2025财年第二季度
|
|
•
|
净销售额下降12.3%至51520万美元;技术业务净销售额下降了13.8%,至49330万美元;服务收入增加了46.0%,至10370万美元。
|
•
|
技术业务总费用下降了5.6%,至80820万美元。
|
•
|
综合毛利润增加了2.5%,达到14800万美元。
|
•
|
综合毛利率为28.7%,与去年的24.6%相比。
|
•
|
净收入下降4.1%,为3130万美元。
|
•
|
调整后的EBITDA下降2.7%,为5210万美元。
|
•
|
每股摊薄收益下降4.1%,为1.17美元。非GAAP每股摊薄收益下降2.9%,为1.36美元。
|
2025财年上半年
|
|
•
|
净销售额下降8.8%,至105970万美元;技术业务净销售额下降9.6%,至102880万美元;服务收入增长31.3%,至18190万美元。
|
•
|
技术业务毛额下降3.3%,至164190万美元。
|
•
|
综合毛利润下降1.5%,为28250万美元。
|
•
|
综合毛利率提高至26.7%,较去年的24.7%有所增长。
|
•
|
净收入减少11.8%,为5860万美元。
|
•
|
调整后的EBITDA下降了11.3%,为9530万美元。
|
•
|
每股摊薄收益下降了12.0%,为2.19美元。非GAAP每股摊薄收益下降了11.0%,为2.50美元。
|
o
|
获得了思科环境可持续专业化认证。
|
o
|
收购了Bailiwick Services,LLC。
|
o
|
宣布利用美国网存推出存储即服务。
|
日期:
|
2024年11月12日
|
时间:
|
美国东部时间下午4:30
|
音频网络直播(现场和重播)
|
https://events.q4inc.com/attendee/569325154
|
现场电话:
|
(888) 596-4144 (免费电话/国内)
|
(646) 968-2525 (国际长途)
|
|
存档的看涨:
|
(800) 770-2030 (免费电话/国内)
|
(609) 800-9909(国际)
|
|
会议ID:
|
5394845# (现场通话和重播)
|
ePlus公司及其附属公司
|
||||
未经审计的合并资产负债表
|
||||
(以千为单位, 除每股金额外)
|
||||
2024年9月30日
|
2024年3月31日
|
|||
资产
|
||||
流动资产:
|
||||
现金及现金等价物
|
$187,528
|
$253,021
|
||
应收账款-贸易,净额
|
587,998
|
644,616
|
||
其他应收款项、净额
|
|
76,102
|
46,884
|
|
存货
|
93,857
|
139,690
|
||
Financing receivables—net, current
|
|
136,357
|
102,600
|
|
延缓成本
|
|
61,874
|
59,449
|
|
其他流动资产
|
|
58,663
|
27,269
|
|
总流动资产
|
|
1,202,379
|
1,273,529
|
|
|
|
|||
融资帐款及营运租赁净额
|
90,561
|
79,435
|
||
递延所得税资产
|
5,633
|
5,620
|
||
房产、设备及其他资产
|
104,081
|
89,289
|
||
商誉
|
203,233
|
161,503
|
||
其他无形资产净额
|
|
94,167
|
44,093
|
|
资产总计
|
$1,700,054
|
$1,653,469
|
||
|
|
|
|
|
负债和股东权益
|
||||
负债
|
||||
流动负债:
|
|
|
|
|
应付账款
|
|
$281,927
|
$315,676
|
|
Accounts payable—floor plan
|
115,660
|
105,104
|
||
Salaries and commissions payable
|
45,163
|
43,696
|
||
递延收入
|
|
143,334
|
134,596
|
|
非追索性应付票据-流动负债
|
|
28,970
|
23,288
|
|
其他流动负债
|
34,868
|
34,630
|
||
总流动负债
|
|
649,922
|
656,990
|
|
|
|
|||
非追索性应付票据-长期负债
|
9,723
|
12,901
|
||
其他负债
|
|
93,412
|
81,799
|
|
负债合计
|
753,057
|
751,690
|
||
|
|
|||
承诺和 contingencies
|
|
|
|
|
|
|
|||
股东权益
|
|
|
||
Preferred stock, $0.01 per share par value; 2,000 shares
authorized; none outstanding
|
-
|
|
-
|
|
Common stock, $0.01 per share par value; 50,000 shares
authorized; 26,798
outstanding at September 30, 2024 and
26,952 outstanding at
March 31, 2024
|
276
|
274
|
||
追加实收资本
|
187,330
|
180,058
|
||
Treasury stock, at cost, 750 shares at September 30, 2024 and
2024年3月31日持有447股
|
(47,461) | (23,811) | ||
留存收益
|
801,627
|
742,978
|
||
外币累计其他全面收益
翻译调整
|
5,225
|
2,280
|
||
股东权益总计
|
|
946,997
|
901,779
|
|
负债合计及股东权益总计
|
$1,700,054
|
$1,653,469
|
ePlus公司及其子公司
|
|||||||
未经审计的综合收益表
|
|||||||
(以千为单位, 除每股金额外)
|
|||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||
2024
|
2023
|
2024
|
2023
|
||||
净销售额
|
|
||||||
产品
|
$411,505
|
$516,609
|
$877,854
|
$1,023,265
|
|||
服务
|
103,667
|
71,002
|
181,856
|
138,521
|
|||
Total
|
515,172
|
587,611
|
1,059,710
|
1,161,786
|
|||
销售成本
|
|||||||
产品
|
301,436
|
398,234
|
661,593
|
787,138
|
|||
服务
|
65,745
|
45,012
|
115,645
|
88,010
|
|||
Total
|
367,181
|
443,246
|
777,238
|
875,148
|
|||
毛利润
|
147,991
|
144,365
|
282,472
|
286,638
|
|||
销售、一般和行政
|
98,971
|
92,652
|
192,579
|
182,950
|
|||
折旧和摊销
|
5,765
|
5,630
|
10,584
|
10,422
|
|||
利息和融资成本
|
537
|
1,220
|
1,122
|
2,071
|
|||
运营费用
|
105,273
|
99,502
|
204,285
|
195,443
|
|||
营业收入
|
42,718
|
44,863
|
78,187
|
91,195
|
|||
其他收入(费用),净额
|
579
|
117
|
2,652
|
307
|
|||
税前收益
|
43,297
|
44,980
|
80,839
|
91,502
|
|||
所得税准备金
|
11,987
|
12,316
|
22,190
|
24,991
|
|||
净收益
|
$31,310
|
$32,664
|
$58,649
|
$66,511
|
|||
每股基本收益净额
|
$1.18
|
$1.23
|
$2.20
|
$2.50
|
|||
每股摊薄收益净额
|
$1.17
|
$1.22
|
$2.19
|
$2.49
|
|||
|
|
|
|
|
|
||
基本股东权益的加权平均股数
|
26,567
|
26,624
|
26,604
|
26,588
|
|||
摊薄每股普通股数量加权平均值
|
26,676
|
26,679
|
26,750
|
26,659
|
科技业务
|
|||||||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||||||
2024
|
2023
|
变化
|
2024
|
2023
|
变化
|
||||||
(以千为单位)
|
(以千为单位)
|
||||||||||
净销售额
|
|||||||||||
产品
|
$389,613
|
$500,937
|
(22.2%)
|
$846,925
|
$999,103
|
(15.2%)
|
|||||
专业服务
|
61,900
|
38,270
|
61.7%
|
99,179
|
73,826
|
34.3%
|
|||||
托管服务
|
41,767
|
32,732
|
27.6%
|
82,677
|
64,695
|
27.8%
|
|||||
Total
|
493,280
|
571,939
|
(13.8%)
|
1,028,781
|
1,137,624
|
(9.6%)
|
|||||
毛利润
|
|||||||||||
产品
|
89,359
|
104,749
|
(14.7%)
|
187,864
|
216,140
|
(13.1%)
|
|||||
专业服务
|
25,583
|
15,796
|
62.0%
|
41,038
|
30,520
|
34.5%
|
|||||
管理服务
|
12,339
|
10,194
|
21.0%
|
25,173
|
19,991
|
25.9%
|
|||||
Total
|
127,281
|
130,739
|
(2.6%)
|
254,075
|
266,651
|
(4.7%)
|
|||||
销售、一般和行政
|
94,050
|
88,593
|
6.2%
|
184,134
|
175,693
|
4.8%
|
|||||
折旧和摊销
|
5,765
|
5,602
|
2.9%
|
10,584
|
10,366
|
2.1%
|
|||||
利息和融资成本
|
-
|
661
|
(100.0%)
|
-
|
1,211
|
(100.0%)
|
|||||
运营费用
|
99,815
|
94,856
|
5.2%
|
194,718
|
187,270
|
4.0%
|
|||||
营业收入
|
$27,466
|
$35,883
|
(23.5%)
|
$59,357
|
$79,381
|
(25.2)%
|
|||||
毛收入
|
$808,229
|
$856,495
|
(5.6%)
|
$1,641,937
|
$1,698,465
|
(3.3)%
|
|||||
调整后的EBITDA
|
$36,804
|
$44,496
|
(17.3%)
|
$76,305
|
$95,445
|
(20.1)%
|
按类型计算的科技业务总额
|
|||||||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||||||
2024
|
2023
|
变化
|
2024
|
2023
|
变化
|
||||||
(以千为单位)
|
(以千为单位)
|
||||||||||
Cloud
|
$195,852
|
$200,637
|
(2.4%)
|
$437,126
|
$459,561
|
(4.9%)
|
|||||
Networking
|
219,797
|
311,671
|
(29.5%)
|
501,325
|
588,316
|
(14.8%)
|
|||||
安防-半导体
|
163,565
|
143,340
|
14.1%
|
315,448
|
290,683
|
8.5%
|
|||||
合作关系
|
46,717
|
51,770
|
(9.8%)
|
79,693
|
73,931
|
7.8%
|
|||||
其他
|
72,545
|
78,571
|
(7.7%)
|
117,137
|
148,332
|
(21.0%)
|
|||||
产品毛收入
|
698,476
|
785,989
|
(11.1%)
|
1,450,729
|
1,560,823
|
(7.1%)
|
|||||
服务毛收入
|
109,753
|
70,506
|
55.7%
|
191,207
|
137,642
|
38.9%
|
|||||
总毛收入
|
$808,229
|
$856,495
|
(5.6%)
|
$1,641,936
|
$1,698,465
|
(3.5%)
|
|||||
科技业务按类型的净销售额
|
|||||||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||||||
2024
|
2023
|
变化
|
2024
|
2023
|
变化
|
||||||
(以千为单位)
|
(以千为单位)
|
||||||||||
Cloud
|
$121,336
|
$135,068
|
(10.2%)
|
$258,567
|
$307,112
|
(15.8%)
|
|||||
Networking
|
186,776
|
268,636
|
(30.5%)
|
421,516
|
513,824
|
(18.0%)
|
|||||
安防-半导体
|
41,209
|
51,886
|
(20.6%)
|
89,214
|
97,682
|
(8.7%)
|
|||||
合作关系
|
17,988
|
27,083
|
(33.6%)
|
38,887
|
40,039
|
(2.9%)
|
|||||
其他
|
22,304
|
18,264
|
22.1%
|
38,741
|
40,446
|
(4.2%)
|
|||||
所有板块
|
389,613
|
500,937
|
(22.2%)
|
846,925
|
999,103
|
(15.2%)
|
|||||
专业服务
|
61,900
|
38,270
|
61.7%
|
99,179
|
73,826
|
34.3%
|
|||||
托管服务
|
41,767
|
32,732
|
27.6%
|
82,677
|
64,695
|
27.8%
|
|||||
总净销售额
|
$493,280
|
$571,939
|
(13.8%)
|
$1,028,781
|
$1,137,624
|
(9.6%)
|
客户终端市场的科技业务净销售额
|
|||||||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||||||
2024
|
2023
|
变化
|
2024
|
2023
|
变化
|
||||||
(以千为单位)
|
(以千为单位)
|
||||||||||
电信、媒体和娱乐
|
$108,870
|
$124,306
|
(12.4%)
|
$226,423
|
$265,641
|
(14.8%)
|
|||||
科技
|
54,988
|
110,948
|
(50.4%)
|
164,094
|
184,351
|
(11.0%)
|
|||||
SLED
|
97,687
|
94,906
|
2.9%
|
189,783
|
204,311
|
(7.1%)
|
|||||
医疗保健
|
78,235
|
72,022
|
8.6%
|
153,515
|
158,678
|
(3.3%)
|
|||||
Financial Services
|
34,759
|
69,885
|
(50.3%)
|
84,484
|
135,575
|
(37.7%)
|
|||||
其他全部
|
118,741
|
99,872
|
18.9%
|
210,482
|
189,068
|
11.3%
|
|||||
总净销售额
|
$493,280
|
$571,939
|
(13.8%)
|
$1,028,781
|
$1,137,624
|
(9.6%)
|
Financing Business Segment
|
|||||||||||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||||||
2024
|
2023
|
变化
|
2024
|
2023
|
变化
|
||||||
(以千为单位)
|
(以千为单位)
|
||||||||||
投资组合收益
|
$4,864
|
$3,339
|
45.7%
|
$9,025
|
$6,412
|
40.8%
|
|||||
交易收益
|
14,502
|
6,949
|
108.7%
|
15,795
|
8,228
|
92.0%
|
|||||
合同后收益
|
2,105
|
5,038
|
(58.2%)
|
5,420
|
8,672
|
(37.5%)
|
|||||
其他
|
421
|
346
|
21.7%
|
689
|
850
|
(18.9%)
|
|||||
净销售额
|
21,892
|
15,672
|
39.7%
|
30,929
|
24,162
|
28.0%
|
|||||
毛利润
|
20,710
|
13,626
|
52.0%
|
28,397
|
19,987
|
42.1%
|
|||||
销售、一般和行政
|
4,921
|
4,059
|
21.2%
|
8,445
|
7,257
|
16.4%
|
|||||
折旧和摊销
|
-
|
28
|
(100.0%)
|
-
|
56
|
(100.0%)
|
|||||
利息和融资成本
|
537
|
559
|
(3.9%)
|
1,122
|
860
|
30.5%
|
|||||
运营费用
|
5,458
|
4,646
|
17.5%
|
9,567
|
8,173
|
17.1%
|
|||||
营业收入
|
$15,252
|
$8,980
|
69.8%
|
$18,830
|
$11,814
|
59.4%
|
|||||
调整后的EBITDA
|
$15,319
|
$9,072
|
68.9%
|
$18,961
|
$12,002
|
58.0%
|
截至9月30日的三个月 | 截至9月30日的六个月 | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(以千为单位) |
|||||||
合并 |
|||||||
净收益
|
$31,310 | $32,664 | $58,649 | $66,511 | |||
所得税准备金 | 11,987 | 12,316 | 22,190 | 24,991 | |||
基于股份的报酬 | 2,597 | 2,414 | 5,452 | 4,619 | |||
与收购相关的费用 | 1,043 | - | 1,043 | - |
|||
利息和融资成本 | - |
661 | - |
1,211 | |||
折旧和摊销 [1] | 5,765 | 5,630 | 10,584 | 10,422 | |||
其他(收入)费用,净额 [2] | (579) | (117) | (2,652) | (307) | |||
调整后的EBITDA | $52,123 | $53,568 | $95,266 | $107,447 | |||
科技业务分部
|
|||||||
营业收入
|
$27,466
|
$35,883
|
$59,357
|
$79,381
|
|||
基于股份的报酬
|
2,530
|
2,350
|
5,321
|
4,487
|
|||
折旧和摊销 [1]
|
5,765
|
5,602
|
10,584
|
10,366
|
|||
与收购相关的费用
|
1,043
|
-
|
1,043
|
-
|
|||
利息和融资成本
|
-
|
661
|
-
|
1,211
|
|||
调整后的EBITDA
|
$36,804
|
$44,496
|
$76,305
|
$95,445
|
|||
融资业务板块
|
|||||||
营业收入
|
$15,252
|
$8,980
|
$18,830
|
$11,814
|
|||
基于股份的报酬
|
67
|
64
|
131
|
132
|
|||
折旧和摊销 [1]
|
-
|
28
|
-
|
56
|
|||
调整后的EBITDA
|
$15,319
|
$9,072
|
$18,961
|
$12,002
|
|||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||
2024
|
2023
|
2024
|
2023
|
||||
(以千为单位)
|
|||||||
根据通用会计准则(GAAP):税前盈利
|
$43,297
|
$44,980
|
$80,839
|
$91,502
|
|||
基于股份的报酬
|
2,597
|
2,414
|
5,452
|
4,619
|
|||
与收购相关的费用
|
1,043
|
-
|
1,043
|
-
|
|||
收购相关的摊销费用 [3]
|
4,447
|
4,023
|
8,197
|
7,492
|
|||
其他(收入)费用[2]
|
(579)
|
(117)
|
(2,652)
|
(307)
|
|||
非通用会计原则:纳税前收益
|
50,805
|
51,300
|
92,879
|
103,306
|
|||
通用会计原则:预提所得税
|
11,987
|
12,316
|
22,190
|
24,991
|
|||
基于股份的报酬
|
730
|
665
|
1,529
|
1,272
|
|||
与收购相关的费用
|
293
|
-
|
293
|
-
|
|||
收购相关的摊销费用[3]
|
1,246
|
1,106
|
2,293
|
2,058
|
|||
其他(收入)费用,净[2]
|
(163)
|
(32)
|
(743)
|
(84)
|
|||
受限制股票的税收利益(费用)
|
184
|
79
|
492
|
216
|
|||
非通用会计准则:所得税费用
|
14,277
|
14,134
|
26,054
|
28,453
|
|||
非通用会计准则:净收入
|
$36,528
|
$37,166
|
$66,825
|
$74,853
|
|||
截至9月30日的三个月
|
截至9月30日的六个月
|
||||||
2024
|
2023
|
2024
|
2023
|
||||
通用会计准则:每股普通股稀释后净收益
|
$1.17
|
$1.22
|
$2.19
|
$2.49
|
|||
基于股份的报酬
|
0.07
|
0.07
|
0.15
|
0.13
|
|||
与收购相关的费用
|
0.03
|
-
|
0.03
|
-
|
|||
收购相关的摊销费用 [3]
|
0.12
|
0.11
|
0.22
|
0.20
|
|||
其他收入支出,净额[2]
|
(0.02)
|
-
|
(0.07)
|
-
|
|||
受限股票发放的税收益(费用)
|
(0.01)
|
-
|
(0.02)
|
(0.01)
|
|||
总非通用会计调整 - 税后净额
|
0.19
|
0.18
|
0.31
|
0.32
|
|||
非通用会计:普通股每股稀释净利润
|
$1.36
|
$1.40
|
$2.50
|
$2.81
|
[1] 金额包括用于内部使用的折旧和摊销。
|
[2] 利息收入和外币交易收益和损失。
|
[3] 金额包括从并购业务中收购的无形资产的摊销。
|