0000920427Q3false0.0250.070.0850.1050000920427us-gaap:普通股库存成员2024-07-012024-09-300000920427us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000920427us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000920427us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000920427us-gaap:TreasuryStockCommonMember2023-04-012023-06-300000920427us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000920427us-gaap:TreasuryStockCommonMember2024-09-300000920427美国通用会计准则：留存收益成员2024-09-300000920427us-gaap：累积其他综合收入成员2024-09-300000920427累积未实现投资损益会员2024-09-300000920427us-gaap：累积利润/损失净现金流量套期产品母公司成员2024-09-300000920427us-gaap:普通股库藏股票成员2024-06-300000920427us-gaap:留存收益成员2024-06-300000920427us-gaap:累计其他综合收益成员2024-06-300000920427us-gaap:累计未实现投资收益损失成员2024-06-300000920427us-gaap:累计现金流对冲净收益或损失母公司成员2024-06-300000920427us-gaap:库存普通股成员2024-03-310000920427us-gaap:留存收益成员2024-03-310000920427us-gaap:累计其他综合收益成员2024-03-3100009204272024-03-310000920427us-gaap:库存普通股成员2023-12-310000920427us-gaap:留存收益成员2023-12-310000920427us-gaap:累计其他综合收益成员2023-12-310000920427us-gaap:累计净未实现投资收益或损失成员2023-12-310000920427us-gaap:累计现金流对冲净损益（母公司）2023-12-310000920427us-gaap:库藏股票（普通股）2023-09-300000920427us-gaap:保留盈余2023-09-300000920427us-gaap:累计其他综合收益2023-09-300000920427us-gaap:累计未实现投资损益2023-09-300000920427us-gaap:累计现金流对冲净损益（母公司）2023-09-300000920427us-gaap:库藏股票（普通股）2023-06-300000920427us-gaap:保留盈余2023-06-300000920427美国通用会计准则：其他综合收入累计成员2023-06-300000920427美国通用会计准则：未实现投资收益和损失累计成员2023-06-300000920427美国通用会计准则：现金流对冲的累计损益成员2023-06-300000920427美国通用会计准则：普通股库藏股成员2023-03-310000920427美国通用会计准则：保留盈余成员2023-03-310000920427美国通用会计准则：其他综合收入累计成员2023-03-3100009204272023-03-310000920427srt：累计影响期采用调整成员美国通用会计准则：保留盈余成员2022-12-310000920427us-gaap:普通股库藏股票成员2022-12-310000920427us-gaap:留存收益成员2022-12-310000920427us-gaap:累计其他综合收益成员2022-12-310000920427us-gaap:累计净未实现投资收益损失成员2022-12-310000920427us-gaap:累计收益损失净现金流对冲父项成员2022-12-310000920427unty : 行使价格范围 4 成员2024-01-012024-09-300000920427unty : 行使价格范围 3 成员2024-01-012024-09-300000920427unty : 行使价格范围 2 成员2024-01-012024-09-300000920427untuy : 行使价格范围 1 成员2024-01-012024-09-300000920427untuy : 行使价格范围 4 成员2024-09-300000920427untuy : 行使价格范围 3 成员2024-09-300000920427untuy : 行使价格范围 2 成员2024-09-300000920427untuy : 行使价格范围 1 成员2024-09-3000009204272023-01-012023-12-310000920427美国会计准则：受限股票成员untuy : 2023 年股权补偿计划成员2024-01-012024-09-300000920427us-gaap:EmployeeStockOptionMemberuncle : 股权补偿计划 2023 成员2024-01-012024-09-300000920427uncle : 股权补偿计划 2023 成员2024-09-300000920427SRT:最大成员uncle : 股权补偿计划 2023 成员2023-05-050000920427us-gaap: 限制性股票成员2023-12-310000920427uncle : 服务和贷款费用收入成员2024-07-012024-09-300000920427uncle : 分支收入成员2024-07-012024-09-300000920427uncle : 服务和贷款费用收入成员2024-01-012024-09-300000920427分支费用收入成员2024-01-012024-09-300000920427服务和贷款费用收入成员2023-07-012023-09-300000920427分支费用收入成员2023-07-012023-09-300000920427服务和贷款费用收入成员2023-01-012023-09-300000920427分支费用收入成员2023-01-012023-09-300000920427累计其他综合收益成员2024-04-012024-06-300000920427累计其他综合收益成员2024-01-012024-03-310000920427累计其他综合收益成员2023-04-012023-06-300000920427us-gaap:累计其他综合收益成员2023-01-012023-03-310000920427us-gaap:累计其他综合收益成员2024-07-012024-09-300000920427us-gaap:累计未实现投资收益损失成员2024-07-012024-09-300000920427us-gaap:累计金额净现金流对冲父项成员2024-07-012024-09-300000920427us-gaap:累计其他综合收益成员2024-01-012024-09-300000920427us-gaap:累计未实现投资收益损失成员2024-01-012024-09-300000920427us-gaap:累计金额净现金流对冲父项成员2024-01-012024-09-300000920427us-gaap:累计其他综合收益成员2023-07-012023-09-300000920427us-gaap:累计未实现投资损益成员2023-07-012023-09-300000920427us-gaap:累计现金流对冲损益父公司成员2023-07-012023-09-300000920427us-gaap:累计其他综合收益成员2023-01-012023-09-300000920427us-gaap:累计未实现投资损益成员2023-01-012023-09-300000920427us-gaap:累计现金流对冲损益父公司成员2023-01-012023-09-300000920427现金流量套期保值累计损益，包括非控股权益会员2024-07-012024-09-300000920427us-gaap:包括非控股权益的累计现金流对冲损益成员2024-01-012024-09-300000920427us-gaap:包括非控股权益的累计现金流对冲损益成员2023-07-012023-09-300000920427us-gaap:累计现金流量对冲损益，包括非控制权益成员2023-01-012023-09-300000920427us-gaap：未融资贷款承诺成员2024-09-300000920427us-gaap:未融资贷款承诺成员2023-12-310000920427美国通用会计准则：公允价值输入3级会员2024-09-300000920427us-gaap:公允价值输入层级3成员2023-12-310000920427US-GAAP:消费者组合部门成员美国通用会计准则：居住贷款会员us-gaap:延长到期及付款成员2024-01-012024-09-300000920427us-gaap:商业组合部门成员房地产贷款成员us-gaap:付款递延会员2024-01-012024-09-300000920427us-gaap:商业投资组合细分成员unty: 商业和工业贷款成员us-gaap: 延长期限成员2024-01-012024-09-300000920427unty: 小企业管理局投资组合细分成员unty: 小企业管理局504投资组合细分成员us-gaap:支付延期成员2024-01-012024-09-300000920427美元指数：住宅投资组合会员us-gaap:延长期限成员2024-01-012024-09-300000920427us-gaap:支付延期成员2024-01-012024-09-300000920427us-gaap:延长期限成员2024-01-012024-09-300000920427us-gaap:商业组合细分成员us-gaap:房地产贷款成员us-gaap:延长期限成员2023-01-012023-09-300000920427美国通用会计准则：商业投资组合细分成员联邦：商业和工业贷款成员美国通用会计准则：延长期限成员2023-01-012023-09-300000920427美国通用会计准则：房地产贷款成员2024-01-012024-09-300000920427美国通用会计准则：房屋净值贷款成员2024-01-012024-09-300000920427美国通用会计准则：消费者投资组合细分成员美国通用会计准则：房屋净值贷款成员美国通用会计准则：延长期限成员2024-09-300000920427us-gaap:商业投资组合分部成员us-gaap:房地产贷款成员us-gaap:支付延迟成员2024-09-300000920427us-gaap:商业投资组合分部成员unty : 商业和工业贷款成员us-gaap:延长期限成员2024-09-300000920427unty : 小企业管理局投资组合分部成员unty : 小企业管理局504投资组合分部成员us-gaap:支付延期成员2024-09-300000920427us-gaap:住宅投资组合段成员us-gaap:延长期限成员2024-09-300000920427us-gaap:支付延期成员2024-09-300000920427us-gaap:延长期限成员2024-09-300000920427us-gaap:商业投资组合段成员us-gaap:房地产贷款成员us-gaap:延长期限成员2023-09-300000920427us-gaap:商业组合分部成员unty : 商业和工业贷款成员us-gaap:延期到期成员2023-09-300000920427unty : 小企业管理局组合分部成员unty : 小企业管理局504组合分部成员us-gaap:付款延期成员2023-09-300000920427us-gaap:付款延期成员2023-09-300000920427us-gaap:延期到期成员2023-09-300000920427美元指数：履行融资收款成员us-gaap:消费者投资组合细分成员2024-09-300000920427us-gaap:正常融资应收款成员unty : 住宅建筑贷款成员2024-09-300000920427美元指数：不良融资应收会员us-gaap:消费者投资组合细分成员2024-09-300000920427us-gaap:不良融资应收款成员unty : 住宅建筑贷款成员2024-09-300000920427us-gaap:商业投资组合部门成员us-gaap:SubstandardMember2024-09-300000920427us-gaap:商业投资组合部门成员us-gaap:特别提及成员2024-09-300000920427us-gaap:商业投资组合部门成员us-gaap:合格成员2024-09-300000920427unty : 小企业管理局投资组合部门成员us-gaap:不合格成员2024-09-300000920427unty : 小企业管理局投资组合细分成员us-gaap:特殊关注成员2024-09-300000920427unty : 小企业管理局投资组合细分成员us-gaap:合格成员2024-09-300000920427unty : 小企业管理局薪资保护计划贷款成员us-gaap:合格成员2024-09-300000920427unty : 住宅建设贷款成员us-gaap:次标准成员2024-09-300000920427unty : 住宅建筑贷款会员us-gaap: 通过会员2024-09-300000920427unty : 小型企业管理局薪资保护计划贷款会员2024-09-300000920427unty : 持有投资的贷款会员2024-09-300000920427us-gaap: 表现中的融资应收款会员us-gaap: 住宅投资组合细分会员2023-12-310000920427us-gaap: 表现中的融资应收款会员us-gaap: 消费者投资组合细分会员2023-12-310000920427us-gaap:执行融资应收款成员unty : 住宅建筑贷款成员2023-12-310000920427us-gaap:不良融资应收款成员us-gaap:住宅投资组合细分成员2023-12-310000920427us-gaap:不良融资应收款成员us-gaap:消费者投资组合细分成员2023-12-310000920427us-gaap:不良融资应收款成员unty : 住宅建筑贷款成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:次级成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:特别提及成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:通过成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap:次级成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap:特别提及成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap:通过成员2023-12-310000920427unty : 小企业管理局薪酬保护计划贷款成员us-gaap:通过成员2023-12-310000920427unty : 小企业管理局薪酬保护计划贷款成员2023-12-310000920427unty : 投资贷款成员2023-12-310000920427美元指数：住宅投资组合会员2023-01-012023-12-310000920427US-GAAP:消费者组合部门成员2023-01-012023-12-310000920427us-gaap:商业组合部门成员2023-01-012023-12-310000920427unty : 小型企业管理局投资组合成员2023-01-012023-12-310000920427unty : 住宅建设贷款成员2023-01-012023-12-310000920427us-gaap:住宅投资组合成员2024-06-300000920427us-gaap:消费者投资组合成员2024-06-300000920427us-gaap:商业投资组合成员2024-06-300000920427unty : 小企业管理局投资组合细分成员2024-06-300000920427unty : 住宅建筑贷款成员2024-06-3000009204272024-06-300000920427us-gaap: 住宅投资组合细分成员2023-09-300000920427us-gaap: 消费者投资组合细分成员2023-09-300000920427us-gaap: 商业投资组合细分成员2023-09-300000920427unty : 小企业管理局投资组合细分成员2023-09-300000920427unty : 住宅建筑贷款成员2023-09-300000920427us-gaap: 住宅投资组合细分成员2023-06-300000920427us-gaap:消费者投资组合细分成员2023-06-300000920427us-gaap:商业投资组合细分成员2023-06-300000920427unty : 小企业管理局投资组合细分成员2023-06-300000920427unty : 住宅建筑贷款成员2023-06-3000009204272023-06-300000920427srt：累计影响期采用调整成员us-gaap:住宅投资组合细分成员2022-12-310000920427srt : 采用调整的累积影响周期成员us-gaap:消费者投资组合细分成员2022-12-310000920427srt : 采用调整的累计效应期间成员us-gaap: 商业投资组合细分成员2022-12-310000920427srt : 采用调整的累计效应期间成员unty : 小企业管理局投资组合细分成员2022-12-310000920427srt : 采用调整的累计效应期间成员unty : 住宅建设贷款成员2022-12-310000920427us-gaap: 住宅投资组合细分成员2022-12-310000920427us-gaap: 消费者投资组合细分成员2022-12-310000920427us-gaap:商业投资组合细分成员2022-12-310000920427unty : 小企业管理局投资组合细分成员2022-12-310000920427unty : 住宅建设贷款成员2022-12-310000920427srt : 采用调整的累积效应期间成员2022-12-310000920427美国通用会计准则：企业债务证券成员2023-09-300000920427us-gaap:公司债务证券成员2022-12-310000920427us-gaap:公司债务证券成员2023-01-012023-09-300000920427us-gaap:公司债务证券成员2024-01-012024-09-300000920427美国通用会计准则：公允价值输入1级会员美元指数：重复发生的公允价值衡量成员2024-09-300000920427us-gaap:公允价值输入第一级成员us-gaap:公允价值测量经常性成员2023-12-310000920427美国会计准则：受限股票成员2024-09-300000920427us-gaap:EmployeeStockOptionMember2024-09-300000920427美国通用会计准则：留存收益成员2024-07-012024-09-300000920427us-gaap:留存收益成员2024-04-012024-06-300000920427us-gaap:留存收益成员2024-01-012024-03-310000920427us-gaap:留存收益成员2023-07-012023-09-300000920427us-gaap:留存收益成员2023-04-012023-06-300000920427us-gaap:留存收益成员2023-01-012023-03-310000920427us-gaap：利率掉期成员美元指数:指定为套期工具成员2024-09-300000920427us-gaap:利率掉期成员2024-09-300000920427us-gaap:利率掉期成员2023-12-310000920427美元指数：公允价值输入二级会员us-gaap:公允价值计量持续成员us-gaap:利率互换成员2024-09-300000920427us-gaap:公允价值计量持续成员us-gaap:利率互换成员2024-09-300000920427us-gaap:公允价值输入等级2成员us-gaap:公允价值计量持续成员us-gaap:利率互换成员2023-12-310000920427us-gaap:公允价值计量的定期成员us-gaap:利率掉期成员2023-12-310000920427美国通用会计准则：公允价值输入3级会员us-gaap:公允价值计量的定期成员us-gaap:公司债务证券成员2024-09-300000920427us-gaap:公允价值输入层级2成员us-gaap:公允价值计量的定期成员美国通用会计准则：美国各州和政治次级会员2024-09-300000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量经常性成员us-gaap:美国政府机构债务证券成员2024-09-300000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量经常性成员us-gaap：住宅抵押证券成员2024-09-300000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量经常性成员us-gaap:公司债务证券成员2024-09-300000920427us-gaap:公允价值输入级别2成员us-gaap:公允价值测量经常性成员美国通用会计准则：资产支持证券成员2024-09-300000920427us-gaap:公允价值测量经常性成员us-gaap:美国州和地方政府成员2024-09-300000920427us-gaap:公允价值测量经常性成员us-gaap:美国政府机构债务证券成员2024-09-300000920427us-gaap:公允价值计量持续成员us-gaap:住宅抵押贷款支持证券成员2024-09-300000920427us-gaap:公允价值计量持续成员us-gaap:公司债务证券成员2024-09-300000920427us-gaap:公允价值计量持续成员us-gaap:资产支持证券成员2024-09-300000920427us-gaap:公允价值输入第三级成员us-gaap:公允价值计量持续成员2024-09-300000920427us-gaap:公允价值输入等级2成员us-gaap:公允价值计量循环成员2024-09-300000920427us-gaap:公允价值计量循环成员2024-09-300000920427us-gaap:公允价值输入等级3成员us-gaap:公允价值计量循环成员us-gaap:公司债务证券成员2023-12-310000920427us-gaap:公允价值输入等级2成员us-gaap:公允价值计量循环成员us-gaap:美国州及政治分区成员2023-12-310000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量重复成员us-gaap:美国政府机构债务证券成员2023-12-310000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量重复成员us-gaap:住宅抵押贷款支持证券成员2023-12-310000920427us-gaap:公允价值输入第二级成员us-gaap:公允价值计量持续成员us-gaap:公司债务证券成员2023-12-310000920427us-gaap:公允价值输入水平2成员us-gaap:公允价值计量持续成员us-gaap:资产担保证券成员2023-12-310000920427us-gaap:公允价值计量持续成员us-gaap:美国州及政治分区成员2023-12-310000920427us-gaap:公允价值计量持续成员us-gaap:美国政府机构债务证券成员2023-12-310000920427us-gaap:公允价值计量反复出现成员us-gaap:住宅抵押贷款支持证券成员2023-12-310000920427us-gaap:公允价值计量反复出现成员us-gaap:公司债务证券成员2023-12-310000920427us-gaap:公允价值计量反复出现成员us-gaap:资产支持证券成员2023-12-310000920427us-gaap:公允价值输入第三级成员us-gaap:公允价值计量周期性成员2023-12-310000920427us-gaap:公允价值输入等级2成员us-gaap:公允价值计量周期性成员2023-12-310000920427us-gaap:公允价值计量周期性成员2023-12-310000920427us-gaap:公允价值输入等级2成员2024-09-300000920427US-GAAP：携带报告金额公允价值披露成员2024-09-300000920427us-gaap:公允价值输入等级2成员2023-12-310000920427us-gaap:报告金额的公允价值披露成员2023-12-310000920427US-GAAP:普通股成员2024-09-300000920427us-gaap:CommonStockMember2024-06-300000920427us-gaap:CommonStockMember2024-03-310000920427us-gaap:CommonStockMember2023-12-310000920427us-gaap:CommonStockMember2023-09-300000920427us-gaap:CommonStockMember2023-06-300000920427us-gaap:CommonStockMember2023-03-310000920427us-gaap:CommonStockMember2022-12-310000920427us-gaap:普通股成员2024-07-012024-09-300000920427us-gaap:普通股成员2024-04-012024-06-300000920427us-gaap:普通股成员2024-01-012024-03-310000920427us-gaap:普通股成员2023-07-012023-09-300000920427us-gaap:普通股成员2023-04-012023-06-300000920427us-gaap:普通股成员2023-01-012023-03-3100009204272024-04-012024-06-3000009204272024-01-012024-03-3100009204272023-04-012023-06-3000009204272023-01-012023-03-3100009204272023-09-3000009204272022-12-310000920427子公司成员unty : 包括资本保护缓冲成员2024-09-300000920427unty : 包括资本保护缓冲成员2024-09-300000920427srt : 子公司成员2023-12-310000920427srt : 子公司成员2024-09-300000920427us-gaap:美国州和政治区划成员2024-09-300000920427us-gaap:美国州和政治区划成员2023-12-310000920427us-gaap:资产支持证券成员2023-12-310000920427us-gaap:公司债务证券成员2024-09-300000920427us-gaap:资产支持证券成员2024-09-300000920427us-gaap:公司债务证券成员2023-12-310000920427us-gaap:受限制股票成员2024-07-012024-09-300000920427us-gaap:受限制股票成员2024-01-012024-09-300000920427us-gaap:受限制股票成员2023-07-012023-09-300000920427us-gaap:员工股票期权成员2023-07-012023-09-300000920427us-gaap:受限制股票成员2023-01-012023-09-300000920427us-gaap:员工股票期权成员2023-01-012023-09-300000920427us-gaap:员工股票期权成员2024-01-012024-09-300000920427美国通用会计准则：证券资产会员2024-09-300000920427us-gaap:证券资产成员2023-12-310000920427us-gaap:消费者投资组合细分成员美国通用会计准则：居住贷款会员us-gaap:逾期60至89天的融资应收账款成员2024-09-300000920427us-gaap:消费者投资组合细分成员us-gaap:家庭权益贷款成员us-gaap:融资应收款项30至59天逾期成员2024-09-300000920427us-gaap:消费组合细分成员us-gaap:房屋净值贷款成员美国通用会计准则：逾期的金融资产成员2024-09-300000920427us-gaap:消费组合细分成员us-gaap:房屋净值贷款成员美国通用会计准则：未逾期的金融资产成员2024-09-300000920427us-gaap:消费组合细分成员us-gaap:房屋净值贷款成员unty : 非应计状态成员2024-09-300000920427us-gaap: 消费者投资组合细分成员unty : 其他贷款应收类型成员us-gaap: 逾期60至89天的融资应收款成员2024-09-300000920427us-gaap: 消费者投资组合细分成员unty : 其他贷款应收类型成员us-gaap: 逾期30至59天的融资应收款成员2024-09-300000920427us-gaap: 消费者投资组合细分成员unty : 其他贷款应收款类型成员us-gaap: 财务资产逾期成员2024-09-300000920427us-gaap: 消费者投资组合细分成员unty : 其他贷款应收款类型成员us-gaap: 财务资产未逾期成员2024-09-300000920427us-gaap: 商业投资组合细分成员房地产贷款成员us-gaap: 融资应收款60至89天逾期成员2024-09-300000920427us-gaap:商业组合部门成员房地产贷款成员us-gaap:融资应收款项30至59天逾期成员2024-09-300000920427us-gaap:商业组合部门成员us-gaap:房地产贷款成员美国通用会计准则：逾期的金融资产成员2024-09-300000920427us-gaap:商业组合部门成员us-gaap:房地产贷款成员美国通用会计准则：未逾期的金融资产成员2024-09-300000920427us-gaap:商业投资组合细分成员us-gaap:房地产贷款成员unty : 非应计状态成员2024-09-300000920427us-gaap:商业投资组合细分成员us-gaap:ConstructionLoansMemberus-gaap:未过期的金融资产成员2024-09-300000920427us-gaap:商业投资组合细分成员unty : 小企业管理局504投资组合片段成员us-gaap:未到期金融资产成员2024-09-300000920427us-gaap:商业投资组合片段成员unty : 商业及工业贷款成员us-gaap:逾期金融资产成员2024-09-300000920427us-gaap:商业投资组合片段成员unty : 商业及工业贷款成员us-gaap:未到期金融资产成员2024-09-300000920427us-gaap:商业投资组合细分成员unty : 商业和工业贷款成员unty : 不计息状态成员2024-09-300000920427美元指数：住宅投资组合会员us-gaap:逾期60至89天的融资应收账款成员2024-09-300000920427us-gaap:住宅投资组合细分成员us-gaap:融资应收款30到59天逾期成员2024-09-300000920427us-gaap:住宅投资组合细分成员us-gaap:逾期金融资产成员2024-09-300000920427us-gaap:住宅投资组合部门成员us-gaap:未逾期金融资产成员2024-09-300000920427us-gaap:住宅投资组合部门成员unty : 非 accrual 状态成员2024-09-300000920427US-GAAP:消费者组合部门成员unty : 其他贷款应收类型成员2024-09-300000920427us-gaap:商业投资组合部门成员us-gaap:建筑贷款成员2024-09-300000920427us-gaap:商业投资组合细分成员unty : 小型企业管理局504投资组合细分成员2024-09-300000920427unty : 除PPP贷款外的总投资贷款成员us-gaap:融资应收款逾60到89天应收款成员2024-09-300000920427unty : 除PPP贷款外的总投资贷款成员us-gaap:融资应收款逾30到59天应收款成员2024-09-300000920427unty : 除PPP贷款外的总投资贷款成员us-gaap:逾期金融资产成员2024-09-300000920427unty : 不包括PPP贷款的总投资贷款成员us-gaap:未逾期金融资产成员2024-09-300000920427unty : 不包括PPP贷款的总投资贷款成员unty : 非积息状态成员2024-09-300000920427unty : 不包括PPP贷款的总贷款成员us-gaap:逾期60至89天的融资应收款成员2024-09-300000920427unty : 不包括PPP贷款的总贷款成员us-gaap:融资应收款30到59天逾期成员2024-09-300000920427unty : 排除PPP贷款的总贷款成员us-gaap:逾期金融资产成员2024-09-300000920427unty : 排除PPP贷款的总贷款成员us-gaap:未逾期金融资产成员2024-09-300000920427unty : 排除PPP贷款的总贷款成员unty : 非递延状态成员2024-09-300000920427unty : 小企业管理局投资组合细分成员us-gaap:融资应收款逾期60至89天成员2024-09-300000920427unty : 小企业管理局投资组合部门成员us-gaap:融资应收款逾期30至59天成员2024-09-300000920427unty : 小企业管理局投资组合部门成员us-gaap:逾期金融资产成员2024-09-300000920427unty : 小企业管理局投资组合部门成员us-gaap:未逾期金融资产成员2024-09-300000920427unty : 小企业管理局投资组合部门成员unt：非应计状态会员2024-09-300000920427unt：小企业管理局贷款会员us-gaap：融资应收款逾期60至89天会员2024-09-300000920427unt：小企业管理局贷款会员us-gaap：融资应收款逾期30至59天会员2024-09-300000920427unt：小企业管理局贷款会员us-gaap：金融资产逾期会员2024-09-300000920427unt：小企业管理局贷款会员us-gaap:未逾期金融资产成员2024-09-300000920427unty : 住宅建筑贷款成员us-gaap:逾期金融资产成员2024-09-300000920427unty : 住宅建筑贷款成员us-gaap:未逾期金融资产成员2024-09-300000920427unty : 住宅建筑贷款成员unty : 非应计状态成员2024-09-300000920427unty : 不包括PPP贷款的总贷款成员2024-09-300000920427unt：小型企业管理局贷款成员2024-09-300000920427us-gaap：消费组合细分成员美国通用会计准则：居住贷款会员us-gaap：融资应收账款30到59天逾期成员2023-12-310000920427us-gaap：消费组合细分成员us-gaap：房屋净值贷款成员us-gaap：财务资产逾期成员2023-12-310000920427us-gaap：消费组合细分成员us-gaap:住房净值贷款成员us-gaap:未逾期金融资产成员2023-12-310000920427us-gaap:消费者投资组合细分成员us-gaap:住房净值贷款成员unt : 非 accrual 状态成员2023-12-310000920427us-gaap:消费者投资组合细分成员unt : 其他贷款应收类型成员us-gaap:逾期60至89天的融资应收款成员2023-12-310000920427us-gaap:消费者投资组合细分成员unty : 其他贷款应收款类型成员us-gaap:融资应收款逾期30至59天成员2023-12-310000920427us-gaap:消费者投资组合细分成员unty : 其他贷款应收款类型成员us-gaap:金融资产逾期成员2023-12-310000920427us-gaap:消费者投资组合细分成员unty : 其他贷款应收款类型成员us-gaap:非逾期金融资产成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:房地产贷款成员us-gaap:逾期30至59天融资应收款成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:房地产贷款成员us-gaap:逾期金融资产成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:房地产贷款成员us-gaap:未到期金融资产成员2023-12-310000920427us-gaap:商业投资组合部分成员us-gaap:房地产贷款成员unty : 非应计状态成员2023-12-310000920427us-gaap:商业投资组合部分成员us-gaap:建设贷款成员us-gaap:未到期金融资产成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 小企业管理局504投资组合细分成员us-gaap:金融资产未逾期成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 商业和工业贷款成员us-gaap:融资应收账款逾期60到89天成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 商业和工业贷款成员us-gaap:融资应收款30至59天逾期成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 商业与工业贷款成员us-gaap:金融资产逾期成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 商业与工业贷款成员us-gaap:金融资产未逾期成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 商业和工业贷款成员unty : 不计息状态成员2023-12-310000920427us-gaap: 住宅投资组合细分成员us-gaap：FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310000920427us-gaap: 住宅投资组合细分成员us-gaap: 到期60到89天的融资应收账款成员2023-12-310000920427us-gaap: 住宅投资组合细分成员us-gaap: 到期30到59天的融资应收账款成员2023-12-310000920427us-gaap:住宅投资组合部门成员us-gaap:财务资产逾期成员2023-12-310000920427us-gaap:住宅投资组合部门成员us-gaap:财务资产未逾期成员2023-12-310000920427us-gaap:住宅投资组合部门成员unty : 非应计状态成员2023-12-310000920427us-gaap:消费投资组合部门成员unty : 其他贷款应收款类型成员2023-12-310000920427us-gaap:商业投资组合细分成员us-gaap:建筑贷款成员2023-12-310000920427us-gaap:商业投资组合细分成员unty : 小企业管理局504投资组合细分成员2023-12-310000920427unty : 不包括PPP贷款的投资总贷款成员us-gaap:融资应收款逾90天以上成员2023-12-310000920427unty : 不包括PPP贷款的投资总贷款成员us-gaap:融资应收款60到89天逾期成员2023-12-310000920427unty : 投资持有的总贷款（不包括PPP贷款）成员us-gaap:融资应收款逾期30到59天成员2023-12-310000920427unty : 投资持有的总贷款（不包括PPP贷款）成员us-gaap:逾期金融资产成员2023-12-310000920427unty : 投资持有的总贷款（不包括PPP贷款）成员us-gaap:未逾期金融资产成员2023-12-310000920427unty : 投资持有的总贷款（不包括PPP贷款）成员unty : 不计息状态成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员us-gaap: 逾90天未付款的融资应收账款成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员us-gaap: 逾60至89天未付款的融资应收账款成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员us-gaap: 逾30至59天未付款的融资应收账款成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员us-gaap: 逾期资产成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员us-gaap:未逾期金融资产成员2023-12-310000920427unty : 不包括PPP贷款的总贷款成员unty : 非应计状态成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap:逾期60到89天的融资应收款成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap:逾期30到59天的融资应收款成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap: 财务资产逾期成员2023-12-310000920427unty : 小企业管理局投资组合细分成员us-gaap: 财务资产未逾期成员2023-12-310000920427unty : 小企业管理局投资组合细分成员unty : 非计息状态成员2023-12-310000920427unty : 小企业管理局贷款成员us-gaap: 财务资产未逾期成员2023-12-310000920427unty : 住宅建设贷款会员us-gaap:融资应收款项30至59天逾期成员2023-12-310000920427unty : 住宅建设贷款会员美国通用会计准则：逾期的金融资产成员2023-12-310000920427unty : 住宅建设贷款会员美国通用会计准则：未逾期的金融资产成员2023-12-310000920427unty : 住宅建设贷款会员unty : 非 accrual 状态会员2023-12-310000920427unty : 贷款总额（不包括PPP贷款）成员2023-12-310000920427unty : 小企业管理局贷款成员2023-12-310000920427unty : 贷款总额（不包括PPP贷款）用于投资的成员2024-09-300000920427unty : 小企业管理局（包括SBA PPP贷款）投资组合细分成员2024-09-300000920427unty : 贷款总额（不包括PPP贷款）投资的成员2023-12-310000920427unty : 小企业管理局（包括SBA PPP贷款）投资组合细分成员2023-12-310000920427us-gaap:美国政府机构债务证券成员2024-09-300000920427us-gaap：住宅抵押证券成员2024-09-300000920427us-gaap:美国政府机构债务证券成员2023-12-310000920427us-gaap:住宅抵押贷款支持证券成员2023-12-310000920427SRT:最大成员2024-01-012024-09-300000920427US-GAAP:消费者组合部门成员美国通用会计准则：居住贷款会员2024-09-300000920427us-gaap:商业组合部门成员房地产贷款成员2024-09-300000920427us-gaap:商业投资组合细分成员unty : 商业和工业贷款成员2024-09-300000920427美元指数：住宅投资组合会员2024-09-300000920427us-gaap: 消费者投资组合细分成员2024-09-300000920427us-gaap: 商业投资组合细分成员2024-09-300000920427unty : 小企业管理局投资组合细分成员2024-09-300000920427unty : 住宅建筑贷款成员2024-09-300000920427us-gaap: 消费者投资组合细分成员us-gaap: 房屋净值贷款成员2023-12-310000920427us-gaap:商业投资组合分部成员us-gaap:房地产贷款成员2023-12-310000920427us-gaap:商业投资组合分部成员unty : 商业和工业贷款成员2023-12-310000920427us-gaap:住宅投资组合分部成员2023-12-310000920427us-gaap:消费投资组合分部成员2023-12-310000920427us-gaap:商业投资组合分部成员2023-12-310000920427unty : 小企业管理局投资组合分部成员2023-12-310000920427unty : 住宅建筑贷款成员2023-12-310000920427us-gaap: 住宅投资组合细分成员2024-07-012024-09-300000920427us-gaap: 消费者投资组合细分成员2024-07-012024-09-300000920427us-gaap: 商业投资组合细分成员2024-07-012024-09-300000920427unty : 小企业管理局投资组合细分成员2024-07-012024-09-300000920427unty : 住宅建筑贷款成员2024-07-012024-09-300000920427us-gaap: 住宅投资组合细分成员2024-01-012024-09-300000920427us-gaap: 消费者投资组合细分成员2024-01-012024-09-300000920427us-gaap:商业投资组合细分成员2024-01-012024-09-300000920427unty : 小企业管理局投资组合细分成员2024-01-012024-09-300000920427unty : 住宅建筑贷款成员2024-01-012024-09-300000920427us-gaap:住宅投资组合细分成员2023-07-012023-09-300000920427us-gaap:消费者投资组合细分成员2023-07-012023-09-300000920427us-gaap:商业投资组合细分成员2023-07-012023-09-300000920427unty : 小企业管理局投资组合细分成员2023-07-012023-09-300000920427unty : 住宅建筑贷款成员2023-07-012023-09-300000920427us-gaap:住宅投资组合细分成员2023-01-012023-09-300000920427us-gaap:消费者投资组合细分成员2023-01-012023-09-300000920427us-gaap:商业投资组合细分成员2023-01-012023-09-300000920427unty : 小企业管理局投资组合细分成员2023-01-012023-09-300000920427unty : 住宅建筑贷款成员2023-01-012023-09-300000920427US-GAAP：应收贷款成员2024-09-300000920427us-gaap:应收贷款成员2023-12-310000920427us-gaap：利率掉期成员2024-01-012024-09-300000920427us-gaap:利率互换成员2023-01-012023-12-310000920427美国通用会计准则：企业债务证券成员2024-07-012024-09-300000920427美国通用会计准则：公允价值输入3级会员美元指数-公允价值测量非经常性成员2024-09-300000920427us-gaap:公允价值计量非重复成员2024-09-300000920427us-gaap:公允价值输入级别3成员us-gaap:公允价值计量非重复成员2023-12-310000920427us-gaap:公允价值计量非重复成员2023-12-3100009204272024-09-3000009204272023-12-3100009204272023-07-012023-09-3000009204272023-01-012023-09-3000009204272024-07-012024-09-3000009204272024-10-3100009204272024-01-012024-09-30xbrli:股份iso4217:美元指数xbrli：纯形unty:贷款iso4217:美元指数xbrli:股票unty:合同

目录

​

​

美国

证券交易委员会

华盛顿特区20549

​

表格 10-Q

​

(标记一个)

​

☒ 根据1934年证券交易法第13或第15(d)节的季度报告

​

截至2024年6月30日季度结束 2024年9月30日

​

或

​

☐ 根据1934年证券交易所法第13或15(d)款的过渡报告

​

从 ____ 到 ____ 的过渡期间。

​

委员会档案编号 1-12431

​

Graphic

Unity Bancorp, Inc.

（依凭章程所载的完整登记名称）

​

​

​

新泽西州

22-3282551

(成立地或组织其他管辖区)

（联邦税号）

​

​

64 老高速公路 22, 克林顿, 新泽西

08809

(总部办公地址)

(邮递区号)

​

注册人的电话号码，包括区号 (800) 618-2265

​

根据交易所法案第12(b)条注册的证券标的：

​

​

​

​

每个类别的标题

交易标的

每个注册的交易所名称

普通股

UNTY

纳斯达克

​

根据交易所法第12(g)条登记的证券： 无

​

请勾选是否登记人：(1) 在过去12个月内（或登记人被要求提交此类报告的较短期间内），已提交根据《1934年证券交易法》第13条或15(d)条所要求提交的所有报告，及(2) 在过去90天内是否受到此类提交要求：是 ⌧    没有 ☐

​

请用勾选标记指示登记人是否在过去12个月内（或登记人需要提交此类文件的较短期间内）根据S-t法规的405条（本章232.405条）电子提交了每一个互动数据文件。 是 ⌧    否 ☐

​

请用勾选标记指示登记人是大型加速文件提交者、加速文件提交者、非加速文件提交者、小型报告公司，还是新兴增长公司。请参见《交易所法》第120亿2条中对「大型加速文件提交者」、「加速文件提交者」、「小型报告公司」和「新兴增长公司」的定义。

​

​

​

​

​

大型加速制表者 ◻

加速归档人  ⌧

非加速报告者  ◻

较小的报告公司 ☒

新兴成长公司 ☐

​

​

​

​

如果一家新兴成长型企业，请勾选“是”表示注册人选择不使用根据证券交易所法第13(a)条所提供的任何新的或修改后的财务会计准则的延长过渡期来遵守。 ◻

​

请以勾选表明登记人是否为交易所法第120亿2条所定义的空壳公司:    是☐没有⌧

​

截至2024年10月31日，注册机构每个普通股类别的外流通股数量，普通股，无面值： 9,986,005 股普通股流通。

​

​

​

​

目录

内容表

​

​

​

​

截至2023年和2022年9月30日的三个月

​

​

​

​

​

​

​

截至2023年和2022年9月30日的三个月

​

​

​

​

​

    

页面 #

第一部分

综合基本报表

​

​

​

​

​

​

项目 1

基本报表（未经审核）

​

3

​

​

​

​

​

2024年9月30日和2023年12月31日的合并资产负债表

​

3

​

​

​

​

​

Consolidated Statements of Income for the three and nine months ended September 30, 2024 and 2023

​

4

​

​

​

​

​

2024年9月30日和2023年的三个月和九个月结束时的合并综合收益表

​

5

​

​

​

​

​

截至2024年和2023年9月30日止三个和九个月的合并股东权益变动基本报表

​

7

​

​

​

​

​

截至2024年和2023年9月30日的九个月合并现金流量表

​

9

​

​

​

​

​

合并基本报表的附注

​

10

​

​

​

​

项目 2

管理层对财务状况和业绩的讨论与分析

​

39

​

​

​

​

项目 3

有关市场风险的定量和定性披露

​

54

​

​

​

​

项目 4

内部控制及程序

​

54

​

​

​

​

第二部分

其他资讯

​

55

​

​

​

​

项目 1

法律诉讼

​

55

​

​

​

​

项目 1A

风险因素

​

55

​

​

​

​

项目 2

股票权益的未注册销售和资金用途

​

55

​

​

​

​

项目 3

优先证券违约情况

​

55

​

​

​

​

项目 4

矿业安全披露

​

55

​

​

​

​

项目 5

其他资讯

​

55

​

​

​

​

项目 6

展品

​

56

​

​

​

​

​

展品指数

​

57

​

​

​

​

​

展览品 31.1

​

​

​

​

​

​

​

展览31.2

​

​

​

​

​

​

​

展示32.1

​

​

​

​

​

​

​

签名

​

58

​

2

目录

​

第一部分合并财务信息

​

项目 1基本报表合并财务报表（未经审计）

Unity Bancorp, Inc.

合并资产负债表

(未经审计)

​

​

​

​

​

​

​

​

(以千为单位)

    

2024年9月30日

    

2023年12月31日

资产

​

​

​

​

​

​

现金和存放在银行的款项

​

$

28,892

​

$

20,668

计息存款-存款利息

​

 

165,609

​

 

174,108

现金及现金等价物

​

 

194,501

​

 

194,776

证券:

​

​

​

​

​

​

可供出售的债券（"AFS"），按公允价值计量

​

 

97,651

​

 

91,765

持有至到期的债券（"HTM"），按摊余成本计量

​

 

36,225

​

 

36,122

权益证券，按公允价值计量

​

 

9,836

​

 

7,802

证券总额

​

 

143,712

​

 

135,689

贷款：

​

 

​

​

 

  

待售SBA贷款

​

 

14,621

​

 

18,242

用于投资的SBA贷款

​

 

37,904

​

 

38,584

SBA PPP贷款

​

​

1,593

​

​

2,318

商业贷款

​

 

1,368,763

​

 

1,277,460

住房抵押贷款

​

 

623,529

​

 

631,506

消费贷款

​

​

72,291

​

​

72,676

住宅施工贷款

​

 

98,692

​

 

131,277

Total loans

​

 

2,217,393

​

 

2,172,063

信贷损失准备

​

 

(27,002)

​

 

(25,854)

净贷款

​

 

2,190,391

​

 

2,146,209

资产和设备净值

​

 

18,857

​

 

19,567

银行持有的寿险（"BOLI"）

​

 

25,619

​

 

25,230

​

 

14,517

​

 

12,552

联邦住房贷款银行（"FHLB"）股票

​

 

14,584

​

 

18,435

应计利息应收款

​

 

12,913

​

 

13,582

商誉

​

 

1,516

​

 

1,516

预付款和其他资产

​

 

18,709

​

 

10,951

总资产

​

$

2,635,319

​

$

2,578,507

负债及股东权益

​

 

​

​

 

  

负债：

​

 

​

​

 

  

存款：

​

 

​

​

 

  

非利息-bearing 需求

​

$

423,968

​

$

419,636

活期存款

​

 

325,264

​

 

312,208

储蓄

​

 

524,607

​

 

497,491

经纪存款

​

 

214,679

​

 

268,408

定期存款

​

 

557,619

​

 

426,397

存款总额

​

 

2,046,137

​

 

1,924,140

借用的所有基金类型

​

 

266,798

​

 

356,438

次级债券

​

 

10,310

​

 

10,310

应计利息负债

​

 

1,765

​

 

1,924

应计费用及其他负债

​

 

26,052

​

 

24,265

总负债

​

 

2,351,062

​

 

2,317,077

股东权益：

​

 

​

​

 

  

普通股

​

​

102,886

​

 

100,426

留存收益

​

 

217,141

​

 

191,108

自家保管的股票

​

​

(33,566)

​

​

(27,367)

累计其他综合损失

​

 

(2,204)

​

 

(2,737)

股东权益合计

​

 

284,257

​

 

261,430

负债和股东权益总计

​

$

2,635,319

​

$

2,578,507

​

​

​

​

​

​

​

期末普通股

​

​

​

​

​

​

发行股份

​

​

11,570

​

​

11,424

股份总数

​

​

9,980

​

​

10,063

库存股

​

​

1,590

​

​

1,361

该 附注是基本报表的一部分 财务报表是这些报表的一个组成部分

3

目录

​

Unity Bancorp, Inc.

综合收益表

(未经审计)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

截至9月30日三个月的统计

​

截至9月30日的九个月

​

（以千为单位，每股金额除外）

    

2024

    

2023

​

2024

    

2023

​

利息收入

 

​

  

 

​

  

​

​

  

 

​

  

​

计息存款-存款利息

​

$

695

​

$

483

​

$

1,549

​

$

1,257

​

联邦住房财务局(FHLb)股份

​

 

164

​

 

364

​

 

624

​

 

1,037

​

证券:

​

 

​

​

 

​

​

 

​

​

 

​

​

应税的

​

 

1,904

​

 

1,848

​

 

5,503

​

 

5,385

​

​

 

17

​

 

17

​

 

53

​

 

55

​

证券总额

​

 

1,921

​

 

1,865

​

 

5,556

​

 

5,440

​

贷款：

​

 

​

​

 

​

​

 

​

​

 

​

​

小企业管理局贷款

​

 

1,153

​

 

1,379

​

 

3,762

​

 

4,186

​

SBA PPP贷款

​

​

6

​

​

25

​

​

25

​

​

129

​

商业贷款

​

 

22,283

​

 

20,299

​

 

64,273

​

 

56,320

​

住房抵押贷款

​

 

9,657

​

 

8,462

​

​

28,192

​

 

25,103

​

消费贷款

​

​

1,436

​

​

1,525

​

​

4,228

​

​

4,351

​

住宅施工贷款

​

 

2,235

​

 

2,588

​

 

7,265

​

 

7,911

​

Total loans

​

 

36,770

​

 

34,278

​

 

107,745

​

 

98,000

​

总利息收入

​

 

39,550

​

 

36,990

​

 

115,474

​

 

105,734

​

利息支出

​

 

  

​

 

​

​

 

  

​

 

​

​

带息需求存款

​

 

1,802

​

 

1,409

​

 

5,523

​

 

3,705

​

储蓄存款

​

 

3,605

​

 

2,590

​

 

10,097

​

 

6,138

​

经纪存款

​

​

2,039

​

​

2,212

​

​

6,516

​

​

5,631

​

定期存款

​

 

6,186

​

 

3,429

​

 

16,718

​

 

7,556

​

借款和次级债券

​

 

1,062

​

 

3,817

​

 

4,499

​

 

11,740

​

利息支出总额

​

 

14,694

​

 

13,457

​

 

43,353

​

 

34,770

​

净利息收入

​

 

24,856

​

 

23,533

​

 

72,121

​

​

70,964

​

贷款的信用损失准备

​

 

1,029

​

 

534

​

 

1,937

​

 

1,419

​

信贷损失准备（释放），表外项目

​

​

51

​

​

22

​

​

66

​

​

(62)

​

信用损失准备，AFS债务证券

​

​

—

​

​

—

​

​

646

​

​

—

​

经计提信贷损失后的净利息收入

​

 

23,776

​

 

22,977

​

 

69,472

​

 

69,607

​

非利息收入

​

 

  

​

 

​

​

 

  

​

 

​

​

分支费用收入

​

 

420

​

 

278

​

 

929

​

 

741

​

服务和贷款手续费收入

​

 

753

​

 

385

​

 

1,677

​

 

1,379

​

出售持有待售的SBA贷款的收益，净额

​

 

70

​

 

—

​

 

613

​

 

896

​

抵押贷款出售收益，净额

​

 

549

​

 

488

​

 

1,134

​

 

1,195

​

BOLI收入

​

 

135

​

 

679

​

 

389

​

 

843

​

净安防-半导体收益（损失）

​

 

499

​

 

(123)

​

 

573

​

 

(610)

​

其他收入

​

 

377

​

 

336

​

 

1,238

​

 

1,131

​

非利息收入总额

​

 

2,803

​

 

2,043

​

 

6,553

​

 

5,575

​

非利息支出

​

 

  

​

 

​

​

 

​

​

 

​

​

补偿和福利

​

​

7,274

​

 

7,440

​

 

21,751

​

 

21,801

​

处理和通信

​

​

868

​

 

705

​

 

2,615

​

 

2,172

​

入住率

​

​

781

​

 

763

​

 

2,394

​

 

2,312

​

家具和设备

​

​

803

​

 

645

​

 

2,306

​

 

2,024

​

专业服务

​

​

326

​

​

348

​

 

1,167

​

 

1,071

​

解决方案

​

​

465

​

 

405

​

 

1,263

​

 

1,108

​

贷款相关支出

​

​

223

​

 

215

​

 

959

​

 

520

​

存款保险

​

​

245

​

 

397

​

​

905

​

​

1,362

​

董事费用

​

​

232

​

 

209

​

 

709

​

 

629

​

其他费用

​

​

795

​

 

846

​

 

2,055

​

 

2,237

​

总非利息支出

​

 

12,012

​

 

11,973

​

 

36,124

​

 

35,236

​

税前收益

​

 

14,567

​

 

13,047

​

 

39,901

​

 

39,946

​

所得税准备金

​

 

3,662

​

 

3,097

​

 

9,956

​

 

10,009

​

净利润

​

$

10,905

​

$

9,950

​

$

29,945

​

$

29,937

​

净利润每股基本股份

​

$

1.09

​

$

0.98

​

$

2.98

​

$

2.92

​

净利润每股稀释股份

​

$

1.07

​

$

0.97

​

$

2.94

​

$

2.88

​

基本每股普通股加权平均股数

​

 

9,978

​

 

10,128

​

 

10,040

​

 

10,255

​

加权平均普通股股本-摊薄

​

 

10,148

​

 

10,258

​

 

10,192

​

 

10,381

​

​

合并基本报表的附注是这些报表的一个组成部分。

​

4

目录

Unity Bancorp, Inc.

综合收益的合并报表

(未经审计)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

截至三个月结束

​

​

​

2024年9月30日

​

2023年9月30日

​

​

    

​

​

    

​

    

​

​

​

​

​

    

​

    

​

​

​

​

​

​

​

所得税

​

​

​

​

​

所得税

​

​

​

​

​

​

税前

​

费用

​

​

净额（税后）

​

​

税前

​

​

费用

​

​

税后净额

​

(以千为单位)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

(好处)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

     

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

(好处)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

净利润

​

$

14,567

​

$

3,662

​

$

10,905

​

$

13,047

​

$

3,097

​

$

9,950

​

重新分类之前的其他全面收益（损失）

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

可供出售的债务证券:

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

在期间内产生的证券未实现持有收益（损失）

​

 

1,321

​

​

323

​

​

998

​

​

(342)

​

​

(87)

​

​

(255)

​

减：包含在净利润中的证券所得（损失）重新分类调整

​

 

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

可供出售证券的未实现总收益（损失）

​

 

1,321

​

​

323

​

​

998

​

​

(342)

​

​

(87)

​

​

(255)

​

现金流 hedge 的未实现（损失）收益：

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

本期产生的现金流量对冲的未实现持有损失

​

 

(407)

​

​

(113)

​

​

(294)

​

​

(377)

​

​

(125)

​

​

(252)

​

减：纳入净利润的现金流量对冲收益的重分类调整

​

​

(237)

​

 

(65)

​

 

(172)

​

​

(238)

​

​

(68)

​

​

(170)

​

现金流套期损失总计未实现的损失

​

 

(170)

​

​

(48)

​

​

(122)

​

​

(139)

​

​

(57)

​

​

(82)

​

总其他全面收益（损失）

​

 

1,151

​

​

275

​

​

876

​

​

(481)

​

​

(144)

​

​

(337)

​

总综合收益

​

$

15,718

​

$

3,937

​

$

11,781

​

$

12,566

​

$

2,953

​

$

9,613

​

​

附随的合并基本报表说明是这些报表的重要组成部分。

​

5

目录

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

截至

​

​

​

2024年9月30日

​

2023年9月30日

​

​

    

​

​

    

所得税

    

​

​

​

​

​

    

​

所得税

    

​

​

​

​

​

税前

​

费用

​

税后净额

​

税前

​

费用

​

税后

​

(以千为单位)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

(利益)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

​

(利益)

​

ROCE 趋势可以告诉我们什么？比起 Enphase Energy，有更好的资本回报率选择。在过去的五年中，该公司增加了 1,306% 的资本，而该资本的回报率保持稳定在 9.9%。这样差的回报率现在并不令人信服，而且随着资本的增加，很明显企业并没有将资金投入到高回报的投资中。

​

净利润

​

$

39,901

​

$

9,956

​

$

29,945

​

$

39,946

​

$

10,009

​

$

29,937

​

重新分类之前的其他全面收益（损失）

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

可供出售的债务证券：

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

期间内证券产生的未实现持有收益（损失）

​

 

1,159

​

​

284

​

​

875

​

​

(660)

​

​

(155)

​

​

(505)

​

减：在净利润中包含的证券收益（损失）的重分类调整

​

 

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

可供出售证券的总未实现收益（损失）

​

 

1,159

​

​

284

​

​

875

​

 

(660)

​

 

(155)

​

 

(505)

​

现金流套期保值的未实现（损失）收益：

​

 

​

​

​

​

​

​

​

​

 

  

​

 

  

​

 

  

​

在期内产生的现金流套期保值的未实现持有损失

​

 

(1,188)

​

​

(329)

​

​

(859)

​

​

(929)

​

​

(265)

​

​

(664)

​

减去：已包含在净利润中的现金流对冲收益的重新分类调整

​

 

(714)

​

​

(197)

​

​

(517)

​

​

(656)

​

​

(187)

​

​

(469)

​

现金流 hedge 的总未实现损失

​

 

(474)

​

​

(132)

​

​

(342)

​

 

(273)

​

 

(78)

​

 

(195)

​

总其他全面收益（损失）

​

 

685

​

​

152

​

​

533

​

 

(933)

​

 

(233)

​

 

(700)

​

总综合收益

​

$

40,586

​

$

10,108

​

$

30,478

​

$

39,013

​

$

9,776

​

$

29,237

​

​

​

​

合并基本报表的附注是这些报表的重要组成部分。

​

​

​

​

6

目录

Unity Bancorp, Inc.

股东权益变动表

截至2024年和2023年9月30日止三个和九个月

(未经审计)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

    

​

​

    

​

​

​

累计

    

​

​

​

​

​

​

​

​

​

​

​

​

​

​

其他

​

总计

​

​

普通股

​

保留

​

财政

​

综合

​

股东的

(以千为单位，除每股数据外)

​

股份

​

金额

​

收益

​

股票

​

(损失) 收入

​

权益

2023年12月31日余额

 

10,063

​

$

100,426

​

$

191,108

​

$

(27,367)

​

$

(2,737)

​

$

261,430

净利润

 

—

​

​

—

​

​

9,586

​

​

—

​

​

—

​

​

9,586

其他综合损失，税后净额

 

—

​

​

—

​

​

—

​

​

—

​

​

(115)

​

​

(115)

普通股分红 ($0.13 每股）

 

2

​

​

53

​

​

(1,314)

​

​

—

​

​

—

​

​

(1,261)

股权报酬（1）

 

129

​

​

1,197

​

​

—

​

​

—

​

​

—

​

​

1,197

购买的库存股，按成本计量

​

(150)

​

​

—

​

​

—

​

​

(4,076)

​

​

—

​

​

(4,076)

2024年3月31日的余额

​

10,044

​

$

101,676

​

$

199,380

​

$

(31,443)

​

$

(2,852)

​

$

266,761

净利润

 

—

​

​

—

​

​

9,454

​

​

—

​

​

—

​

​

9,454

其他综合损失，税后净额

 

—

​

​

—

​

​

—

​

​

—

​

​

(228)

​

 

(228)

普通股分红 ($0.13 每股）

 

2

​

​

52

​

​

(1,300)

​

​

—

​

​

—

​

 

(1,248)

股权报酬（1）

 

(2)

​

​

498

​

​

—

​

​

—

​

​

—

​

 

498

购入的库藏股，按成本计量

 

(69)

​

​

—

​

​

—

​

​

(1,842)

​

​

—

​

 

(1,842)

2024年6月30日的余额

 

9,975

​

$

102,226

​

$

207,534

 

$

(33,285)

​

$

(3,080)

​

$

273,395

净利润

 

—

​

​

—

​

​

10,905

​

​

—

​

​

—

​

 

10,905

其他综合收益，扣除税费

 

—

​

​

—

​

​

—

​

​

—

​

​

876

​

 

876

普通股分红 ($0.13 每股）

 

1

​

​

50

​

​

(1,298)

​

​

—

​

​

—

​

 

(1,248)

股权报酬（1）

 

14

​

​

610

​

​

—

​

​

—

​

​

—

​

​

610

购买的库藏股，按成本计量

​

(10)

​

​

—

​

​

—

​

​

(281)

​

​

—

​

​

(281)

2024年9月30日余额

 

9,980

​

$

102,886

​

$

217,141

​

$

(33,566)

​

$

(2,204)

​

$

284,257

​

(1)包括根据员工福利计划发行普通股，其中包括非合格股票期权和受限股股本支出有关的分录，员工期权行权和行权期权的税收收益。

附注是基本财务报表的一部分。

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

7

目录

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

    

​

​

    

​

​

​

累计

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

其他

​

总计

​

​

普通股

​

保留

​

国库

​

综合

​

股东的

(以千为单位，除每股数据外)

​

股份

​

金额

​

收益

​

股票

​

(损失) 收入

aa

权益

2022年12月31日前余额

 

10,584

​

$

97,204

​

$

156,958

​

$

(11,675)

​

$

(3,260)

​

$

239,227

净利润

 

—

​

​

—

​

​

10,287

​

​

—

​

​

—

​

​

10,287

其他综合收益，扣除税费

 

—

​

​

—

​

​

—

​

​

—

​

​

81

​

​

81

普通股分红 ($0.12 每股）

 

2

​

​

46

​

​

(1,261)

​

​

—

​

​

—

​

​

(1,215)

采用会计准则更新（"ASU"）第2016-13号（"CECL"）的影响

​

—

​

​

—

​

​

(649)

​

​

—

​

​

—

​

​

(649)

股权报酬（1）

 

44

​

​

947

​

​

—

​

​

—

​

​

—

​

​

947

按成本购买的库存股

​

(338)

​

​

—

​

​

—

​

​

(8,219)

​

​

—

​

​

(8,219)

2023年3月31日的余额为

​

10,292

​

$

98,197

​

$

165,335

​

$

(19,894)

​

$

(3,179)

​

$

240,459

净利润

 

—

​

 

—

​

 

9,700

​

 

—

​

​

—

​

​

9,700

其他综合损失，税后净额

 

—

​

 

—

​

 

—

​

 

—

​

​

(444)

​

 

(444)

普通股分红 ($0.12 每股）

 

2

​

 

47

​

 

(1,212)

​

 

—

​

​

—

​

 

(1,165)

股权报酬（1）

 

50

​

 

666

​

 

—

​

 

—

​

​

—

​

 

666

以成本购买的库藏股

​

(225)

​

​

—

​

​

—

​

​

(5,143)

​

​

—

​

​

(5,143)

2023年6月期末资产负债表

 

10,119

​

$

98,910

​

$

173,823

​

$

(25,037)

​

$

(3,623)

​

$

244,073

净利润

 

—

​

 

—

​

 

9,950

​

 

—

​

 

—

​

 

9,950

其他综合损失，税后净额

 

—

​

 

—

​

 

—

​

 

—

​

 

(337)

​

 

(337)

普通股分红 ($0.12 每股）

 

2

​

 

47

​

 

(1,216)

​

 

—

​

 

—

​

 

(1,169)

股权报酬（1）

 

22

​

 

784

​

 

—

​

 

—

​

 

—

​

 

784

以成本购入的库藏股

​

(28)

​

​

—

​

​

—

​

​

(917)

​

​

—

​

​

(917)

2023年9月30日余额

 

10,115

​

$

99,741

​

$

182,557

​

$

(25,954)

​

$

(3,960)

​

$

252,384

​

(2)包括根据员工福利计划发行普通股的内容，其中包括与非合格期权和限制性股票相关的费用条目、员工期权行使及行使期权的税收优惠。

合并基本报表的附注是这些报表不可或缺的一部分。

​

​

​

​

​

​

8

Table of Contents

Unity Bancorp, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30, 

​

(In thousands)

    

2024

    

2023

​

OPERATING ACTIVITIES:

 

​

  

 

​

  

​

Net income

​

$

29,945

​

$

29,937

​

Adjustments to reconcile net income to net cash provided by operating activities:

​

 

  

​

 

  

​

Provision for credit losses, loans

​

 

1,937

​

 

1,419

​

Provision for credit losses, AFS debt securities

​

 

646

​

 

—

​

Net accretion of purchase premiums and discounts on securities

​

 

(189)

​

 

(195)

​

Depreciation and amortization

​

 

1,732

​

 

2,078

​

PPP deferred fees and costs

​

​

25

​

​

(90)

​

Deferred income tax benefit

​

 

(2,116)

​

 

(522)

​

Net realized security gains

​

 

(95)

​

 

(243)

​

Stock compensation expense

​

 

1,381

​

 

1,269

​

Gain on sale of mortgage loans, net

​

 

(1,134)

​

 

(1,195)

​

Gain on sale of SBA loans held for sale, net

​

 

(613)

​

 

(896)

​

BOLI income

​

 

(389)

​

 

(843)

​

Net change in other assets and liabilities

​

 

(6,163)

​

 

(8,712)

​

Net cash provided by operating activities

​

 

24,967

​

 

22,007

​

INVESTING ACTIVITIES

​

 

  

​

 

  

​

Purchases of equity securities

​

 

(2,247)

​

 

(126)

​

Purchases of AFS securities

​

 

(10,500)

​

 

(650)

​

Redemption (purchase) of FHLB stock, at cost, net

​

 

3,851

​

 

(818)

​

Maturities and principal payments on HTM securities

​

 

100

​

 

—

​

Maturities and principal payments on AFS securities

​

 

5,113

​

 

3,259

​

Proceeds from sales of equity securities

​

 

785

​

 

1,338

​

Net decrease in SBA PPP loans

​

​

737

​

​

3,491

​

Net increase in loans

​

 

(46,052)

​

 

(69,742)

​

Proceeds from BOLI

​

 

—

​

 

2,397

​

Purchases of premises and equipment

​

 

(354)

​

 

(794)

​

Net cash used in investing activities

​

 

(48,567)

​

 

(61,645)

​

FINANCING ACTIVITIES

​

 

  

​

 

  

​

Net increase in deposits

​

 

121,997

​

 

97,382

​

Repayments of short-term borrowings

​

 

(94,000)

​

 

(14,390)

​

Proceeds from long-term borrowings

​

 

4,360

​

 

20,000

​

Proceeds from exercise of stock options

​

 

924

​

 

1,128

​

Dividends on common stock

​

 

(3,757)

​

 

(3,549)

​

Purchase of treasury stock, including excise tax accrual

​

​

(6,199)

​

​

(14,279)

​

Net cash provided by financing activities

​

 

23,325

​

 

86,292

​

(Decrease) increase in cash and cash equivalents

​

 

(275)

​

 

46,654

​

Cash and cash equivalents, beginning of year

​

 

194,776

​

 

114,793

​

Cash and cash equivalents, end of period

​

$

194,501

​

$

161,447

​

SUPPLEMENTAL DISCLOSURES

​

 

  

​

 

  

​

Cash:

​

 

  

​

 

  

​

Interest paid

​

$

43,512

​

$

34,049

​

Income taxes paid

​

​

10,487

​

​

10,101

​

Noncash activities:

​

​

  

​

​

  

​

Capitalization of servicing rights

​

​

175

​

​

430

​

Transfer of loans to OREO

​

​

—

​

​

251

​

​

The accompanying notes to the Consolidated Financial Statements are an integral part of these statements.

​

9

Table of Contents

Unity Bancorp, Inc.

Notes to the Consolidated Financial Statements (Unaudited)

September 30, 2024

NOTE 1. Significant Accounting Policies

The accompanying Consolidated Financial Statements include the accounts of Unity Bancorp, Inc. (the "Parent Company") and its wholly-owned subsidiary, Unity Bank (the "Bank" or when consolidated with the Parent Company, the "Company"). The Bank has multiple subsidiaries used to hold part of its investment, and loan portfolios and which may be used to hold other real estate owned when the Bank takes title to properties securing loans. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current year presentation, with no impact on current earnings or shareholders’ equity. The financial information has been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and has not been audited. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses during the reporting periods. Actual results could differ from those estimates. Amounts requiring the use of significant estimates include the allowance for credit losses, valuation of servicing assets and the determination of impairment for securities and fair value disclosures. Management believes that the allowance for credit losses is adequate. While management uses available information to recognize credit losses, future additions to the allowance for credit losses may be necessary based on changes in economic conditions and the general credit quality of the loan portfolio.

The interim unaudited Consolidated Financial Statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the Securities and Exchange Commission (“SEC”) and consist of normal recurring adjustments, that in the opinion of management, are necessary for the fair presentation of interim results. The results of operations for the nine months ended September 30, 2024 are not necessarily indicative of the results which may be expected for the entire year. As used in this Form 10-Q, “we” and “us” and “our” refer to Unity Bancorp, Inc., and its consolidated subsidiary, Unity Bank, depending on the context. Certain information and financial disclosures required by U.S. GAAP have been condensed or omitted from interim reporting pursuant to SEC rules. Interim financial statements should be read in conjunction with the Company’s Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Risks and Uncertainties

Overall, the markets and customers serviced by the Company may be significantly impacted by ongoing macro-economic trends, such as pressures created by a lower interest rate environment. Additionally, the Company assesses the impact of inflation on an ongoing basis.

Market conditions and external factors may unpredictably impact the competitive landscape for deposits in the banking industry. Additionally, the current interest rate environment has increased competition for liquidity. The Company believes the sources of liquidity presented in the Unaudited Consolidated Financial Statements and the Notes to the Unaudited Consolidated Financial Statements are sufficient to meet its needs as of the balance sheet date.

An unexpected withdrawal of deposits could adversely impact the Company's ability to rely on organic deposits to primarily fund its operations, potentially requiring greater reliance on secondary sources of liquidity to meet withdrawal demands or to fund continuing operations. These sources may include proceeds from Federal Home Loan Bank advances, sales of securities and loans, federal funds lines of credit from correspondent banks, out-of-market time deposits and other wholesale funding sources.

Such reliance on secondary funding sources could increase the Company's overall cost of funding and thereby reduce net income. While the Company believes its current sources of liquidity are adequate to fund operations, there is no guarantee they will suffice to meet future liquidity demands. This may necessitate slowing or discontinuing loan growth, capital expenditures or other investments, or liquidating assets.

10

Table of Contents

New Accounting Guidance Adopted in 2024

Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” requires public entities to disclose detailed information about a reportable segment’s expenses on both an annual and interim basis. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The amendments in ASU 2023-07 should be applied retrospectively to all periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted ASU 2023-07 effective January 1, 2024, noting no material impact.

​

Recent Accounting Pronouncements

​

In June 2024, the Financial Accounting Standards Board (“FASB”) added to its agenda the need to clarify the guidance in Topic 606: Revenue from Contracts with Customers and Topic 718: Compensation – Stock Compensation, on share-based payments that are granted by an entity as consideration payable to its customers. While the FASB is still in the comment period on this proposal, the Company does not issue share-based payments to customers and any future ASU adoptions would not be applicable to the Company.

​

​

NOTE 2. Litigation

The Company may, in the ordinary course of business, become a party to litigation involving collection matters, contract claims and other legal proceedings relating to the conduct of its business. In the best judgment of management, based upon consultation with counsel, the consolidated financial position and results of operations of the Company will not be affected materially by the final outcome of any pending legal proceedings or other contingent liabilities and commitments.

​

NOTE 3. Net Income per Share

Basic net income per common share is calculated as net income divided by the weighted average common shares outstanding during the reporting period. Common shares include vested and unvested restricted shares.

Diluted net income per common share is computed similarly to that of basic net income per common share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares, principally stock options, were issued during the reporting period utilizing the treasury stock method.

The following is a reconciliation of the calculation of basic and diluted income per share:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

​

For the nine months ended September 30, 

(In thousands, except per share amounts)

    

2024

    

2023

    

​

2024

    

2023

Net income

​

$

10,905

​

$

9,950

​

​

$

29,945

​

$

29,937

Weighted average common shares outstanding - Basic

​

 

9,978

​

 

10,128

​

​

 

10,040

​

 

10,255

Plus: Potential dilutive common stock equivalents

​

 

170

​

 

130

​

​

 

152

​

 

126

Weighted average common shares outstanding - Diluted

​

 

10,148

​

 

10,258

​

​

 

10,192

​

 

10,381

Net income per common share - Basic

​

$

1.09

​

$

0.98

​

​

$

2.98

​

$

2.92

Net income per common share - Diluted

​

 

1.07

​

 

0.97

​

​

 

2.94

​

 

2.88

Stock options and common stock excluded from the income per share calculation as their effect would have been anti-dilutive

​

 

—

​

 

—

​

​

 

—

​

 

—

​

​

​

​

11

Table of Contents

NOTE 4. Other Comprehensive (Loss) Income

The following tables show the changes in other comprehensive (loss) income for the three and nine months ended September 30, 2024 and 2023, net of tax:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2024

​

 

​

 

​

 

Accumulated

​

 

Net unrealized

 

Net unrealized

 

other

​

 

(losses) gains

 

gains (losses) from

 

comprehensive

(In thousands)

​

on securities

 

cash flow hedges

 

(loss) income

Balance, beginning of period

​

$

(3,531)

​

$

451

​

$

(3,080)

Other comprehensive income (loss) before reclassifications

​

 

998

​

​

(294)

​

​

704

Less amounts reclassified from accumulated other comprehensive loss

​

 

—

​

​

(172)

​

​

(172)

Period change

​

 

998

​

​

(122)

​

​

876

Balance, end of period

​

$

(2,533)

​

$

329

​

$

(2,204)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Net unrealized

 

Accumulated

​

 

Net unrealized

 

gains (losses)

 

other

​

 

losses on

 

from cash flow

 

comprehensive

(In thousands)

 

securities

 

hedges

 

loss

Balance, beginning of period

​

$

(4,631)

​

$

1,008

​

$

(3,623)

Other comprehensive loss before reclassifications

​

 

(255)

​

​

(252)

​

​

(507)

Less amounts reclassified from accumulated other comprehensive loss

​

 

—

​

​

(170)

​

​

(170)

Period change

​

 

(255)

​

​

(82)

​

​

(337)

Balance, end of period

​

$

(4,886)

​

$

926

​

$

(3,960)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30, 2024

​

​

​

 

Net unrealized

 

Accumulated

​

​

Net unrealized

 

gains (losses)

 

other

​

​

(losses) gains

 

from cash flow

 

comprehensive

(In thousands)

​

on securities

 

hedges

 

(loss) income

Balance, beginning of period

​

$

(3,408)

​

$

671

​

$

(2,737)

Other comprehensive income (loss) before reclassifications

​

 

875

​

​

(859)

​

​

16

Less amounts reclassified from accumulated other comprehensive loss

​

 

—

​

​

(517)

​

​

(517)

Period change

​

 

875

​

​

(342)

​

​

533

Balance, end of period

​

$

(2,533)

​

$

329

​

$

(2,204)

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30, 2023

​

 

​

 

Net unrealized

 

Accumulated

​

 

Net unrealized

 

gains (losses)

 

other

​

​

losses on

 

from cash flow

 

comprehensive

(In thousands)

​

securities

 

hedges

 

loss

Balance, beginning of period

​

$

(4,381)

​

$

1,121

​

$

(3,260)

Other comprehensive loss before reclassifications

​

 

(505)

​

​

(664)

​

​

(1,169)

Less amounts reclassified from accumulated other comprehensive loss

​

 

—

​

​

(469)

​

​

(469)

Period change

​

 

(505)

​

​

(195)

​

​

(700)

Balance, end of period

​

$

(4,886)

​

$

926

​

$

(3,960)

12

Table of Contents

​

​

​

​

​

NOTE 5. Fair Value

Fair Value Measurement

The Company follows Financial Accounting Standards Board (“FASB”) ASC Topic 820, “Fair Value Measurement and Disclosures,” which requires additional disclosures about the Company’s assets and liabilities that are measured at fair value. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable inputs. The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed as follows

Level 1 Inputs

●Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
●Generally, this includes debt and equity securities and derivative contracts that are traded in an active exchange market (i.e. New York Stock Exchange), as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.

​

Level 2 Inputs

●Quoted prices for similar assets or liabilities in active markets.
●Quoted prices for identical or similar assets or liabilities in inactive markets.
●Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (i.e. interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
●Generally, this includes U.S. Government and sponsored entity mortgage-backed securities, corporate debt securities and derivative contracts.

​

Level 3 Inputs

●Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
●These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

​

13

Table of Contents

Fair Value on a Recurring Basis

The following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis:

Debt Securities Available for Sale

As of September 30, 2024, the fair value of the Company’s AFS debt securities portfolio was $97.7 million. Most of the Company’s AFS debt securities were classified as Level 2 assets at September 30, 2024. The valuation of AFS debt securities using Level 2 inputs was primarily determined using the market approach, which uses quoted prices for similar assets or liabilities in active markets and all other relevant information. It includes third-party model pricing, defined as valuing securities based upon their relationship with other benchmark securities.

Included in the Company’s AFS debt securities are select corporate bonds which are classified as Level 3 assets at September 30, 2024.  The valuation of these corporate bonds is determined using broker quotes or third-party vendor prices that are not adjusted by management.  Market inputs used in the other valuation techniques or underlying third-party vendor prices or broker quotes include benchmark and government bond yield curves, credit spreads and trade execution data. 

The following table presents a reconciliation of the Level 3 AFS debt securities measured at fair value on a recurring basis for the nine months ended September 30, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

Corporate debt & other securities

​

​

For the nine months ended

(In thousands)

    

September 30, 2024

    

September 30, 2023

Balance of Recurring Level 3 assets at January 1

 

$

7,979

 

$

4,675

Activity

​

​

​

​

​

​

Unrealized holding gains (losses) included in other comprehensive income

​

 

28

​

 

(412)

Prinicpal Payments

​

 

(213)

​

 

—

Unrealized holding losses included in net income

​

​

(646)

​

​

—

Balance of recurring Level 3 assets at September 30

​

$

7,148

​

$

4,263

​

Equity Securities with Readily Determinable Fair Values

As of September 30, 2024, the fair value of the Company’s equity securities portfolio was $9.8 million.

All of the Company’s equity securities were classified as Level 1 assets at September 30, 2024.

Interest Rate Swap Agreements

The Company’s derivative instruments are classified as Level 2 assets, as the readily observable market inputs to these models are validated to external sources, such as industry pricing services, or are corroborated through recent trades, dealer quotes, yield curves, implied volatility or other market-related data.

There were no material changes in the inputs or methodologies used to determine fair value during the period ended September 30, 2024, as compared to the periods ended December 31, 2023 and September 30, 2023.

14

Table of Contents

The tables below present the balances of assets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at September 30, 2024

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

Assets

​

Active Markets

​

Significant Other

​

Significant

​

​

Measured at Fair

​

for Identical

​

Observable

​

Unobservable

(In thousands)

    

Value

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Measured on a recurring basis:

 

​

  

 

​

  

 

​

  

 

​

  

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

Debt securities available for sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Government sponsored entities

​

$

14,838

​

$

—

​

$

14,838

​

$

—

State and political subdivisions

​

​

345

​

​

—

​

​

345

​

​

—

Residential mortgage-backed securities

​

 

13,002

​

 

—

​

 

13,002

​

 

—

Asset backed securities

​

​

41,802

​

​

—

​

​

41,802

​

​

—

Corporate and other securities

​

 

27,664

​

 

—

​

 

20,516

​

 

7,148

Total debt securities available for sale

​

$

97,651

​

$

—

​

$

90,503

​

$

7,148

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair values

​

$

9,836

​

$

9,836

​

$

—

​

$

—

Total equity securities

​

$

9,836

​

$

9,836

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap agreements

​

$

444

​

$

—

​

$

444

​

$

—

Total interest rate swap agreements

​

$

444

​

$

—

​

$

444

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair value Measurements at December 31, 2023

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

Assets

​

Active Markets

​

Significant Other

​

Significant

​

​

Measured at Fair

​

for Identical

​

Observable

​

Unobservable

(In thousands)

    

Value

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Measured on a recurring basis:

 

​

  

 

​

  

 

​

  

 

​

  

Assets:

 

​

  

 

​

  

 

​

  

 

​

  

Debt securities available for sale:

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Government sponsored entities

​

$

16,033

​

$

—

​

$

16,033

​

$

—

State and political subdivisions

​

 

360

​

​

—

​

​

360

​

​

—

Residential mortgage-backed securities

​

 

14,077

​

 

—

​

 

14,077

​

 

—

Asset backed securities

​

​

35,403

​

​

—

​

​

35,403

​

​

—

Corporate and other securities

​

 

25,892

​

 

—

​

 

17,913

​

 

7,979

Total debt securities available for sale

​

$

91,765

​

$

—

​

$

83,786

​

$

7,979

​

​

​

​

​

​

​

​

​

​

​

​

​

Equity securities with readily determinable fair values

​

$

7,802

​

$

7,802

​

$

—

​

$

—

Total equity securities

​

$

7,802

​

$

7,802

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap agreements

​

$

918

​

$

—

​

$

918

​

$

—

Total interest rate swap agreements

​

$

918

​

$

—

​

$

918

​

$

—

​

There were no liabilities measured on a recurring basis as of September 30, 2024 or December 31, 2023.

​

15

Table of Contents

Fair Value on a Nonrecurring Basis

The following tables present the assets and liabilities subject to fair value adjustments on a non-recurring basis carried on the balance sheet by caption and by level within the hierarchy (as described above):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at September 30, 2024

​

​

​

​

​

Quoted Prices

​

Significant

​

​

​

​

​

​

​

​

in Active

​

Other

​

Significant

​

​

Assets

​

Markets for

​

Observable

​

Unobservable

​

​

Measured at Fair

​

Identical Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Measured on a non-recurring basis:

​

​

  

​

​

  

​

​

  

​

​

  

Financial assets:

​

​

  

​

​

  

​

​

  

​

​

  

Collateral-dependent loans

​

$

6,569

​

$

—

​

$

—

​

$

6,569

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at December 31, 2023

​

​

​

​

​

Quoted Prices

​

Significant

​

​

​

​

​

​

​

​

in Active

​

Other

​

Significant

​

​

Assets

​

Markets for

​

Observable

​

Unobservable

​

​

Measured at Fair

​

Identical Assets

​

Inputs

​

Inputs

(In thousands)

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Measured on a non-recurring basis:

​

​

  

​

​

  

​

​

  

​

​

  

Financial assets:

​

​

  

​

​

  

​

​

  

​

​

  

Collateral-dependent loans

​

$

4,755

​

$

—

​

$

—

​

$

4,755

​

Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following is a description of the valuation methodologies used for instruments measured at fair value on a nonrecurring basis:

Collateral-Dependent Loans

Fair value is determined based on the fair value of the collateral and is measured for impairment based upon a third-party appraisal. When an updated appraisal is received for a nonperforming loan, the value on the appraisal may be discounted. If there is a deficiency in the value after the Company applies these discounts, management applies a specific reserve and the loan remains in nonaccrual status. The receipt of an updated appraisal would not qualify as a reason to put a loan back into accruing status. The Company removes loans from nonaccrual status generally when the borrower makes six months of contractual payments and/or demonstrates the ability to service the debt going forward. Charge-offs are determined based upon the loss that management believes the Company will incur after evaluating collateral for impairment based upon the valuation methods described above and the ability of the borrower to pay any deficiency.

The allowance for individually evaluated loans is included in the allowance for credit losses in the Consolidated Balance Sheets. At September 30, 2024, the allowance for individually evaluated loans was $1.3 million, compared to $1.0 million at December 31, 2023.

​

16

Table of Contents

Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments,” requires the disclosure of the estimated fair value of certain financial instruments, including those financial instruments for which the Company did not elect the fair value option. These estimated fair values as of September 30, 2024 and December 31, 2023 have been determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret market data to develop estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company could realize in a current market exchange. The use of alternative market assumptions and estimation methodologies could have had a material effect on these estimates of fair value. The methodology for estimating the fair value of financial assets and liabilities that are measured on a recurring or nonrecurring basis is discussed above.

The following methods and assumptions were used to estimate the fair value of other financial instruments for which it is practicable to estimate that value:

Securities

The fair value of securities is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3).

SBA Loans Held for Sale

The fair value of SBA loans held for sale is estimated by using a market approach that includes significant other observable inputs.

Loans

The fair value of loans is estimated by discounting the future cash flows using current market rates that reflect the interest rate risk inherent in the loan, except for previously discussed loans.

Deposit Liabilities

The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date (i.e. carrying value). The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using current market rates.

Borrowed Funds and Subordinated Debentures

The fair value of borrowings is estimated by discounting the projected future cash flows using current market rates.

17

Table of Contents

The table below presents the carrying amount and estimated fair values of the Company’s financial instruments presented as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

Carrying

​

​

​

​

​

​

(In thousands)

amount

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

  

 

​

  

 

​

  

 

​

  

Debt securities held to maturity

$

36,225

​

$

—

​

$

30,546

​

$

—

SBA loans held for sale

 

14,621

​

 

—

​

 

15,479

​

 

—

Loans, net of allowance for credit losses

 

2,175,770

​

 

—

​

 

2,107,537

​

 

6,569

Financial liabilities:

 

​

​

 

​

​

 

​

​

 

​

Deposits

 

2,046,137

​

 

—

​

 

2,041,961

​

 

—

Borrowed funds and subordinated debentures

 

277,108

​

 

—

​

 

277,999

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

Carrying

​

​

​

​

​

​

(In thousands)

amount

    

Level 1

    

Level 2

    

Level 3

Financial assets:

​

  

 

​

  

 

​

  

 

​

  

Debt securities held to maturity

$

36,122

​

$

—

​

$

29,656

​

$

—

SBA loans held for sale

 

18,242

​

 

—

​

 

19,175

​

 

—

Loans, net of allowance for credit losses

 

2,127,967

​

 

—

​

 

2,027,084

​

 

4,755

Financial liabilities:

 

​

​

 

​

​

 

​

​

 

​

Deposits

 

1,924,140

​

 

—

​

 

1,915,022

​

 

—

Borrowed funds and subordinated debentures

 

366,748

​

 

—

​

 

365,879

​

 

—

​

​

Limitations

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

​

18

Table of Contents

NOTE 6. Securities

This table provides the major components of debt securities available for sale ("AFS") and held to maturity (“HTM”) at amortized cost and estimated fair value at September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

    

​

​

    

Gross

    

Gross

​

​

Allowance

    

​

​

​

​

Amortized

​

unrealized

​

unrealized

​

​

for credit

​

Estimated

(In thousands)

​

cost

​

gains

​

losses

​

​

losses

​

fair value

Available for sale:

 

​

  

 

​

  

 

​

  

​

​

​

 

​

  

U.S. Government sponsored entities

​

$

15,000

​

$

—

​

$

(162)

​

$

—

​

$

14,838

State and political subdivisions

​

 

368

​

 

—

​

 

(23)

​

​

—

​

 

345

Residential mortgage-backed securities

​

 

14,067

​

 

30

​

 

(1,095)

​

​

—

​

 

13,002

Asset backed securities

​

​

41,750

​

​

63

​

​

(11)

​

​

—

​

​

41,802

Corporate and other securities

​

 

31,742

​

 

173

​

 

(2,322)

​

​

(1,929)

​

 

27,664

Total debt securities available for sale

​

$

102,927

​

$

266

​

$

(3,613)

​

$

(1,929)

​

$

97,651

Held to maturity:

​

 

​

​

 

​

​

 

​

​

​

​

​

 

​

U.S. Government sponsored entities

​

$

28,000

​

$

—

​

$

(3,652)

​

$

—

​

$

24,348

State and political subdivisions

​

 

1,218

​

 

99

​

 

—

​

​

—

​

 

1,317

Residential mortgage-backed securities

​

 

7,007

​

 

—

​

 

(2,126)

​

​

—

​

 

4,881

Total debt securities held to maturity

​

$

36,225

​

$

99

​

$

(5,778)

​

$

—

​

$

30,546

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

    

Gross

    

Gross

​

​

Allowance

    

​

​

​

​

Amortized

​

unrealized

​

unrealized

​

​

for credit

​

Estimated

(In thousands)

​

cost

​

gains

​

losses

​

​

losses

​

fair value

Available for sale:

​

​

  

 

​

  

 

​

  

​

​

​

 

​

  

U.S. Government sponsored entities

​

$

16,490

​

$

—

​

$

(457)

​

$

—

​

$

16,033

State and political subdivisions

​

 

388

​

 

—

​

 

(28)

​

​

—

​

 

360

Residential mortgage-backed securities

​

 

15,473

​

 

30

​

 

(1,426)

​

​

—

​

 

14,077

Asset backed securities

​

​

35,750

​

​

—

​

​

(347)

​

​

—

​

​

35,403

Corporate and other securities

​

 

29,453

​

 

251

​

 

(2,529)

​

​

(1,283)

​

 

25,892

Total debt securities available for sale

​

$

97,554

​

$

281

​

$

(4,787)

​

$

(1,283)

​

$

91,765

Held to maturity:

​

 

​

​

 

​

​

 

​

​

​

​

​

 

​

U.S. Government sponsored entities

​

$

28,000

​

$

—

​

$

(4,419)

​

$

—

​

$

23,581

State and political subdivisions

​

 

1,272

​

 

90

​

 

—

​

​

—

​

 

1,362

Residential mortgage-backed securities

​

 

6,850

​

 

—

​

 

(2,137)

​

​

—

​

 

4,713

Total debt securities held to maturity

​

$

36,122

​

$

90

​

$

(6,556)

​

$

—

​

$

29,656

​

19

Table of Contents

For nine months ended September 30, 2024 there was $0.6 million provision for credit loss on AFS debt securities compared to no provision for credit loss on AFS debt securities for the nine months ended September 30, 2023. The provision was entirely attributable to the same corporate debt security for which a partial provision was taken in the fourth quarter of 2023. The company owns $5 million in par of this position and moved the position into non-accrual status during the three months ending June 30, 2024.

​

The contractual maturities of available for sale and held for maturity debt securities at September 30, 2024 are set forth in the following table. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortized

​

​

Fair

(In thousands)

​

Cost

​

​

Value

Available for sale:

​

​

​

​

  

Due in one year

$

3,285

​

$

3,239

Due after one year through five years

​

30,283

​

​

27,524

Due after five years through ten years

​

19,289

​

​

17,836

Due after ten years

​

36,003

​

​

36,050

Residential mortgage-backed securities

​

14,067

​

​

13,002

Total

$

102,927

​

$

97,651

Held to maturity:

​

​

​

​

​

Due in one year

$

—

​

$

—

Due after one year through five years

​

3,000

​

​

2,977

Due after five years through ten years

​

—

​

​

—

Due after ten years

​

26,218

​

​

22,688

Residential mortgage-backed securities

​

7,007

​

​

4,881

Total

$

36,225

​

$

30,546

​

Actual maturities of available for sale and held to maturity debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturitiy without penalty.

​

The fair value of debt securities with unrealized losses by length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2024 and December 31, 2023 are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

​

​

Less than 12 months

​

12 months and greater

​

Total

​

    

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

​

Estimated

​

Unrealized

​

Estimated

​

Unrealized

​

Estimated

​

Unrealized

(In thousands)

​

​

fair value

​

loss

​

fair value

​

loss

​

fair value

​

loss

Available for sale:

 

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Government sponsored entities

 

​

$

—

​

$

—

​

$

14,838

​

$

(162)

​

$

14,838

​

$

(162)

State and political subdivisions

 

​

​

—

​

​

—

​

​

345

​

​

(23)

​

​

345

​

​

(23)

Residential mortgage-backed securities

 

​

​

—

​

​

—

​

​

12,852

​

​

(1,095)

​

​

12,852

​

​

(1,095)

Asset backed securities

​

​

​

13,290

​

​

(10)

​

​

5,998

​

​

(1)

​

​

19,288

​

​

(11)

Corporate and other securities

 

​

​

—

​

​

—

​

​

17,357

​

​

(2,322)

​

​

17,357

​

​

(2,322)

Total

​

​

$

13,290

​

$

(10)

​

$

51,390

​

$

(3,603)

​

$

64,680

​

$

(3,613)

Held to maturity:

 

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Government sponsored entities

 

​

$

—

​

$

—

​

$

24,348

​

$

(3,652)

​

$

24,348

​

$

(3,652)

Residential mortgage-backed securities

​

​

​

—

​

$

—

​

​

4,881

​

​

(2,126)

​

​

4,881

​

​

(2,126)

Total

 

​

$

—

​

$

—

​

$

29,229

​

$

(5,778)

​

$

29,229

​

$

(5,778)

​

20

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

Less than 12 months

​

12 months and greater

​

Total

​

    

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

    

​

​

​

​

​

Estimated

​

Unrealized

​

Estimated

​

Unrealized

​

Estimated

​

Unrealized

(In thousands)

​

​

fair value

​

loss

​

fair value

​

loss

​

fair value

​

loss

Available for sale:

 

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

U.S. Government sponsored entities

 

​

$

—

​

$

—

​

$

16,033

​

$

(457)

​

$

16,033

​

$

(457)

State and political subdivisions

 

​

​

—

​

​

—

​

​

360

​

​

(28)

​

​

360

​

​

(28)

Residential mortgage-backed securities

 

​

 

—

​

​

—

​

​

13,949

​

​

(1,426)

​

​

13,949

​

​

(1,426)

Asset backed securities

​

​

​

—

​

​

—

​

​

35,403

​

​

(347)

​

​

35,403

​

​

(347)

Corporate and other securities

 

​

​

—

​

 

—

​

 

24,424

​

 

(2,529)

​

 

24,424

​

 

(2,529)

Total temporarily impaired AFS securities

 

​

$

—

​

$

—

​

$

90,169

​

$

(4,787)

​

$

90,169

​

$

(4,787)

Held to maturity:

 

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

U.S. Government sponsored entities

 

​

$

—

​

$

—

​

$

23,581

​

$

(4,419)

​

$

23,581

​

$

(4,419)

Residential mortgage-backed securities

 

​

 

—

​

 

—

​

 

4,713

​

 

(2,137)

​

 

4,713

​

 

(2,137)

Total temporarily impaired HTM securities

 

​

$

—

​

$

—

​

$

28,294

​

$

(6,556)

​

$

28,294

​

$

(6,556)

​

Unrealized losses in each of the categories presented in the tables above were primarily driven by market interest rate fluctuations. Residential mortgage-backed securities are guaranteed by either Ginnie Mae, Freddie Mac or Fannie Mae.

The Company is using the practical expedient to exclude accrued interest receivable from credit loss measurement. At September 30, 2024, there was $1.7 million of accrued interest on securities. At December 31, 2023, there was $1.5 million of accrued interest on securities.

Realized Gains and Losses on Debt Securities

Net realized gains on debt securities are included in noninterest income in the Consolidated Statements of Income as net security gains. There were no realized gains or losses on available for sale debt securities during the three and nine months ended September 30, 2024 and 2023. There were no realized gains or losses for held to maturity debt securities during the three and nine months ended September 30, 2024 and 2023.

Equity Securities

Included in this category are Community Reinvestment Act ("CRA") investments and the Company’s current other equity holdings of financial institutions. Equity securities are defined to include (a) preferred, common and other ownership interests in entities including partnerships, joint ventures and limited liability companies and (b) rights to acquire or dispose of ownership interests in entities at fixed or determinable prices.

The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three and nine months ended September 30, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

(In thousands)

    

2024

    

2023

    

2024

    

2023

Net unrealized gains (losses) occurring during the period on equity securities

​

$

466

​

$

(144)

​

$

478

​

$

(853)

Net gains recognized during the period on equity securities sold during the period

​

 

33

​

 

21

​

 

95

​

 

243

Gains (losses) recognized during the reporting period on equity securities

​

$

499

​

$

(123)

​

$

573

​

$

(610)

​

​

​

21

Table of Contents

NOTE 7. Loans

The following table sets forth the classification of loans by class, including unearned fees and deferred costs and excluding the allowance for credit losses as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

(In thousands)

    

September 30, 2024

    

December 31, 2023

SBA loans held for investment

​

$

37,904

​

$

38,584

SBA PPP loans

​

​

1,593

​

​

2,318

Commercial loans

​

 

​

​

 

  

SBA 504 loans

​

 

45,307

​

 

33,669

Commercial & industrial

​

 

139,635

​

 

128,402

Commercial real estate

​

 

1,051,458

​

 

986,230

Commercial real estate construction

​

 

132,363

​

 

129,159

Residential mortgage loans

​

 

623,529

​

 

631,506

Consumer loans

​

 

​

​

 

​

Home equity

​

 

68,838

​

 

67,037

Consumer other

​

​

3,453

​

​

5,639

Residential construction loans

​

​

98,692

​

​

131,277

Total loans held for investment

​

$

2,202,772

​

$

2,153,821

SBA loans held for sale

​

 

14,621

​

 

18,242

Total loans

​

$

2,217,393

​

$

2,172,063

​

Loans are made to individuals and commercial entities. Specific loan terms vary as to interest rate, repayment and collateral requirements based on the type of loan requested and the credit worthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Bank, most notably in New Jersey. Additionally, the New Jersey credit concentration is primarily focused within the counties that the Company operates in. Loan performance may be adversely affected by factors impacting the general economy or conditions specific to the real estate market such as geographic location and/or property type. A description of the Company’s different loan segments follows:

SBA Loans: SBA 7(a) loans, on which the SBA has historically provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products. The guaranteed portion of the Company’s SBA loans is generally sold in the secondary market with the nonguaranteed portion held in the portfolio as a loan held for investment. SBA loans are for the purpose of providing working capital, business acquisitions, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. Loans are guaranteed by the businesses’ major owners. SBA loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

Loans held for sale represent the guaranteed portion of SBA loans and are reflected at the lower of aggregate cost or market value. When sales of SBA loans do occur, the premium received on the sale and the present value of future cash flows of the servicing assets are recognized in income. All criteria for sale accounting must be met in order for the loan sales to occur.

Servicing assets represent the estimated fair value of retained servicing rights, net of servicing costs, at the time loans are sold. Servicing assets are amortized in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on stratifying the underlying financial assets by date of origination and term. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions.

Serviced loans sold to others are not included in the accompanying Consolidated Balance Sheets. Income and fees collected for loan servicing are credited to noninterest income when earned, net of amortization on the related servicing assets.

​

22

Table of Contents

Commercial Loans: Commercial credit is extended primarily to middle market and small business customers. Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. In most cases, these loans are secured by underlying real estate collateral. The SBA 504 program consists of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property. Loans will generally be guaranteed in full or for a meaningful amount by the businesses’ major owners. Commercial loans are made based primarily on the historical and projected cash flow of the business and secondarily on the underlying collateral provided.

Residential Mortgage, Consumer and Residential Construction Loans: The Company originates mortgage and consumer loans including principally residential real estate and home equity lines and loans and residential construction lines. The Company originates qualified mortgages which are generally sold in the secondary market and nonqualified mortgages which are generally held for investment. Each loan type is evaluated on debt to income, type of collateral, loan to collateral value, credit history and Company relationship with the borrower.

Inherent in the lending function is credit risk, which is the possibility a borrower may not perform in accordance with the contractual terms of their loan. A borrower’s inability to pay their obligations according to the contractual terms can create the risk of past due loans and, ultimately, credit losses, especially on collateral deficient loans. The Company minimizes its credit risk by loan diversification and adhering to credit administration policies and procedures. Due diligence on loans begins when the Company initiates contact regarding a loan with a borrower. Documentation, including a borrower’s credit history, materials establishing the value and liquidity of potential collateral, the purpose of the loan, the source of funds for repayment of the loan and other factors, are analyzed before a loan is submitted for approval. The commercial loan portfolio is then subject to on-going internal reviews for credit quality which in part is derived from ongoing collection and review of borrowers’ financial information, as well as, independent credit reviews performed by an independent external firm.

The Company’s extension of credit is governed by the Loan Policy which was established to control the quality of the Company’s loans. This policy and the underlying procedures are reviewed and approved by the Board of Directors on a regular basis.

Credit Ratings

The Company places all SBA, commercial and residential construction loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and then annually based on set criteria in the Loan Policy.

The Company uses the following regulatory definitions for criticized and classified risk ratings:

Pass: Risk ratings of 1 through 6 are used for loans that are performing, as they meet, and are expected to continue to meet, all of the terms and conditions set forth in the original loan documentation, and are generally current on principal and interest payments. These performing loans are termed “Pass”.

Special Mention: These loans have a potential weakness that deserves management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: These loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

23

Table of Contents

Loss: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, based on currently existing facts, conditions and values. Once a borrower is deemed incapable of repayment of unsecured debt, the loan is termed a “Loss” and charged off immediately, subject to government guarantee.

For residential mortgage and consumer loans, management uses performing versus nonperforming as the best indicator of credit quality. Nonperforming loans consist of loans that are not accruing interest (nonaccrual loans) as a result of principal or interest being in default for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt. These credit quality indicators are updated on an ongoing basis, as a loan is placed on nonaccrual status as soon as management believes there is sufficient doubt as to the ultimate ability to collect interest on a loan.

Nonaccrual and Past Due Loans

Nonaccrual loans consist of loans that are not accruing interest as a result of principal or interest being in default, typically for a period of 90 days or more or when the ability to collect principal and interest according to the contractual terms is in doubt. When a loan is classified as nonaccrual, interest accruals are discontinued and all past due interest previously recognized as income is reversed and charged against current period earnings. Generally, until the loan becomes current, any payments received from the borrower are applied to outstanding principal until such time as management determines that the financial condition of the borrower and other factors merit recognition of a portion of such payments as interest income. Generally, loans may be returned to an accrual status when the ability to collect is reasonably assured and when the loan is brought current as to principal and interest. The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The Company values its collateral through the use of appraisals, broker price opinions and knowledge of its local market.

The following tables set forth an aging analysis of past due and nonaccrual loans as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

    

​

​

    

​

​

    

90+ days

    

​

​

    

​

​

    

​

​

    

​

​

​

​

30‑59 days

​

60‑89 days

​

and still

​

​

​

Total past

​

​

​

​

​

​

(In thousands)

​

past due

​

past due

​

accruing

​

Nonaccrual

​

due

​

Current

​

Total loans

SBA loans held for investment

​

$

567

​

$

678

​

$

—

​

$

3,646

​

$

4,891

​

$

33,013

​

$

37,904

Commercial loans

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

  

SBA 504 loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

45,307

​

 

45,307

Commercial & industrial

​

 

—

​

 

—

​

 

—

​

 

1,450

​

 

1,450

​

 

138,185

​

 

139,635

Commercial real estate

​

 

2,202

​

 

3,719

​

 

—

​

 

2,224

​

 

8,145

​

 

1,043,313

​

 

1,051,458

Commercial real estate construction

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

132,363

​

 

132,363

Residential mortgage loans

​

 

8,007

​

 

5,758

​

 

—

​

 

5,053

​

 

18,818

​

 

604,711

​

 

623,529

Consumer loans

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

Home equity

​

 

165

​

 

2,205

​

 

—

​

 

100

​

 

2,470

​

 

66,368

​

 

68,838

Consumer other

​

​

42

​

​

22

​

​

—

​

​

—

​

​

64

​

​

3,389

​

​

3,453

Residential construction loans

​

​

—

​

​

—

​

​

—

​

​

547

​

​

547

​

​

98,145

​

​

98,692

Total loans held for investment, excluding SBA PPP

​

​

10,983

​

​

12,382

​

​

—

​

​

13,020

​

​

36,385

​

​

2,164,794

​

​

2,201,179

SBA loans held for sale

​

 

4,666

​

 

677

​

 

—

​

 

—

​

 

5,343

​

 

9,278

​

 

14,621

Total loans, excluding SBA PPP

​

$

15,649

​

$

13,059

​

$

—

​

$

13,020

​

$

41,728

​

$

2,174,072

​

$

2,215,800

​

​

​

​

24

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

    

​

​

    

​

​

    

90+ days

    

​

​

    

​

​

    

​

​

    

​

​

​

​

30‑59 days

​

60‑89 days

​

and still

​

​

​

Total past

​

​

​

​

​

​

(In thousands)

​

past due

​

past due

​

accruing

​

Nonaccrual

​

due

​

Current

​

Total loans

SBA loans held for investment

​

$

551

​

$

185

​

$

—

​

$

3,444

​

$

4,180

​

$

34,404

​

$

38,584

Commercial loans

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

SBA 504 loans

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

33,669

​

 

33,669

Commercial & industrial

​

 

288

​

 

78

​

 

—

​

 

283

​

 

649

​

 

127,753

​

 

128,402

Commercial real estate

​

 

1,732

​

 

—

​

 

—

​

 

1,665

​

 

3,397

​

 

982,833

​

 

986,230

Commercial real estate construction

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

129,159

​

 

129,159

Residential mortgage loans

​

 

8,719

​

 

1,378

​

 

946

​

 

10,326

​

 

21,369

​

 

610,137

​

 

631,506

Consumer loans

​

 

​

​

 

​

​

 

​

​

 

​

​

 

  

​

 

​

​

 

​

Home equity

​

 

14

​

 

—

​

 

—

​

 

381

​

 

395

​

 

66,642

​

 

67,037

Consumer other

​

​

28

​

 

55

​

 

—

​

 

—

​

 

83

​

 

5,556

​

 

5,639

Residential construction loans

​

​

2,580

​

​

—

​

​

—

​

​

2,141

​

​

4,721

​

​

126,556

​

​

131,277

Total loans held for investment, excluding SBA PPP

​

​

13,912

​

​

1,696

​

​

946

​

​

18,240

​

​

34,794

​

​

2,116,709

​

​

2,151,503

SBA loans held for sale

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

18,242

​

 

18,242

Total loans, excluding SBA PPP

​

$

13,912

​

$

1,696

​

$

946

​

$

18,240

​

$

34,794

​

$

2,134,951

​

$

2,169,745

​

The Company is using the practical expedient to exclude accrued interest receivable from credit loss measurement. At September 30, 2024 and December 31, 2023, there was $11.0 million and $11.7 million, respectively, of accrued interest on loans.

Individually Evaluated Loans

The Company has defined individually evaluated loans to be all nonperforming loans. Management individually evaluates a loan when, based on current information and events, it is determined that the Company will not be able to collect all amounts due according to the loan contract.

​

25

Table of Contents

The following tables provide detail on the Company’s loans individually evaluated in the Company’s CECL evaluation with the associated allowance amount, if applicable, as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2024

​

    

Unpaid

    

​

​

    

Allowance for

​

​

principal

​

Recorded

​

Credit Losses

(In thousands)

​

balance

​

investment

​

Allocated

With no related allowance:

​

​

  

 

​

  

 

​

  

SBA loans held for investment

​

$

265

​

$

175

​

$

—

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial & industrial

​

​

638

​

​

33

​

​

—

Commercial real estate

​

 

2,185

​

 

1,748

​

 

—

Total commercial loans

​

 

2,823

​

 

1,781

​

 

—

Residential mortgage loans

​

​

2,671

​

​

2,671

​

​

—

Consumer loans

​

​

​

​

​

​

​

​

​

Home equity

​

​

113

​

​

100

​

​

—

Total consumer loans

​

​

113

​

​

100

​

​

—

Residential construction loans

​

​

547

​

​

547

​

​

—

Total individually evaluated loans with no related allowance

​

 

6,419

​

 

5,274

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance:

​

 

  

​

 

  

​

 

  

SBA loans held for investment

​

 

3,668

​

 

3,471

​

 

501

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial & industrial

​

 

1,544

​

 

1,417

​

​

403

Commercial real estate

​

​

476

​

​

476

​

​

66

Total commercial loans

​

 

2,020

​

 

1,893

​

 

469

Residential mortgage loans

​

​

2,413

​

​

2,382

​

​

301

Total individually evaluated loans with a related allowance

​

 

8,101

​

 

7,746

​

 

1,271

​

​

​

​

​

​

​

​

​

​

Total individually evaluated loans:

​

 

  

​

 

  

​

 

  

SBA loans held for investment

​

 

3,933

​

 

3,646

​

 

501

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial & industrial

​

 

2,182

​

 

1,450

​

 

403

Commercial real estate

​

 

2,661

​

 

2,224

​

 

66

Total commercial loans

​

 

4,843

​

 

3,674

​

 

469

Residential mortgage loans

​

​

5,084

​

​

5,053

​

​

301

Consumer loans

​

​

​

​

​

​

​

​

​

Home equity

​

​

113

​

​

100

​

​

—

Total consumer loans

​

​

113

​

​

100

​

​

—

Residential construction loans

​

​

547

​

​

547

​

​

—

Total individually evaluated loans

​

$

14,520

​

$

13,020

​

$

1,271

​

​

​

​

​

​

​

26

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

    

December 31, 2023

​

    

Unpaid

    

​

​

    

Allowance for

​

​

principal

​

Recorded

​

Credit Losses

(In thousands)

​

balance

​

investment

​

Allocated

With no related allowance:

​

​

  

 

​

  

 

​

  

SBA loans held for investment

​

$

2,264

​

$

2,186

​

$

—

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial real estate

​

 

2,734

​

 

1,607

​

 

—

Total commercial loans

​

 

2,734

​

 

1,607

​

 

—

Residential mortgage loans

​

​

7,146

​

​

7,121

​

​

—

Consumer loans

​

​

​

​

​

​

​

​

​

Home equity

​

​

390

​

​

388

​

​

—

Total consumer loans

​

​

390

​

​

388

​

​

—

Residential construction loans

​

​

2,757

​

​

2,141

​

​

—

Total individually evaluated loans with no related allowance

​

 

15,291

​

 

13,443

​

 

—

​

​

​

​

​

​

​

​

​

​

With an allowance:

​

 

  

​

 

  

​

 

  

SBA loans held for investment

​

 

1,383

​

 

1,258

​

 

348

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial & industrial

​

 

638

​

 

283

​

 

283

Commercial real estate

​

​

209

​

 

58

​

 

58

Total commercial loans

​

 

847

​

 

341

​

 

341

Residential mortgage loans

​

​

4,182

​

​

4,151

​

​

306

Total individually evaluated loans with a related allowance

​

​

6,412

​

 

5,750

​

 

995

​

​

 

​

​

​

​

​

​

​

Total individually evaluated loans:

​

 

  

​

 

  

​

 

  

SBA loans held for investment

​

 

3,647

​

 

3,444

​

 

348

Commercial loans

​

 

  

​

 

  

​

 

  

Commercial & industrial

​

 

638

​

 

283

​

 

283

Commercial real estate

​

 

2,943

​

 

1,665

​

 

58

Total commercial loans

​

​

3,581

​

 

1,948

​

 

341

Residential mortgage loans

​

​

11,328

​

​

11,272

​

​

306

Consumer loans

​

​

​

​

​

​

​

​

​

Home equity

​

​

390

​

​

388

​

​

—

Total consumer loans

​

​

390

​

​

388

​

​

—

Residential construction loans

​

​

2,757

​

​

2,141

​

​

—

Total individually evaluated loans

​

$

21,703

​

$

19,193

​

$

995

​

​

​

​

​

​

27

Table of Contents

The following tables show the internal loan classification risk by loan portfolio classification by origination year as of September 30, 2024 and December 31, 2023, respectively, as well as gross write-offs for the nine months ended September 30, 2024 and the twelve months ended December 31, 2023.:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

​

​

​

​

​

​

​

​

Amortized Cost Basis by Origination Year, September 30, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In thousands)

   

  

2024

   

  

2023

   

  

2022

   

  

2021

   

  

2020

   

  

2019 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans held for investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

2,707

​

$

2,270

​

$

8,003

​

$

11,869

​

$

5,900

​

$

77

​

$

633

​

$

31,459

Special Mention

​

​

-

​

​

94

​

​

1,773

​

​

356

​

​

510

​

​

150

​

​

-

​

​

2,883

Substandard

​

​

-

​

​

-

​

​

1,256

​

​

2,116

​

​

189

​

​

1

​

​

-

​

​

3,562

Total SBA loans held for investment

​

$

2,707

​

$

2,364

​

$

11,032

​

$

14,341

​

$

6,599

​

$

228

​

$

633

​

$

37,904

SBA loans held for investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

-

​

$

70

​

$

-

​

$

-

​

$

-

​

$

70

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SBA PPP loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

-

​

$

-

​

$

-

​

$

1,593

​

$

-

​

$

-

​

$

-

​

$

1,593

Total SBA PPP loans

​

$

-

​

$

-

​

$

-

​

$

1,593

​

$

-

​

$

-

​

$

-

​

$

1,593

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

115,789

​

$

123,459

​

$

236,083

​

$

139,995

​

$

99,454

​

$

246,659

​

$

390,330

​

$

1,351,769

Special Mention

​

​

-

​

​

-

​

​

6,314

​

​

1,738

​

​

-

​

​

3,195

​

​

2,156

​

​

13,403

Substandard

​

​

-

​

​

-

​

​

5

​

​

1

​

​

1,413

​

​

415

​

​

1,757

​

​

3,591

Total commercial loans

​

$

115,789

​

$

123,459

​

$

242,402

​

$

141,734

​

$

100,867

​

$

250,269

​

$

394,243

​

$

1,368,763

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

38

​

$

138

​

$

-

​

$

106

​

$

-

​

$

282

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential mortgage loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

63,872

​

$

80,322

​

$

233,246

​

$

67,929

​

$

47,563

​

$

124,260

​

$

1,284

​

$

618,476

Nonperforming

​

​

-

​

​

2,171

​

​

930

​

​

525

​

​

-

​

​

1,427

​

​

-

​

​

5,053

Total residential mortgage loans

​

$

63,872

​

$

82,493

​

$

234,176

​

$

68,454

​

$

47,563

​

$

125,687

​

$

1,284

​

$

623,529

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

4,544

​

$

4,194

​

$

7,429

​

$

5,188

​

$

3,747

​

$

11,322

​

$

35,767

​

$

72,191

Nonperforming

​

​

-

​

​

-

​

​

-

​

​

-

​

​

-

​

​

-

​

​

100

​

​

100

Total consumer loans

​

$

4,544

​

$

4,194

​

$

7,429

​

$

5,188

​

$

3,747

​

$

11,322

​

$

35,867

​

$

72,291

Consumer loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

21

​

$

49

​

$

-

​

$

198

​

$

-

​

$

268

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

26,322

​

$

23,505

​

$

37,393

​

$

2,049

​

$

491

​

$

1,357

​

$

7,028

​

$

98,145

Substandard

​

​

-

​

​

-

​

​

-

​

​

-

​

​

-

​

​

-

​

​

547

​

​

547

Total residential construction loans

​

$

26,322

​

$

23,505

​

$

37,393

​

$

2,049

​

$

491

​

$

1,357

​

$

7,575

​

$

98,692

Residential construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

-

​

$

-

​

$

-

​

$

277

​

$

-

​

$

277

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans held for investment

​

$

213,234

​

$

236,015

​

$

532,432

​

$

233,359

​

$

159,267

​

$

388,863

​

$

439,602

​

$

2,202,772

​

​

28

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Term Loans

​

​

​

​

​

​

​

​

Amortized Cost Basis by Origination Year, December 31, 2023

​

​

​

​

​

​

(In thousands)

   

  

2023

   

  

2022

   

  

2021

   

  

2020

   

  

2019

   

  

2018 and Earlier

   

  

Revolving Loans Amortized Cost Basis

   

  

Total

SBA loans held for investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

1,938

​

$

5,339

​

$

4,723

​

$

6,083

​

$

2,634

​

$

10,996

​

$

-

​

$

31,713

Special Mention

​

​

-

​

​

1,765

​

​

356

​

​

510

​

​

-

​

​

31

​

​

-

​

​

2,662

Substandard

​

​

-

​

​

1,256

​

​

2,186

​

​

190

​

​

-

​

​

577

​

​

-

​

​

4,209

Total SBA loans held for investment

​

$

1,938

​

$

8,360

​

$

7,265

​

$

6,783

​

$

2,634

​

$

11,604

​

$

-

​

$

38,584

SBA loans held for investment

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

100

​

$

-

​

$

-

​

$

113

​

$

-

​

$

-

​

$

213

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SBA PPP loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

-

​

$

-

​

$

2,318

​

$

-

​

$

-

​

$

-

​

$

-

​

$

2,318

Total SBA PPP loans

​

$

-

​

$

-

​

$

2,318

​

$

-

​

$

-

​

$

-

​

$

-

​

$

2,318

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

139,622

​

$

343,755

​

$

181,419

​

$

128,165

​

$

101,274

​

$

271,469

​

$

96,988

​

$

1,262,692

Special Mention

​

​

-

​

​

-

​

​

1,815

​

​

-

​

​

1,570

​

​

7,423

​

​

395

​

​

11,203

Substandard

​

​

-

​

​

-

​

​

59

​

​

14

​

​

288

​

​

3,204

​

​

-

​

​

3,565

Total commercial loans

​

$

139,622

​

$

343,755

​

$

183,293

​

$

128,179

​

$

103,132

​

$

282,096

​

$

97,383

​

$

1,277,460

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

150

​

$

-

​

$

350

​

$

252

​

$

-

​

$

752

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential mortgage loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

102,892

​

$

253,919

​

$

72,586

​

$

51,999

​

$

30,482

​

$

109,302

​

$

-

​

$

621,180

Nonperforming

​

​

-

​

​

2,964

​

​

2,714

​

​

1,054

​

​

945

​

​

2,649

​

​

-

​

​

10,326

Total residential mortgage loans

​

$

102,892

​

$

256,883

​

$

75,300

​

$

53,053

​

$

31,427

​

$

111,951

​

$

-

​

$

631,506

Residential mortgage loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

25

​

$

-

​

$

-

​

$

68

​

$

-

​

$

93

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

3,428

​

$

4,777

​

$

3,681

​

$

670

​

$

2,481

​

$

7,507

​

$

49,751

​

$

72,295

Nonperforming

​

​

-

​

​

-

​

​

-

​

​

125

​

​

-

​

​

256

​

​

-

​

​

381

Total consumer loans

​

$

3,428

​

$

4,777

​

$

3,681

​

$

795

​

$

2,481

​

$

7,763

​

$

49,751

​

$

72,676

Consumer loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

26

​

$

552

​

$

-

​

$

-

​

$

-

​

$

-

​

$

578

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Risk Rating:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Performing

​

$

28,827

​

$

72,257

​

$

25,395

​

$

1,418

​

$

491

​

$

748

​

$

-

​

$

129,136

Nonperforming

​

​

-

​

​

-

​

​

-

​

​

547

​

​

-

​

​

1,594

​

​

-

​

​

2,141

Total residential construction loans

​

$

28,827

​

$

72,257

​

$

25,395

​

$

1,965

​

$

491

​

$

2,342

​

$

-

​

$

131,277

Residential construction

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Current-period gross writeoffs

​

$

-

​

$

-

​

$

-

​

$

-

​

$

-

​

$

600

​

$

400

​

$

1,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total loans held for investment

​

$

276,707

​

$

686,032

​

$

297,252

​

$

190,775

​

$

140,165

​

$

415,756

​

$

147,134

​

$

2,153,821

​

​

29

Table of Contents

Modifications

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on in-scope assets upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a weighted-average remaining maturity model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses.

In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of gross loans and type of concession granted during the nine months ended September 30, 2024 and September 30, 2023, respectively:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Payment Delay

​

​

​

Term Extension

​

​

​

​

Principal

​

Percentage

​

​

​

Principal

​

Percentage

​

(In thousands)

​

​

Balance

​

of Loan Class

​

​

​

Balance

​

of Loan Class

​

SBA loans held for investment

​

$

96

​

0.3

%

​

$

—

​

—

%

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

Commercial & industrial

​

​

—

​

—

​

​

​

1,495

​

1.1

​

Commercial real estate

​

​

1,470

​

0.1

​

​

​

—

​

—

​

Residential mortgage loans

​

​

—

​

—

​

​

​

1,036

​

0.2

​

Consumer loans

​

​

​

​

​

​

​

​

​

​

​

​

Home equity

​

​

—

​

—

​

​

​

2,205

​

3.2

​

Balance, September 30, 2024

​

$

1,566

​

0.1

%

​

$

4,736

​

0.2

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Payment Delay

​

​

​

Term Extension

​

​

​

​

Principal

​

Percentage

​

​

​

Principal

​

Percentage

​

(In thousands)

​

​

Balance

​

of Loan Class

​

​

​

Balance

​

of Loan Class

​

SBA loans held for investment

​

$

9

​

—

%

​

$

—

​

—

%

Commercial loans

​

​

​

​

​

​

​

​

​

​

​

​

Commercial & industrial

​

​

—

​

—

​

​

​

216

​

0.2

​

Commercial real estate

​

​

—

​

—

​

​

​

736

​

0.1

​

Balance, September 30, 2023

​

$

9

​

—

%

​

$

952

​

—

%

​

​

30

Table of Contents

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. Two loans, a $2.2 million home equity loan and a $1.3 million commercial real estate loan, that were modified during the twelve months ended September 30, 2024 were not in compliance with the modified terms.

​

​

​

​

​

​

​

​

​

NOTE 8. Allowance for Credit Losses and Reserve for Unfunded Loan Commitments

Allowance for Credit Losses

The Company has an established methodology to determine the adequacy of the allowance for credit losses that assesses the risks and losses inherent in the loan portfolio. At a minimum, the adequacy of the allowance for credit losses is reviewed by management on a quarterly basis. The allowance is increased by provisions charged to expense and is reduced by net charge-offs. For purposes of determining the allowance for credit losses, the Company has segmented the loans in its portfolio by loan type. Loans are segmented into the following pools: SBA, commercial, residential mortgage, consumer and residential construction loans. Certain portfolio segments are further broken down into classes based on the associated risks within those segments and the type of collateral underlying each loan. Commercial loans are divided into the following four classes: commercial real estate, commercial real estate construction, commercial & industrial and SBA 504. Consumer loans are divided into two classes as follows: home equity and other.

The standardized methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The same standard methodology is used, regardless of loan type. Specific reserves are established for individually evaluated loans. The general reserve is set based upon a representative average historical net charge-off rate adjusted for the following environmental factors: delinquency and impairment trends, charge-off and recovery trends, volume and loan term trends, changes in risk and underwriting policy trends, staffing and experience changes, national and local economic trends, industry conditions and credit concentration changes. These environmental factors include reasonable and supportable forecasts. Within the historical net charge-off rate, the Company weights the data dating back to 2015 on a straight line basis and projects the losses on a weighted average remaining maturity basis for each segment. All of the environmental factors are ranked and assigned a basis points value based on the following scale: low, low moderate, moderate, high moderate and high risk. Each environmental factor is evaluated separately for each class of loans and risk weighted based on its individual characteristics.

●For SBA 7(a) and commercial loans, the estimate of loss based on pools of loans with similar characteristics is made through the use of a standardized loan grading system that is applied on an individual loan level and updated on a continuous basis. The loan grading system incorporates reviews of the financial performance of the borrower, including cash flow, debt-service coverage ratio, earnings power, debt level and equity position, in conjunction with an assessment of the borrower’s industry and future prospects. It also incorporates analysis of the type of collateral and the relative loan to value ratio.
●For residential mortgage, consumer and residential construction loans, the estimate of loss is based on pools of loans with similar characteristics. Factors such as delinquency status and type of collateral are evaluated. Factors are updated frequently to capture the recent behavioral characteristics of the subject portfolios, as well as any changes in loss mitigation or credit origination strategies, and adjustments to the reserve factors are made as needed.

According to the Company’s policy, a loss (“charge-off”) is to be recognized and charged to the allowance for credit losses as soon as a loan is recognized as uncollectable. All credits which are 90 days past due must be analyzed for the Company’s ability to collect on the credit. Once a loss is known to exist, the charge-off approval process is immediately expedited. This charge-off policy is followed for all loan types.

​

31

Table of Contents

The following tables detail the activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2024

​

​

​

SBA

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Balance, beginning of period

​

$

1,457

​

$

16,688

​

$

6,213

​

$

835

​

$

914

​

$

26,107

Charge-offs

​

 

(70)

​

 

(46)

​

 

—

​

 

(68)

​

 

—

​

 

(184)

Recoveries

​

 

7

​

 

9

​

 

—

​

 

34

​

 

—

​

 

50

Net charge-offs

​

 

(63)

​

 

(37)

​

 

—

​

 

(34)

​

 

—

​

 

(134)

(Credit to) provision for credit losses charged to expense

​

 

(77)

​

 

923

​

 

221

​

 

(2)

​

 

(36)

​

 

1,029

Balance, end of period

​

$

1,317

​

$

17,574

​

$

6,434

​

$

799

​

$

878

​

$

27,002

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2023

​

​

SBA

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Balance, beginning of period

​

$

1,556

​

$

15,516

​

$

6,437

​

$

845

​

$

1,634

​

$

25,988

Charge-offs

​

 

(100)

​

 

(500)

​

 

—

​

 

(52)

​

 

—

​

 

(652)

Recoveries

​

 

1

​

 

10

​

 

—

​

 

37

​

 

—

​

 

48

Net charge-offs

​

 

(99)

​

 

(490)

​

 

—

​

 

(15)

​

 

—

​

 

(604)

Provision for (credit to) credit losses charged to expense

​

 

199

​

 

325

​

 

(6)

​

 

130

​

 

(114)

​

 

534

Balance, end of period

​

$

1,656

​

$

15,351

​

$

6,431

​

$

960

​

$

1,520

​

$

25,918

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30, 2024

​

​

​

SBA

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Balance, beginning of period

​

$

1,221

​

$

15,876

​

$

6,529

​

$

1,022

​

$

1,206

​

$

25,854

Charge-offs

​

 

(70)

​

 

(282)

​

 

—

​

 

(268)

​

 

(277)

​

 

(897)

Recoveries

​

 

21

​

 

32

​

 

—

​

 

55

​

 

—

​

 

108

Net charge-offs

​

 

(49)

​

 

(250)

​

 

—

​

 

(213)

​

 

(277)

​

 

(789)

Provision for (credit to) credit losses charged to expense

​

 

145

​

 

1,948

​

 

(95)

​

 

(10)

​

 

(51)

​

 

1,937

Balance, end of period

​

$

1,317

​

$

17,574

​

$

6,434

​

$

799

​

$

878

​

$

27,002

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended September 30, 2023

​

​

SBA

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Balance, beginning of period

​

$

875

​

$

15,254

​

$

5,450

​

$

990

​

$

2,627

​

$

25,196

Effect of adopting Accounting Standards Update ("ASU") No. 2016-13 ("CECL")

​

​

163

​

​

171

​

​

376

​

​

101

​

​

36

​

​

847

Charge-offs

​

 

(213)

​

 

(500)

​

 

—

​

 

(397)

​

 

(900)

​

 

(2,010)

Recoveries

​

 

16

​

 

377

​

 

—

​

 

73

​

 

—

​

 

466

Net charge-offs

​

 

(197)

​

 

(123)

​

 

—

​

 

(324)

​

 

(900)

​

 

(1,544)

Provision for (credit to) credit losses charged to expense

​

 

815

​

 

49

​

 

605

​

 

193

​

 

(243)

​

 

1,419

Balance, end of period

​

$

1,656

​

$

15,351

​

$

6,431

​

$

960

​

$

1,520

​

$

25,918

32

Table of Contents

​

The following tables present loans and their related allowance for credit losses, by portfolio segment, as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2024

​

​

​

SBA

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Allowance for credit losses ending balance:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Individually evaluated

​

$

501

​

$

469

​

$

301

​

$

—

​

$

—

​

$

1,271

Collectively evaluated

​

 

816

​

 

17,105

​

 

6,133

​

 

799

​

 

878

​

 

25,731

Total

​

$

1,317

​

$

17,574

​

$

6,434

​

$

799

​

$

878

​

$

27,002

Loan ending balances:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Individually evaluated

​

$

3,646

​

$

3,674

​

$

5,053

​

$

100

​

$

547

​

$

13,020

Collectively evaluated

​

 

35,851

​

 

1,365,089

​

 

618,476

​

 

72,191

​

 

98,145

​

 

2,189,752

Total

​

$

39,497

​

$

1,368,763

​

$

623,529

​

$

72,291

​

$

98,692

​

$

2,202,772

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

SBA

​

​

​

​

​

​

​

​

​

​

​

Residential

​

​

​

(In thousands)

​

Held for Investment

​

Commercial

​

Residential

​

Consumer

​

construction

​

Total

Allowance for credit losses ending balance:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

​

 

​

  

Individually evaluated

​

$

348

​

$

341

​

$

306

​

$

—

​

$

—

​

$

995

Collectively evaluated

​

 

873

​

 

15,535

​

 

6,223

​

 

1,022

​

 

1,206

​

 

24,859

Total

​

$

1,221

​

$

15,876

​

$

6,529

​

$

1,022

​

$

1,206

​

$

25,854

Loan ending balances:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

​

​

 

  

Individually evaluated

​

$

3,444

​

$

1,948

​

$

11,272

​

$

388

​

$

2,141

​

$

19,193

Collectively evaluated

​

 

37,458

​

 

1,275,512

​

 

620,234

​

 

72,288

​

 

129,136

​

 

2,134,628

Total

​

$

40,902

​

$

1,277,460

​

$

631,506

​

$

72,676

​

$

131,277

​

$

2,153,821

​

Reserve for Unfunded Loan Commitments

In addition to the allowance for credit losses, the Company maintains a reserve for unfunded loan commitments at a level that management believes is adequate to absorb estimated probable losses. At September 30, 2024, a $0.7 million commitment reserve was reported on the Balance Sheet as “Accrued expenses and other liabilities” and reported on the income statement as “Provision for credit losses, off-balance sheet”, compared to a $0.6 million reserve at December 31, 2023.

Reserve for Debt Security Impairment

The Company maintains a reserve for credit losses on AFS debt securities. Adjustments to the reserve are made through the provision for credit losses and applied to the reserve, which is classified in “Debt securities available for sale” on the Balance Sheet. At September 30, 2024, a $1.9 million reserve was reported, compared to a $1.3 million reserve at December 31, 2023.

The Company maintains a reserve for credit losses on HTM debt securities at a level that management believes is adequate to absorb estimated probable losses. At September 30, 2024 and December 31, 2023, no reserve was reported on the balance sheet as these securities are either explicitly or implicitly guaranteed by the U.S. Government, are highly rated by major agencies and have a long history of no credit losses.

​

​

​

33

Table of Contents

NOTE 9. Derivative Financial Instruments and Hedging Activities

Derivative Financial Instruments

The Company has derivative financial instruments in the form of interest rate swap agreements, which derive their value from underlying interest rates. These transactions involve both credit and market risk. The notional amounts are amounts on which calculations, payments and the value of the derivatives are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Such difference, which represents the fair value of the derivative instrument, is reflected on the Company’s Balance Sheet as “Prepaid expenses and other assets” or “Accrued expenses and other liabilities”.

The Company is exposed to credit-related losses in the event of nonperformance by the counterparties to any derivative agreement. The Company controls the credit risk of its financial contracts through credit approvals, limits and monitoring procedures and does not expect any counterparties to fail their obligations. The Company deals only with primary dealers.

Derivative instruments are generally either negotiated via over the counter (“OTC”) contracts or standardized contracts executed on a recognized exchange. Negotiated OTC derivative contracts are generally entered into between two counterparties that negotiate specific agreement terms, including the underlying instrument, amount, exercise prices and maturity.

Risk Management Policies – Hedging Instruments

The primary focus of the Company’s asset/liability management program is to monitor the sensitivity of the Company’s net portfolio value and net income under varying interest rate scenarios to take steps to control its risks. On a quarterly basis, the Company evaluates the effectiveness of entering into any derivative agreement by measuring the cost of such an agreement in relation to the reduction in net portfolio value and net income volatility within an assumed range of interest rates.

Interest Rate Risk Management – Cash Flow Hedging Instruments

The Company has variable rate debt as a source of funds for use in the Company’s lending and investment activities and for other general business purposes. These debt obligations expose the Company to variability in interest payments due to changes in interest rates. If interest rates increase, interest expense increases. Conversely, if interest rates decrease, interest expense decreases. Management believes it is prudent to limit the variability of a portion of its interest payments and, therefore hedges its variable-rate interest payments. To meet this objective, management enters into interest rate swap agreements whereby the Company receives variable interest rate payments and makes fixed interest rate payments during the contract period.

A summary of the Company’s outstanding interest rate swap agreements used to hedge variable rate debt at September 30, 2024 and December 31, 2023, respectively is as follows:

​

​

​

​

​

​

​

​

​

(In thousands, except percentages and years)

    

September 30, 2024

    

December 31, 2023

 

Notional amount

​

$

20,000

​

$

20,000

​

Fair value

​

$

333

​

$

918

​

Weighted average pay rate

​

 

0.83

%  

 

0.83

%

Weighted average receive rate

​

 

5.63

%  

 

5.27

%

Weighted average maturity in years

​

 

0.44

​

 

1.57

​

Number of contracts

​

 

1

​

 

1

​

​

​

34

Table of Contents

In the third quarter of 2024, to hedge floating rate liability exposure, the Company entered into a forward starting pay-fix, receive-float interest rate swap which will commence in the first quarter of 2025, maturing in the first quarter of 2028. The interest rate swap, which qualifies for hedge accounting, is tied to the Secured Overnight Financing Rate (SOFR) for a notional amount of $20.0 million. The effective fixed rate interest rate obligation to the Company is 2.89%. As of September 30, 2024, the fair value of the swap was $0.1 million.

​

During the three and nine months ended September 30, 2024, the Company received variable rate SOFR payments from and paid fixed rates in accordance with its interest rate swap agreements. At September 30, 2024, the unrealized gain relating to interest rate swaps was recorded as a derivative asset and is included in “Prepaid expenses and other assets” on the Company’s Balance Sheet. Changes in the fair value of the interest rate swaps designated as hedging instruments of the variability of cash flows associated with long-term debt are reported in other comprehensive income. The following table presents the net gains and losses recorded in other comprehensive income and the consolidated financial statements relating to the cash flow derivative instruments at September 30, 2024 and 2023, respectively:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

(In thousands)

 

2024

 

2023

​

2024

 

2023

(Loss) gain recognized in OCI

​

​

​

​

​

​

​

​

​

    

​

​

Gross of tax

    

$

(170)

    

$

(139)

​

$

(474)

​

$

(273)

Net of tax

​

​

(122)

​

​

(82)

​

​

(342)

​

​

(195)

Gain reclassified from AOCI into net income

​

​

​

​

​

​

​

​

​

​

​

​

Gross of tax

​

​

237

​

​

238

​

​

714

​

​

656

Net of tax

​

​

172

    

​

170

​

​

517

    

​

469

​

​

​

NOTE 10. Employee Benefit Plans

Stock Option Plans

The Company has maintained option plans and maintains an equity incentive plan, which allows for the grant of options to officers, employees and members of the Board of Directors. Grants of options under the Company’s plans generally vest over 3 years and must be exercised within 10 years of the date of grant. Transactions under the Company’s plans for the nine months ended September 30, 2024 are summarized in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Weighted

    

​

​

​

​

​

​

Weighted 

​

average

​

​

​

​

​

​

​

average 

​

remaining

​

Aggregate

​

​

​

​

exercise

​

contractual 

​

intrinsic

​

​

Shares

​

price

​

life in years

​

value

Outstanding at December 31, 2023

 

471,132

 

$

17.92

​

4.9

 

$

5,500,080

Options granted

 

—

 

 

—

​

​

 

 

 

Options exercised

 

(80,633)

 

 

15.22

​

 

 

 

​

Options forfeited

 

—

 

​

—

​

 

 

 

 

Options expired

 

—

 

​

—

​

 

 

 

 

Outstanding at September 30, 2024

 

390,499

 

$

18.47

​

4.3

 

$

6,087,186

Exercisable at September 30, 2024

​

390,499

 

$

18.47

​

4.3

 

$

6,087,186

​

​

On May 5, 2023, the Company adopted the 2023 Equity Compensation Plan providing for grants of up to 500,000 shares to be allocated between incentive and non-qualified stock options, restricted stock awards, performance units and deferred stock. The Plan, along with the 2019 Equity Compensation Plan adopted on April 25, 2019, replaced all previously approved and established equity plans then currently in effect. As of September 30, 2024, 281,500 options and 345,850 shares of restricted stock have been awarded from the plans. In addition, 16,162 unvested options and 22,412 unvested shares of restricted stock were cancelled and returned to the plans leaving 405,799 shares available for future grants.

35

Table of Contents

The fair values of the options granted are estimated on the date of grant using the Black-Scholes option-pricing model. There were no options granted during the nine months ended September 30, 2024 or 2023.

​

Upon exercise, the Company issues shares from its authorized but unissued common stock to satisfy the options. The following table presents information about options exercised during the three and nine months ended September 30, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

​

​

    

2024

    

2023

    

2024

    

2023

​

Number of options exercised

 

​

15,533

​

​

22,249

​

 

80,633

 

 

73,184

​

Total intrinsic value of options exercised

​

$

304,943

​

$

164,978

​

$ 

1,109,805

 

$

480,981

​

Cash received from options exercised

​

$

186,497

​

$

394,665

​

$ 

1,227,506

 

$

1,393,551

​

Tax deduction realized from options

​

$

85,719

​

$

49,634

​

$ 

311,966

 

$

144,703

​

​

The following table summarizes information about stock options outstanding and exercisable at September 30, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Options outstanding

​

Options exercisable

​

    

​

​

Weighted average 

    

Weighted 

    

​

    

Weighted

​

​

Options

​

remaining contractual 

​

average 

​

Options

​

average

Range of exercise prices

​

outstanding

​

life (in years)

​

exercise price

​

exercisable

​

exercise price

8.31-11.87

 

47,000

​

1.1

​

$

9.79

​

47,000

 

$

9.79

11.88-15.44

 

9,000

​

2.2

​

 

14.60

​

9,000

 

 

14.60

15.45-19.01

 

127,599

​

4.9

​

 

17.57

​

127,599

 

 

17.57

19.02-22.57

 

206,900

​

4.8

​

 

21.17

​

206,900

 

 

21.17

Total

 

390,499

​

4.3

​

$

18.47

​

390,499

 

$

18.47

​

FASB ASC Topic 718, “Compensation - Stock Compensation,” requires an entity to recognize the fair value of equity awards as compensation expense over the period during which an employee is required to provide service in exchange for such an award (vesting period). Compensation expense related to stock options and the related income tax benefit for the three and nine months ended September 30, 2024 and 2023 are detailed in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

​

(In thousands)

    

2024

    

2023

​

2024

    

2023

​

Compensation expense

​

$

—

​

$

72

​

$

32

​

$

236

​

Income tax benefit

​

$

—

​

$

21

​

$

9

​

$

68

​

​

As of September 30, 2024, there was no unrecognized compensation costs related to nonvested share-based stock option compensation arrangements granted under the Company’s plans as all options were fully vested.

36

Table of Contents

Restricted Stock Awards

Restricted stock is issued under the Company’s active Equity Compensation Plans to reward employees and directors and to retain them by distributing stock over a period of time. Restricted stock awards granted to date generally vest over a period of 4 years and are recognized as compensation to the recipient over the vesting period. The awards are recorded at fair market value at the time of grant and amortized into salary expense on a straight line basis over the vesting period. The following table summarizes nonvested restricted stock activity for the nine months ended September 30, 2024:

​

​

​

​

​

​

​

​

    

​

    

Average grant

​

​

Shares

​

date fair value

Nonvested restricted stock at December 31, 2023

 

164,634

​

$

24.46

Granted

 

77,950

​

​

28.84

Cancelled

 

(7,162)

​

​

26.83

Vested

 

(48,125)

​

​

23.53

Nonvested restricted stock at September 30, 2024

 

187,297

​

$

26.43

​

​

Restricted stock awards granted during the three and nine months ended September 30, 2024 and 2023 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

​

    

2024

    

2023

​

2024

    

2023

Number of shares granted

 

​

—

​

​

3,000

​

​

77,950

​

​

58,500

Average grant date fair value

​

$

—

​

$

25.24

​

$

28.84

​

$

22.93

​

Compensation expense related to restricted stock for the three and nine months ended September 30, 2024 and 2023 is detailed in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

​

For the nine months ended September 30, 

​

(In thousands)

    

2024

    

2023

​

2024

    

2023

​

Compensation expense

​

$

455

​

$

357

​

$

1,349

​

$

1,033

​

Income tax benefit

​

$

128

​

$

103

​

$

379

​

$

298

​

​

As of September 30, 2024, there was approximately $3.8 million of unrecognized compensation cost related to nonvested restricted stock awards granted under the Company’s equity plans. That cost is expected to be recognized over a weighted average period of 2.6 years.

​

NOTE 11. Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s Consolidated Financial Statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s and consolidated Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weighting and other factors.

The minimum capital level requirements include: (i) a Tier 1 leverage ratio of 4%; (ii) common equity Tier 1 risk weighted capital ratio of 4.5%; (iii) a Tier 1 risk weighted capital ratio of 6%; and (iv) a total risk weighted capital ratio of 8% for all institutions. The Bank is also required to maintain a “capital conservation buffer” of 2.5% above the regulatory minimum capital ratios which results in the following minimum ratios: (i) a common equity Tier 1 risk weighted capital ratio of 7.0%; (ii) a Tier 1 risk weighted capital ratio of 8.5%; and (iii) a total risk weighted capital ratio

37

Table of Contents

of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that could be utilized for such actions.

Under a policy of the Fderal Reserve applicable to bank holding companies with consolidated assets of less than $3 billion, the Company is not subject to capital regulations.

The following table shows information regarding the Company’s and the Bank’s regulatory capital levels at September 30, 2024 and at December 31, 2023, as if the Company were subject to minimum capital requirements.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Actual

​

Required for Capital
Adequacy Purposes

​

To be Well Capitalized
Under Prompt
Corrective Action
Regulations *

​

​

Amount

​

Ratio

​

Amount

​

Ratio

​

Amount

​

Ratio

​

​

(Dollars in thousands)

As of September 30, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total risk-based capital (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

$

321,177

​

​

15.23

%

​

$

168,717

​

8.00

%

​

$

210,896

​

10.00

%

Bank

​

313,386

​

​

14.97

​

​

​

167,498

​

8.00

​

​

​

209,373

​

10.00

​

Common equity tier 1 (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

284,799

​

​

13.50

​

​

​

94,903

​

4.50

​

​

​

137,082

​

6.50

​

Bank

​

287,197

​

​

13.72

​

​

​

94,218

​

4.50

​

​

​

136,092

​

6.50

​

Tier 1 capital (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

294,799

​

​

13.98

​

​

​

126,538

​

6.00

​

​

​

168,717

​

8.00

​

Bank

​

287,197

​

​

13.72

​

​

​

125,624

​

6.00

​

​

​

167,498

​

8.00

​

Tier 1 capital (to average total  assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

294,799

​

​

11.94

​

​

​

98,722

​

4.00

​

​

​

123,403

​

5.00

​

Bank

​

287,197

​

​

11.67

​

​

​

98,411

​

4.00

​

​

​

123,014

​

5.00

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

As of December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total risk-based capital (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

$

298,293

​

​

14.43

%

​

$

165,370

​

8.00

%

​

$

206,712

​

10.00

%

Bank

​

287,206

​

​

14.02

​

​

​

163,911

​

8.00

​

​

​

204,889

​

10.00

​

Common equity tier 1 (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

262,454

​

​

12.70

​

​

​

93,020

​

4.50

​

​

​

134,363

​

6.50

​

Bank

​

261,584

​

​

12.76

​

​

​

92,200

​

4.50

​

​

​

133,178

​

6.50

​

Tier 1 capital (to risk-weighted assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

272,454

​

​

13.18

​

​

​

124,027

​

6.00

​

​

​

165,370

​

8.00

​

Bank

​

261,584

​

​

12.76

​

​

​

122,934

​

6.00

​

​

​

163,911

​

8.00

​

Tier 1 capital (to average total  assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Company Consolidated

​

272,454

​

​

11.14

​

​

​

97,800

​

4.00

​

​

​

122,250

​

5.00

​

Bank

​

261,584

​

​

10.74

​

​

​

97,355

​

4.00

​

​

​

121,693

​

5.00

​

​

​

*Prompt Corrective Action requirements only apply to the Bank.

​

​

​

​

38

Table of Contents

NOTE 12. Subsequent Events

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements.

​

ITEM 2          Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with the 2023 consolidated audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023. When necessary, reclassifications have been made to prior period data throughout the following discussion and analysis for purposes of comparability. This Quarterly Report on Form 10-Q contains certain “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which may be identified by the use of such words as “believe”, “expect”, “anticipate”, “should”, “planned”, “estimated” and “potential”. Examples of forward looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Unity Bancorp, Inc. that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include, in addition to those items contained in the Company’s Annual Report on Form 10-K under Item IA-Risk Factors, as updated by our subsequent filings with the Securities and Exchange Commission, the following: changes in general, economic and market conditions, including the impact of inflation, legislative and regulatory conditions and the development of an interest rate environment that adversely affects Unity Bancorp, Inc.’s interest rate spread or other income anticipated from operations and investments and the impact of health or other emergencies on our employees, operations and customers.

Overview

Unity Bancorp, Inc. (the “Parent Company”) is a bank holding company incorporated in New Jersey and registered under the Bank Holding Company Act of 1956, as amended. Its wholly-owned subsidiary, Unity Bank (the “Bank” or, when consolidated with the Parent Company, the “Company”) is chartered by the New Jersey Department of Banking and Insurance and commenced operations on September 13, 1991. The Bank provides a full range of commercial and retail banking services through online banking platforms and its robust branch network located throughout Bergen, Hunterdon, Middlesex, Morris, Ocean, Somerset, Union and Warren counties in New Jersey and Northampton County in Pennsylvania. These services include the acceptance of demand, savings and time deposits and the extension of consumer, real estate, Small Business Administration ("SBA") and other commercial credits. The Bank has multiple subsidiaries used to hold part of its investment and loan portfolios and to hold other rela estate owned if the Bank takes title to property securing loans.

​

​

​

​

​

​

Earnings Summary

Net income totaled $10.9 million, or $1.07 per diluted share for the quarter ended September 30, 2024, compared to $9.9 million, or $0.97 per diluted share for the same period in 2023. Return on average assets and return on average common equity for the quarter were 1.76 percent and 15.55 percent, respectively, compared to 1.61 percent and 15.84 percent for the same period in 2023.

Third quarter highlights include:

​

●Net interest income increased 5.6 percent compared to the prior year’s quarter, primarily due to the increased yield on loans.
●Net interest margin equaled 4.16 percent this quarter compared to 3.96 percent in the prior year’s quarter. The increase was primarily due to an increased yield on interest-earning assets.

39

Table of Contents

●The provision for credit losses on loans and off-balance sheet items was $1.1 million for the quarter ended September 30, 2024, compared to $0.6 million in provision for credit losses on loans and off-balance sheet items for the prior year’s quarter due to loan growth.
●Noninterest income increased 37.2 percent compared to the prior year’s quarter, primarily due to increased net securities gains, service and loan fee income and branch fee income. The increase was partially offset by lower BOLI income.
●Noninterest expense increased 0.3 percent compared to the prior year’s quarter, primarily due to the increases in processing and communications and furniture and equipment, partially offset by decreases in compensation & benefits and deposit insurance.
●The effective tax rate was 25.1 percent compared to 23.7 percent in the prior year’s quarter.

​

The Company’s performance ratios may be found in the table below.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 

 

​

For the nine months ended September 30, 

 

​

    

2024

    

2023

 

​

2024

    

2023

 

Net income per common share - Basic (1)

​

$

1.09

​

$

0.98

​

​

$

2.98

​

$

2.92

​

Net income per common share - Diluted (2)

​

$

1.07

​

$

0.97

​

​

$

2.94

​

$

2.88

​

Return on average assets

​

 

1.76

%  

 

1.61

%

​

 

1.64

%  

 

1.64

%

Return on average equity (3)

​

 

15.55

%  

 

15.84

%

​

 

14.72

%  

 

16.38

%

Efficiency ratio (4)

​

 

44.23

%  

 

46.59

%

​

 

46.25

%  

 

45.67

%

​

​

(1)Defined as net income divided by weighted average shares outstanding.
(2)Defined as net income divided by the sum of the weighted average shares and the potential dilutive impact of the exercise of outstanding options.
(3)Defined as net income divided by average shareholders’ equity.
(4)The efficiency ratio is a non-GAAP measure of operational performance. It is defined as noninterest expense divided by the sum of net interest income plus noninterest income less any gains or losses on securities.

​

Net Interest Income

The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on interest-earning assets and fees earned on loans and interest paid on interest-bearing liabilities. Interest-earning assets include loans to individuals and businesses, investment securities and interest-earning deposits. Interest-bearing liabilities include interest-bearing demand, savings, brokered and time deposits, FHLB advances and other borrowings.

During the quarter ended September 30, 2024, tax-equivalent net interest income amounted to $24.9 million, an increase of $1.3 million or 5.6 percent when compared to the same period in 2023. The net interest margin increased 20 basis points to 4.16 percent for the three months ended September 30, 2024, compared to 3.96 percent for the same period in 2023.

During the three months ended September 30, 2024, tax-equivalent interest income was $39.6 million, an increase of $2.6 million or 6.9 percent when compared to the same period in 2023. This increase was mainly driven by the increases in the yield on loans and the balance of average interest-bearing deposits and securities, partially offset by a decrease in the yield on securities, a decrease in the average volume of loans and the average balance and yield of FHLB stock.

●Of the $2.6 million net increase in interest income on a tax-equivalent basis, $2.6 million is due to an increase in yields on earning assets, partially offset by $53 thousand due to a decrease in average earning assets.
●The average volume of interest-earning assets increased $16.7 million to $2.4 billion for the third quarter of 2024. This was due primarily to a $15.6 million increase in average interest-bearing deposits, a $6.4 million increase in average investment securities and a $2.6 million increase in average loans and, partially offset by a $7.9 million decrease in average FHLB stock.

40

Table of Contents

●The yield on total interest-earning assets increased 40 basis points to 6.62 percent for the three months ended September 30, 2024, when compared to the same period in 2023. The yield on the loan portfolio increased 44 basis points to 6.62 percent.

​

Total interest expense was $14.7 million for the three months ended September 30, 2024, an increase of $1.2 million or 9.2 percent compared to the same period in 2023. This increase was driven by the increased rates and volume of time deposits, savings deposits and demand deposits and increased rates on brokered deposits, partially offset by a decline in the volume of brokered deposits and decreased rates and volume of borrowed funds and subordinated debentures.

●Of the $1.2 million increase in interest expense, $1.3 million was due to increased rate on average interest-bearing liabilities, partially offset by a $0.1 million decrease in volume and a shift in the mix of liability categories.
●Interest-bearing liabilities averaged $1.7 billion for the third quarter of 2024, a decrease of $0.1 million compared to the prior year’s quarter.
●The average cost of total interest-bearing liabilities increased 29 basis points to 3.34 percent. The cost of interest-bearing deposits increased 69 basis points to 3.33 percent for the third quarter of 2024 and the cost of borrowed funds and subordinated debentures decreased 151 basis points to 3.46 percent.

During the nine months ended September 30, 2024, tax-equivalent interest income was $115.5 million, an increase of $9.7 million or 9.2 percent when compared to the same period in the prior year. This increase was mainly driven by the increase in the rates on loans, securities, FHLB stock and interest-bearing deposits, partially offset by a decrease in the average balance of FHLB stock.

●Of the $9.7 million net increase in interest income on a tax-equivalent basis, $9.5 million is due to an increase in yields on the earning assets and $0.2 million is due to an increase to average earning assets.
●The average volume of interest-earning assets increased $19.0 million to $2.4 billion for the nine months ended September 30, 2024 compared to $2.3 billion for the same period in 2023. This was due primarily to a $20.6 million increase in average loans and a $2.4 million increase in average investment securities.
●The yield on total interest-earning assets increased 50 basis points to 6.55 percent for the nine months ended September 30, 2024 when compared to the same period in 2023. The yield on the loan portfolio increased 52 basis points to 6.53 percent.

Total interest expense was $43.4 million for the nine months ended September 30, 2024, an increase of $8.6 million or 24.7 percent compared to the same period in 2023. This increase reflects increased volume and rates on interest-bearing demand deposits and time deposits and the rates of savings and brokered deposits, offset by decreased volume and rates on borrowed funds and subordinated debentures compared to a year ago.

●Of the $8.6 million increase in interest expense, $9.1 million was due to the increased rates on average interest bearing liabilities, partially offset by a $0.5 million decrease in the volume on interest-bearing liabilities.
●Interest-bearing liabilities averaged $1.7 billion for the nine months ended September 30, 2024, an increase of $18.8 million or 1.1 percent compared to the prior year’s period.
●The average cost of total interest-bearing liabilities increased 63 basis points to 3.33 percent for the nine months ended September 30, 2024. The cost of interest-bearing deposits increased 105 basis points to 3.26 percent and the cost of borrowed funds and subordinated debentures decreased 80 basis points to 3.93 percent.

​

​

​

​

​

41

Table of Contents

​

Consolidated Average Balance Sheets

(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis, assuming a federal tax rate of 21 percent.)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended

 

​

​

September 30, 2024

​

September 30, 2023

 

​

  

Average

  

​

​

​

​

​

  

Average

  

​

​

  

​

  

​

​

Balance

​

Interest

​

​

Rate/Yield

​

Balance

​

Interest

​

Rate/Yield

 

ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing deposits

​

$

50,232

​

$

695

​

​

5.50

%

$

34,597

​

$

483

 

5.54

%

FHLB stock

​

​

7,530

​

​

164

​

​

8.67

​

​

15,485

​

 

364

 

9.32

​

Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Taxable

​

​

141,682

​

​

1,904

​

​

5.38

​

​

135,132

​

​

1,848

 

5.47

​

Tax-exempt

​

​

1,579

​

​

18

​

​

4.48

​

​

1,692

​

 

18

 

4.27

​

Total securities (A)

​

​

143,261

​

​

1,922

​

​

5.37

​

​

136,824

​

 

1,866

 

5.45

​

Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SBA loans

​

​

52,346

​

​

1,153

​

​

8.81

​

​

60,108

​

 

1,379

 

9.18

​

SBA PPP loans

​

​

1,641

​

​

6

​

​

1.51

​

​

2,523

​

​

25

​

3.94

​

Commercial loans

​

​

1,321,336

​

​

22,283

​

​

6.60

​

​

1,266,185

​

 

20,299

 

6.27

​

Residential mortgage loans

​

​

628,299

​

​

9,657

​

​

6.15

​

​

628,544

​

 

8,462

 

5.39

​

Consumer loans

​

​

70,740

​

​

1,436

​

​

7.94

​

​

75,246

​

 

1,525

 

7.93

​

Residential construction loans

​

​

99,865

​

​

2,235

​

​

8.76

​

​

139,045

​

​

2,588

​

7.28

​

Total loans (B)

​

​

2,174,227

​

​

36,770

​

​

6.62

​

​

2,171,651

​

 

34,278

 

6.18

​

Total interest-earning assets

​

$

2,375,250

​

$

39,551

​

​

6.62

%

$

2,358,557

​

$

36,991

 

6.22

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

​

23,728

​

​

​

​

​

​

​

​

22,841

​

​

​

​

​

​

Allowance for credit losses

​

​

(26,406)

​

​

​

​

​

​

​

​

(26,478)

​

​

​

​

​

​

Other assets

​

​

93,000

​

​

​

​

​

​

​

​

100,428

​

​

​

​

​

​

Total noninterest-earning assets

​

​

90,322

​

​

​

​

​

​

​

​

96,791

​

​

​

​

​

​

Total assets

​

$

2,465,572

​

​

​

​

​

​

​

$

2,455,348

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LIABILITIES AND SHAREHOLDERS' EQUITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing demand deposits

​

$

320,256

​

$

1,802

​

​

2.24

%

$

302,800

​

$

1,409

 

1.89

%

Savings deposits

​

​

530,954

​

​

3,605

​

​

2.70

​

​

503,676

​

​

2,590

 

2.09

​

Brokered deposits

​

​

217,851

​

​

2,039

​

​

3.72

​

​

245,557

​

​

2,212

​

3.65

​

Time deposits

​

​

560,297

​

​

6,186

​

​

4.39

​

​

396,918

​

​

3,429

 

3.50

​

Total interest-bearing deposits

​

​

1,629,358

​

​

13,632

​

​

3.33

​

​

1,448,951

​

​

9,640

 

2.64

​

Borrowed funds and subordinated debentures

​

​

120,067

​

​

1,062

​

​

3.46

​

​

300,608

​

​

3,817

 

4.97

​

Total interest-bearing liabilities

​

$

1,749,425

​

$

14,694

​

​

3.34

%

$

1,749,559

​

$

13,457

 

3.05

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing demand deposits

​

​

408,376

​

​

​

​

​

​

​

​

429,321

​

​

​

​

​

​

Other liabilities

​

​

28,761

​

​

​

​

​

​

​

​

27,192

​

​

​

​

​

​

Total noninterest-bearing liabilities

​

​

437,137

​

​

​

​

​

​

​

​

456,513

​

​

​

​

​

​

Total shareholders' equity

​

​

279,010

​

​

​

​

​

​

​

​

249,276

​

​

​

​

​

​

Total liabilities and shareholders' equity

​

$

2,465,572

​

​

​

​

​

​

​

$

2,455,348

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest spread

​

​

​

​

$

24,857

​

​

3.28

%

​

​

​

$

23,534

 

3.17

%

Tax-equivalent basis adjustment

​

​

​

​

​

(1)

​

​

​

​

​

  

​

 

(1)

 

​

​

Net interest income

​

​

​

​

$

24,856

​

​

​

​

​

  

​

$

23,533

 

​

​

Net interest margin

​

​

​

​

​

​

​

​

4.16

%

​

  

​

 

  

 

3.96

%

​

​

​

​

42

Table of Contents

(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis, assuming a federal tax rate of 21 percent.

(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the nine months ended

 

​

​

September 30, 2024

​

September 30, 2023

 

​

  

Average

  

​

​

​

​

​

  

Average

  

​

​

  

​

  

​

​

balance

​

Interest

​

​

Rate/Yield

​

balance

​

Interest

​

Rate/Yield

 

ASSETS

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing deposits

​

$

37,764

​

$

1,549

​

​

5.48

%

$

34,068

​

$

1,257

 

4.93

%

FHLB stock

​

 

8,822

​

​

624

​

​

9.45

​

 

16,500

​

 

1,037

 

8.41

​

Securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Taxable

​

 

139,029

​

​

5,503

​

​

5.28

​

 

136,473

​

 

5,385

 

5.26

​

Tax-exempt

​

 

1,603

​

​

56

​

​

4.50

​

 

1,737

​

 

58

 

4.46

​

Total securities (A)

​

 

140,632

​

​

5,559

​

​

5.27

​

 

138,210

​

 

5,443

 

5.25

​

Loans

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SBA loans

​

 

55,451

​

​

3,762

​

​

9.05

​

 

62,802

​

 

4,186

 

8.89

​

SBA PPP loans

​

​

1,879

​

​

25

​

​

1.77

​

​

3,103

​

​

129

​

5.53

​

Commercial loans

​

 

1,301,303

​

​

64,273

​

​

6.49

​

 

1,230,752

​

 

56,320

 

6.03

​

Residential mortgage loans

​

 

626,286

​

​

28,192

​

​

6.00

​

 

621,971

​

 

25,103

 

5.38

​

Consumer loans

​

​

70,313

​

​

4,228

​

​

7.90

​

​

76,363

​

​

4,351

​

7.51

​

Residential construction loans

​

 

113,901

​

​

7,265

​

​

8.38

​

 

153,587

​

 

7,911

 

6.79

​

Total loans (B)

​

 

2,169,133

​

​

107,745

​

​

6.53

​

 

2,148,578

​

 

98,000

 

6.01

​

Total interest-earning assets

​

$

2,356,351

​

$

115,477

​

​

6.55

%  

$

2,337,356

​

$

105,737

 

6.05

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

 

23,499

​

​

​

​

​

​

​

 

22,516

​

​

​

​

​

​

Allowance for credit losses

​

 

(26,223)

​

​

​

​

​

​

​

 

(26,178)

​

​

​

​

​

​

Other assets

​

 

92,658

​

​

​

​

​

​

​

 

104,883

​

​

​

​

​

​

Total noninterest-earning assets

​

 

89,934

​

​

​

​

​

​

​

 

101,221

​

​

​

​

​

​

Total assets

​

$

2,446,285

​

​

​

​

​

​

​

$

2,438,577

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

LIABILITIES AND SHAREHOLDERS’ EQUITY

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing demand deposits

​

$

327,544

​

$

5,523

​

​

2.25

%  

$

299,957

​

$

3,705

 

1.65

%

Savings deposits

​

 

512,969

​

​

10,097

​

​

2.63

​

 

514,468

​

​

6,138

 

1.59

​

Brokered deposits

​

​

229,862

​

​

6,516

​

​

3.79

​

​

237,390

​

​

5,631

​

3.16

​

Time deposits

​

 

520,448

​

​

16,718

​

​

4.29

​

 

343,123

​

​

7,556

 

2.93

​

Total interest-bearing deposits

​

 

1,590,823

​

​

38,854

​

​

3.26

​

 

1,394,938

​

​

23,030

 

2.21

​

Borrowed funds and subordinated debentures

​

 

150,278

​

​

4,499

​

​

3.93

​

 

327,382

​

​

11,740

 

4.73

​

Total interest-bearing liabilities

​

$

1,741,101

​

$

43,353

​

​

3.33

%  

$

1,722,320

​

$

34,770

 

2.70

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Noninterest-bearing demand deposits

​

 

404,471

​

​

​

​

​

​

​

 

445,862

​

​

​

​

​

​

Other liabilities

​

 

28,883

​

​

​

​

​

​

​

 

26,016

​

​

​

​

​

​

Total noninterest-bearing liabilities

​

 

433,354

​

​

​

​

​

​

​

 

471,878

​

​

​

​

​

​

Total shareholders’ equity

​

 

271,830

​

​

​

​

​

​

​

 

244,379

​

​

​

​

​

​

Total liabilities and shareholders’ equity

​

$

2,446,285

​

​

​

​

​

​

​

$

2,438,577

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest spread

​

​

​

​

$

72,124

​

​

3.22

%  

​

​

​

$

70,967

 

3.35

%

Tax-equivalent basis adjustment

​

 

​

​

​

(3)

​

​

​

​

 

  

​

 

(3)

 

​

​

Net interest income

​

 

​

​

$

72,121

​

​

​

​

 

  

​

$

70,964

 

​

​

Net interest margin

​

 

​

​

​

​

​

​

4.09

%  

 

  

​

 

  

 

4.06

%

43

Table of Contents

(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis, assuming a federal tax rate of 21 percent.

(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.

​

​

​

The rate volume table below presents an analysis of the impact on interest income and expense resulting from changes in average volume and rates over the periods presented. Changes that are not solely due to volume or rate variances have been allocated proportionally to both, based on their relative absolute values. Amounts have been computed on a tax-equivalent basis, assuming a federal income tax rate of 21 percent.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three months ended September 30, 2024 versus September 30, 2023

​

For the nine months ended September 30, 2024 versus September 30, 2023

​

​

Increase (decrease) due to change in:

​

Increase (decrease) due to change in:

(In thousands on a tax-equivalent basis)

    

Volume Mix

    

Rate

    

Net

    

Volume Mix

    

Rate

    

Net

Interest income:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing deposits

​

$

215

​

$

(3)

​

$

212

​

$

144

​

$

148

​

$

292

FHLB stock

​

 

(176)

​

 

(24)

​

 

(200)

​

 

(529)

​

 

116

​

 

(413)

Securities

​

 

86

​

 

(30)

​

 

56

​

 

95

​

 

21

​

 

116

Loans

​

 

(178)

​

 

2,670

​

 

2,492

​

 

472

​

 

9,273

​

 

9,745

Total interest income

​

$

(53)

​

$

2,613

​

$

2,560

​

$

182

​

$

9,558

​

$

9,740

Interest expense:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Demand deposits

​

$

93

​

$

300

​

$

393

​

$

367

​

$

1,451

​

$

1,818

Savings deposits

​

 

159

​

 

856

​

 

1,015

​

 

(18)

​

 

3,977

​

 

3,959

Brokered deposits

​

​

(222)

​

​

49

​

​

(173)

​

​

(186)

​

​

1,071

​

​

885

Time deposits

​

 

1,704

​

 

1,053

​

 

2,757

​

 

4,827

​

​

4,335

​

 

9,162

Total interest-bearing deposits

​

 

1,734

​

 

2,258

​

 

3,992

​

 

4,990

​

​

10,834

​

​

15,824

Borrowed funds and subordinated debentures

​

 

(1,829)

​

 

(926)

​

 

(2,755)

​

 

(5,516)

​

​

(1,725)

​

​

(7,241)

Total interest expense

​

 

(95)

​

 

1,332

​

 

1,237

​

 

(526)

​

​

9,109

​

​

8,583

Net interest income - fully tax-equivalent

​

$

42

​

$

1,281

​

$

1,323

​

$

708

​

$

449

​

$

1,157

Decrease in tax-equivalent adjustment

​

​

​

​

​

​

​

 

—

​

​

​

​

​

​

​

 

—

Net interest income

​

​

​

​

​

​

​

$

1,323

​

​

​

​

​

​

​

$

1,157

​

​

​

Provision for Credit Losses

The provision for credit losses for loans was $1.0 million and $1.9 million during the three and nine months ended September 30, 2024, respectively, compared to $0.5 million and $1.4 million for the same periods in 2023. The increase in the quarterly period was primarily driven by increases in the general reserve calculation due to loan growth.

The provision for credit losses for off-balance sheet exposures totaled $51 thousand and $66 thousand for the three and nine months ended September 30, 2024, respectively, compared to $22 thousand and a release of $62 thousand for the same periods in 2023.

The provision for credit losses for AFS debt security impairment was none and $0.6 million for the three and nine months ended September 30, 2024, compared to none for the prior year’s periods. The impairment was entirely attributable to one senior corporate debt security in the AFS portfolio. The Company owns $5 million in par value of this position and moved the position into non-accrual status during the quarter ended June 30, 2024.

​

Each period’s credit loss provision is the result of management’s analysis of the loan portfolio and reflects changes in the size and composition of the portfolio, the level of net charge-offs, delinquencies, current and expected economic conditions and other internal and external factors impacting the risk within the loan portfolio. Additional information may be found under the captions “Financial Condition - Asset Quality” and “Financial Condition - Allowance for Credit

44

Table of Contents

Losses and Reserve for Unfunded Loan Commitments.” The current provision is considered appropriate under management’s assessment of the adequacy of the allowance for credit losses.

Click or tap here to enter text.

​

Noninterest Expense and Other Matters

​

Subsequent to quarter end, on November 5, 2024, a contractor (or a subcontractor thereof) working for the Bank damaged certain off-premises utility equipment, causing a power outage that effected the Bank and a number of adjacent businesses. Power was restored to the adjacent businesses within a few hours. The Bank is unaware of the amount of losses, if any, which any effected business may have incurred. No claims have been filed against the Bank, nor against the contractor, to the Bank’s knowledge. Nonetheless, the Bank is in possession of the contractor’s Certificate of Liability Insurance, however the scope of coverage has not yet been determined, and it is unclear whether the contractor will have the financial wherewithal to satisfy any claims arising from this matter. The Bank is continuing to investigate this matter.

​

​

Income Tax Expense

For the quarter ended September 30, 2024, the Company reported income tax expense of $3.7 million for an effective tax rate of 25.1 percent, compared to income tax expense of $3.1 million and an effective tax rate of 23.7 percent for the prior year’s quarter. For the nine months ended September 30, 2024, the Company reported income tax expense of $10.0 million for an effective tax rate of 25.0 percent, compared to an income tax expense of $10.0 million and an effective tax rate of 25.1 percent for the nine months ended September 30, 2023.

Financial Condition at September 30, 2024

Total assets increased $56.8 million or 2.2 percent, to $2.6 billion at September 30, 2024, when compared to year end 2023. This increase was primarily due to increases of $45.3 million in gross loans, $8.0 million in securities and $7.8 million in prepaid expenses and other assets and $2.0 million in deferred tax assets, partially offset by a decrease of $3.9 million in FHLB stock.

Total shareholders’ equity increased $22.8 million, when compared to year end 2023, primarily due to earnings and an increase in common stock, partially offset by the repurchase of shares and dividends paid during the nine months ended September 30, 2024.

These fluctuations are discussed in further detail in the paragraphs that follow.

​

​

45

Table of Contents

Securities Portfolio

The Company’s securities portfolio consists of AFS debt securities, HTM debt securities and equity investments. Management determines the appropriate security classification of AFS and HTM at the time of purchase. The investment securities portfolio is maintained for asset-liability management purposes, as well as for liquidity and earnings purposes.

AFS debt securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes. Activity in this portfolio is undertaken primarily to manage liquidity and interest rate risk, to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. AFS debt securities consist primarily of obligations of U.S. Government, state and political subdivisions, mortgage-backed securities and corporate and other securities.

AFS debt securities totaled $97.7 million at September 30, 2024, an increase of $5.9 million or 6.4 percent, compared to $91.8 million at December 31, 2023. This net increase was the result of:

●$10.5 million in purchases,
●$1.2 million in appreciation in the market value of the portfolio. At September 30, 2024, the portfolio had a net unrealized loss of $3.3 million compared to a net unrealized loss of $4.5 million at December 31, 2023. These net unrealized losses are reflected net of tax in shareholder’s equity as accumulated other comprehensive loss,
●Which were partially offset by $5.1 million in principal payments and maturities,
●$0.6 million provision for credit loss on AFS debt securities and
●$0.1 million in premium amortization.

​

The weighted average life of AFS debt securities, adjusted for prepayments, amounted to 5.0 years and 5.6 years at September 30, 2024 and December 31, 2023, respectively. The effective duration of AFS debt securities amounted to 1.4 and 1.7 years at September 30, 2024 and December 31, 2023.

HTM debt securities, which are carried at amortized cost, are investments for which there is the positive intent and ability to hold to maturity. The portfolio is primarily comprised of obligations of U.S. Government, state and political subdivisions and mortgage-backed securities.

HTM debt securities were $36.2 million at September 30, 2024, an increase of $0.1 million or 0.3 percent, compared to $36.1 million at December 31, 2023.

The weighted average life of HTM securities, adjusted for prepayments, amounted to 16.1 years and 17.1 years at September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024 and December 31, 2023, the fair value of HTM securities was $30.5 million and $29.7 million, respectively. The effective duration of HTM securities amounted to 10.1 years and 10.9 years at September 30, 2024 and December 31, 2023, respectively.

​

Equity securities are investments carried at fair value that may be sold in response to changing market and interest rate conditions or for other business purposes. Activity in this portfolio is undertaken primarily to manage liquidity and to take advantage of market conditions that create economically attractive returns and as an additional source of earnings. Equity securities consist of Community Reinvestment Act ("CRA") mutual fund investments and the equity holdings of other financial institutions.

Equity securities totaled $9.8 million at September 30, 2024, an increase of $2.0 million or 26.1 percent, compared to $7.8 million at December 31, 2023.

Securities with a carrying value of $11.8 million and $9.7 million at September 30, 2024 and December 31, 2023, respectively, were held at the FHLB or FRB and were pledged for borrowing purposes; however, all securities were unencumbered by borrowings at September 30, 2024 and December 31, 2023.

Approximately 61 percent of the total debt security investment portfolio had a fixed rate of interest at September 30, 2024.

46

Table of Contents

See Note 6 to the accompanying Consolidated Financial Statements for more information regarding Securities.

Loan Portfolio

The loan portfolio, which represents the Company’s largest asset group, is a significant source of both interest and fee income. The portfolio consists of SBA, commercial, residential mortgage, consumer and residential construction loans. Each of these segments is subject to differing levels of credit and interest rate risk.

Total loans increased $45.3 million or 2.1 percent to $2.2 billion at September 30, 2024, compared to year end 2023. Commercial loans increased $91.3 million, offset by decreases of $32.6 million, $8.0 million, $3.6 million, $0.7 million, $0.7 million and $0.4 million in residential construction, residential mortgage, SBA held for sale, SBA PPP, SBA held for investment and consumer loans, respectively. Below is a table of the geographic loan allocation of the Bank’s Commercial loan portfolio at September 30, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

New Jersey

​

New York

​

Pennsylvania

​

Other

​

Commercial loans

​

​

​

​

​

​

​

​

​

Commercial construction

​

88.4

%  

6.9

%

4.7

%

—

%

SBA 504

​

88.2

​

1.6

​

9.7

​

0.5

​

Commercial & industrial

​

96.0

​

1.7

​

1.1

​

1.2

​

Commercial mortgage - owner occupied

​

89.8

​

4.3

​

2.7

​

3.2

​

Commercial mortgage - nonowner occupied

​

86.2

​

3.8

​

3.8

​

6.2

​

Other

​

96.2

​

2.5

​

0.8

​

0.5

​

Total

​

89.6

%

3.9

%

3.2

%

3.3

%

​

Average loans increased $20.6 million or 1.0 percent to $2.2 billion the nine months ended September 30, 2024 from $2.1 billion for the same period in 2023. The increase in average loans was due to increases in average commercial and residential mortgage loans, partially offset by decreases in average residential construction, SBA, consumer and SBA PPP loans. The yield on the overall loan portfolio increased 52 basis points to 6.53 percent for the nine months ended September 30, 2024 when compared to the same period in the prior year.

SBA 7(a) loans, on which the SBA historically has provided guarantees of up to 90 percent of the principal balance, are considered a higher risk loan product for the Company than its other loan products. These loans are made for the purposes of providing working capital or financing the purchase of equipment, inventory or commercial real estate. Generally, an SBA 7(a) loan has a deficiency in its credit profile that would not allow the borrower to qualify for a traditional commercial loan, which is why the SBA provides the guarantee. The deficiency may be a higher loan to value (“LTV”) ratio, lower debt service coverage (“DSC”) ratio or weak personal financial guarantees. In addition, many SBA 7(a) loans are for startup businesses where there is no history or financial information. Finally, many SBA borrowers do not have an ongoing and continuous banking relationship with the Bank, but merely work with the Bank on a single transaction. The guaranteed portion of the Company’s SBA loans may be sold in the secondary market.

SBA 7(a) loans held for sale, carried at the lower of cost or market, amounted to $14.6 million at September 30, 2024, a decrease of $3.6 million from $18.2 million at December 31, 2023. SBA 7(a) loans held for investment amounted to $37.9 million at September 30, 2024, a decrease of $0.7 million from $38.6 million at December 31, 2023. The yield on SBA loans, which are generally floating and adjust quarterly to the Prime rate, was 9.05 percent for the nine months ended September 30, 2024, compared to 8.89 percent for the same period in the prior year. The Company sold $0.9 million of SBA loans during the three months ended ended September 30, 2024.

​

​

47

Table of Contents

The guarantee rates on SBA 7(a) loans range from 50 percent to 90 percent, with the majority of the portfolio having a guarantee rate of 75 percent at origination. The guarantee rates are determined by the SBA and can vary from year to year depending on government funding and the goals of the SBA program. Approximately $74.2 million and $75.6 million in SBA loans were sold but serviced by the Company at September 30, 2024 and December 31, 2023, respectively, and are not included on the Company’s Balance Sheet. There is no relationship or correlation between the guarantee percentages and the level of charge-offs and recoveries on the Company’s SBA 7(a) loans. Charge-offs taken on SBA 7(a) loans effect the unguaranteed portion of the loan. SBA loans are underwritten to the same credit standards irrespective of the guarantee percentage.

Commercial loans are generally made in the Company’s marketplace for the purpose of providing working capital, financing the purchase of equipment, inventory or commercial real estate and for other business purposes. These loans amounted to $1.4 billion at September 30, 2024, an increase of $91.3 million from year end 2023. The yield on commercial loans was 6.49 percent for the nine months ended September 30, 2024, compared to 6.03 percent for the same period in 2023. In most cases, these loans are secured by underlying real estate collateral. SBA 504 program loans, which consist of real estate backed commercial mortgages where the Company has the first mortgage and the SBA has the second mortgage on the property, are included in the Commercial loan portfolio. At September 30, 2024, Commercial Mortgage – Owner Occupied, Commercial Mortgage – Nonowner Occupied, and Commercial Construction represent 25.2 percent, 18.6 percent and 6.0 percent of the Company’s loan portfolio, respectively. The Company will generally not exceed a combined loan-to-value ratio of 75 percent at origination. Unity continually evaluates and monitors its credit risk policies and procedures. Further, Unity continuously monitors loan portfolio concentrations across key credit characteristics (e.g., state and local geographies, industries, etc.). Loans are subject to periodic loan review procedures in accordance with the Company’s Loan Policy. A portion of the loan reviews are performed by an independent and external loan review function.

Residential mortgage loans consist of loans secured by 1 to 4 family residential properties. These loans amounted to $623.5 million at September 30, 2024, a decrease of $8.0 million from year end 2023. Sales of conforming mortgage loans totaled $48.7 million for the nine months ended September 30, 2024, compared to sales of $44.8 million in the prior year period. The yield on residential mortgages was 6.00 percent for the nine months ended September 30, 2024, compared to 5.38 percent for the same period in 2023. Residential mortgage loans maintained in portfolio are generally to individuals that do not qualify for conventional financing. In extending credit to this category of borrowers, the Bank considers other mitigating factors such as credit history, equity and liquid reserves of the borrower. As a result, the residential mortgage loan portfolio of the Bank includes adjustable rate mortgages with rates that exceed the rates on conventional fixed-rate mortgage loan products but which are not considered high priced mortgages.

Consumer loans consist of home equity loans and loans for the purpose of financing the purchase of consumer goods, home improvements and other personal needs, and are generally secured by 1 to 4 family residences. These loans amounted to $72.3 million at September 30, 2024, a decrease of $0.4 million from year end 2023. The yield on consumer loans was 7.90 percent for the nine months ended September 30, 2024, compared to 7.51 percent for the same period in 2023.

Residential construction loans consist of short-term loans for the purpose of funding the costs of building a home. These loans amounted to $98.7 million at September 30, 2024, a decrease of $32.6 million from year end 2023. The yield on residential construction loans was 8.38 percent for the nine months ended September 30, 2024, compared to 6.79 percent for the same period in 2023.

There are no concentrations of loans to any borrowers or group of borrowers exceeding 10 percent of the total loan portfolio.

​

48

Table of Contents

In the normal course of business, the Company may originate loan products whose terms could give rise to additional credit risk. Interest-only loans, loans with high LTV, construction loans with payments made from interest reserves and multiple loans supported by the same collateral (e.g. home equity loans) are examples of such products. However, these products are not material to the Company’s financial position and are closely managed via credit controls designed to mitigate their additional inherent risk. Management does not believe that these products create a concentration of credit risk in the Company’s loan portfolio. The Company does not have any option adjustable rate mortgage loans.

The majority of the Company’s loans are secured by real estate. Declines in the market values of real estate in the Company’s trade area impact the value of the collateral securing its loans. This could lead to greater losses in the event of defaults on loans secured by real estate. At September 30, 2024 and December 31, 2023, approximately 96 percent of the Company’s loan portfolio was secured by real estate.

The following table sets forth the classification of loans by loan type, including unearned fees and deferred costs and excluding the allowance for credit losses as of September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

In thousands, except percentages

​

September 30, 2024

​

%

​

December 31, 2023

​

%

SBA loans

​

​

​

​

​

​

​

​

​

​

SBA loans held for sale

​

$

14,621

​

0.6%

​

$

18,242

​

0.8%

SBA loans held for investment

​

​

37,904

​

1.7%

​

​

38,584

​

1.8%

SBA PPP

​

​

1,593

​

0.1%

​

​

2,318

​

0.1%

Total SBA loans

​

​

54,118

​

2.4%

​

​

59,144

​

2.7%

Commercial loans

​

​

​

​

​

​

​

​

​

​

Commercial construction

​

​

132,363

​

6.0%

​

​

129,159

​

6.0%

SBA 504

​

​

45,307

​

2.0%

​

​

33,669

​

1.7%

Commercial & industrial

​

​

139,635

​

6.3%

​

​

128,402

​

5.9%

Commercial mortgage - owner occupied

​

​

559,275

​

25.2%

​

​

502,397

​

23.1%

Commercial mortgage - nonowner occupied

​

​

412,722

​

18.6%

​

​

424,490

​

19.5%

Other

​

​

79,461

​

3.6%

​

​

59,343

​

2.7%

Total commercial loans

​

​

1,368,763

​

61.7%

​

​

1,277,460

​

58.9%

Residential mortgage loans

​

​

623,529

​

28.1%

​

​

631,506

​

29.1%

Consumer loans

​

​

​

​

​

​

​

​

​

​

Home equity

​

​

68,838

​

3.1%

​

​

67,037

​

3.0%

Consumer other

​

​

3,453

​

0.2%

​

​

5,639

​

0.3%

Total consumer loans

​

​

72,291

​

3.3%

​

​

72,676

​

3.3%

Residential construction

​

​

98,692

​

4.5%

​

​

131,277

​

6.0%

Total gross loans

​

$

2,217,393

​

100.0%

​

$

2,172,063

​

100.0%

​

For additional information on loans, see Note 7 to the Consolidated Financial Statements.

​

​

​

Asset Quality

​

​

​

​

​

​

​

​

​

​

​

Nonperforming loans were $13.0 million at September 30, 2024, a $6.2 million decrease from $19.2 million at December 31, 2023 and a $5.1 million decrease from $18.1 million at September 30, 2023, respectively. Since year end 2023, nonperforming loans in the residential mortgage, consumer and residential construction segments decreased, offset by an increase in nonperforming loans in the SBA and commercial segments. In addition, there were no loans past due 90 days or more and still accruing interest at September 30, 2024, compared to $0.9 million of these loans at December 31, 2023 and $0.3 of these loans million at September 30, 2023. Further, there was no other real estate owned at September 30, 2024 and at December 31, 2023, compared to $0.3 million of other real estate owned at September 30, 2023.

49

Table of Contents

The Company also monitors potential problem loans. Potential problem loans are those loans where information about possible credit problems of borrowers causes management to have doubts as to the ability of such borrowers to comply with loan repayment terms. These loans are categorized by their non-passing risk rating and performing loan status. Potential problem loans totaled $14.8 million at September 30, 2024, a decrease of $0.3 million from $15.1 million at December 31, 2023.

Nonperforming securities were $2.9 million at September 30, 2024, a $2.9 million increase from none at December 31, 2023 and September 30, 2023. The Company owns $5 million in par of this position and moved the position into non-accrual status during the three months ending June 30, 2024. This security is currently paying and all payments received since have been applied to principal.

See Note 7 to the accompanying Consolidated Financial Statements for more information regarding Asset Quality.

Allowance for Credit Losses and Reserve for Unfunded Loan Commitments

The allowance for credit losses totaled $27.0 million at September 30, 2024, compared to $25.9 million at December 31, 2023 and at September 30, 2023, with a resulting allowance to total loan ratio of 1.22 percent at September 30, 2024 and 1.19 percent at both December 31, 2023 and September 30, 2023. Net charge-offs amounted to $0.8 million for the nine months ended September 30, 2024, compared to net charge-offs of $1.5 million for the same period in 2023.

​

The Company maintains a reserve for unfunded loan commitments at a level that management believes is adequate to absorb estimated expected losses. Adjustments to the reserve are made through provision for credit losses and applied to the reserve which is classified in Other liabilities. At September 30, 2024, the commitment reserve totaled $0.7 million, compared to $0.6 million at December 31, 2023.

​

See Note 8 to the accompanying Consolidated Financial Statements for more information regarding the Allowance for Credit Losses and Reserve for Unfunded Loan Commitments.

Deposits

Deposits, which include noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits and time deposits, are the primary source of the Company’s funds. The Company offers a variety of products designed to attract and retain customers, with primary focus on building and expanding relationships. The Company continues to focus on establishing a comprehensive relationship with business borrowers, seeking deposits as well as lending relationships.

Total deposits increased $122.0 million to $2.0 billion at September 30, 2024 from year-end 2023. This increase was due to increases of $131.2 million in time deposits, $27.1 million in savings deposits, $13.1 million in interest bearing demand deposits and $4.3 million in noninterest-bearing demand deposits, partially offset by a decrease of $53.7 million in brokered deposits. The change in the composition of the portfolio from December 31, 2023 reflects a 30.8 percent increase in time deposits, 5.5 percent increase in savings deposits, 4.2 percent increase in interest bearing demand deposits and a 1.0 percent increase in noninterest-bearing demand deposits, partially offset by a 20.0 percent decrease in brokered deposits.

As of September 30, 2024, 19.1 percent of total deposits were uninsured or uncollateralized. The Company’s deposit composition as of September 30, 2024, consisted of 20.7 percent in noninterest-bearing demand deposits, 15.9 percent in interest-bearing demand deposits, 27.4 percent in savings deposits and 36.0 percent in time deposits.

50

Table of Contents

​

Borrowed Funds and Subordinated Debentures

As part of the Company’s overall funding and liquidity management program, from time to time the Company borrows from the Federal Home Loan Bank of New York. Residential mortgages and commercial loans collateralize these borrowings.

Borrowed funds and subordinated debentures totaled $277.1 million and $366.7 million at September 30, 2024 and December 31, 2023, respectively, and are broken down in the following table:

​

​

​

​

​

​

​

​

(In thousands)

    

September 30, 2024

    

December 31, 2023

FHLB borrowings:

​

​

​

​

​

​

Non-overnight, fixed rate advances

​

$

23,798

​

$

109,438

Overnight advances

​

 

178,000

​

 

217,000

Puttable advances

​

​

65,000

​

​

30,000

Subordinated debentures

​

 

10,310

​

 

10,310

Total borrowed funds and subordinated debentures

​

$

277,108

​

$

366,748

​

In September 2024, the FHLB issued a $175.0 million municipal deposit letter of credit in the name of Unity Bank naming the New Jersey Department of Banking and Insurance as beneficiary, to secure municipal deposits as required under New Jersey law. The FHLB issued an additional $28.0 million municipal deposit letter of credit in the name of Unity Bank naming certain townships in Pennsylvania as beneficiary, to secure municipal deposits as required under Pennsylvania law.

At September 30, 2024, the Company held $194.5 million of cash and cash equivalents. Further, the Company maintained approximately $569.4 million of funding available from various funding sources, including the FHLB, FRB Discount Window and other lines of credit. Additionally, the Company can pledge securities for further borrowing capacity.

For the nine months ended September 30, 2024, average FHLB Borrowings were $140 million with a weighted average cost of 3.77%.

Subordinated Debentures

On July 24, 2006, Unity (NJ) Statutory Trust II, a statutory business trust and wholly-owned subsidiary of Unity Bancorp, Inc., issued $10.0 million of floating rate capital trust pass through securities to investors due on July 24, 2036. The subordinated debentures are redeemable in whole or part. The floating interest rate on the subordinated debentures is the daily compounded SOFR rate with a 0.262 percent spread. The floating interest rate was 6.605 percent at September 30, 2024 and 7.212 percent at December 31, 2023.

​

Market Risk

Market risk for the Company is primarily limited to interest rate risk, which is the impact that changes in interest rates would have on future earnings. The Company’s Risk Management Committee (“RMC”) manages this risk. The principal objectives of the RMC are to establish prudent risk management guidelines, evaluate and control the level of interest rate risk in balance sheet accounts, determine the level of appropriate risk given the business focus, operating environment and capital and liquidity requirements and actively manage risk within Board-approved guidelines. The RMC reviews the maturities and repricing of loans, investments, deposits and borrowings, cash flow needs, current market conditions and interest rate levels.

51

Table of Contents

The following table presents the Company’s Economic Value of Equity (“EVE”) and Net Interest Income (“NII”) sensitivity exposure related to an instantaneous and sustained parallel shift in market interest rate of 100, 200 and 300 bps, which were all in compliance with Board approved tolerances at September 30, 2024 and December 31, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  

Estimated Increase/ (Decrease) in EVE

  

​

Estimated 12 mo. Increase/ (Decrease) In NII

  

(In thousands, except percentages)

​

EVE

​

Amount

​

Percent

​

​

NII

​

Amount

​

Percent

 

September 30, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

+300

​

$

250,068

​

$

(57,220)

 

(18.62)

%  

​

$

100,524

​

$

(6,369)

 

(5.96)

%

+200

​

​

272,149

​

​

(35,139)

 

(11.44)

​

​

​

102,543

​

​

(4,350)

 

(4.07)

​

+100

​

 

292,953

​

 

(14,335)

 

(4.67)

​

​

 

104,410

​

 

(2,483)

 

(2.32)

​

0

​

​

307,288

​

​

—

​

—

​

​

​

106,893

​

​

—

​

—

​

-100

​

 

309,658

​

 

2,370

 

0.77

​

​

 

107,772

​

 

879

 

0.82

​

-200

​

 

306,510

​

 

(778)

 

(0.25)

​

​

 

107,313

​

 

420

 

0.39

​

-300

​

 

294,199

​

 

(13,089)

 

(4.26)

​

​

 

106,768

​

 

(125)

 

(0.12)

​

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

+300

​

$

215,239

​

$

(53,748)

 

(19.98)

%  

​

$

91,747

​

$

(7,977)

 

(8.00)

%

+200

​

​

235,749

​

​

(33,238)

 

(12.36)

​

​

​

94,405

​

​

(5,319)

 

(5.33)

​

+100

​

 

254,242

​

 

(14,745)

 

(5.48)

​

​

 

96,984

​

 

(2,740)

 

(2.75)

​

0

​

 

268,987

​

​

—

​

—

​

​

​

99,724

​

​

—

​

—

​

-100

​

 

273,517

​

 

4,530

 

1.68

​

​

 

101,391

​

 

1,667

 

1.67

​

-200

​

​

286,813

​

 

17,826

 

6.63

​

​

 

102,987

​

 

3,263

 

3.27

​

-300

​

 

281,661

​

 

12,674

 

4.71

​

​

 

102,858

​

 

3,134

 

3.14

​

​

​

Off Balance Sheet Arrangements and Contractual Obligations

The following table shows the amounts and expected maturities or payment periods of off-balance sheet arrangements and contractual obligations as of September 30, 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

One year

    

One to

    

Three to

    

Over five

    

​

​

(In thousands)

​

or less

​

three years

​

five years

​

years

​

Total

Off-balance sheet arrangements:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Standby letters of credit

​

$

3,451

​

$

863

​

$

120

​

$

1,344

​

$

5,778

Contractual obligations:

​

 

  

​

 

  

​

 

  

​

 

  

​

 

  

Time deposits

​

 

631,128

​

 

92,166

​

 

12,207

​

 

108

​

 

735,609

Borrowed funds and subordinated debentures

​

 

191,798

​

 

—

​

 

75,000

​

 

10,310

​

 

277,108

Total off-balance sheet arrangements and contractual obligations

​

$

826,377

​

$

93,029

​

$

87,327

​

$

11,762

​

$

1,018,495

​

Standby letters of credit represent guarantees of payment issued by the Bank on behalf of a client that is used as “payments of last resort” should the client fail to fulfill a contractual commitment with a third party. Standby letters of credit are typically short-term in duration, maturing in one year or less.

Time deposits have stated maturity dates and include brokered time deposits.

Borrowed funds and subordinated debentures include fixed and adjustable rate borrowings from the Federal Home Loan Bank and subordinated debentures. The borrowings have defined terms and under certain circumstances are callable at the option of the lender.

​

​

52

Table of Contents

Liquidity

Liquidity measures the ability to satisfy current and future cash flow needs as they become due. A bank’s liquidity reflects its ability to meet loan demand, to accommodate possible outflows in deposits and to take advantage of interest rate opportunities in the marketplace. Our liquidity is monitored by management and the Board of Directors, which reviews historical funding requirements, our current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments. Our goal is to maintain sufficient asset-based liquidity to cover potential funding requirements in order to minimize our dependence on volatile and potentially unstable funding markets.

The principal sources of funds at the Bank are deposits, scheduled amortization and prepayments of investment and loan principal, sales and maturities of investment securities, additional borrowings and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit inflows and outflows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Consolidated Statement of Cash Flows provides detail on the Company’s sources and uses of cash, as well as an indication of the Company’s ability to maintain an adequate level of liquidity. At September 30, 2024, the balance of cash and cash equivalents was $194.5 million, a decrease of $0.3 million from December 31, 2023. A discussion of on- and off-balance sheet liquidity follows.

●Securities. The Company’s available for sale investment portfolio amounted to $97.7 million and $91.8 million at September 30, 2024 and December 31, 2023, respectively. Projected cash flows from securities based on current estimates over the next twelve months are $14.2 million.
●Loans. The SBA loans held for sale portfolio amounted to $14.6 million and $18.2 million at September 30, 2024 and December 31, 2023, respectively. Sales of these loans provide an additional source of liquidity for the Company.
●Commitments. The Company was committed to advance approximately $329.1 million to its borrowers as of September 30, 2024, compared to $312.5 million at December 31, 2023. At September 30, 2024, $172.1 million of these commitments expire within one year, compared to $149.3 million at December 31, 2023. The Company had $5.8 million and $5.7 million in standby letters of credit at September 30, 2024 and December 31, 2023, which are included in the commitments amount noted above. The estimated fair value of these guarantees is not significant. The Company believes it has the necessary liquidity to honor all commitments. Many of these commitments will expire and never be funded.
●Deposits. As of September 30, 2024, deposits included $384.6 million of government deposits, as compared to $346.3 million at year end 2023.  These deposits are generally short in duration and are very sensitive to price competition. The Company believes that the current level of these types of deposits is appropriate. Included in the portfolio were $352.9 million of deposits from 22 municipalities with account balances in excess of $5.0 million. The withdrawal of these deposits, in whole or in part, would not create a liquidity shortfall for the Company.
●Borrowed Funds. Total FHLB borrowings amounted to $266.8 million and $356.4 million as of September 30, 2024 and December 31, 2023, respectively. As a member of the Federal Home Loan Bank of New York, the Company can borrow additional funds based on the market value of collateral pledged. At September 30, 2024, pledging provided an additional $569.4 million in borrowing potential from the FHLB, FRB and other sources. In addition, the Company can pledge additional collateral in the form of 1 to 4 family residential mortgages, commercial loans or investment securities to increase these lines with the FHLB and FRB.

​

For further detail on cash flow activity, refer to the Consolidated Statements of Cash Flows.

​

Regulatory Capital

Consistent with our goal to operate as a sound and profitable financial organization, Unity Bancorp, Inc. and Unity Bank actively seek to maintain our well capitalized status in accordance with regulatory standards. As of Septemeber 30, 2024, Unity Bank exceeded all capital requirements of the federal banking regulators and was considered well capitalized.

53

Table of Contents

See Note 11 to the accompanying Consolidated Financial Statements for more information regarding Regulatory Capital

​

Shareholders’ Equity

Repurchase Plan

On April 27, 2023, the Board authorized the repurchase of up to 500 thousand shares, or approximately 5.0% of the Company’s outstanding common stock. On August 1, 2024, a new repurchase plan was authorized by the Board covering up to 500 thousand shares, or approximately 5.0% of the Company’s outstanding common stock. A total of 10,334 shares were repurchased at a weighted average price of $27.27 during the three months ended September 30, 2024.  As of September 30, 2024, 685 thousand shares are available for repurchase. The timing and amount of additional purchases, if any, will depend upon a number of factors including the Company’s capital needs, the performance of its loan portfolio, the need for additional provisions for credit losses and the market price of the Company’s stock. The table below provides details of our repurchases during the last quarter:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Number of

​

Maximum Number

​

​

Total

​

​

Weighted

​

Shares Purchased

​

of Shares that may

​

​

Number of

​

​

Average

​

as Part of Publicly

​

yet be Purchased

​

​

Shares

​

​

Price Paid

​

Announced Plans

​

Under the Plans

Period

​

Purchased

​

​

per Share

​

or Programs

​

or Programs

July 1, 2024 through July 31, 2024

​

10,334

​

$

27.27

​

10,334

​

184,645

August 1, 2024 through August 31, 2024

​

—

​

​

—

​

—

​

684,645

September 1, 2024 through September 30, 2024

​

—

​

​

—

​

—

​

684,645

​

​

Impact of Inflation and Changing Prices

The financial statements and notes thereto, presented elsewhere herein have been prepared in accordance with U.S.
GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation. The impact of inflation is reflected in the increased cost of operations. Unlike most industrial companies, nearly all the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

​

ITEM 3         Quantitative and Qualitative Disclosures about Market Risk

During the nine months ended September 30, 2024, there have been no significant changes in the Company’s assessment of market risk as reported in Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. (See Interest Rate Sensitivity in Management’s Discussion and Analysis herein.)

​

ITEM 4         Controls and Procedures

a)The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2024. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective for recording,

54

Table of Contents

processing, summarizing and reporting the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the SEC’s rules and forms.
b)No significant change in the Company’s internal control over financial reporting has occurred during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s controls over financial reporting.

​

​

PART II          OTHER INFORMATION

ITEM 1            Legal Proceedings

From time to time, the Company is subject to other legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any such legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on the business, financial condition, or the results of the operation of the Company.

​

ITEM 1A         Risk Factors

​

Information regarding this item as of September 30, 2024 appears under the heading, “Risk Factors” within the Company’s Form 10-K for the year ended December 31, 2023.

​

​

​

​

​

ITEM 2          Unregistered Sales of Equity Securities and Use of Proceeds

​

See the discussion under the heading “Shareholders Equity - Repurchase Plan” under Item 2 “Management’s Discussion and Analysis of Financial Condition and results of Operations.”

​

ITEM 3          Defaults upon Senior Securities – None

​

ITEM 4          Mine Safety Disclosures - N/A

​

ITEM 5          Other Information – None

​

55

Table of Contents

ITEM 6          Exhibits

​

​

​

​

​

​

(a) Exhibits

​

Description

​

Exhibit 10.1

Change in Control Agreement for FSVP, Chief Lending Officer James Donovan(1)

​

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Rule 13a 14(a) or Rule 15d 14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

​

Exhibit 31.2

Certification of Chief Financial Officer Pursuant to Rule 13a 14(a) or Rule 15d 14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

​

Exhibit 32.1

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a 14(b) or Rule 15d 14(b) and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

​

(1) Incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K file August 7, 2024.

​

​

56

Table of Contents

EXHIBIT INDEX

QUARTERLY REPORT ON FORM 10-Q

​

​

Exhibit No.

Description

10.1

Exhibit 10.1-Change in Control Agreement for FSVP, Chief Lending Officer James Donovan

31.1

Exhibit 31.1-Certification of James A. Hughes. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Exhibit 31.2-Certification of George Boyan. Required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Exhibit 32.1-Certification of James A. Hughes and George Boyan. Required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

**101.INS

Inline XBRL Instance Document

**101.SCH

Inline XBRL Taxonomy Extension Schema Document

**101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

**101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

**101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

**101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

**104

Cover Page Interactive Data File (formatted as Inline XBRL and contained as Exhibit 101)

​

​

​

​

​

57

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​

​

​

​

UNITY BANCORP, INC.

​

​

​

Dated:

November 12, 2024

/s/ George Boyan

​

​

George Boyan

​

​

Executive Vice President and Chief Financial Officer

​

​

​

​

​

58