0001517006December 31FALSE2024Q3P3Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pure00015170062024-01-012024-09-3000015170062024-11-1200015170062024-09-3000015170062023-12-3100015170062024-07-012024-09-3000015170062023-07-012023-09-3000015170062023-01-012023-09-300001517006us-gaap:CommonStockMember2023-12-310001517006us-gaap:AdditionalPaidInCapitalMember2023-12-310001517006us-gaap:RetainedEarningsMember2023-12-310001517006us-gaap:EmployeeStockOptionMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001517006us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001517006gato:DeferredStockUnitDSUMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001517006gato:DeferredStockUnitDSUMember2024-01-012024-03-310001517006us-gaap:RetainedEarningsMember2024-01-012024-03-3100015170062024-01-012024-03-310001517006us-gaap:CommonStockMember2024-03-310001517006us-gaap:AdditionalPaidInCapitalMember2024-03-310001517006us-gaap:RetainedEarningsMember2024-03-3100015170062024-03-310001517006us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000015170062024-04-012024-06-300001517006us-gaap:CommonStockMember2024-04-012024-06-300001517006gato:DeferredStockUnitDSUMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001517006gato:DeferredStockUnitDSUMember2024-04-012024-06-300001517006us-gaap:RetainedEarningsMember2024-04-012024-06-300001517006us-gaap:CommonStockMember2024-06-300001517006us-gaap:AdditionalPaidInCapitalMember2024-06-300001517006us-gaap:RetainedEarningsMember2024-06-3000015170062024-06-300001517006us-gaap:EmployeeStockOptionMemberus-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001517006us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001517006us-gaap:CommonStockMember2024-07-012024-09-300001517006us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001517006gato:DeferredStockUnitDSUMemberus-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001517006gato:DeferredStockUnitDSUMember2024-07-012024-09-300001517006us-gaap:RetainedEarningsMember2024-07-012024-09-300001517006us-gaap:CommonStockMember2024-09-300001517006us-gaap:AdditionalPaidInCapitalMember2024-09-300001517006us-gaap:RetainedEarningsMember2024-09-300001517006us-gaap:CommonStockMember2022-12-310001517006us-gaap:AdditionalPaidInCapitalMember2022-12-310001517006us-gaap:RetainedEarningsMember2022-12-3100015170062022-12-310001517006us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100015170062023-01-012023-03-310001517006us-gaap:RetainedEarningsMember2023-01-012023-03-310001517006us-gaap:CommonStockMember2023-03-310001517006us-gaap:AdditionalPaidInCapitalMember2023-03-310001517006us-gaap:RetainedEarningsMember2023-03-3100015170062023-03-310001517006us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000015170062023-04-012023-06-300001517006us-gaap:RetainedEarningsMember2023-04-012023-06-300001517006us-gaap:CommonStockMember2023-06-300001517006us-gaap:AdditionalPaidInCapitalMember2023-06-300001517006us-gaap:RetainedEarningsMember2023-06-3000015170062023-06-300001517006us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001517006gato:DeferredStockUnitDSUMemberus-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001517006gato:DeferredStockUnitDSUMember2023-07-012023-09-300001517006us-gaap:RetainedEarningsMember2023-07-012023-09-300001517006us-gaap:CommonStockMember2023-09-300001517006us-gaap:AdditionalPaidInCapitalMember2023-09-300001517006us-gaap:RetainedEarningsMember2023-09-3000015170062023-09-300001517006gato:GatosSilverShareholdersMember2024-09-052024-09-050001517006gato:FirstMajesticMembergato:GatosSilverShareholdersMember2024-09-050001517006gato:USClassActionMember2024-03-222024-03-220001517006gato:USClassActionMembergato:CompanysInsurersMember2024-03-222024-03-220001517006gato:CanadianClassActionMember2024-04-262024-04-260001517006gato:CanadianClassActionMembergato:CompanysInsurersMember2024-04-262024-04-260001517006us-gaap:RelatedPartyMember2024-07-012024-09-300001517006us-gaap:RelatedPartyMember2023-07-012023-09-300001517006us-gaap:RelatedPartyMembergato:UnanimousOmnibusPartnerAgreementMember2024-01-012024-09-300001517006us-gaap:RelatedPartyMembergato:UnanimousOmnibusPartnerAgreementMember2023-01-012023-09-300001517006us-gaap:RelatedPartyMembergato:UnanimousOmnibusPartnerAgreementMember2023-12-310001517006us-gaap:RelatedPartyMembergato:UnanimousOmnibusPartnerAgreementMember2024-09-300001517006us-gaap:RelatedPartyMember2024-09-300001517006us-gaap:RelatedPartyMember2023-12-310001517006us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001517006us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001517006us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001517006us-gaap:PerformanceSharesMember2024-07-012024-09-300001517006us-gaap:PerformanceSharesMember2023-07-012023-09-300001517006us-gaap:PerformanceSharesMember2024-01-012024-09-300001517006us-gaap:PerformanceSharesMember2023-01-012023-09-300001517006us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001517006us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001517006us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001517006us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001517006gato:EmployeeAndDirectorMember2024-01-012024-09-300001517006gato:LosGatosJointVentureMember2023-07-012023-09-300001517006gato:LosGatosJointVentureMember2023-01-012023-09-300001517006gato:EmployeeAndDirectorMember2023-12-310001517006gato:EmployeeAndDirectorMember2024-09-3000015170062024-04-012024-04-3000015170062024-01-012024-01-310001517006gato:LosGatosJointVentureMember2024-09-300001517006gato:LosGatosJointVentureMember2024-01-012024-09-300001517006gato:LosGatosJointVentureMember2024-07-012024-09-300001517006us-gaap:PerformanceSharesMember2021-12-172021-12-170001517006us-gaap:PerformanceSharesMember2024-09-300001517006us-gaap:RestrictedStockUnitsRSUMember2023-12-310001517006us-gaap:RestrictedStockUnitsRSUMember2024-09-300001517006gato:DeferredStockUnitDSUMember2024-01-012024-09-300001517006gato:DeferredStockUnitDSUMember2023-12-310001517006gato:DeferredStockUnitDSUMember2024-09-300001517006gato:DeferredStockUnitDSUMember2023-01-012023-09-300001517006gato:USClassActionMember2023-06-132023-06-130001517006gato:USClassActionMember2024-02-292024-02-290001517006gato:USClassActionMembergato:CompanysInsurersMember2024-02-292024-02-290001517006gato:USClassActionMember2024-01-262024-01-260001517006gato:USClassActionMember2024-04-162024-04-160001517006gato:CanadianClassActionMember2024-04-162024-04-160001517006gato:CanadianClassActionMembergato:CompanysInsurersMember2024-04-162024-04-160001517006gato:MexicoSegmentMember2024-07-012024-09-300001517006us-gaap:CorporateMember2024-07-012024-09-300001517006gato:MexicoSegmentMember2023-07-012023-09-300001517006us-gaap:CorporateMember2023-07-012023-09-300001517006gato:MexicoSegmentMember2024-09-300001517006us-gaap:CorporateMember2024-09-300001517006gato:MexicoSegmentMember2023-09-300001517006us-gaap:CorporateMember2023-09-300001517006gato:MexicoSegmentMember2024-01-012024-09-300001517006us-gaap:CorporateMember2024-01-012024-09-300001517006gato:MexicoSegmentMember2023-01-012023-09-300001517006us-gaap:CorporateMember2023-01-012023-09-300001517006gato:LosGatosJointVentureMember2024-09-300001517006gato:LosGatosJointVentureMember2023-12-310001517006gato:LosGatosJointVentureMember2024-01-012024-09-300001517006gato:LosGatosJointVentureMember2024-07-012024-09-300001517006gato:LosGatosJointVentureMember2023-07-012023-09-300001517006gato:LosGatosJointVentureMember2023-01-012023-09-300001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2024-02-152024-02-150001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2024-04-222024-04-220001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2024-07-292024-07-290001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2024-09-262024-09-260001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMember2024-01-012024-09-300001517006gato:LosGatosJointVentureMembergato:LosGatosJointVentureMemberus-gaap:SubsequentEventMember2024-11-072024-11-070001517006gato:LosGatosJointVentureMember2024-09-262024-09-260001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-09-300001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-07-012024-09-300001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-07-012023-09-300001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-09-300001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-09-300001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310001517006us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-09-30
目录
美国
证券和交易委员会
华盛顿特区 20549
表单 10-Q
根据1934年证券交易法第13或15(d)条款的季度报告
截至季度结束日期的财务报告2024年9月30日

or

根据1934年证券交易法第13或15(d)条款的过渡报告

过渡期从______________到______________

委托文件编号:001-39866001-39649
SSM-0016_Gatos_Silver_Final_RGB.jpg

GATOS SILVER,公司。
(根据其章程规定的注册人准确名称)

特拉华州27-2654848
(设立或组织的其他管辖区域)(纳税人识别号码)

925 W Georgia Street, 910号套房
温哥华, 不列颠哥伦比亚, 加拿大 V6C 3L2
(总部地址)(邮政编码)

(604) 424-0984
(如果自上次报告以来有变化,则填上其曾用名或旧地址)
不适用

在法案第12(b)条的规定下注册的证券:

每个类别的标题 交易标的 在其上注册的交易所的名称
普通股,面值每股0.001美元GATO
纽约证券交易所
多伦多证券交易所

请勾选以下选项以表明注册人:(1)已在过去的12个月内根据《证券交易所法》第13或15(d)条规定提交了所有要求提交的报表(或者在所需提交此类报表的更短期限内),并且(2)在过去的90天内一直遵守了这些申报要求。 ☑ 否 ☐

用复选标记表明注册人是否在过去 12 个月内(或者在要求注册人提交此类文件的较短时间内)以电子方式提交了根据第 S-T 法规(本章第 232.405 节)第 405 条要求提交的所有交互式数据文件。 是的 ☑ 没有 ☐

请勾选标记以说明注册人是大型快速申报人、加速申报人、非加速申报人、较小的报告公司还是新兴成长型公司。请查看《交易所法》第120亿.2条中“大型快速申报人”、“加速申报人”、“较小的报告公司”和“新兴成长型公司”的定义。


目录
大型加速报告人加速文件提交人
非加速文件提交人较小的报告公司
新兴成长公司

如果是新兴成长型企业,请勾选复选标记,表明注册者已选择不使用延长过渡期来符合根据证券交易法第13(a)条规定提供的任何新财务会计准则。

请勾选以下选项以指示注册人是否为外壳公司(根据交易所法规则12b-2定义)。是☑ 不是

公司授权有700,000,000股普通股,面值$0.001, 69,376,647 截至 2024年11月12日已发行且在外流通的股份。


目录
目录

 页面
第 1 项。财务报表(未经审计)
简明合并资产负债表
简明合并损益表和综合收益表
简明合并股东权益表
简明合并现金流量表
简明合并财务报表附注
第 2 项。管理层对财务状况和经营业绩的讨论和分析
第 3 项。关于市场风险的定量和定性披露
第 4 项。控制和程序
第 1 项。法律诉讼
第 1A 项。风险因素
第 5 项。其他信息
第 6 项。展品

i

目录
第一部分 - 财务信息

项目1。基本报表(未经审核)

GATOS SILVER,公司。
简化联合资产负债表(未经审计)

(以美元千位计,除每股股份金额外)
附注 
2024年9月30日
2023年12月31日
资产    
流动资产    
现金及现金等价物$116,732 $55,484 
关联方应收款项5292 560 
其他流动资产31,215 22,642 
总流动资产118,239 78,686 
非流动资产  
对关联公司的投资11285,454 321,914 
递延税款资产222 266 
其他非流动资产3348 38 
总资产$404,263 $400,904 
负债和股东权益
  
流动负债  
应付账款和其他应计负债
4$12,226 $33,357 
非流动负债  
租赁负债
187  
股东权益
  
普通股,每股面值$0.001 面值; 700,000,000 授权股份数; 69,352,64569,181,047 截至2024年9月30日和2023年12月31日,相应的股份数量。
117 117 
实收资本556,050 553,319 
累积赤字(164,317)(185,889)
股东权益总额
391,850 367,547 
负债和股东权益总计
$404,263 $400,904 

请参见附带的简明合并财务报表附注。
1

目录
GATOS SILVER,公司。
收入及综合收入简明综合报表
(未经审计)

(以美元千位计,除每股股份金额外)
截至三个月
9月30日,
截至九个月
9月30日,
附注20242023 2024 2023
费用  
勘探$144 $ $219 $26 
一般和行政10,435 7,494 25,270 19,157 
摊销4 3 11 74 
总支出10,583 7,497 25,500 19,257 
其他收入(费用)
  
联营企业的权益收入1118,171 9,437 39,985 15,922 
利息支出
 (332) (679)
利息收入
1,322 389 3,206 676 
其他收入
5
1,503 1,291 4,582 3,868 
其他收入
20,996 10,785 47,773 19,787 
税前收入10,413 3,288 22,273 530 
所得税费用529  701  
净利润和综合收益
$9,884 $3,288 $21,572 $530 
每股净利润:
7  
基本 $0.14 $0.05 $0.31 $0.01 
摊薄$0.14 $0.05 $0.30 $0.01 
加权平均股数:
基本69,343,979 69,162,223 69,247,280 69,162,223 
摊薄71,613,178 69,524,838 71,110,386 69,381,222 

请参见附带的简明合并财务报表附注。

2

目录
GATOS SILVER,公司。
未经审计的凝聚的股东权益合并报表

(以美元千位计,除每股股份金额外)
数字金额
普通股
普通股
实收资本
累积赤字总计
2023年12月31日余额
69,181,047 117 553,319 (185,889)367,547 
基于股票的补偿— — 1,681 — 1,681 
DSU 补偿— — 8 — 8 
净利润— — — 2,532 2,532 
2024年3月31日结存余额
69,181,047 117 555,008 (183,357)371,768 
基于股票的补偿— — 1,615 — 1,615 
RSU 结算139,839— (1,778)— (1,778)
股票期权行权20,341 — 110 — 110 
DSU 补偿— — 7 — 7 
净利润— — — 9,156 9,156 
2024年6月30日余额
69,341,227 117 554,962 (174,201)380,878 
基于股票的补偿— — 1,024 — 1,024 
股票期权行权11,418 — 56 — 56 
DSU补偿8 — 8 
净收入 — — — 9,884 9,884 
2024年9月30日的结余
69,352,645 117 556,050 (164,317)391,850 
数字金额  
普通股
 
普通股
 
实收资本
 累积赤字 总计
2022年12月31日的余额
69,162,223 117 547,114 (198,749)348,482 
基于股票的补偿— — 783 — 783 
净利润— — — 835 835 
2023年3月31日的余额
69,162,223  117 547,897 (197,914) 350,100 
基于股票的补偿— — 416 — 416 
净亏损— — — (3,593)(3,593)
2023年6月30日的余额
69,162,223 117 548,313 (201,507)346,923 
基于股票的补偿— — 2,122 — 2,122 
DSU补偿— — 554 — 554 
净收入 — — — 3,288 3,288 
2023年9月30日的余额
69,162,223 117 550,989 (198,219)352,887 
    

See accompanying notes to the condensed consolidated financial statements.

3

Table of Contents
GATOS SILVER, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of United States dollars, except share amounts)
Nine Months Ended
September 30,
Notes 2024 2023
OPERATING ACTIVITIES  
Net income$21,572 $530 
Adjustments to reconcile net income to net cash provided (used) by operating activities:
  
Amortization11 74 
Stock-based compensation expense64,319 3,327 
Equity income in affiliates11(39,985)(15,922)
Other94 837 
Distributions and dividends received from affiliate1176,445 35,000 
Changes in operating assets and liabilities:  
Receivables from related‑parties268 678 
Accounts payable and other accrued liabilities(23,007)5 
Other current assets21,454 936 
Net cash provided by operating activities61,171 25,465 
INVESTING ACTIVITIES  
Net cash used by investing activities  
FINANCING ACTIVITIES  
Proceeds from exercise of stock options166  
Lease payments(89) 
Repayment of Credit facility (9,000)
Net cash provided (used) by financing activities77 (9,000)
Net increase in cash and cash equivalents61,248 16,465 
Cash and cash equivalents, beginning of period55,484 17,004 
Cash and cash equivalents, end of period $116,732 $33,469 
Interest paid$16 $417 
Interest earned
$3,206 $690 

See accompanying notes to the condensed consolidated financial statements.


4

Table of Contents
GATOS SILVER, INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(In thousands of United States dollars, except share amounts)

1.    Basis of Presentation

Basis of Consolidation and Presentation

The financial statements represent the condensed consolidated financial position and results of operations of Gatos Silver, Inc. and its subsidiaries, Gatos Silver Canada Corporation and Minera Luz del Sol S. de R.L. de C.V. Unless the context otherwise requires, references to “Gatos Silver” or the “Company” mean Gatos Silver, Inc. and its consolidated subsidiaries.

The interim condensed consolidated financial statements are unaudited, but include all adjustments, consisting of normal recurring entries, which are necessary for a fair presentation for the dates and periods presented. Interim results are not necessarily indicative of results for a full year. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, they do not include all financial information and disclosures required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (“the SEC”) on February 20, 2024, as amended by Amendment No 1. on Form 10-K/A filed with the SEC on May 6, 2024 (as amended, the “2023 10-K”).

Merger Agreement with First Majestic

On September 5, 2024, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with First Majestic Silver Corp. ("First Majestic") and Ocelot Transaction Corporation, a wholly-owned subsidiary of First Majestic (“Merger Sub”) that provides for the acquisition of Gatos Silver by First Majestic. On the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving the Merger as a direct, wholly-owned subsidiary of First Majestic (the "Merger"). Under the terms of the Merger Agreement, if the Merger is completed, the Company's stockholders will have the right to receive 2.55 First Majestic common shares in exchange for each share of Gatos Silver common stock owned immediately prior to the effective time of the Merger, with any fractional shares to be paid in cash, without interest. The Merger will result in our stockholders owning approximately 38% of the outstanding First Majestic common shares immediately following the effective time of the Merger (based on current outstanding shares). The closing of the Merger is expected to occur in early 2025, subject to the satisfaction or waiver of the conditions precedent to such closing, but in any event, not earlier than January 15, 2025.

2.    Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

The consolidated financial statements for the year ended December 31, 2023, disclose those accounting policies considered significant in determining the Company's results of operations and financial position. There have been no material changes to, or in the application of, the accounting policies previously identified and described in the 2023 10-K.

Recent Accounting Pronouncements

In March 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2024-02, Codification Improvements: Amendments to Remove References to the Concepts Statements. This ASU contains amendments to the Accounting Standards Codification (the "ASC") that remove references to various FASB Concepts Statements. The FASB has a standing project on its agenda to address suggestions received from stakeholders on the ASC and other incremental improvements to GAAP. This effort facilitates ASC updates for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or the structure of guidance, and other minor improvements. The resulting amendments are referred to as ASC improvements. The amendments of this update are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is still assessing the impact of this ASU, but does not expect it to have a material impact on the financial statements.

In October 2023, the FASB issued ASU No. 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. The amendments in this ASU modify the disclosure or presentation requirements of a
5

Table of Contents
variety of Topics in the ASC. Certain amendments represent clarifications to or technical corrections of the current requirements. Each amendment in this ASU will only become effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. The Company is still assessing the impact of the standard.

There have been no other accounting pronouncements issued or adopted during the nine months ended September 30, 2024, which are expected to have a material impact on the financial statements.

3.    Other Current Assets

September 30, 2024
 
December 31, 2023
Value added tax receivable$647 $691 
Prepaid expenses558 1,914 
Insurance proceeds receivable 20,000 
Other assets10 37 
Total other current assets$1,215 $22,642 

The insurance proceeds receivable represents estimated insurance payable by the Company’s insurers to claimants on behalf of the Company related to the settlement of the U.S. Class Action and Canadian Class Action (each, as defined in Note 9) lawsuits. On March 22, 2024, the Company and its insurers made payments in escrow of $1,403 and $19,597, respectively, to fund the U.S. Class Action settlement. On April 26, 2024, the Company and its insurers made a payment in escrow of $2,597 and $403, respectively, to fund the Canadian Class Action settlement. See Note 9 Commitments, Contingencies and Guarantees, for further discussion on the U.S. Class Action and Canadian Class Action lawsuits and related settlements.

As at September 30, 2024, other non-current assets include the right of use asset of $319 for the office lease with the term until January 30, 2027. The corresponding current lease liability of $132 as at September 30, 2024, and $11 as at December 31, 2023, is included in accounts payable, accrued and other liabilities, and a long-term lease liability of $187 at September 30, 2024, and nil at December 31, 2023, are included in non-current liabilities.

4.    Accounts Payable and Other Accrued Liabilities

September 30, 2024
December 31, 2023
Accounts payable$2,686 $2,713 
Accrued expenses6,379 3,031 
Accrued compensation2,481 3,215 
Legal settlement payable 24,000 
Current tax payable
548 387 
Other liabilities
132 11 
Total accounts payable and other current liabilities
$12,226 $33,357 

The legal settlement payable represents the estimated settlement amount payable to claimants included in the U.S. Class Action and Canadian Class Action lawsuits. On March 22, 2024, the Company and its insurers made payments in escrow of $1,403 and $19,597, respectively, to fund the U.S. Class Action settlement. On April 26, 2024, the Company and its insurers made payments in escrow of $2,597 and $403, respectively, to fund the Canadian Class Action settlement. See Note 9 Commitments, Contingencies and Guarantees, for further discussion on the U.S. Class Action and Canadian Class Action lawsuits and related settlements.

5.    Related Party Transactions

Los Gatos Joint Venture (the "LGJV")

Under the Unanimous Omnibus Partner Agreement, which governs the respective LGJV rights of the Company and Dowa Metals and Mining Co., Ltd., the Company provides certain management and administrative services to the LGJV. The Company earned $1,500 and $1,250 under this agreement for the three months ended September 30, 2024 and 2023, respectively, and for the nine months ended September 30, 2024 and 2023, the Company earned $4,500 and $3,750, respectively. The income from these services has been recorded on the consolidated statements of income and comprehensive income under other income. The Company received $1,500 and $1,666 from the LGJV under this agreement for the three months ended September 30, 2024 and 2023, respectively, and for the nine months ended September 30, 2024 and 2023, the Company received $4,500 and $3,333, respectively. The Company had no
6

Table of Contents
receivables outstanding under this agreement as of September 30, 2024, and December 31, 2023. The Company also incurs certain LGJV costs that are subsequently reimbursed by the LGJV, of which $292 was outstanding at September 30, 2024, and nil as of December 31, 2023.

6.    Stockholders’ Equity

The Company is authorized to issue 700,000,000 shares of $0.001 par value common stock and 50,000,000 shares of $0.001 par value preferred stock.

Stock-Based Compensation

The Company recognized stock-based compensation expense as follows:

Three Months Ended
September 30,
Nine Months Ended
September 30,
202420232024 2023
Stock Options$479 $1,873 $1,808 $2,980 
Performance share units
41 62 132 160 
Restricted share units
504 187 2,379 187 
Total stock-based compensation
$1,024 $2,122 $4,319 $3,327 

Stock Option Transactions

No stock options were granted during the three months ended September 30, 2024, and 647,753 stock options were granted during nine months ended September 30, 2024, with a weighted-average grant-date Black-Scholes fair value per share of $3.88. The Company granted 1,132,520 stock options during the three and nine months ended September 30, 2023, with a weighted-average grant-date fair value per share of $2.93. During three and nine months ended September 30, 2024, 52,475 and 98,760 stock options were exercised, respectively. There were no stock options exercised during the three and nine months ended September 30, 2023.

Total unrecognized stock-based compensation expense as of September 30, 2024, was $2,716, which is expected to be recognized over a weighted average period of 1.9 years.

Stock option activity for the nine months ended September 30, 2024, is summarized in the following tables:
Employee & Director Stock Options
Number of options
 
Weighted‑
Average Exercise Price
Outstanding at December 31, 2023
2,616,515$8.83 
Granted
647,753 $6.70 
Exercised
(98,760)$9.87 
Forfeited(17,818)$6.82 
Expired
(9,946)$11.62 
Outstanding at September 30, 2024
3,137,744$8.36 
Vested at September 30, 2024
2,108,816$9.26 

The following assumptions were used to compute the fair value of the options granted using the Black-Scholes option valuation model:
April 2024January 2024
Risk-free interest rate
4.56 %3.86 %
Dividend yield
  
Estimated volatility
58.42 %58.00 %
Expected option life
6 years6 years

At September 30, 2024, the Company had 24,501 stock options previously granted to LGJV personnel outstanding with a weighted-average exercise price of $7.41 and a weighted-average remaining life of 1.3 years. There were no stock option grants to LGJV-
7

Table of Contents
personnel during the three and nine months ended September 30, 2024 and 2023. During three and nine months ended September 30, 2024, 7,892 stock options granted to LGJV personnel were exercised. There were no stock option exercises during the three and nine months ended September 30, 2023.

Performance Share Unit ("PSU") Transactions

On December 17, 2021, 119,790 PSUs were granted to the Company’s employees with a weighted-average grant date fair value per share of $14.22. At September 30, 2024, there were 40,802 PSUs outstanding. On September 30, 2024, unrecognized compensation expense related to the PSUs was $34, which is expected to be recognized over a weighted-average period of 0.2 years.

Restricted Stock Unit ("RSU") Transactions

RSUs granted are reported as equity awards with a fair value of each RSU equal to the fair value of the Company's common stock on the grant date. Each earned RSU represents the right to receive one share of the Company's common stock, subject to the terms of the grant agreement, and generally vest on or before the third year-end following the grant date.

The following table summarizes the RSU activity for the nine months ended September 30, 2024:
Employee RSUs
Number of RSUs
 
Weighted‑
Average Price Per Share
Outstanding at December 31, 2023
925,172$5.04 
Granted
323,875 $6.70 
Settled
(300,729)$5.04 
Forfeited(11,948)$5.50 
Outstanding at September 30, 2024
936,370$5.61 

No RSUs were granted during the three months ended September 30, 2024 and 323,875 RSUs were granted during nine months ended September 30, 2024, with a weighted-average grant-date fair value per share of $6.70. During the three and nine months ended September 30, 2023, the Company granted 925,172 RSUs with a grant-date fair value per share of $5.04. Compensation expense is recognized ratably from the grant date over the requisite vesting period. On September 30, 2024, unrecognized compensation expense related to the RSUs was $3,341, which is expected to be recognized over a weighted-average period of 1.6 years.

Deferred Stock Unit ("DSU") Transactions

DSUs are awarded to directors at the discretion of the Company's Board of Directors. The DSUs are fully vested on the grant date and each DSU entitles the holder to receive one share of the Company’s common stock upon the director’s cessation of continuous service. Non-employee directors are eligible to elect to defer receipt of any portion of annual retainers or meeting fees and take payment in the form of DSUs. The fair value of the DSUs is equal to the fair value of the Company’s common stock on the grant date.

The following table summarizes the DSU activity for the nine months ended September 30, 2024:
Director DSUs
Number of DSUs
 
Weighted‑
Average Price per Share
Outstanding at December 31, 2023
302,920$7.76 
Granted
2,194$10.76 
Outstanding at September 30, 2024
305,114$7.78 

7.    Net income per share

Basic net income per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed similarly, except that weighted-average common shares are increased to reflect the potential dilution that would occur if in-the-money stock options were exercised or common shares were issued upon settlement of PSUs, DSUs or RSUs. The dilutive effects are calculated using the treasury stock method.

For the three and nine months ended September 30, 2024 and 2023, weighted average outstanding in-the-money stock options, and dilutive PSUs, RSUs and DSUs, are included in dilutive net income per common share calculation.
8

Table of Contents

A reconciliation of basic and diluted net income per common share for the three and nine months ended September 30, 2024 and 2023, is as follows:

Three Months Ended
September 30,
Nine Months Ended
September 30,
202420232024 2023
Net income$9,884 $3,288 $21,572 $530 
Weighted average shares:  
Basic69,343,979 69,162,223 69,247,280 69,162,223 
Effect of dilutive stock options
1,247,400  885,438  
Effect of dilutive PSUs
61,203  61,203  
Effect of dilutive RSUs
656,031 193,168 612,685 64,626 
Effect of dilutive DSUs304,565 169,447 303,780 154,373 
Diluted71,613,17869,524,83871,110,38669,381,222
Net income:
  
Basic $0.14 $0.05 $0.31 $0.01 
Diluted
$0.14 $0.05 $0.30 $0.01 

8.    Fair Value Measurements

The Company establishes a framework for measuring the fair value of assets and liabilities in the form of a fair value hierarchy that prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.

Level 3: Unobservable inputs due to the fact there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.

Assets and Liabilities that are Measured at Fair Value on a Non-recurring Basis

The Company discloses and recognizes its non-financial assets and liabilities at fair value on a non-recurring basis and makes adjustments to fair value, as needed (for example, when there is evidence of impairment).

The Company recorded its initial investment in affiliates at fair value within Level 3 of the fair value hierarchy, as the valuation was determined based on internally developed assumptions with few observable inputs and no market activity.

9.    Commitments, Contingencies and Guarantees

In determining its accruals and disclosures with respect to loss contingencies, the Company will charge to income an estimated loss if information available prior to the issuance of the condensed consolidated financial statements indicates that it is probable that a liability has been incurred at the date of the condensed consolidated financial statements and the amount of the loss can be reasonably estimated. Legal expenses associated with the commitments and contingencies are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the condensed consolidated financial statements when it is at least reasonably possible that a material loss could be incurred.

9

Table of Contents
Environmental Contingencies

The Company’s mining and exploration activities are subject to various laws, regulations and permits governing the protection of the environment. These laws, regulations and permits are continually changing and are generally becoming more restrictive. The Company has made, and expects to make in the future, expenditures to comply with such laws, regulations and permits, but cannot predict the full amount of such future expenditures.

Merger Fee Payable

In connection with the Merger, a fee is payable to the Company's financial advisors based on the aggregate value of the consideration received by the Company's shareholders. The payment of the fee is conditional upon the closing of the Merger.

Legal

On February 22, 2022, a purported Company stockholder filed a putative class action lawsuit in the United States District Court for the District of Colorado (the "District Court") against the Company, certain of our former officers, and several directors (the "U.S. Class Action"). An amended complaint was filed on August 15, 2022. The amended complaint, allegedly brought on behalf of certain purchasers of the Company’s common stock and certain traders of call and put options on the Company’s common stock from December 9, 2020 through January 25, 2022, seeks, among other things, damages, costs, and expenses, and asserts claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 as well as Sections 11 and 15 of the Securities Act of 1933. The amended complaint alleges that certain individual defendants and the Company, pursuant to the control and authority of the individual defendants, made false and misleading statements and/or omitted certain material information regarding the mineral resources and reserves at the Cerro Los Gatos ("CLG") mine. The Company and all defendants filed a motion to dismiss this action on October 14, 2022. That motion was fully briefed as of December 23, 2022. On April 26, 2023, following a joint motion, the District Court postponed its ruling on the defendants’ motion to dismiss until on or after June 16, 2023.

On June 13, 2023, the Company entered into an agreement in principle to settle the U.S. Class Action. Subject to certain conditions, including class certification by the District Court, the execution of a definitive stipulation of settlement and approval of the settlement by the District Court, the settling parties agreed to resolve the U.S. Class Action for an aggregate payment by the Company and its insurers of $21,000 to a settlement fund. On June 16, 2023, the parties filed a joint status report requesting that the District Court grant a temporary stay of all proceedings in the case pending submission of proposed settlement documentation on or before July 13, 2023. On July 13, 2023, the plaintiffs filed an unopposed motion for an order preliminarily approving a stipulation of settlement agreed by the parties and providing for class notice which will provide for (i) preliminary approval of the settlement; (ii) approval of the form and manner of giving notice of the settlement to the settlement class; and (iii) a hearing date and time to consider final and approval of the settlement and related matters (the “Preliminary Order”). On September 12, 2023, the plaintiffs filed an unopposed motion to amend the Preliminary Order to reflect certain changes to the form of release proposed to be executed by the plaintiffs.

The District Court issued its Preliminary Order on February 29, 2024, approving the proposed settlement. Consistent with the stipulation of settlement requiring that a settlement account be funded within 30 days of the Preliminary Order, the Company and its insurers have fully funded that account, with $1,403 funded by the Company and $19,597 funded by the Company’s insurers. The final fairness hearing with the District Court was held on May 29, 2024. On October 15, 2024, the District Court issued (i) an Order which included the grant of the plaintiff’s motion for final approval of the settlement and approved the plan of allocation and (ii) its Final Judgment which dismissed the action with prejudice.

By Notice of Action issued February 9, 2022, and subsequent Statement of Claim dated March 11, 2022, Izabela Przybylska (the "Plaintiff") commenced a putative class action against the Company, certain of its former officers, and others in the Ontario Superior Court of Justice on behalf of a purported class of all persons or entities, wherever they may reside or be domiciled, who acquired securities of the Company in both the primary and secondary markets during the period from October 28, 2020 until January 25, 2022 (the “Canadian Class Action”). The action asserts claims under Canadian securities legislation and at common law and seeks unspecified monetary damages and other relief in respect of allegations the defendants made false and misleading statements and omitted material information regarding the mineral resources and reserves of the Company.

On January 26, 2024, counsel for the Company and counsel for the Plaintiff executed a term sheet wherein any claims against the Company and the named individuals would be settled for a payment by the Company of $3,000. Such counsel subsequently agreed to and executed a definitive settlement agreement. On April 16, 2024, the Ontario Superior Court approved the settlement on a preliminary basis. Consistent with the terms of the settlement requiring that an escrow account be funded within 30 days of preliminary court approval, the Company and its insurers have fully funded an escrow account, with $2,597 funded by the Company and $403 funded by the Company’s insurers. The final fairness hearing with the Ontario Superior Court was held on June 28, 2024, and the Ontario Superior Court issued orders on that day approving the settlement.

10

Table of Contents
The Company has made disclosures to the U.S. Department of Justice (the "DOJ") and the SEC regarding its January 25, 2022 press release and issues related to CLG’s mineral reserves and mineral resources at the time. The Company has been cooperating with those agencies’ investigations. The Company was advised on July 15, 2024, that the DOJ has closed its investigation in relation to the Company. The Company understands that the SEC's investigation has not been completed and cannot reasonably predict any outcome.

There can be no assurance that any of the foregoing matters individually or in aggregate will not result in outcomes that are materially adverse for the Company.

10.    Segment Information

The Company operates in a single industry as a corporation engaged in the acquisition, exploration and development of primarily silver mineral interests. The Company has mineral property interests in Mexico. The Company’s reportable segments are based on the Company’s mineral interests and management structure and include Mexico and Corporate segments. The Mexico segment engages in the exploration, development and operation of the Company’s Mexican mineral properties and includes the Company’s investment in the LGJV. Financial information relating to the Company’s segments is as follows:

Three Months Ended
September 30, 2024
Three Months Ended
September 30, 2023
Mexico Corporate Total Mexico Corporate Total
Exploration expense
$36 $108 $144 $ $ $ 
General and administrative expense
257 10,178  10,435  187 7,307  7,494 
Amortization expense
4   4  3   3 
Equity income in affiliates
(18,171)  (18,171) (9,437)  (9,437)
Interest expense    332 332 
Interest income (1,322)(1,322) (389)(389)
Other income
(44)(1,459) (1,503) (12)(1,279) (1,291)
Income tax expense 529 529    
Total assets92,872 311,391  404,263  36,872 342,378  379,250 
Nine Months Ended
September 30, 2024
Nine Months Ended
September 30, 2023
MexicoCorporateTotalMexicoCorporateTotal
Exploration expense$111 $108 $219 $26 $ $26 
General and administrative expense704 24,566 25,270 425 18,732 19,157 
Amortization expense11  11 10 64 74 
Equity income in affiliates(39,985) (39,985)(15,922) (15,922)
Interest expense    679 679 
Interest income (3,206)(3,206) (676)(676)
Other income
(105)(4,477)(4,582)(88)(3,780)(3,868)
Income tax expense 701 701    
Total assets92,872 311,391 404,263 36,872 342,378 379,250 


11.    Investment in Affiliates

Equity income in affiliates represents the Company's ownership share of the LGJV Entities' results, including the effect of the priority distribution payment and amortization of the carrying value of the investment in excess of the underlying net assets of the LGJV Entities. This basis difference of $1,207 at September 30, 2024 ($699 at December 31, 2023) is being amortized as the LGJV Entities' proven and probable reserves are processed.

11

Table of Contents
The table below presents a reconciliation of the investment in affiliates at September 30, 2024:

Balance at December 31, 2023
$321,914 
LGJV net income and comprehensive income (70%)
39,465 
Basis amortization(120)
Impact of the priority distribution payment640 
Equity income in affiliates39,985 
Distributions received from the LGJV
(66,500)
Dividend received from the LGJV(9,945)
Balance at September 30, 2024
$285,454 

The table below presents equity income in affiliates recognized in the three and nine months ended September 30, 2024 and 2023:

Three Months Ended
September 30,
Nine Months Ended
September 30,
202420232024 2023
Equity income in affiliates$18,171 $9,437 $39,985 $15,922 

The table below shows the capital distributions and dividends made to the LGJV partners by the LGJV and the Company's respective share during 2024:

LGJV
Company's Share
Capital distribution on February 15, 2024$30,000 $21,000 
Capital distribution on April 22, 202425,000 17,500 
Capital distribution on July 29, 202440,000 28,000 
Dividend on September 26, 202414,207 9,945 
Total$109,207 $76,445 

On November 7, 2024, the LGJV made a $40,000 capital distribution to the LGJV partners, of which the Company’s share was $28,000.

On September 26, 2024, the LGJV paid dividends of $14,207 to its partners, of which the Company's share was $9,945 before withholding taxes of $497.

On September 25, 2024, the Company reported an updated mineral reserve and mineral resource estimate and life of mine plan for the CLG mine with an effective date of July 1, 2024. The mine life was extended to October 2032 from the previously estimated mine life and the mineral reserve estimate was increased. This change in mineral reserve estimate was applied effective July 1, 2024, and resulted in a reduction of depletion, depreciation and amortization expense of $3,700 in the three and nine months ended September 30, 2024. On October 22, 2024, the Company published an updated Technical Report Summary, dated October 22, 2024, concerning the Los Gatos Joint Venture (the "Technical Report Summary"), with an effective date of July 1, 2024.

The LGJV combined balance sheets as of September 30, 2024, and December 31, 2023, the combined statements of operations and comprehensive income for the three and nine months ended September 30, 2024 and 2023, and the statement of cash flows for the nine months ended September 30, 2024 and 2023, are as follows:
12

Table of Contents
LOS GATOS JOINT VENTURE
COMBINED BALANCE SHEETS (UNAUDITED)


(in thousands)
September 30,
2024
 
December 31,
2023
ASSETS
Current Assets   
Cash and cash equivalents$33,884 $34,303 
Receivables13,646 12,634 
Inventories16,180 16,397 
VAT receivable13,417 12,610 
Income tax receivable9,296 20,185 
Other current assets3,435 1,253 
Total current assets89,858 97,382 
Non-Current Assets  
Mine development, net231,060 234,980 
Property, plant and equipment, net159,220 171,965 
Deferred tax assets
699 9,568 
Total non-current assets390,979 416,513 
Total Assets$480,837 $513,895 
LIABILITIES AND OWNERS’ CAPITAL  
Current Liabilities  
Accounts payable and accrued liabilities$33,999 $29,100 
VAT payable
11,873 8,684 
   Income taxes payable11,204 920 
Related party payable270 560 
Total current liabilities57,346 39,264 
Non-Current Liabilities  
Lease liability155 208 
Asset retirement obligation12,245 11,593 
Deferred tax liabilities
4,974 3,885 
Total non-current liabilities17,374 15,686 
Owners’ Capital  
Capital contributions360,638 455,638 
Paid-in capital18,186 18,186 
Retained earnings (accumulated deficit)27,293 (14,879)
Total owners’ capital406,117 458,945 
Total Liabilities and Owners’ Capital$480,837 $513,895 

13

Table of Contents
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)


Three Months Ended,
September 30,
Nine Months Ended,
September 30,
(in thousands)
2024
2023
 
2024
 
2023
Revenue$93,839 $67,038 $260,255 $195,162 
Expenses  
Cost of sales31,204 31,446 93,931 83,255 
Royalties and duties
639 298 1,682 1,024 
Exploration1,605 998 4,577 2,118 
General and administrative3,943 4,355 12,317 12,693 
Depreciation, depletion and amortization17,824 16,712 58,901 59,558 
Total expenses55,215 53,809 171,408 158,648 
Other (income) expense  
Accretion expense217 273 652 866 
Interest expense102 343 851 484 
Interest income
(349)(592)(892)(1,147)
Other (income) expense(13)(18)635 13 
Foreign exchange (gain) loss(920)(946)36 (2,016)
(963)(940)1,282 (1,800)
  
Income before taxes39,587 14,169 87,565 38,314 
Income tax expense (recovery)13,867 (884)31,186 9,814 
Net income and comprehensive income$25,720 $15,053 $56,379 $28,500 
14

Table of Contents
LOS GATOS JOINT VENTURE
COMBINED STATEMENTS OF CASH FLOWS (UNAUDITED)

Nine Months Ended
September 30,
(in thousands)
2024 2023
Cash flows from operating activities:   
Net income
$56,379 $28,500 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation, depletion and amortization58,901 59,558 
Accretion652 866 
Deferred taxes10,210 4,743 
Unrealized loss (gain) on foreign currency rate change105 (5,007)
Other (6)
Changes in operating assets and liabilities:
VAT receivable(1,326)11,215 
Receivables(1,012)16,725 
Inventories(1,379)(1,429)
Other current assets(2,190)403 
Income tax receivable8,495 (633)
Accounts payable and other accrued liabilities21,438 (8,596)
Payables to related parties(290)(730)
Asset Retirement Obligation (1,820)
Net cash provided by operating activities149,983 103,789 
Cash flows from investing activities:  
Mine development(32,263)(27,151)
Purchase of property, plant and equipment(8,885)(13,506)
Materials and supplies inventory (503)
Net cash used by investing activities(41,148)(41,160)
Cash flows from financing activities:  
Equipment loan and lease payments
(47)(532)
Capital distributions
(95,000)(50,000)
Dividends paid to partners
(14,207) 
Net cash used by financing activities(109,254)(50,532)
Net (decrease) increase in cash and cash equivalents
(419)12,097 
Cash and cash equivalents, beginning of period34,303 34,936 
Cash and cash equivalents, end of period$33,884 $47,033 
Interest paid$851 $484 
Interest earned
$892 $1,147 
15

Table of Contents


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of the Company and should be read in conjunction with the Company’s condensed consolidated financial statements and related notes and other information included elsewhere in this Quarterly Report on Form 10-Q (this “Report”) and the Company’s audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2023, and the related “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” both of which are contained in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the "SEC”) on February 20, 2024, as amended by Amendment No 1. on Form 10-K/A filed with the SEC on May 6, 2024 (as amended, the “2023 10-K”). References to the “Company," “Gatos Silver,” “we,” “us,” “our” and other similar words refer to Gatos Silver, Inc. and its consolidated subsidiaries, unless the context suggests otherwise.

Forward-Looking Statements

This Report contains statements that constitute “forward looking information” and “forward-looking statements” within the meaning of U.S. and Canadian securities laws, including the Private Securities Litigation Reform Act of 1995. Forward-looking statements are often identified by words such as “may,” “might,” “could,” “would,” “achieve,” “budget,” “scheduled,” “forecasts,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” "intends," "projects," “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements may include, but are not limited to, the following:

statements regarding expected benefits, impacts, timing and completion of the proposed Merger with First Majestic;
estimates of future mineral production and sales;
estimates of future production costs, other expenses and taxes for specific operations and on a consolidated basis;
estimates of future cash flows and the sensitivity of cash flows to gold, copper, silver, lead, zinc and other metal prices;
estimates of future capital expenditures, construction, production or closure activities and other cash needs, for specific operations and on a consolidated basis, and expectations as to the funding or timing thereof;
estimates as to the projected development of certain ore deposits, including the timing of such development, the costs of such development and other capital costs, financing plans for these deposits and expected production commencement dates;
estimates of mineral reserves and mineral resources statements regarding future exploration results and mineral reserve and mineral resource replacement and the sensitivity of mineral reserves to metal price changes;
statements regarding the availability of, and terms and costs related to, future borrowing or financing and expectations regarding future debt repayments;
statements regarding future dividends and returns to shareholders;
estimates regarding future exploration expenditures, programs and discoveries;
statements regarding fluctuations in financial and currency markets;
estimates regarding potential cost savings, productivity, operating performance and ownership and cost structures;
expectations regarding statements regarding future transactions, including, without limitation, statements related to future acquisitions and projected benefits, synergies and costs associated with acquisitions and related matters;
expectations of future equity and enterprise value;
expectations regarding the start-up time, design, mine life, production and costs applicable to sales and exploration potential of our projects;
statements regarding future hedge and derivative positions or modifications thereto;
statements regarding local, community, political, economic or governmental conditions and environments;
statements regarding the outcome of any legal, regulatory or judicial proceeding;
statements regarding the impacts of changes in the legal and regulatory environment in which we operate, including, without limitation, relating to state, regional, national, domestic and foreign laws;
statements regarding climate strategy and expectations regarding greenhouse gas emission targets and related operating costs and capital expenditures;
statements regarding expected changes in the tax regimes in which we operate, including, without limitation, estimates of future tax rates and estimates of the impacts to income tax expense, valuation of deferred tax assets and liabilities, and other financial impacts;
estimates of income taxes and expectations relating to tax contingencies or tax audits;
estimates of future costs, accruals for reclamation costs and other liabilities for certain environmental matters, including without limitation, in connection with water treatment and tailings management;
statements relating to potential impairments, revisions or write-offs, including without limitation, the result of fluctuation in metal prices, unexpected production or capital costs, or unrealized mineral reserve potential;
estimates of pension and other post-retirement costs;
16

Table of Contents
statements regarding estimates of timing of adoption of recent accounting pronouncements and expectations regarding future impacts to the financial statements resulting from accounting pronouncements;
estimates of future cost reductions, synergies, savings and efficiencies in connection with full potential programs and initiatives; and
expectations regarding future exploration and the development, growth and potential of operations, projects and investments, including in respect of the Cerro Los Gatos ("CLG") and the Los Gatos District ("LGD").

Where we express an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by those forward-looking statements.

All forward-looking statements speak only as of the date on which they are made. These statements are not a guarantee of future performance and involve certain risks, uncertainties and assumptions concerning future events that are difficult to predict. Therefore, actual future events or results may differ materially from these statements. Important factors that could cause our actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, the risks set forth under Part II, Item 1A. "Risk Factors" in this Quarterly Report on Form 10-Q and under “Risk Factors Summary,” and under “Item 1A. Risk Factors.” in the 2023 10-K. Such factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements included in this Report and those described from time to time in our filings with the SEC, including, but not limited to, the 2023 10-K and the Company’s Current Report on Form 8-K filed with the SEC on September 6, 2024. These risks and uncertainties, as well as other risks of which we are not aware or which we currently do not believe to be material, may cause our actual future results to be materially different than those expressed in our forward-looking statements. Undue reliance should not be placed on these forward-looking statements. We do not undertake any obligation to make any revisions to these forward-looking statements to reflect events or circumstances after the date of this filing or to reflect the occurrence of unanticipated events, except as required by law. Certain forward-looking statements are based on assumptions, qualifications and procedures which are set out only in the Technical Report Summary. For a complete description of assumptions, qualifications and procedures associated with such information, reference should be made to the full text of the Technical Report Summary.

Third Quarter and Year to Date 2024 Highlights

Gatos Silver

Third Quarter 2024

Net cash provided by operating activities and free cash flow1 totaled $34.2 million for the three months ended September 30, 2024, compared to net cash provided by operating activities and free cash flow1 of $33.3 million for the same period in 2023.
Net income of $9.9 million for the three months ended September 30, 2024, compared to $3.3 million for the same period in 2023.
Adjusted net income1 was $15.2 million for the three months ended September 30, 2024, compared $3.3 million for the same period in 2023.
Earnings before interest, tax, depreciation and amortization (“EBITDA”)1 were $9.1 million for the three months ended September 30, 2024, compared to $3.2 million for the same period in 2023.
Adjusted EBITDA1 was $14.4 million for the three months ended September 30, 2024, compared to $3.2 million for the same period in 2023.

Year to Date 2024

Net cash provided by operating activities and free cash flow1 totaled $61.2 million for the nine months ended September 30, 2024, compared to net cash provided by operating activities and free cash flow1 of $25.5 million for the same period in 2023.
Net income of $21.6 million for the nine months ended September 30, 2024, compared to $0.5 million for the same period in 2023.
Adjusted net income1 of $28.3 million for the nine months ended September 30, 2024, compared to $0.5 million for the same period in 2023.
EBITDA1 was $19.1 million for the nine months ended September 30, 2024, compared to $0.6 million for the same period in 2023.
Adjusted EBITDA1 was $25.8 million for the nine months ended September 30, 2024, compared to $0.6 million for the same period in 2023.
1 "See Non-GAAP Financial Measures" below
17

Table of Contents
Cash and cash equivalents at September 30, 2024, were $116.7 million, compared to $55.5 million at December 31, 2023, and the Company had $50.0 million available for withdrawal from its revolving credit facility (the "Credit Facility").
Cash and cash equivalents at October 31, 2024, were $114.8 million before receipt by the Company of a capital distribution of $28.0 million from the Los Gatos Joint Venture ("LGJV") on November 7, 2024.

Merger Agreement with First Majestic

On September 5, 2024, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with First Majestic Silver Corp. ("First Majestic") and Ocelot Transaction Corporation, a wholly-owned subsidiary of First Majestic (“Merger Sub”) that provides for the acquisition of Gatos Silver by First Majestic. On the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving the Merger as a direct, wholly-owned subsidiary of First Majestic (the "Merger"). Under the terms of the Merger Agreement, if the Merger is completed, our stockholders will have the right to receive 2.55 First Majestic common shares in exchange for each share of our common stock owned immediately prior to the effective time of the Merger, with any fractional shares to be paid in cash, without interest. The Merger will result in our stockholders owning approximately 38% of the outstanding First Majestic common shares immediately following the effective time of the Merger (based on current outstanding shares). The closing of the Merger is expected to occur in early 2025, subject to the satisfaction or waiver of the conditions precedent to such closing, but in any event, not earlier than January 15, 2025.

Mineral Reserve and Resource Update

On September 25, 2024, the Company reported an updated mineral reserve and mineral resource estimate and life of mine plan for the Cerro Los Gatos mine with an effective date of July 1, 2024. The CLG mine life was extended to October 2032, with a 36% increase in silver equivalent production compared with the prior life of mine plan. On October 22, 2024, the Company published an updated Technical Report Summary, dated October 22, 2024, concerning the Los Gatos Joint Venture (the "Technical Report Summary"), with an effective date of July 1, 2024.

LGJV (100% basis)

Operational highlights

Third Quarter 2024

CLG produced 2.42 million ounces of silver, 11.4 million pounds of lead and 16.5 million pounds of zinc for the three months ended September 30, 2024, compared to 2.22 million ounces of silver, 9.5 million pounds of lead and 13.8 million pounds of zinc for the three months ended September 30, 2023.
The processing plant processed 298,586 tonnes, compared to 268,312 tonnes in the third quarter of 2023. CLG had process plant throughput rates averaging 3,246 tonnes per day ("tpd"), an 11% increase from 2,916 tpd for the three months ended September 30, 2023.
On September 25, 2024, the Company reported an updated mineral reserve and mineral resource estimate and life of mine plan for the CLG mine with an effective date of July 1, 2024. The mine life was extended to October 2032 compared to the previous life of mine plan and the mineral reserve estimate (the "2024 Mineral Reserve") was increased.
Step-out exploration drilling in a previously untested area beneath the main Central zone (“Central Deeps”) resulted in the discovery of a new zone of mineralization located below the 2024 Mineral Reserve, indicating vertical mineralization extensions up to 175 meters.
Resource extension drilling in the South-East Deeps (“SE Deeps”) zone continued to intercept additional mineralization along strike and down-plunge, continuing to extend the known mineralized zone.
Exploration in the third quarter of 2024 included the broader district's Portigueño and San Luis zones, as well as early-stage generative work at Lince and Los Veranos in the district.

Year to Date 2024

CLG produced 7.10 million ounces of silver, 33.5 million pounds of lead and 51.5 million pounds of zinc for the nine months ended September 30, 2024, compared to 6.65 million ounces of silver, 28.7 million pounds of lead and 42.7 million pounds of zinc for the nine months ended September 30, 2023.
The processing plant processed 885,570 tonnes, compared to 794,082 tonnes for the nine months ended September 30, 2023. Process plant throughput rates averaged 3,232 tpd, an 11% increase from 2,909 tpd for the nine months ended September 30, 2023.


18

Table of Contents
Financial highlights

Third Quarter 2024

Revenue of $93.8 million for the three months ended September 30, 2024, increased by 40% compared to the three months ended September 30, 2023.
Cost of sales totaled $31.2 million for the three months ended September 30, 2024, a decrease of 1% compared to the same period in 2023.
For the three months ended September 30, 2024, co-product all-in-sustaining1 ("AISC") cost per ounce of payable silver equivalent and by-product AISC1 per ounce of payable silver decreased to $16.13 and $9.61, respectively, compared to $17.64 and $14.71 for the three months ended September 30, 2023, respectively.
Net income totaled $25.7 million for the three months ended September 30, 2024, compared to $15.1 million for the same period in 2023.
EBITDA1 for the three months ended September 30, 2024, was $57.2 million, compared to $30.6 million for the same period in 2023.
Net cash provided by operating activities was $58.2 million and $29.4 million for the three months ended September 30, 2024 and 2023, respectively.
Free cash flow1 for the three months ended September 30, 2024, was $42.6 million, compared to $14.3 million for the same period in 2023.

Year to Date 2024

Revenue of $260.3 million increased by 33% for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023.
Cost of sales of $93.9 million increased by 13% for the nine months ended September 30, 2024, compared to the same period in 2023.
Co-product AISC1 per ounce of payable silver equivalent and by-product AISC1 per ounce of payable silver decreased to $15.21 and $8.82, respectively, compared to $15.81 and $11.40 for the nine months ended September 30, 2023, respectively.
Net income of $56.4 million for the nine months ended September 30, 2024, increased from $28.5 million for the same period in 2023.
EBITDA1 for the nine months ended September 30, 2024, was $146.4 million, compared to $97.2 million for the same period 2023.
Net cash provided by operating activities was $150.0 million and $103.8 million for the nine months ended September 30, 2024 and 2023, respectively.
Free cash flow1 for the nine months ended September 30, 2024, was $108.8 million, compared to $62.6 million for the comparable period in 2023.
Cash and cash equivalents at September 30, 2024, were $33.9 million, compared to $34.3 million at December 31, 2023.
Cash and cash equivalents at October 31, 2024, were $47.3 million before making a capital distribution of $40.0 million to the LGJV partners on November 7, 2024.
_________________________________________
1 See “Non-GAAP Financial Measures” below.

19

Table of Contents
2024 Guidance Update

On October 9, 2024, Gatos Silver announced improved annual production and cost guidance for 2024 as described below.

As a result of continued strong production performance, Gatos Silver increased its full year 2024 guidance for silver production and silver equivalent production. Silver production is now expected to be between 9.2 million and 9.7 million ounces compared with original guidance of 8.4 million to 9.2 million ounces. This represents an increase of 10% at the low end of the range and 5% at the high end. Silver equivalent production is now expected to be between 14.7 million and 15.5 million ounces, compared with original guidance of 13.5 million to 15.0 million silver equivalent ounces. This represents an increase of 9% at the low end of the range and 3% at the high end.

Based on current mine plan sequencing at CLG, the Company expects full year zinc, lead and gold production to be near the high end of the original guidance range of 61 million to 69 million pounds, 40 million to 46 million pounds and 4.5 thousand to 5.5 thousand ounces, respectively.

The Company now expects full year by-product AISC1 to be between $8.50 and $10.00 per ounce of payable silver compared to the original guidance range of $9.50 to $11.50 per ounce of payable silver. This represents a decrease of 11% at the low end of the range and 13% at the high end. Full year co-product AISC1 is expected to remain within our original guidance ranges of $14.00 to $16.00 per ounce of payable silver equivalent.

The Company remains on track to meet sustaining capital expenditure guidance at CLG of $45 million and total exploration and resource development drilling expenditures of $18 million in 2024.

20

Table of Contents
Results of Operations

Results of Operations - Gatos Silver

The following table presents certain select financial information of Gatos Silver for the three and nine months ended September 30, 2024 and 2023. In accordance with generally accepted accounting principles in the United States (‘‘U.S. GAAP’’), these financial results represent the consolidated results of operations of our Company and its subsidiaries.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands expect per share data)
202420232024 2023
Expenses  
Exploration$144 $— $219 $26 
General and administrative10,435 7,494 25,270 19,157 
Amortization11 74 
Total expenses10,583 7,497 25,500 19,257 
Other income  
Equity income in affiliates18,171 9,437 39,985 15,922 
Interest expense
— (332)— (679)
Interest income
1,322 389 3,206 676 
Other income1,503 1,291 4,582 3,868 
Net other income20,996 10,785 47,773 19,787 
Income before taxes10,413 3,288 22,273 530 
Income tax expense529 — 701 — 
Net income and comprehensive income $9,884 $3,288 $21,572 $530 
Net income per share (basic)$0.14 $0.05 $0.31 $0.01 
Net income per share (diluted)$0.14 $0.05 $0.30 $0.01 
Adjusted net income1
$15,198 $3,288 $28,319 $530 
Adjusted net income per share (basic)1
$0.22 $0.05 $0.41 $0.01 
Adjusted net income per share (diluted)1
$0.21 $0.05 $0.40 $0.01 
EBITDA1
$9,095 $3,234 $19,078 $607 
Adjusted EBITDA1
$14,409 $3,234 $25,825 $607 
Net cash provided by operating activities$34,236 $33,330 $61,171 $25,465 
Free cash flow1
$34,236 $33,330 $61,171 $25,465 
__________________________
1 See “Non-GAAP Financial Measures” below.

Gatos Silver

Three Months Ended September 30, 2024, Compared to Three Months Ended September 30, 2023

General and administrative expenses

The $2.9 million increase in general and administration expenses for the three months ended September 30, 2024, compared to the three months ended September 30, 2023, is primarily due to $5.3 million of costs related to a strategic review resulting in the proposed Merger with First Majestic (as described above), partly offset by a decrease of $1.1 million in non-cash stock-based compensation expense primarily due to no stock-based compensation grants during the third quarter of 2024 compared to stock-based compensation
21

Table of Contents
grants in the third quarter of 2023 after a prolonged blackout period, a decrease of $0.9 million in legal and consulting fees (not associated with the proposed Merger), and a decrease of $0.4 million in insurance expense .

Equity income in affiliates

The increase in equity income resulted primarily from the LGJV reporting net income of $25.7 million for the three months ended September 30, 2024, compared to $15.1 million for the three months ended September 30, 2023. See “Results of Operations LGJV” below.

Interest income

The $0.9 million increase in interest income is attributed to higher cash balances during the period and higher interest rates on cash deposits.

Other income

Other income increased by $0.2 million for the three months ended September 30, 2024, compared to the three months ended September 30, 2023, due to an increase in the LGJV management fees effective October 2023.

Income tax expense

Income tax expense of $0.5 million for the three months ended September 30, 2024, is related to $0.5 million of withholding taxes on the dividend received from the LGJV in September 2024. No dividends were paid by the LGJV during the three months ended September 30, 2023.

Net income

For the three months ended September 30, 2024, the Company recorded net income of $9.9 million, or $0.14 per share, compared to net income of $3.3 million, or $0.05 per share, for the three months ended September 30, 2023. The increase is mainly due to the increase in equity income in affiliates, interest income and other income, partly offset by an increase in general and administrative expenses.

Adjusted net income

For the three months ended September 30, 2024, the Company had adjusted net income of $15.2 million, or $0.22 per basic share, compared to adjusted net income of $3.3 million, or $0.05 per share, for the three months ended September 30, 2023. Adjusted net income excludes expenses related to strategic review resulting in the proposed Merger with First Majestic. The increase is mainly due to the increase in equity income in affiliates, interest income and other income, partly offset by an increase in general and administrative expenses.

Nine Months Ended September 30, 2024, Compared to Nine Months Ended September 30, 2023

General and administrative expenses

The $6.1 million increase in general and administrative expenses for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, is primarily due to $6.7 million of costs related to a strategic review resulting in the proposed Merger with First Majestic (as described above), and an increase of $1.1 million in non-cash stock-based compensation expense due to additional stock-based compensation grants since September 2023, partly offset by a decrease of $1.1 million in directors and officers insurance expense, and a decrease of $0.6 million in legal and consulting fees (not associated with the proposed Merger).

Equity income in affiliates

The $24.1 million increase in equity income is due to the increase in LGJV net income. The LGJV reported net income of $56.4 million for the nine months ended September 30, 2024, compared to $28.5 million for the nine months ended September 30, 2023. See “Results of Operations LGJV” below.

Interest income

The $2.5 million increase in interest income is attributed to higher cash balances during the period and higher interest rates on cash deposits.
22

Table of Contents

Other income

For the nine months ended September 30, 2024 and 2023, other income consists of $4.5 million and $3.8 million, respectively, in management fees the Company received from the LGJV, which increased by $1.0 million annually, effective October 2023.

Income tax expense

Income tax expense of $0.7 million for the nine months ended September 30, 2024, is primarily related to $0.5 million of withholding taxes on the dividend received from the LGJV in September 2024. No dividends were paid by the LGJV during the nine months ended September 30, 2023.

Net income

For the nine months ended September 30, 2024, the Company recorded net income of $21.6 million, or $0.31 per basic share, compared to a net income of $0.5 million, or $0.01 per share, for the nine months ended September 30, 2023, mainly due to the increase in equity income in affiliates and interest income, partly offset by an increase in general and administrative expenses.

Adjusted net income

For the nine months ended September 30, 2024, the Company had adjusted net income of $28.3 million, or $0.41 per share, compared to adjusted net income of $0.5 million, or $0.01 per share, for the nine months ended September 30, 2023. Adjusted net income excludes expenses related to the strategic review resulting in the proposed Merger with First Majestic. The increase is mainly due to the increase in equity income in affiliates, interest income and other income, partly offset by an increase in general and administrative expenses.

Results of Operations - LGJV

The following table presents operational information and select financial information of the LGJV for the three and nine months ended September 30, 2024 and 2023. The financial and operational information of the LGJV and CLG is shown on a 100% basis. As of September 30, 2024 and 2023, our ownership of the LGJV was 70%.

Financial Results
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
2024202320242023
Revenue$93,839 $67,038 $260,255 $195,162 
Cost of sales31,204 31,446 93,931 83,255 
Royalties and duties
639 298 1,682 1,024 
Exploration1,605 998 4,577 2,118 
General and administrative3,943 4,355 12,317 12,693 
Depreciation, depletion and amortization17,824 16,712 58,901 59,558 
Other (income) expense(963)(940)1,282 (1,800)
Income tax expense (recovery)13,867 (884)31,186 9,814 
Net income and comprehensive income$25,720 $15,053 $56,379 $28,500 
EBITDA1
$57,164 $30,632 146,425 97,209 
Net cash provided by operating activities$58,175 $29,424 149,983 103,789 
Free cash flow1
$42,584 $14,256 108,835 62,629 
Sustaining capital1
$12,919 $9,128 $33,220 29,870 
Resource development drilling expenditures1
$2,092 $3,452 $7,199 $10,499 
_________________________________
1 See “Non-GAAP Financial Measures” below.

23

Table of Contents
Operating Results

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except where otherwise stated)
2024202320242023
Tonnes milled (dry metric tonnes, "dmt")
298,586 268,312 885,570 794,082 
Tonnes milled per day (dmt)3,246 2,916 3,232 2,909 
Average Grades
Silver grade (g/t)285 285 281 293 
Zinc grade (%)4.04 3.82 4.19 3.92 
Lead grade (%)1.97 1.84 1.93 1.85 
Gold grade (g/t)0.30 0.30 0.29 0.29 
Contained Metal
Silver ounces (millions)2.42 2.22 7.10 6.65 
Zinc pounds - in zinc conc. (millions)16.5 13.8 51.5 42.7 
Lead pounds - in lead conc. (millions)11.4 9.5 33.5 28.7 
Gold ounces - in lead conc. (thousands)1.45 1.28 4.20 3.86 
Recoveries1
Silver - in both lead and zinc concentrates88.4 %90.3 %88.7 %89.1 %
Zinc - in zinc concentrate62.2 %61.1 %62.7 %62.3 %
Lead - in lead concentrate87.8 %87.4 %88.8 %88.4 %
Gold - in gold concentrate
49.9 %49.2 %50.2 %52.7 %
Average realized price per silver ounce2
$29.62 $24.24 $27.09 $25.08 
Average realized price per zinc pound2
$1.26 $0.89 $1.30 $1.10 
Average realized price per lead pound2
$0.93 $0.97 $0.92 $0.98 
Average realized price per gold ounce2
$2,362 $1,885 $2,162 $1,828 
Co-product cash cost per ounce of payable silver equivalent3
$12.13 $14.42 $11.86 $12.43 
By-product cash cost per ounce of payable silver3
$3.69 $10.04 $3.67 $6.42 
Co-product AISC per ounce of payable silver equivalent3
$16.13 $17.64 $15.21 $15.81 
By-product AISC per ounce of payable silver3
$9.61 $14.71 $8.82 $11.40 
_________________________________
1 Recoveries are reported for payable metals in the identified concentrate.
2 Realized prices include the impact of final settlement adjustments from sales.
3 See “Non-GAAP Financial Measures” below.



















24

Table of Contents


The table below provides a breakdown of the LGJV’s concentrate sales including volumes of payable metal and realized sales prices for the three and nine months ended September 30, 2024 and 2023:
                                      
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024 202320242023
Sales volumes by payable metal
Silver ounces (millions)2.18  1.96 6.45 5.99 
Zinc pounds - in zinc conc. (millions)14.7 12.4 44.3 36.2 
Lead pounds - in lead conc. (millions)10.6 8.7 31.6 26.6 
Gold ounces - in lead conc. (thousands)1.13 0.96 3.28 3.02 
  Copper pounds - in lead conc. (millions)0.03 — 0.13 — 
Average realized price by payable metal
Average realized price per silver ounce1
$29.62 $24.24 $27.09 $25.08 
Average realized price per zinc pound1
$1.26 $0.89 $1.30 $1.10 
Average realized price per lead pound1
$0.93 $0.97 $0.92 $0.98 
Average realized price per gold ounce1
$2,362 $1,885 $2,162 $1,828 
  Average realized price per copper pound1
$3.28 $— $3.72 $— 
Revenue by payable metal (In thousands)
Silver$64,574 $47,416 $174,679 $150,196 
Zinc$18,578 $11,024 $57,501 $39,850 
Lead$9,838 $8,411 $28,923 $26,044 
Gold$2,664 $1,812 $7,081 $5,514 
  Copper$87 $— $480 $— 
Subtotal
$95,741 $68,663 $268,664 $221,604 
Treatment and refining charges$(3,420)$(4,793)$(9,716)$(12,865)
Subtotal$92,321 $63,870 $258,948 $208,739 
Provisional revenue adjustment$1,518 $3,168 $1,307 $(13,577)
    Total revenue$93,839 $67,038 $260,255 $195,162 
______________________________
1 Realized prices include the impact of final settlement adjustments from sales


25

Table of Contents
Three Months Ended September 30, 2024, Compared to Three Months Ended September 30, 2023

Revenue

The LGJV’s concentrate sales for the three months ended September 30, 2024 and 2023, are summarized below:
Three Months Ended
September 30,
(in thousands)
2024 2023
Lead concentrate revenue
$72,154  $54,141 
Zinc concentrate revenue
23,587 14,522 
Treatment and refining charges
(3,420)(4,793)
Subtotal
92,321 63,870 
Provisional revenue adjustments
1,518 3,168 
Total Revenue
$93,839 $67,038 

Revenue increased by 40% for three months ended September 30, 2024, compared to three months ended September 30, 2023. The increase in revenue is primarily due to increases in sales volumes of silver, zinc, lead and gold of 11%, 18%, 22% and 17%, respectively, and increases in the average realized prices of silver, zinc and gold of 22%, 42% and 25%, respectively, slightly offset by a decrease in realized lead price of 4%. Treatment and refining charges decreased by 29% due to lower treatment and refining rates. Provisional revenue adjustments account for commodity price fluctuations in concentrate sales that are still subject to final settlement.

Cost of sales

Cost of sales for the three months ended September 30, 2024 was $31.2 million, compared to $31.4 million for the same period in 2023 despite the higher sales volumes. Co-product cash cost1 per ounce of payable silver equivalent decreased to $12.13 due to higher payable silver, zinc, lead and gold volumes, and lower cash costs. By-product cash cost1 per ounce of payable silver decreased to $3.69 due to higher payable silver volumes, lower cash costs and significantly higher contributions from by-product credits.

Royalties and duties expense

Royalties and duties expense increased by $0.3 million for the three months ended September 30, 2024, compared to the same period in 2023 due to increased concentrate sales and mining duties during the current year period.

General and administrative expenses

General and administrative expenses for the three months ended September 30, 2024, were $0.4 million lower as compared to the three months ended September 30, 2023, due to a $0.7 million reduction in audit and consulting fees, partly offset by $0.3 million increase in management fees in the current period.

Depreciation, depletion and amortization

Depreciation, depletion, and amortization expense increased by approximately 7% primarily due to the increase in ore mined, offset by the impact of the increase in mineral reserves and the extension of life of mine, effective July 1, 2024.

Exploration

Exploration expense for the three months ended September 30, 2024, was $0.6 million higher compared to the three months ended September 30, 2023, primarily due to increased greenfields exploration. In the third quarter of 2024, exploration drilling focused on CLG’s Central Deeps and the broader district’s Portigueño and San Luis zones, as well as early-stage generative work at Lince and Los Veranos in the Los Gatos district.
________________________________
1 See “Non-GAAP Financial Measures” below.


26

Table of Contents
Other expense (income)

Other income of $1.0 million for the three months ended September 30, 2024 is largely consistent with other income of $0.9 million for the three months ended September 30, 2023.

Income tax expense (recovery)

Income tax expense of $13.9 million was recorded for the three months ended September 30, 2024, compared to an income tax recovery of $0.9 million for the three months ended September 30, 2023. The increase in income tax expense was primarily due to higher taxable income for the three months ended September 30, 2024.

Net income

The LGJV had net income of $25.7 million compared to $15.1 million for the three months ended September 30, 2023. The increase in net income was primarily due to an increase in revenue and decrease in general and administrative expenses, partly offset by higher royalties and duties, exploration expense, depreciation, depletion and amortization and income tax expense for the three months ended September 30, 2024, compared to the same period of 2023.

Sustaining capital

Sustaining capital expenditures primarily consisted of $6.6 million of mine development and $6.3 million of infrastructure and equipment, including $3.0 million for the overhaul of mining equipment, $0.8 million for construction of mine dewatering infrastructure, $0.4 million for mine facilities, $0.3 million of mine ventilation expenditures, and $1.8 million of costs for other equipment and infrastructure. During the three months ended September 30, 2023, sustaining capital expenditures primarily consisted of $5.0 million of mine development, $4.0 million of infrastructure and equipment, including construction of the fluorine leach plant of $0.3 million, construction of mine dewatering infrastructure of $0.5 million, the construction of underground power distribution of $0.5 million, the construction of a ventilation raise of $0.2 million, and mining equipment of $2.1 million.

Resource development drilling expenditures

Resource development drilling expenditures for the three months ended September 30, 2024, were lower compared to the three months ended September 30, 2023, primarily due to reduced resource conversion drilling in the SE Deeps zone.

Nine Months Ended September 30, 2024, Compared to Nine Months Ended September 30, 2023

Revenue

The LGJV’s concentrate sales for the nine months ended September 30, 2024 and 2023, are summarized below, in thousands:
Nine Months Ended
September 30,
(in thousands)
2024 2023
Lead concentrate revenue
$194,556  $169,085 
Zinc concentrate revenue
74,108 52,519 
Treatment and refining charges
(9,716)(12,865)
Subtotal
258,948 208,739 
Provisional revenue adjustments
1,307 (13,577)
Total Revenue
$260,255 $195,162 

Total revenue increased by 33% for the nine months ended September 30, 2024, compared to the nine months ended September 30, 2023, primarily as a result of increases in metal prices and an increase in payable metals sold. Sales volumes of payable silver, zinc, lead and gold increased by 8%, 22%, 19% and 9%, respectively. The average realized prices of silver, zinc and gold increased by 8%, 18% and 18%, respectively, and the average realized lead price decreased by 6%. Treatment and refining charges decreased by 24% due to lower treatment and refining rates and a positive provisional revenue adjustment. Provisional revenue adjustments account for commodity price fluctuations in concentrate sales that are still subject to final settlement.

27

Table of Contents
Cost of sales

Cost of sales increased by 13% primarily due to a 21% increase in the tonnage of the concentrate sold and the associated higher mining and processing costs as a result of an 11% increase in mill throughput. Cost of sales was further impacted by the operating costs of the fluorine leaching plant commissioned in July 2023. Co-product cash cost1 per ounce of payable silver equivalent decreased to $11.86 due to higher sales volumes of silver, zinc, lead and gold, partly offset by higher cash costs. By-product cash cost1 per ounce of payable silver decreased to $3.67 as higher cash costs were offset by a higher contribution from by-products and higher payable silver volumes.

Royalties and duties expense

Royalties and duties expense increased by $0.7 million for the nine months ended September 30, 2024, due to increased concentrate sales and mining duties during the current year period.

General and administrative expenses

General and administrative expenses decreased by $0.4 million for the nine months ended September 30, 2024 due to a $0.7 million reduction in audit and consulting fees, a $0.3 million reduction in insurance premiums and a $0.2 million reduction in various other expenses, partly offset by an $0.8 million increase in management fees.

Depreciation, depletion and amortization expense

Depreciation, depletion, and amortization expense decreased by $0.7 million for the nine months ended September 30, 2024, mostly due to the impact of the increase in mineral reserves and the extension of life of mine effective July 1, 2024, partly offset by depreciation of the fluorine leach plant commissioned in July 2023 and increased mining rates resulting in higher depletion.

Exploration expense

Exploration expense for the nine months ended September 30, 2024, was $2.5 million higher compared to the nine months ended September 30, 2023, primarily due to increased exploration drilling at the Portigueño, San Luis and Central Deeps targets.

Other (income) expense

Other expense was $1.3 million for the nine months ended September 30, 2024, compared to other income of $1.8 million for the nine months ended September 30, 2023. This change is primarily due to a foreign exchange gain of $2.0 million during the nine months ended September 30, 2023, a $1.0 million positive adjustment on VAT receivable balances, and $0.4 million increase in interest expense during the nine months ended September 30, 2024.

Income tax expense (recovery)

Income tax expense of $31.2 million was recorded for the nine months ended September 30, 2024, compared to income tax expense of $9.8 million for the nine months ended September 30, 2023. The increase in income tax expense was primarily due to higher taxable income for the nine months ended September 30, 2024.

Net income

For the nine months ended September 30, 2024, the LGJV had net income of $56.4 million compared to $28.5 million for the nine months ended September 30, 2023. The increase in net income was primarily due to an increase in revenue and a decrease in general and administrative expenses and depreciation, depletion and amortization expense, partly offset by higher cost of sales, royalties and duties, exploration, income tax expense and other expenses for the nine months ended September 30, 2024, compared to other income in the same period of 2023.

28

Table of Contents
Sustaining capital

For the nine months ended September 30, 2024, sustaining capital expenditures primarily consisted of $19.3 million of mine development and $13.9 million of infrastructure and equipment, including $7.0 million of mining equipment, $1.7 million of costs related to the construction of mine dewatering infrastructure, $1.2 million of mine ventilation expenditures, $2.4 million other mining infrastructure and equipment, and $1.6 million of general infrastructure and equipment costs. During the nine months ended September 30, 2023, sustaining capital expenditures primarily consisted of $16.2 million on mine development and $13.6 million on infrastructure and equipment, including construction of a fluorine leach plant of $3.6 million, construction of a ventilation raise of $0.6 million, underground power distribution of $1.1 million, mine dewatering of $1.9 million and mining equipment of $5.3 million.

Resource development drilling expenditures

For the nine months ended September 30, 2024 and 2023, resource development drilling expenditures primarily related to resource expansion drilling in the SE Deeps zone at CLG, which decreased by $3.3 million year over year. The drilling focus has gradually shifted from resource expansion drilling to exploration drilling.

Cash Flows

Gatos Silver

The following table presents summarized information relating to the Company’s cash flows for the nine months ended September 30, 2024 and 2023.
Nine Months Ended
September 30,
(in thousands)
2024 2023
Net cash provided (used) by
   
Operating activities$61,171 $25,465 
Investing activities— — 
Financing activities77 (9,000)
Total change in cash$61,248 $16,465 
Cash and cash equivalents, beginning of period
$55,484 $17,004 
Cash and cash equivalents, end of period
$116,732 $33,469 

Cash and cash equivalents at September 30, 2024, increased to $116.7 million from $55.5 million at December 31, 2023.

For the nine months ended September 30, 2024, cash provided by operating activities was $61.2 million, compared to $25.5 million provided by operating activities for the nine months ended September 30, 2023, primarily due to the $104.4 million of capital distributions and dividends received from the LGJV, partly offset by higher general and administrative expenses.

Free cash flow1 for the nine months ended September 30, 2024 increased to $61.2 million from $25.5 million for the nine months ended September 30, 2023, primarily due to the receipt of capital distributions and dividends from LGJV, partly offset by higher general and administrative expenses.

Cash used by financing activities for the nine months ended September 30, 2023, of $9.0 million represents the repayment of the outstanding balance of the Credit Facility on July 21, 2023.


1 See "Non-GAAP Financial Measures" below
29

Table of Contents
LGJV

The following table presents summarized information relating to the LGJV’s cash flows for the nine months ended September 30, 2024 and 2023.
Nine Months Ended
September 30,
(in thousands)
20242023
Net cash provided (used) by
  
Operating activities$149,983 $103,789 
Investing activities(41,148)(41,160)
Financing activities(109,254)(50,532)
Total change in cash$(419)$12,097 
Cash and cash equivalents, beginning of period
$34,303 $34,936 
Cash and cash equivalents, end of period
$33,884 $47,033 

The LGJV cash and cash equivalents at September 30, 2024, decreased to $33.9 million, from $34.3 million at December 31, 2023.

Cash provided by operating activities was $150.0 million and $103.8 million for the nine months ended September 30, 2024 and 2023, respectively. The $46.2 million increase in cash provided by operating activities was primarily due to the increase in revenues, partly offset by increases in cost of sales, royalties and duties, and exploration expense for the nine months ended September 30, 2024, compared to the prior year period.

Cash used by investing activities was $41.1 million and $41.2 million for the nine months ended September 30, 2024 and 2023, respectively. During the nine months ended September 30, 2024, $8.9 million was incurred on property, plant and equipment expenditures and $32.3 million on mine development expenditures, of which $7.2 million was associated with capitalized development drilling. During the nine months ended September 30 2023, $13.5 million was incurred on property, plant and equipment expenditures and $27.2 million on mine development expenditures, of which $10.5 million was associated with capitalized development drilling.

Free cash flow1 for the nine months ended September 30, 2024, was $108.8 million, compared to $62.6 million in the same period in 2023 primarily due to higher cash flow provided by operating activities.

Cash used by financing activities was $109.3 million and $50.5 million for the nine months ended September 30, 2024 and 2023, respectively. The increase in cash used by financing activities for the nine months ended September 30, 2024, was due to $95.0 million of capital distributions and $14.2 million of dividends, made to the LGJV partners during the nine months ended September 30, 2024, compared to $50.0 million of capital distributions made to the LGJV partners during the nine months ended September 30, 2023.

Liquidity and Capital Resources

As of September 30, 2024, and December 31, 2023, the Company had cash and cash equivalents of $116.7 million and $55.5 million, respectively. The LGJV had cash and cash equivalents of $33.9 million and $34.3 million at September 30, 2024, and December 31, 2023, respectively. The increase in the Company's cash and cash equivalents of $61.2 million was primarily due to capital distributions and dividends of $76.4 million received from the LGJV, partly offset by an increase in general and administrative expenses.

The Company manages liquidity risk through its capital structure and the Credit Facility. At September 30, 2024, the Company's borrowing capacity on the Credit Facility is $50.0 million with an accordion feature providing up to an additional $50.0 million, subject to certain conditions. If completed, the Merger will trigger customary change of control provisions in the Credit Facility pursuant to which the Company would be required to prepay in full all amounts outstanding under the facility unless the change in control is approved by the lenders. We continue to remain compliant with covenants and, subject to the foregoing, do not currently anticipate any events or circumstances that would impact our ability to access funds available on the Credit Facility.

On October 31, 2024, the Company’s cash and cash equivalents were $114.8 million before receipt of a capital distribution of $28.0 million from the LGJV on November 7, 2024. The LGJV had cash and cash equivalents of $47.3 million on October 31, 2024, before the capital distribution of $40.0 million to its partners on November 7, 2024. Neither the Company nor the LGJV had any debt as of
30

Table of Contents
September 30, 2024. We believe the Company has sufficient cash and access to borrowings and other resources to carry out its business plans for the next 12 months and beyond.

Contractual Obligations

There have been no material changes from the contractual obligations described in the 2023 10-K.

Critical Accounting Policies and Estimates

There have been no material changes to our critical accounting policies and estimates described in the 2023 10-K.

Please refer to Note 2 Summary of Significant Accounting Policies in our condensed consolidated financial statements included in this Report and the 2023 10-K for discussion of our critical accounting policies and estimates.

Jumpstart Our Business Startups Act of 2012

The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) permits us, as an “emerging growth company,” to take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies. We have elected to “opt out” of this provision and, as a result, we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for public companies that are not emerging growth companies. The decision to opt out of the extended transition period under the JOBS Act is irrevocable.

Non-GAAP Financial Measures

We use certain measures that are not defined by GAAP to evaluate various aspects of our business. These non-GAAP financial measures are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP.

Cash Costs and All-In Sustaining Costs

Cash costs and AISC are non-GAAP measures. AISC was calculated based on guidance provided by the World Gold Council (the "WGC”). The WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as definitional differences of sustaining versus expansionary (i.e., non-sustaining) capital expenditures based upon each company’s internal policies. Current GAAP measures used in the mining industry, such as cost of sales, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, we believe that cash costs and AISC are non-GAAP measures that provide additional information to management, investors and analysts that aid in the understanding of the economics of the Company’s operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.

Cash costs include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, treatment and refining costs, general and administrative costs, royalties and duties and mining production taxes. AISC includes total production cash costs incurred at the LGJV’s mining operations plus sustaining capital expenditures. The Company believes this measure represents the total sustainable costs of producing silver from current operations and provides additional information of the LGJV’s operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of silver production from current operations, new project and expansionary capital at current operations are not included. Certain cash expenditures such as new project spending, tax payments, dividends, and financing costs are not included.


31

Table of Contents
Reconciliation of expenses (GAAP) to non-GAAP measures (Cash Costs and All-In Sustaining Costs) - LGJV

The table below presents a reconciliation between the most comparable GAAP measure of the LGJV’s expenses to the non-GAAP measures of (i) cash costs, (ii) cash costs, net of by-product credits, (iii) co-product AISC and (iv) by-product AISC for its operations.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except where otherwise stated)
202420232024 2023
Cost of sales$31,204 $31,446 $93,931 $83,255 
Royalties and duties
639 298 1,682 1,024 
Exploration1,605 998 4,577 2,118 
General and administrative3,943 4,355 12,317 12,693 
Depreciation, depletion and amortization17,824 16,712 58,901 59,558 
Total expenses$55,215 $53,809 $171,408 $158,648 
Depreciation, depletion and amortization(17,824)(16,712)(58,901)(59,558)
Exploration1
(1,605)(998)(4,577)(2,118)
Treatment and refining costs2
3,420 4,793 9,716 12,865 
Cash costs (A)$39,206 $40,892 $117,646 $109,837 
Sustaining capital5
12,919 9,128 33,220 29,870 
Co-product AISC (B)
$52,125 $50,020 $150,866 $139,707 
By-product credits3
(31,168)(21,246)(93,986)(71,407)
AISC, net of by-product credits (C)
$20,957 $28,774 $56,880 $68,300 
Cash costs, net of by-product credits (D)$8,038 $19,646 $23,660 $38,430 
Payable ounces of silver equivalent4 (E)
3,232 2,835 9,917 8,837 
Co-product cash cost per ounce of payable silver equivalent (A/E)$12.13 $14.42 $11.86 $12.43 
Co-product AISC per ounce of payable silver equivalent (B/E)
$16.13 $17.64 $15.21 $15.81 
Payable ounces of silver (F)2,180 1,956 $6,448 $5,989 
By-product cash cost per ounce of payable silver (D/F)$3.69 $10.04 $3.67 $6.42 
By-product AISC per ounce of payable silver (C/F)
$9.61 $14.71 $8.82 $11.40 
_________________________________
1.Exploration costs are not related to current mining operations.
2.Represent reductions on customer invoices and are included in revenue of the LGJV combined statement of operations and comprehensive income.
3.By-product credits reflect realized metal prices of zinc, lead, gold and copper for the applicable period, which includes any final settlement adjustments from prior periods.
4.Silver equivalents utilize the average realized prices during the nine months ended September 30, 2024, of $27.09/oz silver, $1.30/lb zinc, $0.92/lb lead, $2,162/oz gold and $3.72/lb copper and the average realized prices during the three months ended September 30, 2024, of $29.62/oz silver, $1.26/lb zinc, $0.93/lb lead and $2,362/oz gold and $3.28/lb copper. Silver equivalents utilize the average realized prices during the nine months ended September 30, 2023, of $25.08/oz silver, $1.10/lb zinc, $0.98/lb lead and $1,828/oz gold and the average realized prices during the three months ended September 30, 2023, of $24.24/oz silver, $0.89/lb zinc, $0.97/lb lead and $1,885/oz gold. The average realized prices are determined based on revenue inclusive of final settlements.
5.Sustaining capital excludes resource development drilling costs related to resource development drilling of depth extensions of the CLG deposit.

32

Table of Contents
Sustaining Capital and Resource Development Drilling - LGJV

The following table provides a breakdown of cash flows used by investing activities of the LGJV:

Three Months Ended
September 30,
Nine Months Ended September 30,
(in thousands)
2024 202320242023
Cash flow used by investing activities
$15,591 $15,168 $41,148 $41,160 
Sustaining capital
12,919 9,128 33,220 29,870 
Resource development drilling
2,092 3,452 7,199 10,499 
Materials & supplies
— 1,826 — 503 
Change in capital-related accounts payable
580 762 729 288 
Total
$15,591 $15,168 $41,148 $41,160 

Adjusted Net Income - Gatos Silver

Management uses adjusted net income, which excludes costs associated with the strategic review resulting in the proposed Merger with First Majestic, to evaluate the Company’s operating performance. The Company believes the use of adjusted net income reflects the underlying operating performance of our business and allows investors and analysts to compare results of the Company to similar results of other mining companies. Management’s determination of the components of adjusted net income are evaluated periodically and is based, in part, on a review of non-GAAP financial measures used by mining industry analysts. Adjusted net income does not represent, and should not be considered an alternative to, net income as determined under GAAP. Other companies may calculate adjusted net income differently and those calculations may not be comparable to our presentation. Adjusted net income is reconciled to net income in the following table:
Three Months Ended
September 30,
Nine Months Ended
September 30,
202420232024 2023
Net income$9,884 $3,288 $21,572 $530 
Costs related to the strategic review resulting in the proposed Merger with First Majestic
5,314 — 6,747 — 
Adjusted net income
$15,198 $3,288 $28,319 $530 
Weighted average shares:  
Basic69,343,979 69,162,223 69,247,280 69,162,223 
Diluted71,613,178 69,524,838 71,110,386 69,381,222 
Net income per share (basic)
$0.14 $0.05 $0.31 $0.01 
Costs related to the strategic review resulting in the proposed Merger with First Majestic (basic)
$0.08 $— $0.10 $— 
Adjusted net income per share (basic)
$0.22 $0.05 $0.41 $0.01 
Net income per share (diluted)$0.14 $0.05 $0.30 $0.01 
Costs related to the strategic review resulting in the proposed Merger with First Majestic (diluted)$0.07 $— $0.09 $— 
Adjusted net income per share (diluted)
$0.21 $0.05 $0.40 $0.01 
33

Table of Contents

EBITDA and Adjusted EBITDA - Gatos Silver and LGJV

Management uses EBITDA to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. EBITDA is defined as net income adjusted for interest expense, interest income, income tax expense and depreciation, depletion and amortization expense.

Management also uses adjusted EBITDA to evaluate the Company’s ongoing operating performance, without impact of costs associated with the strategic review resulting in the proposed Merger with First Majestic. The Company believes the use of EBITDA and adjusted EBITDA reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies.

EBITDA and adjusted EBITDA do not represent, and should not be considered an alternative to, net income (loss) or cash flow from operations as determined under GAAP. Other companies may calculate adjusted EBITDA differently and those calculations may not be comparable to our presentation. The table below reconciles the Company's EBITDA and adjusted EBITDA, and each non-GAAP measure, to the Company's net income:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
202420232024 2023
Net income
$9,884 $3,288 $21,572 $530 
Interest expense
— 332 — 679 
Interest income
(1,322)(389)(3,206)(676)
Income tax expense529 — 701 — 
Depreciation, depletion and amortization expense
11 74 
EBITDA
$9,095 $3,234 $19,078 $607 
Costs related to the strategic review resulting in the proposed Merger with First Majestic
$5,314 — $6,747 — 
Adjusted EBITDA$14,409 $3,234 $25,825 $607 

EBITDA for the three and nine months ended September 30, 2023, as previously reported, was not adjusted for interest income of $0.4 million and $0.7 million, respectively, as these amounts were not material for the purposes of calculating EBITDA.

The table below reconciles LGJV's EBITDA, a non-GAAP measure, to its net income:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
202420232024 2023
Net income$25,720 $15,053 $56,379 $28,500 
Interest expense
102 343 851 484 
Interest income
(349)(592)(892)(1,147)
Income tax expense (recovery)13,867 (884)31,186 9,814 
Depreciation, depletion and amortization expense
17,824 16,712 58,901 59,558 
EBITDA
$57,164 $30,632 $146,425 $97,209 

EBITDA for the three and nine months ended September 30, 2023, as previously reported, was not adjusted for interest income of $0.6 million and $1.1 million, respectively, as these amounts were not material for the purposes of calculating EBITDA.



34

Table of Contents
Free Cash Flow - Gatos Silver and LGJV

Management uses free cash flow as a non-GAAP measure to analyze cash flows generated from operations. Free cash flow is cash provided by (used in) operating activities less cash flow (used in) from investing activities as presented on the Condensed Consolidated Statements of Cash Flows. The Company believes free cash flow is also useful for investors as one of the bases for comparing the Company’s performance with its competitors. Although free cash flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of free cash flow is not necessarily comparable to such other similarly titled captions of other companies.

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, which the Company believes to be the GAAP financial measure most directly comparable to free cash flow.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
202420232024 2023
Net cash provided by operating activities$34,236 $33,330 $61,171 $25,465 
Net cash used by investing activities— — — — 
Free cash flow
$34,236 $33,330 $61,171 $25,465 

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities for the LGJV.

Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)
202420232024 2023
Net cash provided by operating activities$58,175 $29,424 $149,983 $103,789 
Net cash used by investing activities(15,591)(15,168)(41,148)(41,160)
Free cash flow
$42,584 $14,256 $108,835 $62,629 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are a "smaller reporting company" as defined under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are not required to provide disclosure pursuant to this Item.


35

Table of Contents
Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officers as appropriate, to allow timely decisions regarding required disclosure.

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2024. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective as of September 30, 2024, due to the material weaknesses in our internal control over financial reporting described in the 2023 10-K.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Limitations on Effectiveness of Controls

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and fraud. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives. Further, the design of a control system must reflect resource constraints, which require management to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management’s override of the control.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

36

Table of Contents
PART II - OTHER INFORMATION

Item 1. Legal Proceedings

For a description of Legal Proceedings see Note 9. Commitments, Contingencies and Guarantees in Part I, Item 1. of this Report, which is incorporated by reference herein.

Item 1A. Risk Factors

Factors that could cause our actual results to differ materially from those in this Report include, but are not limited to, any of the risks described in the 2023 10-K. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not currently known to us or that we currently deem immaterial may also adversely affect us. As of the date of this Report, there have been no material changes to the risk factors disclosed in the 2023 10-K, except the following:

Risks Relating to the Merger

The Merger is subject to various closing conditions, including regulatory and stockholder/shareholder approvals as well as other uncertainties, and there can be no assurances as to whether and when it may be completed.

Closing of the Merger is subject to the satisfaction or waiver of a number of conditions specified in the Merger Agreement, and it is possible that such conditions may prevent, delay or otherwise materially adversely affect the completion of the Merger. These conditions include, among other things: (1) receipt of the required approval by the Company’s stockholders; (2) receipt of the required approval by First Majestic’s shareholders; (3) First Majestic’s Registration Statement on Form F-4 having been declared effective by the SEC; (4) the accuracy of representations and warranties under the Merger Agreement (subject to the materiality standards set forth in the Merger Agreement) and the performance of the obligations of the Company and First Majestic under the Merger Agreement in all material respects; (5) the absence of any adverse law or order prohibiting or making illegal the consummation of the Merger; (6) receipt of approvals or clearances pursuant to Mexico’s antitrust law; (7) the First Majestic common shares issuable in the Merger having been approved for listing on the NYSE, subject to official notice of issuance, and conditionally approved or authorized for listing on the Toronto Stock Exchange (the “TSX”), subject to customary listing requirements; (8) absence of a material adverse effect since the signing of the Merger Agreement; and (9) receipt of an opinion from counsel to the effect that, on the basis of facts, representations and assumptions set forth or referred to in such opinion, the Merger qualifies as a “reorganization” within the meaning of Section 368(a) of the U.S. Internal Revenue Code of 1986, as amended.

The governmental authorities from which authorizations are required have broad discretion in administering the governing laws and regulations and may take into account various facts and circumstances in their consideration of the transactions contemplated by the Merger Agreement. These governmental authorities may initiate proceedings or otherwise seek to prevent the Merger. As a condition to the authorization of the transactions contemplated by the Merger Agreement, these governmental authorities may also impose requirements, limitations or costs, require divestitures or place restrictions on the conduct of First Majestic’s business after the combination of First Majestic and the Company following receipt of final antitrust approval. The Company’s special meeting of stockholders may take place before the required regulatory approvals have been obtained and before all conditions to such approvals, if any, are known. Notwithstanding the foregoing, if the Merger is approved by the Company’s stockholders, the Company may not be required to seek further approval from its stockholders.

The Company cannot provide any assurance that all required consents and approvals will be obtained or that all closing conditions will otherwise be satisfied (or waived, if applicable), and, if all required consents and approvals are obtained and all closing conditions are satisfied (or waived, if applicable), the Company cannot provide any assurance as to the terms, conditions and timing of such consents and approvals or the timing of the completion of the Merger. Many of the conditions to completion of the Merger are not within either the Company’s or First Majestic’s control, and neither company can predict when or if these conditions will be satisfied (or waived, if applicable). Any delay in completing the Merger could cause the Company and/or First Majestic not to realize some or all of the benefits that each expects to achieve if the Merger is successfully completed within the expected timeframe and an extended timeframe could increase the chance that an adverse event occurs with respect to the Company or First Majestic.

Failure to complete the transactions contemplated by the Merger Agreement could negatively impact the price of the Company’s common stock, and its future business and financial results.

If the transactions contemplated by the Merger Agreement are not completed for any reason, the Company’s ongoing business may be materially and adversely affected and the Company would be subject to a number of risks, including, but not limited to, the following:
37

Table of Contents
The Company may experience negative reactions from the financial markets, including negative impacts on trading prices of the Company’s common stock, and from the Company’s employees and suppliers; and
The Company will be required to pay First Majestic a termination payment of $28.0 million if the Merger Agreement is terminated in certain circumstances.

In addition, the Company could be subject to litigation related to any failure to complete the acquisition or related to any proceeding to specifically enforce the Company’s performance obligations under the Merger Agreement.

If any of these risks materialize, they may materially and adversely affect the Company’s business, financial condition, financial results and stock prices.

Because the exchange ratio is fixed and the market price of First Majestic common shares has fluctuated and will continue to fluctuate, the Company’s stockholders cannot be sure of the market value of the merger consideration they will receive in the Merger prior to the closing of the Merger.

At the effective time of the Merger, each share of the Company’s common stock that is outstanding immediately prior to the effective time (excluding Company common stock to be cancelled as described in the Merger Agreement) will be converted into the right to receive 2.55 First Majestic common shares. Because the exchange ratio is fixed, the value of the merger consideration will depend on the market price of First Majestic common shares at the effective time of the Merger. The market price of First Majestic common shares has fluctuated since the date of the announcement of the Merger and is expected to continue to fluctuate until the closing date of the Merger, which could occur a considerable amount of time after the Merger Agreement was entered into or any other time. Changes in the price of First Majestic common shares may result from a variety of factors, including, among others, general market and economic conditions, changes in First Majestic’s and the Company’s respective businesses, operations and prospects, risks inherent in their respective businesses, changes in market assessments of the likelihood that the proposed transaction will be completed and/or the value that may be generated by the proposed transaction and changes with respect to expectations regarding the timing of the proposed transaction and regulatory considerations. Many of these factors are beyond the Company’s control. If the price of First Majestic common shares declines between the date the Merger Agreement was signed and the date of the Company’s special meeting of stockholders to approve the Merger and the consummation of the Merger, including for any of the reasons described above, the Company’s stockholders will receive First Majestic common shares that have a market value upon the consummation of the Merger that is less than the market value of such shares calculated pursuant to the exchange ratio on the date the Merger Agreement was signed or on the date of the Company’s special meeting of stockholders to approve the Merger, respectively.

The First Majestic common shares to be received by the Company’s stockholders at the effective time of the Merger will provide the Company’s stockholders different rights from the rights they had as holders of shares of the Company’s common stock.

At the effective time of the Merger, the Company’s stockholders will no longer be stockholders of the Company’s common stock but will instead have the right to become shareholders of First Majestic. The rights of former Company stockholders in their capacities as stockholders will then be governed by the laws of British Columbia, Canada and by the terms of First Majestic’s articles, which are in some respects materially different from the laws of Delaware and the terms of the Company’s certificate of incorporation and bylaws, which currently govern the rights of the Company’s stockholders.

After First Majestic’s combination with the Company, First Majestic may fail to realize the projected benefits of the Merger, which could adversely affect the value of First Majestic common shares.

First Majestic and the Company have operated and, absent closing of the Merger, will continue to operate independently. The success of First Majestic’s combination with the Company will depend, in part, on First Majestic’s ability to realize the anticipated benefits from combining the businesses of the Company and First Majestic following the Merger, including operational and other synergies that the Company believes the combined company will achieve. The anticipated benefits of First Majestic’s combination with the Company may not be realized fully or at all, may take longer to realize than expected or could have other adverse effects that the Company does not currently foresee. The integration process may result in the loss of key employees, the disruption of ongoing businesses or inconsistencies in standards, controls, procedures and policies. There could be potential unknown liabilities and unforeseen expenses associated with the transaction that were not discovered in the course of performing due diligence. Coordinating certain aspects of the operations and personnel of First Majestic with the Company after the combination of First Majestic and the Company will involve operational, technological and personnel-related challenges. Additionally, the integration will require significant time and focus from management following the combination which may disrupt the business of the combined company. First Majestic’s production estimates and capital and operating cost estimates relating to the combined company following the transaction are based on certain assumptions and are inherently subject to significant uncertainties. Actual results for the combined company may differ from current estimates and assumptions, and these differences may be material. Experience from actual mining or processing operations may identify new or unexpected conditions which could reduce production below, and/or increase capital and/or
38

Table of Contents
operating costs above, current estimates. If actual results are less favorable than current estimates, the combined company’s business, results of operations, financial condition and liquidity could be adversely impacted.

The Company has received demand letters and the Company may be targets of legal claims, securities class actions, derivative lawsuits and other claims which could result in substantial costs and may delay or prevent the Merger from being completed.

Securities class action lawsuits and derivative lawsuits are often brought against companies that have entered into merger agreements. Even if the lawsuits are without merit, defending against these claims can result in substantial costs and divert management time and resources. The Company has received a number of demand letters alleging that the disclosures contained in the proxy statement/prospectus included in the Registration Statement on Form F-4 filed with the SEC by First Majestic on October 15, 2024 were deficient and demanding that certain corrective disclosures be made (the “Demand Letters”). The Company believes the claims asserted in the Demand Letters are without merit but cannot predict the outcome of any such matters. Lawsuits and additional demand letters arising out of the Merger may also be filed or received in the future. The outcome of any such demands and complaints and any litigation ensuing from such demands and complaints cannot be assured, including the amount of fees and costs associated with defending these claims or any other liabilities that may be incurred in connection therewith. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting consummation of the Merger, then that injunction may delay or prevent the Merger from being completed.

Item 5. Other Information

During the three months ended September 30, 2024, none of our directors or officers (as defined in Exchange Act Rule 16a-1(f)) adopted or terminated a “Rule 10b5–1 trading arrangement” or a “non-Rule 10b5–1 trading arrangement,” each as defined in Item 408 of Regulation S-K.

39

Table of Contents
Item 6. Exhibits

2.1+Agreement and Plan of Merger, dated September 5, 2024, by and among Gatos Silver, Inc., First Majestic Silver Corp. and Ocelot Transaction Corp., incorporated by reference to Exhibit 2.1 of Form 8 K of Registrant filed on September 6, 2024.
10.1Voting and Support Agreement, dated September 5, 2024, by and among First Majestic Silver Corp., Ocelot Transaction Corporation, Electrum Silver US LLC and Electrum Silver US II LLC, incorporated by reference to Exhibit 10.1 of Form 8 K of Registrant filed on September 6, 2024.
10.2Form of Director and Officer Voting and Support Agreement, incorporated by reference to Exhibit 10.2 of Form 8 K of Registrant filed on September 6, 2024.
31.1*
31.2*
32.1**
101.INS*Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101)
_________________________________
*    Filed herewith
**    Furnished herewith
+    Certain schedules are omitted pursuant to item 601(a)(5) of Regulation S-K. Gatos agrees to furnish supplementally any omitted schedules to the SEC upon request.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

40

Table of Contents
GATOS SILVER, INC.
(Registrant)
November 12, 2024By:/s/ Dale Andres
Dale Andres
Chief Executive Officer
November 12, 2024By:/s/ André van Niekerk
André van Niekerk
Chief Financial Officer

41