Q30001761918false--12-31http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#营业租赁-使用权资产nononono0001761918us-gaap:普通股份成员紧急装置:市场供应成员2024-07-012024-09-300001761918美元指数:员工股票期权成员2023-12-310001761918us-gaap:短期投资成员美元指数:一级公允价值输入美元指数:美国债券美元指数:重大重估后计量法会员2024-09-300001761918紧急装置:期权早期执行,未来授予之制度2024-01-012024-09-300001761918ERAS:Medshine Discovery Inc成员srt:最高成员ERAS:Medshine授权协议成员2024-05-012024-05-310001761918US-GAAP:一般和行政费用成员ERAS:2024年租赁成员2024-01-012024-09-300001761918US-GAAP:普通股成员2023-04-012023-06-300001761918US-GAAP:短期投资成员US-GAAP:短期融资成员美元指数:重大计量重复成员2023-12-3100017619182023-01-012023-03-310001761918eras:员工股票购买计划成员2024-01-012024-09-300001761918eras:Affini T Therapeutics Inc 成员2024-09-300001761918美元指数:商业本票成员2024-09-300001761918eras:2018年股权激励计划成员2021-08-012021-12-310001761918eras:Joyo授权协议成员eras:广州Joyo Pharmatech Co Ltd 成员2024-05-012024-05-310001761918eras:授予期权时成员美元指数:员工股票期权成员srt:最低会员2024-01-012024-09-300001761918奖项可以提供未来授予成员2024-09-300001761918期权购买普通股成员2023-01-012023-09-300001761918美元指数:美国长期债券成员最低限度成员2024-09-300001761918短期商业票据成员2023-12-310001761918美元指数:员工股票期权成员最高成员2023-01-012023-09-300001761918选择重新定价成员基于垂直画线基础在较大的时间段至保险费结束日期成员2024-05-212024-05-210001761918B2可转换优先股系列成员Asana并购协议成员2020-11-300001761918公司短期债务证券成员2024-09-300001761918长期投资成员FairValueInputsLevel1成员美元指数:美国国债证券成员美元指数:重复发生的公允价值衡量成员2023-12-310001761918年度:二千二十四年租赁成员2024-01-310001761918年度:未来留职权还可提前行使的选择权成员2023-01-012023-09-300001761918年度:长期投资成员美元指数:公允价值输入层级1成员美元指数:美国国债证券成员美元指数:重复发生的公允价值衡量成员2024-09-300001761918年度:2020年租约修订第一条款2021-03-012021-03-310001761918us-gaap:资本溢额成员2024-07-012024-09-300001761918年度:2024年租约条款2024-09-302024-09-300001761918年度:Erasca基金会成员2023-04-012023-04-300001761918年度:员工股票购买计划下可供购买的股份2024-09-300001761918年度:Erasca基金会成员2024-04-012024-04-300001761918US GAAP:公平价值输入一级成员US GAAP:周期性公平价值测量成员2024-09-300001761918购买 : 美国国库有价证券长期成员2024-09-3000017619182024-04-012024-06-300001761918us-gaap:短期投资成员美元指数:二级公允价值输入us-gaap:公允价值计量重复成员美元指数:美国政府机构证券成员2024-09-300001761918us-gaap:短期投资成员us-gaap:公允价值输入层次2成员us-gaap:商业票据成员美元指数:重现性公允价值衡量成员2024-09-300001761918公司:Asana并购协议成员2023-01-012023-09-300001761918美元指数:普通股成员2024-07-012024-09-300001761918美元指数:一般及行政费用成员2023-01-012023-09-300001761918us-gaap:其他非流动资产成员公司:2021年租赁成员2021-12-310001761918标准:最低成员美元指数:员工股票期权成员2023-07-012023-09-300001761918长期成员美元指数 : 美国国库证券最小成员srt2023-12-310001761918合并协议成员Asana2023-12-310001761918贴现再定价成员通过溢价截至日期成员的直线基础2024-05-212024-05-210001761918许可协议成员Katmai Pharmaceuticals Incorporation成员2023-01-012023-09-300001761918经销发行成员2024-04-012024-06-300001761918时代: Ni Kang Therapeutics 公司成员时代: 授权协议成员时代: 第一授权产品成员2021-01-012021-01-310001761918US-GAAP: 普通股成员时代: 保荐发行成员2024-04-012024-06-300001761918US-GAAP: 短期投资成员US-GAAP: 循环公平价值衡量成员US-GAAP: 美国政府机构和机构证券成员2024-09-300001761918年代:2024年租赁成员2024-01-312024-01-310001761918年代:2021年租赁成员2021-12-310001761918美元指数:企业债务证券成员US-GAAP:短期投资成员US-GAAP:重复性公平价值衡量成员2024-09-300001761918US-GAAP:普通股成员2023-03-310001761918年代:期权重新定价成员年代:布莱克-苏尔斯期权定价模型成员2024-05-212024-05-210001761918时代:2024 年租赁会员2024-07-012024-09-300001761918时代:授权协议会员时代:Katmai Pharmaceuticals 公司会员SRT:最大会员2020-03-012020-03-310001761918时代:Jefferies Llc 会员US-GAAP:普通股会员时代:2024 年 ATM 募集会员2024-09-300001761918us-gaap:保留盈余成员2023-01-012023-03-310001761918美国通用会计原则:公平价值输入第一层会计科目美国通用会计原则:重继续测量公平价值会计科目2023-12-310001761918员工认股购卖计划会计科目2023-12-3100017619182024-01-012024-03-310001761918美国通用会计原则:保留盈余会计科目2023-03-310001761918美国通用会计原则:企业债券会计科目2023-12-310001761918许可协议会计科目Ni Kang Therapeutics Incorporation会计科目2023-01-012023-09-3000017619182023-06-300001761918第一修订二零二零年租赁会计科目2022-04-012022-04-300001761918洱赐:B轮2可转优先股成员us-gaap:CommonStockMember美元指数:首次公开发行会员洱赐:Asana合并协议成员2020-11-012020-11-300001761918us-gaap:CorporateDebtSecuritiesMember2024-09-300001761918us-gaap:CommercialPaperMember2023-12-310001761918us-gaap:AdditionalPaidInCapitalMember2024-03-310001761918洱赐:Affini T Therapeutics Inc 成员2023-12-310001761918协议成员Asana合并2024-07-012024-09-300001761918us-gaap:普通股成员2023-06-300001761918us-gaap:普通股成员2023-09-300001761918协议成员授权协议成员Ni Kang Therapeutics Incorporation2023-07-012023-09-300001761918协议成员二零二零租赁美国通用会计原则:信用状成员2020-09-012020-09-300001761918协议成员B 2可转债券档案名: Asana并购协议成员2020-11-012020-11-300001761918档案名: 授权协议成员档案名: 诺华制药Ag成员2024-07-012024-09-300001761918档案名: 长期投资成员美元指数: 美国国库证券成员美元指数: 重评估衡量的递延成员2023-12-310001761918美元指数: 普通股份成员2023-07-012023-09-300001761918美元指数:累积其他全面收益成员2023-07-012023-09-300001761918美元指数:额外股本盈余成员2023-12-310001761918时代:市场提供成员2024-07-012024-09-300001761918美国通用会计原则:租赁改善成员2024-09-300001761918时代:授权协议成员时代:Katmai Pharmaceuticals Incorporation 成员时代:B.1可转换优先股成员2020-04-012020-04-300001761918时代:美国国库有价证券短期成员2023-12-3100017619182024-03-310001761918美元指数:商业本票成员us-gaap:现金及现金等价物成员美元指数:重复发生的公允值衡量成员2024-09-300001761918美元指数:短期投资成员美元指数:重复发生的公允值衡量成员美元指数:美国政府机构证券成员2023-12-310001761918纽约证券交换所:2024年租赁成员2024-09-300001761918美元指数:普通股成员纽约证券交换所:承销发行成员2024-05-310001761918商业:Jefferies Llc成员美元指数:CommonStock成员商业:2024年Atm Offering成员2024-07-012024-09-300001761918商业:Asana并购协议成员2020-11-012020-11-300001761918商业:2024年Lease成员US-GAAP:研究和发展费用成员2024-01-012024-09-300001761918美元指数:CorporateDebtSecurities成员美元指数:ShortTermInvestments成员us-gaap:公平价值输入2级会员us-gaap:公平价值重复性计量会员2023-12-3100017619182023-04-012023-06-300001761918srt : 最大会员eras : 美国国库短期成员2023-12-310001761918eras : Asana并购协议会员2024-09-300001761918eras : 员工股票购买计划下可购买股份会员2023-12-310001761918eras : Affini T Therapeutics Inc 会员2024-07-012024-09-3000017619182024-01-012024-09-300001761918us-gaap:额外已实收股本会员2023-07-012023-09-300001761918时代:2024年租赁成员2024-01-012024-09-300001761918最低会员时代:员工股票购买计划会员2021-07-012021-07-310001761918US-GAAP:累计其他综合收益会员2024-01-012024-03-310001761918时代:Asana并购协议成员2024-01-012024-09-300001761918时代:许可协议成员时代:诺华制药Ag会员2024-01-012024-09-300001761918美国通用会计原则:家具与装置成员2024-09-300001761918标准:最大成员离职:员工股票购买计划成员2024-01-012024-09-300001761918us-gaap:普通股成员2024-06-300001761918离职:Ni Kang Therapeutics Incorporation成员离职:许可协议成员2024-07-012024-09-300001761918us-gaap:累积其他综合收益成员2024-09-300001761918离职:Joyo许可协议成员离职:Gunagzhou Joyo Pharmatech Co Ltd成员2024-07-012024-09-300001761918美元指数:留存收益成员2023-09-3000017619182023-03-310001761918eras : 许可协议成员eras : Katmai Pharmaceuticals Incorporation 成员美元指数:IPO成员eras : B1 可转换优先库存和 B2 可转换优先库存成员2020-03-310001761918美元指数:额外资本金成员2024-09-300001761918eras : 电脑设备和软体成员2024-09-300001761918eras : 2020年租约成员美国通用会计原则:信用状成员2020-09-300001761918美元指数:美国债券2023-12-310001761918US-GAAP:一般和行政费用成员2024-07-012024-09-300001761918us-gaap:普通股份成员2024-09-300001761918年度:2021年奖励计划会员2024-09-3000017619182023-12-310001761918美元指数:私募成员us-gaap:资本溢额成员2024-04-012024-06-300001761918us-gaap:短期投资成员美元指数:二级公允价值输入美元指数:重大重估后计量法会员美元指数:美国政府机构证券成员2023-12-310001761918美元指数:总务及行政费用成员年度:两千零二十四年租赁成员2024-07-012024-09-300001761918美元指数:额外实收资本成员2024-06-300001761918年度:两千零二十一年激励奖计划成员2021-07-310001761918年度:员工购股计划成员2021-07-310001761918srt:最高成员员工股票购买计划成员2023-01-012023-09-300001761918美元指数:累积其他全面收益成员2022-12-310001761918Ni Kang Therapeutics Incorporation 成员许可协议成员第二项许可产品成员2020-02-012020-02-290001761918美国政府机构长期有价证券成员2024-09-300001761918员工股票购买计划成员2023-01-012023-09-300001761918US-GAAP:货币市场基金会员us-gaap:现金及现金等价物成员美元指数:重现特定会员的公允价值衡量2023-12-310001761918美元指数:普通股会员2023-12-310001761918美元指数:额外资本供款会员2023-09-300001761918美元指数:企业债务证券成员美元指数:短期投资会员美元指数:重现特定会员的公允价值衡量2023-12-310001761918美元指数:员工股票期权成员2024-09-300001761918美元指数:额外股本溢价成员era:市场提供成员2024-07-012024-09-300001761918us-gaap:保留盈余成员2023-07-012023-09-300001761918era:2021年奖励计划成员2021-07-012021-07-310001761918美元指数:公允价值输入二级成员美元指数:重复发生的公允价值测量成员2023-12-310001761918美元指数:短期投资成员美元指数:美国国库证券成员美元指数:周期性公平价值衡量成员2024-09-300001761918eras : Medshine Discovery公司成员eras : Medshine授权协议成员2024-01-012024-09-300001761918美元指数:一般及行政性支出成员2023-07-012023-09-300001761918美元指数:额外资本实收成员2022-12-310001761918eras : 授权协议成员eras : Ni Kang Therapeutics Incorporation公司成员2020-04-012020-04-300001761918协议成员Asana并购2020-11-300001761918US-GAAP:额外资本支出成员2023-01-012023-03-310001761918协议成员Asana授权协议协议成员Katmai Pharmaceuticals Incorporation2024-07-012024-09-300001761918协议成员Us Government Agencies短期有价证券SRT:最大成员2024-09-300001761918US-GAAP:额外资本支出成员2024-04-012024-06-300001761918srt:最低会员美元指数:雇员股票选择权成员2023-01-012023-09-300001761918ERAS:短期商业票据成员SRT:最大值成员2024-09-300001761918美元指数:普通股票成员2023-01-012023-03-310001761918ERAS:Medshine Discovery Inc成员ERAS:Medshine许可协议成员2024-05-012024-05-310001761918美元指数:普通股票成员美元指数:私人配售成员2024-04-012024-06-3000017619182022-12-310001761918eras:B轮2可转换优先股成员eras:许可协议成员eras:Katmai药品公司成员2021-01-012021-01-310001761918us-gaap:累计其他综合收益成员2023-03-310001761918eras:Asana合并协议成员2023-07-012023-09-300001761918srt:最大成员eras:美国财政部短期国债成员2024-09-300001761918eras:Ni Kang Therapeutics公司成员eras:授权协议成员2024-01-012024-09-300001761918us-gaap:保留收益成员2024-03-310001761918us-gaap:员工股票期权成员2023-01-012023-12-3100017619182024-09-300001761918eras:美国政府机构短期证券成员2023-12-310001761918eras:美国政府机构短期证券成员srt:最大成员2023-12-310001761918eras:Affini T Therapeutics Inc成员2024-09-300001761918us-gaap:重评估测量进行中成员2024-09-300001761918美元指数:公允价值输入等级2会员美元指数:重复出现的公允价值衡量会员2024-09-300001761918eras:保载发行会员美元指数:额外认股本金会员2024-04-012024-06-300001761918美元指数:员工股票期权会员2024-01-012024-09-300001761918eras:员工股票购买计划下可购买的预估股份会员2024-01-012024-09-300001761918eras:Joyo许可协议会员eras:广州Joyo Pharmatech Co Ltd 会员2024-01-012024-09-300001761918美元指数:其他综合损益累积成员2024-07-012024-09-300001761918美元指数:其他综合损益累积成员2023-04-012023-06-300001761918款项:购买普通股权选择权成员2024-01-012024-09-300001761918款项:承销方发行成员2024-01-012024-09-300001761918款项:Erasca基金会成员2024-07-012024-09-300001761918美元指数:保留盈余成员2023-06-300001761918美元指数:保留盈余成员2024-07-012024-09-300001761918美元指数:一般和行政费用成员2024-01-012024-09-300001761918最低成员员工股票购买计划成员2024-01-012024-09-300001761918包销发行成员2024-05-012024-05-310001761918许可协议成员诺华药业成员2023-07-012023-09-300001761918美元指数:货币市场基金成员美元指数:现金及现金等价物成员美元指数:一级公允价值输入美元指数:重复出现的公平值衡量成员2024-09-300001761918eras:在市场提供会员2024-01-012024-09-300001761918US-GAAP:研究和发展费用成员2023-07-012023-09-300001761918美元指数:企业债券成员美元指数:公平值输入层次2成员美元指数:短期投资成员美元指数:重复出现的公平值衡量成员2024-09-300001761918eras:授权协议会员Ni Kang Therapeutics Incorporation成员首个获得许可的产品成员最大成员2020-02-012020-02-290001761918美国通用会计原则:保留盈余成员2022-12-310001761918美国通用会计原则:美国国库债券成员2024-09-300001761918Affini T Therapeutics Inc成员2023-12-3100017619182023-09-300001761918美国通用会计原则:资本公积金成员2023-03-310001761918美国通用会计原则:保留盈余成员2024-04-012024-06-3000017619182024-11-050001761918员工股票购买计划成员2024-07-012024-09-300001761918公司短期债券成员2023-12-310001761918员工股票购买计划成员2024-09-300001761918美国通用会计准则:短期投资成员美国通用会计准则:美国国库证券成员美国通用会计标准:重分类之公允价值金融工具成员2023-12-310001761918Affini T Therapeutics Inc成员2024-01-012024-09-3000017619182023-07-012023-09-300001761918实验室设备成员2023-12-310001761918财务报表:企业债务证券短期会员SRT:最大值会员2023-12-310001761918美元指数:短期投资会员美元指数:公允价值输入第1级会员美元指数:美国国库证券会员美元指数:重复性公允价值衡量会员2023-12-310001761918财务报表:2020年租赁会员2020-09-012020-09-300001761918财务报表:许可协议会员尼康治疗公司成员2020-02-012020-02-290001761918美国通用会计准则:保留收益成员2024-06-300001761918eras:许可协议成员eras:诺华制药集团成员srt:最大值成员2022-12-012022-12-310001761918eras:员工股票购买计划成员2021-07-012021-07-310001761918美国通用会计准则:员工股票期权成员srt:最大值成员2024-01-012024-09-300001761918eras:第2期临床试验成员eras:Joyo授权协议成员eras:广州Joyo Pharmatech Co Ltd成员2024-05-012024-05-310001761918eras:2021年租赁成员2024-01-012024-09-300001761918eras:短期商业票据成员srt:最高成员2023-12-310001761918us-gaap:普通股成员us-gaap:私人配售成员2024-03-310001761918us-gaap:CommonStockMember2022-12-310001761918eras : Long Term Investments Memberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember2024-09-3000017619182024-07-012024-07-310001761918us-gaap:CommonStockMemberus-gaap:PrivatePlacementMember2024-03-012024-03-310001761918us-gaap:CommonStockMember2024-01-012024-03-310001761918美元指数:其他综合收益累计成员2023-09-300001761918营收会计准则:许可协议成员营收会计准则:诺华制药股份有限公司成员2023-01-012023-09-300001761918营收会计准则:麦穗医药有限公司成员营收会计准则:麦穗许可协议成员2024-07-012024-09-300001761918营收会计准则:实验室设备成员2024-09-300001761918营收会计准则:美国长期国库券成员SRT:最大值成员2024-09-300001761918预估:员工股票购买计划成员可购买的股份2023-01-012023-09-300001761918us-gaap:额外股本成员2023-04-012023-06-300001761918预估:选择重新定价成员预估:2021年激励奖计划成员2024-05-212024-05-210001761918us-gaap:公允价值输入第2级成员US-GAAP:短期融资成员us-gaap:现金及现金等价物成员us-gaap:公允价值重要性重复性测量成员2024-09-300001761918协议成员执照诺华制药股份有限公司成员2022-12-012022-12-310001761918美国通用会计准则:员工股票期权成员2024-07-012024-09-300001761918商业票据短期成员2024-09-300001761918协议成员执照凯太药品股份有限公司成员2020-03-012020-03-310001761918美国财政部短期公债成员2024-09-300001761918美国政府机构短期证券成员2024-09-300001761918us-gaap:应付帐款和应计负债成员2023-12-310001761918时代:二千零二十四年租赁会员2024-07-3100017619182023-01-012023-09-300001761918US-GAAP:私募成员2024-04-022024-04-020001761918US-GAAP:公允价值输入第二级成员US-GAAP:短期投资成员US-GAAP:商业本票成员US-GAAP:重要性重复之公允价值衡量成员2023-12-310001761918US-GAAP:累积其他综合收益成员2023-12-310001761918许可协议成员Katmai Pharmaceuticals Incorporation成员2022-03-012022-03-310001761918持有超过全部股票各类投票权百分之十成员最低成员员工股票期权成员2024-01-012024-09-300001761918累计其他综合收益成员2024-04-012024-06-3000017619182021年度租赁成员2021-12-012021-12-310001761918员工股票期权成员2023-07-012023-09-300001761918美元指数:累积其他全面收益成员2024-06-300001761918us-gaap:保留盈余成员2024-09-300001761918年度:二零二四租赁成员US-GAAP:研究和发展费用成员2024-07-012024-09-300001761918us-gaap:资本溢额成员2023-06-300001761918美元指数:重大重估后计量法会员2023-12-310001761918us-gaap:股本超越额额外纳入成员2024-01-012024-03-310001761918美国通用会计原则:租赁改善成员2023-12-310001761918债务证券短期成员srt:最高成员2024-09-300001761918长期投资成员US-GAAP:可重复利用成员的公允价值衡量美元指数:美国政府机构证券成员2024-09-300001761918US-GAAP:留存收益成员2023-12-310001761918二零二一年租务成员2024-09-300001761918奖项用于未来授予成员2023-12-310001761918ERAS:员工股票购买计划成员2023-07-012023-09-300001761918美元指数:员工股票期权成员SRT:最大成员2023-07-012023-09-300001761918ERAS:授权协议成员ERAS:Katmai制药股份有限公司成员ERAS:B1可转换优先股和B2可转换优先股成员2020-03-012020-03-310001761918US-GAAP:研发费用成员2023-01-012023-09-300001761918US-GAAP:货币市场基金会员us-gaap:现金及现金等价物成员美元指数:重大价值衡量重复发生性成员2024-09-300001761918美元指数:货币市场基金成员美元指数:现金及现金等价物成员美元指数:一级公允价值输入美元指数:重大价值衡量重复发生性成员2023-12-310001761918美元指数:留存盈余成员2023-04-012023-06-300001761918eras:美国长期国库券成员srt:最大成员2023-12-310001761918srt:最低会员us-gaap:员工股票期权成员2024-07-012024-09-300001761918eras:Jefferies Llc 成员us-gaap:普通股份成员eras:Twothousand Twenty Four Atm Offering 成员srt:最大成员2024-01-012024-09-300001761918us-gaap:其他综合收益累计额成员2023-01-012023-03-310001761918srt:最小成员eras:员工股票购买计划成员2023-01-012023-09-3000017619182023-01-012023-12-310001761918us-gaap:研究与发展费用成员2024-07-012024-09-300001761918美元指数:私募成员2024-04-012024-06-300001761918eras:美国政府机构长期证券成员srt:最大成员2024-09-300001761918eras:Jefferies Llc成员us-gaap:普通股成员年度:2024年自动提款机优惠会员SRT:最大会员2024-09-300001761918年度:长期投资会员美元指数:美国债券US-GAAP:重复金额公平价值衡量会员2024-09-300001761918美国通用会计原则:家具与装置成员2023-12-310001761918US-GAAP:普通股份会员2024-03-310001761918US-GAAP:累积其他综合收益会员2023-06-300001761918租约成本之修正项目 - 2020年第一修正条款成员2021-03-310001761918美国通用会计原则 - 普通股成员2024年天然气供应商购买协定成员2024-07-012024-09-3000017619182024-07-012024-09-300001761918美国通用会计原则 - 累积其他全面收入成员2024-03-310001761918us-gaap:短期投资成员US-GAAP:短期融资成员美国通用会计原则 - 定期公允价值衡量成员2024-09-300001761918美国通用会计原则 - 员工股票期权成员2023-01-012023-09-300001761918eras:许可协议成员eras:Katmai制药公司成员2023-07-012023-09-3000017619182024-06-300001761918eras:电脑设备和软件成员2023-12-310001761918eras:2020年租赁成员2020-09-300001761918us-gaap:应付帐款和应计负债成员2024-09-300001761918srt:最大成员eras:Joyo许可协议成员eras:广州九优制药科技有限公司成员2024-05-012024-05-310001761918美元指数:普通股票成员2024-04-012024-06-300001761918美元指数:研发费用成员2024-01-012024-09-300001761918美元指数:留存收益成员2024-01-012024-03-310001761918eras:美国政府机构长期证券成员srt:最低成员2024-09-300001761918美元指数:普通股票成员eras:承销发行成员2024-05-012024-05-310001761918eras:授权协议成员eras:Katmai Pharmaceuticals Incorporation成员2024-01-012024-09-300001761918srt:最低成员2024-01-012024-09-300001761918eras:美国长期国库券成员2023-12-310001761918srt:最低成员us-gaap:员工股票期权成员2024-01-012024-09-300001761918us-gaap:员工股票期权成员srt:最高成员2024-07-012024-09-30eras:职位纯种成员平方英尺xbrli:股份iso4217:美元指数iso4217:USDxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ______________

Commission File Number: 001-40602

 

ERASCA, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

83-1217027

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

3115 Merryfield Row, Suite 300

San Diego, CA

92121

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (858) 465-6511

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.0001 par value per share

 

ERAS

 

Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of November 5, 2024, the registrant had 282,727,282 shares of common stock outstanding.

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023

1

 

Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023

2

Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023

3

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023

5

Notes to Condensed Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

24

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

Item 4.

Controls and Procedures

38

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

39

Item 1A.

Risk Factors

39

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

Item 3.

Defaults Upon Senior Securities

39

Item 4.

Mine Safety Disclosures

39

Item 5.

Other Information

39

Item 6.

Exhibits

40

Signatures

41

 

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Erasca, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and par value amounts)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

$

68,885

 

 

$

93,075

 

Short-term marketable securities

 

 

250,027

 

 

 

219,275

 

Prepaid expenses and other current assets

 

 

11,262

 

 

 

8,326

 

Total current assets

 

 

330,174

 

 

 

320,676

 

Long-term marketable securities

 

 

144,391

 

 

 

9,642

 

Property and equipment, net

 

 

17,153

 

 

 

22,327

 

Operating lease assets

 

 

32,891

 

 

 

37,861

 

Restricted cash

 

 

408

 

 

 

408

 

Other assets

 

 

3,879

 

 

 

4,383

 

Total assets

 

$

528,896

 

 

$

395,297

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

2,405

 

 

$

2,000

 

Accrued expenses and other current liabilities

 

 

23,170

 

 

 

20,186

 

Operating lease liabilities

 

 

4,450

 

 

 

3,970

 

Total current liabilities

 

 

30,025

 

 

 

26,156

 

Operating lease liabilities, net of current portion

 

 

48,489

 

 

 

51,889

 

Other liabilities

 

 

340

 

 

 

566

 

Total liabilities

 

 

78,854

 

 

 

78,611

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 80,000,000 shares authorized at September 30, 2024 and December 31, 2023; no shares issued and outstanding at September 30, 2024 and December 31, 2023

 

 

 

 

 

 

Common stock, $0.0001 par value; 800,000,000 shares authorized at September 30, 2024 and December 31, 2023; 282,690,975 shares issued and outstanding at September 30, 2024; 151,462,103 and 151,090,227 shares issued and outstanding at December 31, 2023, respectively

 

 

28

 

 

 

15

 

Additional paid-in capital

 

 

1,183,620

 

 

 

922,607

 

Accumulated other comprehensive income

 

 

1,825

 

 

 

77

 

Accumulated deficit

 

 

(735,431

)

 

 

(606,013

)

Total stockholders' equity

 

 

450,042

 

 

 

316,686

 

Total liabilities and stockholders' equity

 

$

528,896

 

 

$

395,297

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1


 

Erasca, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

$

27,631

 

 

$

25,213

 

 

$

89,237

 

 

$

79,016

 

In-process research and development

 

 

 

 

 

 

 

 

22,500

 

 

 

 

General and administrative

 

 

9,611

 

 

 

9,445

 

 

 

32,138

 

 

 

28,637

 

Total operating expenses

 

 

37,242

 

 

 

34,658

 

 

 

143,875

 

 

 

107,653

 

Loss from operations

 

 

(37,242

)

 

 

(34,658

)

 

 

(143,875

)

 

 

(107,653

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

5,869

 

 

 

4,346

 

 

 

14,810

 

 

 

12,474

 

Other income (expense), net

 

 

173

 

 

 

(49

)

 

 

(353

)

 

 

(162

)

Total other income (expense), net

 

 

6,042

 

 

 

4,297

 

 

 

14,457

 

 

 

12,312

 

Net loss

 

$

(31,200

)

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Net loss per share, basic and diluted

 

$

(0.11

)

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on marketable securities, net

 

 

2,021

 

 

 

218

 

 

 

1,748

 

 

 

466

 

Comprehensive loss

 

$

(29,179

)

 

$

(30,143

)

 

$

(127,670

)

 

$

(94,875

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2


 

Erasca, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2023

 

 

151,462,103

 

 

$

15

 

 

$

922,607

 

 

$

77

 

 

$

(606,013

)

 

$

316,686

 

Exercise of stock options

 

 

35,035

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,848

 

 

 

 

 

 

 

 

 

6,848

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,017

)

 

 

(35,017

)

Unrealized loss on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

(287

)

 

 

 

 

 

(287

)

Balance at March 31, 2024

 

 

151,497,138

 

 

$

15

 

 

$

929,634

 

 

$

(210

)

 

$

(641,030

)

 

$

288,409

 

Issuance of common stock in private placement, net of $1,396 in fees and expenses

 

 

21,844,660

 

 

 

2

 

 

 

43,602

 

 

 

 

 

 

 

 

 

43,604

 

Issuance of common stock in underwritten offering, net of $9,574 in discounts and offering costs

 

 

99,459,458

 

 

 

10

 

 

 

174,416

 

 

 

 

 

 

 

 

 

174,426

 

Exercise of stock options

 

 

110,258

 

 

 

 

 

 

105

 

 

 

 

 

 

 

 

 

105

 

Issuance of common stock under the Employee Stock Purchase Plan

 

 

252,444

 

 

 

 

 

 

395

 

 

 

 

 

 

 

 

 

395

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

7,180

 

 

 

 

 

 

 

 

 

7,180

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63,201

)

 

 

(63,201

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Balance at June 30, 2024

 

 

273,163,958

 

 

$

27

 

 

$

1,155,487

 

 

$

(196

)

 

$

(704,231

)

 

$

451,087

 

Issuance of common stock in ATM offering, net of $847 in commissions and expenses

 

 

9,231,114

 

 

 

1

 

 

 

21,030

 

 

 

 

 

 

 

 

 

21,031

 

Exercise of stock options

 

 

295,903

 

 

 

 

 

 

311

 

 

 

 

 

 

 

 

 

311

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

155

 

 

 

 

 

 

 

 

 

155

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,637

 

 

 

 

 

 

 

 

 

6,637

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,200

)

 

 

(31,200

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

2,021

 

 

 

 

 

 

2,021

 

Balance at September 30, 2024

 

 

282,690,975

 

 

$

28

 

 

$

1,183,620

 

 

$

1,825

 

 

$

(735,431

)

 

$

450,042

 

 

 

3


 

Erasca, Inc.

Condensed Consolidated Statements of Stockholders’ Equity - Continued

(In thousands, except share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Other

 

 

 

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2022

 

 

150,448,363

 

 

$

15

 

 

$

893,850

 

 

$

(1,041

)

 

$

(480,971

)

 

$

411,853

 

Exercise of stock options

 

 

199,344

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

243

 

 

 

 

 

 

 

 

 

243

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,845

 

 

 

 

 

 

 

 

 

6,845

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,199

)

 

 

(33,199

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

527

 

 

 

 

 

 

527

 

Balance at March 31, 2023

 

 

150,647,707

 

 

$

15

 

 

$

901,121

 

 

$

(514

)

 

$

(514,170

)

 

$

386,452

 

Exercise of stock options

 

 

170,715

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

122

 

Issuance of common stock under the Employee Stock Purchase Plan

 

 

223,696

 

 

 

 

 

 

527

 

 

 

 

 

 

 

 

 

527

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

652

 

 

 

 

 

 

 

 

 

652

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

7,012

 

 

 

 

 

 

 

 

 

7,012

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31,781

)

 

 

(31,781

)

Unrealized loss on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

(279

)

 

 

 

 

 

(279

)

Balance at June 30, 2023

 

 

151,042,118

 

 

$

15

 

 

$

909,434

 

 

$

(793

)

 

$

(545,951

)

 

$

362,705

 

Exercise of stock options

 

 

11,000

 

 

 

 

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Vesting of early exercised stock options

 

 

 

 

 

 

 

 

168

 

 

 

 

 

 

 

 

 

168

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

6,238

 

 

 

 

 

 

 

 

 

6,238

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,361

)

 

 

(30,361

)

Unrealized gain on marketable securities, net

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

 

 

 

218

 

Balance at September 30, 2023

 

 

151,053,118

 

 

$

15

 

 

$

915,847

 

 

$

(575

)

 

$

(576,312

)

 

$

338,975

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


 

Erasca, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(129,418

)

 

$

(95,341

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,973

 

 

 

2,790

 

Stock-based compensation expense

 

 

20,665

 

 

 

20,095

 

In-process research and development expenses

 

 

22,500

 

 

 

 

Accretion on marketable securities, net

 

 

(7,237

)

 

 

(4,756

)

Impairment charge on operating lease assets and property and equipment

 

 

4,653

 

 

 

 

Impairment charge on investment in equity securities

 

 

402

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

      Prepaid expenses and other current and long-term assets

 

 

(2,599

)

 

 

(38

)

      Accounts payable

 

 

405

 

 

 

777

 

      Accrued expenses and other current and long-term liabilities

 

 

3,158

 

 

 

(3,253

)

      Operating lease assets and liabilities, net

 

 

(355

)

 

 

3,297

 

Net cash used in operating activities

 

 

(84,853

)

 

 

(76,429

)

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(336,091

)

 

 

(253,272

)

Maturities of marketable securities

 

 

179,575

 

 

 

179,200

 

In-process research and development

 

 

(22,500

)

 

 

(20,000

)

Payment made for investment in equity securities

 

 

(157

)

 

 

 

Purchases of property and equipment

 

 

(60

)

 

 

(1,693

)

Net cash used in investing activities

 

 

(179,233

)

 

 

(95,765

)

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of common stock in private placement, net of fees and expenses

 

 

43,604

 

 

 

 

Proceeds from issuance of common stock in underwritten offering, net of discounts and offering costs

 

 

174,426

 

 

 

 

Proceeds from issuance of common stock in ATM offering, net of commissions and expenses

 

 

21,031

 

 

 

 

Proceeds from the exercise of stock options

 

 

440

 

 

 

312

 

Proceeds from issuance of common stock under the Employee Stock Purchase Plan

 

 

395

 

 

 

527

 

Net cash provided by financing activities

 

 

239,896

 

 

 

839

 

 

 

 

 

 

 

 

Net decrease in cash, cash equivalents and restricted cash

 

 

(24,190

)

 

 

(171,355

)

Cash, cash equivalents and restricted cash at beginning of the period

 

 

93,483

 

 

 

284,625

 

Cash, cash equivalents and restricted cash at end of the period

 

$

69,293

 

 

$

113,270

 

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

Amounts accrued for purchases of property and equipment

 

$

 

 

$

54

 

Vesting of early exercised options

 

$

465

 

 

$

1,063

 

Obligation accrued for investment in equity securities

 

$

78

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


 

Erasca, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Organization and basis of presentation

 

Organization and nature of operations

 

Erasca, Inc. (Erasca or the Company) is a clinical-stage precision oncology company singularly focused on discovering, developing, and commercializing therapies for RAS/MAPK pathway-driven cancers. The Company has assembled a wholly-owned or controlled RAS/MAPK pathway-focused pipeline comprising modality-agnostic programs aligned with its three therapeutic strategies of: (1) targeting key upstream and downstream signaling nodes in the RAS/MAPK pathway; (2) targeting RAS directly; and (3) targeting escape routes that emerge in response to treatment. The Company was incorporated under the laws of the State of Delaware on July 2, 2018, as Erasca, Inc., and is headquartered in San Diego, California. In September 2020, the Company established a wholly-owned Australian subsidiary, Erasca Australia Pty Ltd (Erasca Australia), in order to conduct clinical activities in Australia for its development candidates. In November 2020, the Company entered into an agreement and plan of merger with Asana BioSciences, LLC (Asana) and ASN Product Development, Inc. (ASN) (the Asana Merger Agreement), pursuant to which ASN became the Company's wholly-owned subsidiary. In March 2021, the Company established a wholly-owned subsidiary, Erasca Ventures, LLC (Erasca Ventures), to make equity investments in early-stage biotechnology companies that are aligned with the Company’s mission and strategy.

 

Since inception, the Company has devoted substantially all of its efforts and resources to organizing and staffing the Company, business planning, raising capital, identifying, acquiring and in-licensing the Company’s product candidates, establishing its intellectual property portfolio, conducting research, preclinical studies, and clinical trials, establishing arrangements with third parties for the manufacture of its product candidates and related raw materials, and providing general and administrative support for these operations. As of September 30, 2024, the Company had $318.9 million in cash, cash equivalents, and short-term marketable securities and $144.4 million in long-term marketable securities. As of September 30, 2024, the Company had an accumulated deficit of $735.4 million. The Company has incurred significant operating losses and negative cash flows from operations. From its inception through September 30, 2024, the Company’s financial support has primarily been provided from the sale of its convertible preferred stock and the sale of its common stock in its initial public offering (IPO), underwritten offerings, a private placement of common stock, and an "at the market" offering (ATM Offering).

 

The Company expects to use its cash, cash equivalents, and marketable securities to fund research and development, working capital, and other general corporate purposes. The Company does not expect to generate any revenues from product sales unless and until the Company successfully completes development and obtains regulatory approval for any of its product candidates, which will not be for at least the next several years, if ever. Accordingly, until such time as the Company can generate significant revenue from sales of its product candidates, if ever, the Company expects to finance its cash needs through equity offerings, debt financings, or other capital sources, including potential collaborations, licenses or other similar arrangements. However, the Company may not be able to secure additional financing or enter into such other arrangements in a timely manner or on favorable terms, if at all. The Company’s failure to raise capital or enter into such other arrangements when needed would have a negative impact on the Company’s financial condition and could force the Company to delay, limit, reduce or terminate its research and development programs or other operations, or grant rights to develop and market product candidates that the Company would otherwise prefer to develop and market itself. The Company believes its cash, cash equivalents, and marketable securities as of September 30, 2024 will be sufficient for the Company to fund operations for at least one year from the issuance date of these condensed consolidated financial statements.

2024 ATM offering

 

During the three months ended September 30, 2024, the Company sold 9,231,114 shares of common stock at a weighted-average price of $2.37 per share under the Open Market Sale Agreement effective August 2022 (the Sale Agreement) with Jefferies LLC (the Agent). Pursuant to the Sale Agreement, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $200 million from time to time, in ATM Offerings through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent receives a commission from the Company of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $847,000.

 

6


 

2024 underwritten offering

 

In May 2024, the Company completed the sale and issuance of 99,459,458 shares of its common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of its common stock, at a price to the public of $1.85 per share (the 2024 Offering). Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

2024 private placement

In March 2024, the Company entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of its common stock at a price of $2.06 per share, which closed on April 2, 2024 (the 2024 Private Placement). Proceeds from the 2024 Private Placement were $43.6 million, after deducting placement agent fees and expenses of approximately $1.4 million.

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with US generally accepted accounting principles (US GAAP) for interim financial information and pursuant to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (SEC). Accordingly, they do not include all of the information and notes required by US GAAP for complete financial statements. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found in the Accounting Standards Codification (ASC) and Accounting Standards Updates (ASU) promulgated by the Financial Accounting Standards Board (FASB). The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Erasca Australia, ASN, and Erasca Ventures. All intercompany balances and transactions have been eliminated.

Note 2. Summary of significant accounting policies

 

Use of estimates

 

The preparation of the Company’s condensed consolidated financial statements in conformity with US GAAP requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities, expenses, and the disclosure of contingent assets and liabilities in the condensed consolidated financial statements and accompanying notes. Accounting estimates and management judgments reflected in the condensed consolidated financial statements include, but are not limited to, the accrual of research and development expenses, stock-based compensation expense, the fair value of long-lived assets, the fair value of equity investments and the incremental borrowing rate for determining the operating lease asset and liability. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions.

Unaudited interim financial information

 

The accompanying condensed consolidated balance sheet as of September 30, 2024, the condensed consolidated statements of operations and comprehensive loss for the three and nine months ended September 30, 2024 and 2023, the condensed consolidated statements of stockholders’ equity for the three and nine months ended September 30, 2024 and 2023 and the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023 are unaudited. The unaudited condensed consolidated interim financial statements have been prepared on the same basis as the audited annual consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s condensed consolidated financial position as of September 30, 2024 and the condensed consolidated results of its operations and cash flows for the three and nine months ended September 30, 2024 and 2023. The condensed consolidated financial data and other information disclosed in these notes related to the three and nine months ended September 30, 2024 and 2023 are unaudited. The condensed consolidated results for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the year ending December 31, 2024, any other interim periods, or any future year or period. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

 

7


 

Concentration of credit risk and off-balance sheet risk

 

Financial instruments which potentially subject the Company to significant concentration of credit risk consist of cash and cash equivalents and marketable securities. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts, and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. The Company’s investment policy includes guidelines for the quality of the related institutions and financial instruments and defines allowable investments that the Company may invest in, which the Company believes minimizes the exposure to concentration of credit risk.

Cash, cash equivalents and restricted cash

 

Cash and cash equivalents include cash in readily available checking and savings accounts and money market funds. The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents.

 

The Company had deposited cash of $408,000 as of September 30, 2024 and December 31, 2023 to secure a letter of credit in connection with the lease of the Company’s facilities (see Note 10). The Company has classified the restricted cash as a noncurrent asset on its condensed consolidated balance sheets.

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same amounts shown in the condensed consolidated statements of cash flows (in thousands):

 

 

September 30,

 

 

2024

 

 

2023

 

Cash and cash equivalents

$

68,885

 

 

$

112,862

 

Restricted cash

 

408

 

 

 

408

 

Total cash, cash equivalents and restricted cash

$

69,293

 

 

$

113,270

 

Marketable securities and investments

 

The Company classifies all marketable securities as available-for-sale, as the sale of such securities may be required prior to maturity. Management determines the appropriate classification of its marketable securities at the time of purchase. Marketable securities with original maturities beyond three months at the date of purchase and which mature at, or less than 12 months from, the balance sheet date are classified as short-term marketable securities. Available-for-sale securities are carried at fair value, with the unrealized gains and losses reported as accumulated other comprehensive income (loss) until realized. The amortized cost of available-for-sale debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization and accretion are included in interest income. The Company regularly reviews all of its marketable securities for declines in fair value. The review includes the consideration of the cause of the impairment, including the creditworthiness of the security issuers, the number of securities in an unrealized loss position, the severity of the unrealized loss(es), whether the Company has the intent to sell the securities and whether it is more likely than not that the Company will be required to sell the securities before the recovery of their amortized cost basis. If the decline in fair value is due to credit-related factors, a loss is recognized in net income; whereas, if the decline in fair value is not due to credit-related factors, the loss is recorded in other comprehensive income (loss). Realized gains and losses on available-for-sale securities are included in other income or expense. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified as available-for-sale are included in interest income.

 

Through its wholly-owned subsidiary, Erasca Ventures, the Company has also invested in equity securities of a company whose securities are not publicly traded and whose fair value is not readily available (see Notes 3 and 14). This investment is recorded using cost minus impairment, plus or minus changes in its estimated fair value resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Investments in equity securities without readily determinable fair values are assessed for potential impairment on a quarterly basis based on qualitative factors. This investment is included in other assets in the Company's condensed consolidated balance sheets.

 

8


 

Fair value measurements

 

Certain assets and liabilities are carried at fair value under US GAAP. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

Level 1—Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2—Quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3—Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

Recently issued accounting pronouncements not yet adopted

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the specified effective date. The Company qualifies as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act) and has elected not to “opt out” of the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company can adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and can do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company.

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to provide enhancements to segment disclosures, even for entities with only one reportable segment. In particular, the standard will require disclosures of significant segment expenses regularly provided to the chief operating decision maker and included within each reported measure of segment profit and loss. The standard will also require disclosure of all other segment items by reportable segment and a description of its composition. Finally, the standard will require disclosure of the title and position of the chief operating decision maker and an explanation of how the chief operating decision maker uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. The standard is effective for annual periods beginning after December 15, 2023, and interim periods within annual periods beginning after December 15, 2024. Early adoption is permitted. Retrospective application to all prior periods presented in the financial statements is required. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which is intended to provide enhancements to annual income tax disclosures. In particular, the standard will require more detailed information in the income tax rate reconciliation, as well as the disclosure of income taxes paid disaggregated by jurisdiction, among other enhancements. The standard is effective for the Company in its annual period beginning after December 15, 2025 and early adoption is permitted. The standard allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The standard is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard can be applied either prospectively or retrospectively. The Company is currently evaluating the impact of the standard on the presentation of its consolidated financial statements and related disclosures.

 

9


 

Note 3. Fair value measurements

 

The following tables summarize the Company’s financial assets measured at fair value on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):

 

 

 

 

 

 

Fair value measurements as of September 30, 2024 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

September 30,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2024

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

60,123

 

 

$

60,123

 

 

$

 

 

$

 

Commercial paper(1)

 

 

4,987

 

 

 

 

 

 

4,987

 

 

 

 

US treasury securities(2)

 

 

50,717

 

 

 

50,717

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,847

 

 

 

 

 

 

26,847

 

 

 

 

Corporate debt securities(2)

 

 

40,803

 

 

 

 

 

 

40,803

 

 

 

 

Commercial paper(2)

 

 

131,660

 

 

 

 

 

 

131,660

 

 

 

 

US treasury securities(3)

 

 

80,037

 

 

 

80,037

 

 

 

 

 

 

 

US government agency securities(3)

 

 

64,354

 

 

 

 

 

 

64,354

 

 

 

 

Total fair value of assets

 

$

459,528

 

 

$

190,877

 

 

$

268,651

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

 

 

 

 

Fair value measurements as of December 31, 2023 using

 

 

 

 

 

 

Quoted prices in

 

 

Significant

 

 

Significant

 

 

 

 

 

 

active markets

 

 

other

 

 

unobservable

 

 

 

December 31,

 

 

for identical

 

 

observable

 

 

inputs

 

 

 

2023

 

 

assets (level 1)

 

 

inputs (level 2)

 

 

(level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

83,101

 

 

$

83,101

 

 

$

 

 

$

 

US treasury securities(2)

 

 

93,303

 

 

 

93,303

 

 

 

 

 

 

 

US government agency securities(2)

 

 

26,824

 

 

 

 

 

 

26,824

 

 

 

 

Corporate debt securities(2)

 

 

10,734

 

 

 

 

 

 

10,734

 

 

 

 

Commercial paper(2)

 

 

88,414

 

 

 

 

 

 

88,414

 

 

 

 

US treasury securities(3)

 

 

9,642

 

 

 

9,642

 

 

 

 

 

 

 

Total fair value of assets

 

$

312,018

 

 

$

186,046

 

 

$

125,972

 

 

$

 

 

(1)
Included as cash and cash equivalents on the condensed consolidated balance sheets.
(2)
Included as short-term marketable securities on the condensed consolidated balance sheets.
(3)
Included as long-term marketable securities on the condensed consolidated balance sheets.

 

 

10


 

The carrying amounts of the Company’s financial instruments, including cash, prepaid expenses and other current assets, accounts payable and accrued expenses and other current liabilities, approximate fair value due to their short maturities. As of September 30, 2024 and December 31, 2023, the Company held $1.8 million and $2.0 million in equity investments in Affini-T Therapeutics, Inc. (Affini-T) at cost, less impairment, respectively. An impairment adjustment of $402,000 was made to the value of the Company’s equity investment in Affini-T during the nine months ended September 30, 2024. The Company was notified by Affini-T of an extension financing in June 2024 and the terms of such financing. Accordingly, the Company reassessed the value of its equity investment in Affini-T using a market approach. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the equity investment involves unobservable inputs, including the terms and preferences of the extension financing, and significant estimates and assumptions. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the equity investment is considered impaired. This impairment was offset by a new investment obligation of approximately $235,000 recorded during the nine months ended September 30, 2024. In July 2024, the Company paid approximately $157,000 of the obligation related to the extension financing. No adjustment was made to the value of the Company’s equity investment in Affini-T during the three months ended September 30, 2024. No transfers between levels have occurred during the periods presented.

 

Cash equivalents consist of money market funds and commercial paper, short-term marketable securities consist of US treasury securities, US government agency securities, corporate debt securities and commercial paper, and long-term marketable securities consist of US treasury securities and US government agency securities. The Company obtains pricing information from its investment manager and generally determines the fair value of marketable securities using standard observable inputs, including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, and bid and/or offers.

Note 4. Marketable securities

 

The following tables summarize the Company’s marketable securities accounted for as available-for-sale securities (in thousands, except years):

 

 

 

September 30, 2024

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

50,620

 

 

$

101

 

 

$

(4

)

 

$

50,717

 

US government agency securities

 

1 or less

 

 

26,776

 

 

 

71

 

 

 

 

 

 

26,847

 

Corporate debt securities

 

1 or less

 

 

40,697

 

 

 

109

 

 

 

(3

)

 

 

40,803

 

Commercial paper

 

1 or less

 

 

131,441

 

 

 

245

 

 

 

(26

)

 

 

131,660

 

US treasury securities

 

1-2

 

 

79,351

 

 

 

686

 

 

 

 

 

 

80,037

 

US government agency securities

 

1-2

 

 

63,708

 

 

 

655

 

 

 

(9

)

 

 

64,354

 

Total

 

 

 

$

392,593

 

 

$

1,867

 

 

$

(42

)

 

$

394,418

 

 

 

 

 

December 31, 2023

 

 

 

Maturity

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Estimated

 

 

 

(in years)

 

cost

 

 

gains

 

 

losses

 

 

fair value

 

US treasury securities

 

1 or less

 

$

93,377

 

 

$

74

 

 

$

(148

)

 

$

93,303

 

US government agency securities

 

1 or less

 

 

26,783

 

 

 

45

 

 

 

(4

)

 

 

26,824

 

Corporate debt securities

 

1 or less

 

 

10,719

 

 

 

15

 

 

 

 

 

 

10,734

 

Commercial paper

 

1 or less

 

 

88,356

 

 

 

68

 

 

 

(10

)

 

 

88,414

 

US treasury securities

 

1-2

 

 

9,605

 

 

 

37

 

 

 

 

 

 

9,642

 

Total

 

 

 

$

228,840

 

 

$

239

 

 

$

(162

)

 

$

228,917

 

 

 

11


 

The following tables present fair values and gross unrealized losses for those available-for-sale securities that were in an unrealized loss position as of September 30, 2024 and December 31, 2023, aggregated by category and the length of time that the securities have been in a continuous loss position (in thousands):

 

 

 

September 30, 2024

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

 

 

$

 

 

$

14,976

 

 

$

(4

)

 

$

14,976

 

 

$

(4

)

US government agency securities

 

 

9,121

 

 

 

(9

)

 

 

 

 

 

 

 

 

9,121

 

 

 

(9

)

Corporate debt securities

 

 

8,931

 

 

 

(3

)

 

 

 

 

 

 

 

 

8,931

 

 

 

(3

)

Commercial paper

 

 

11,785

 

 

 

(26

)

 

 

 

 

 

 

 

 

11,785

 

 

 

(26

)

Total

 

$

29,837

 

 

$

(38

)

 

$

14,976

 

 

$

(4

)

 

$

44,813

 

 

$

(42

)

 

 

 

December 31, 2023

 

 

 

Unrealized losses less than 12 months

 

 

Unrealized losses 12 months or greater

 

 

Total

 

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

 

Fair value

 

 

Unrealized losses

 

US treasury securities

 

$

74,912

 

 

$

(148

)

 

$

 

 

$

 

 

$

74,912

 

 

$

(148

)

US government agency securities

 

 

6,950

 

 

 

(4

)

 

 

 

 

 

 

 

 

6,950

 

 

 

(4

)

Corporate debt securities

 

 

748

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

 

Commercial paper

 

 

22,944

 

 

 

(10

)

 

 

 

 

 

 

 

 

22,944

 

 

 

(10

)

Total

 

$

105,554

 

 

$

(162

)

 

$

 

 

$

 

 

$

105,554

 

 

$

(162

)

As of September 30, 2024, there were seven available-for-sale securities with an estimated fair value of $44.8 million in gross unrealized loss positions, of which three available-for-sale securities with an estimated fair value of $15.0 million were in an unrealized loss position for more than 12 months. As of December 31, 2023, there were 22 available-for-sale securities with an estimated fair value of $105.6 million in gross unrealized loss positions, none of which were in an unrealized loss position for more than 12 months.

 

As of September 30, 2024 and December 31, 2023, unrealized losses on available-for-sale securities are not attributed to credit risk. The Company believes that an allowance for credit losses is unnecessary because the unrealized losses on certain of the Company’s available-for-sale securities are due to market factors and changes in interest rates. Additionally, the Company does not intend to sell the securities nor is it more likely than not that the Company will be required to sell the securities before recovery of their amortized cost basis.

 

Accrued interest on the Company’s available-for-sale securities was $2.4 million and $1.1 million as of September 30, 2024 and December 31, 2023, respectively, and was included in prepaid expenses and other current assets on the condensed consolidated balance sheets.

 

12


 

Note 5. Property and equipment, net

 

Property and equipment, net consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Laboratory equipment

 

$

4,751

 

 

$

5,620

 

Furniture and fixtures

 

 

3,712

 

 

 

4,099

 

Leasehold improvements

 

 

16,313

 

 

 

18,173

 

Computer equipment and software

 

 

1,567

 

 

 

1,667

 

      Property and equipment

 

 

26,343

 

 

 

29,559

 

Less accumulated depreciation and amortization

 

 

(9,190

)

 

 

(7,232

)

      Property and equipment, net

 

$

17,153

 

 

$

22,327

 

Depreciation and amortization expense related to property and equipment was $842,000 and $3.0 million for the three and nine months ended September 30, 2024, respectively, and $941,000 and $2.8 million for the three and nine months ended September 30, 2023, respectively.

Note 6. Accrued expenses and other current liabilities

 

Accrued expenses and other current liabilities consisted of the following (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Accrued research and development expenses

 

$

14,226

 

 

$

8,803

 

Accrued compensation

 

 

8,003

 

 

 

10,311

 

Unvested early exercised stock option liability

 

 

 

 

 

464

 

Accrued professional services

 

 

427

 

 

 

435

 

Accrued property and equipment

 

 

 

 

 

13

 

Other accruals and current liabilities

 

 

514

 

 

 

160

 

      Total

 

$

23,170

 

 

$

20,186

 

 

Note 7. Asset acquisitions

 

The following purchased assets were accounted for as asset acquisitions as substantially all of the fair value of the assets acquired were concentrated in a group of similar assets, and the acquired assets did not have outputs or employees. Because the assets had not yet received regulatory approval, the fair value attributable to these assets was recorded as in-process research and development expenses in the Company’s condensed consolidated statements of operations and comprehensive loss.

Asana BioSciences, LLC

 

In November 2020, the Company entered into the Asana Merger Agreement, pursuant to which ASN became its wholly-owned subsidiary. Asana and ASN had previously entered into a license agreement, which was amended and restated prior to the closing of the merger transaction (the Asana License Agreement, and collectively with the Asana Merger Agreement, the Asana Agreements), pursuant to which ASN acquired an exclusive, worldwide license to certain intellectual property rights relating to inhibitors of ERK1 and ERK2 owned or controlled by Asana to develop and commercialize ERAS-007 and certain other related compounds for all applications.

 

13


 

 

Under the Asana Merger Agreement, in 2020, the Company made an upfront payment of $20.0 million and issued 4,000,000 shares of its Series B-2 convertible preferred stock to Asana at a value of $7.50 per share or a total fair value of equity of $30.0 million. In connection with the Company's IPO, these shares of Series B-2 convertible preferred stock were converted into 3,333,333 shares of the Company’s common stock. The Company is obligated to make future development and regulatory milestone cash payments for a licensed product in an amount of up to $90.0 million. Additionally, upon achieving a development milestone related to demonstration of successful proof-of-concept in a specified clinical trial, the Company will also be required to issue 3,888,889 shares of its common stock to Asana. The Company is not obligated to pay royalties on the net sales of licensed products. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, no milestones had been accrued as the underlying contingencies were not probable or estimable.

Note 8. License agreements

 

Novartis Pharma AG

In December 2022, the Company entered into an exclusive license agreement (as amended, the Novartis Agreement) with Novartis Pharma AG (Novartis) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Novartis to develop, manufacture, use, and commercialize naporafenib in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Novartis Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

The license granted under the Novartis Agreement is subject to Novartis’ reserved right to: (i) develop, manufacture, use, and commercialize compounds unrelated to naporafenib under the licensed patent rights and know-how, (ii) use the licensed patent rights and know-how for non-clinical research purposes, and (iii) use the licensed patent rights and know-how to the extent necessary to perform ongoing clinical trials and perform its obligations under existing contracts and under the Novartis Agreement.

Under the Novartis Agreement, the Company made an upfront cash payment to Novartis of $20.0 million and issued to Novartis 12,307,692 shares of common stock of the Company having an aggregate value of approximately $80.0 million. The Company is obligated to make future regulatory milestone payments of up to $80.0 million and sales milestone payments of up to $200.0 million. The Company is also obligated to pay royalties on net sales of all licensed products, in the low-single digit percentages, subject to certain reductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

Guangzhou Joyo Pharmatech Co., Ltd

 

In May 2024, the Company entered into an exclusive license agreement (the Joyo License Agreement) with Guangzhou Joyo Pharmatech Co., Ltd. (Joyo) under which the Company was granted an exclusive, worldwide (except mainland China, Hong Kong, and Macau), royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Joyo to develop, manufacture, and commercialize certain pan-RAS inhibitors in all fields of use. The Company has an option to expand the territory of the license to include mainland China, Hong Kong and Macau by making a $50.0 million payment to Joyo on or prior to the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo, or a payment of $150.0 million after the first dosing of the first patient in a Phase 2 clinical trial by either the Company or Joyo and before filing a new drug application (or the foreign equivalent) by either the Company or Joyo. The Company has the right to sublicense (through multiple tiers) its rights under the Joyo License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in the United States.

 

The license granted under the Joyo License Agreement is subject to Joyo’ reserved right to develop, manufacture, use, and commercialize licensed products in mainland China, Hong Kong and Macau, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau.

 

 

14


 

Under the Joyo License Agreement, the Company made an upfront cash payment to Joyo of $12.5 million. The Company is obligated to make development and regulatory milestone payments of up to $51.5 million (or up to $57.5 million if the Company’s territory is expanded to include mainland China, Hong Kong, and Macau) and commercial milestone payments of up to $125.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay tiered royalties on net sales of all licensed products, in the low- to mid-single digit percentages, subject to certain reductions. The Company recorded IPR&D expense of $0 and $12.5 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Joyo License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Joyo License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Joyo License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Joyo may terminate the Joyo License Agreement in the event that the Company or its affiliates or any of its or their sublicensees institutes, prosecutes or otherwise participates in any challenge to the licensed patents. The Company may terminate the Joyo License Agreement in its entirety at any time upon the provision of prior written notice to Joyo.

 

Upon termination of the Joyo License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, the licenses granted to Joyo under certain patent and other intellectual property rights owned or controlled by the Company to develop, manufacture, use, and commercialize the licensed products in mainland China, Hong Kong and Macau will survive the termination of the Joyo License Agreement for any reason, unless the Company exercises its option to expand the license to include mainland China, Hong Kong and Macau, in which case such licenses to Joyo will terminate automatically; and Joyo has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products in the Company’s territory on terms to be negotiated between the parties.

Medshine Discovery Inc.

 

In May 2024, the Company entered into an exclusive license agreement (the Medshine License Agreement) with Medshine Discovery Inc. (Medshine) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Medshine to develop, manufacture, and commercialize certain pan-KRAS inhibitors in all fields of use. The Company has the right to sublicense (through multiple tiers) its rights under the Medshine License Agreement, subject to certain limitations and conditions, and is required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

 

Under the Medshine License Agreement, the Company made an upfront cash payment to Medshine of $10.0 million. The Company is obligated to make development and regulatory milestone payments of up to $30.0 million and commercial milestone payments of up to $130.0 million upon the achievement of the corresponding milestones. The Company is also obligated to pay a low-single digit percentage royalty on net sales of all licensed products, subject to certain reductions. The Company recorded IPR&D expense of $0 and $10.0 million in connection with the upfront cash payment made during the three and nine months ended September 30, 2024, respectively.

 

The Medshine License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Medshine License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to the Company with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

 

The Medshine License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances.

 

15


 

Medshine may terminate the Medshine License Agreement in the event that the Company or its affiliates or any of its or their sublicensees commences or actively and voluntarily participates in any challenge to the licensed patents. The Company may terminate the Medshine License Agreement in its entirety at any time upon the provision of prior written notice to Medshine.

Upon termination of the Medshine License Agreement for any reason, all rights and licenses granted to the Company will terminate. In addition, upon termination of the Medshine License Agreement by Medshine for cause, Medshine has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by the Company for the purpose of developing, manufacturing and commercializing the licensed products on terms to be negotiated between the parties.

Katmai Pharmaceuticals, Inc.

 

In March 2020, the Company entered into a license agreement (the Katmai Agreement) with Katmai Pharmaceuticals, Inc. (Katmai) under which the Company was granted an exclusive, worldwide, royalty-bearing license to certain patent rights and know-how controlled by Katmai related to the development of small molecule therapeutic and diagnostic products that modulate EGFR and enable the identification, diagnosis, selection, treatment, and/or monitoring of patients for neuro-oncological applications to develop, manufacture, use, and commercialize ERAS-801 and certain other related compounds in all fields of use.

 

Under the Katmai Agreement, the Company made an upfront payment of $5.7 million and Katmai agreed to purchase shares of the Company’s Series B-1 convertible preferred stock and Series B-2 convertible preferred stock having an aggregate value of $2.7 million. In April 2020, Katmai purchased 356,000 shares of the Company’s Series B-1 convertible preferred stock for $1.8 million, and in January 2021, Katmai purchased 118,666 shares of the Company’s Series B-2 convertible preferred stock for $0.9 million. In connection with the Company's IPO, these shares of Series B-1 convertible preferred stock and Series B-2 convertible preferred stock were converted into 395,555 shares of the Company's common stock, in the aggregate. The Company is obligated to make future development and regulatory milestone payments of up to $26.0 million, of which $2.0 million was paid in March 2022, and commercial milestone payments of up to $101.0 million. The Company is also obligated to pay tiered royalties on net sales of each licensed product, at rates ranging from the mid- to high-single digit percentages, subject to a minimum annual royalty payment in the low six figures and certain permitted deductions. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

NiKang Therapeutics, Inc.

 

In February 2020, the Company entered into a license agreement (the NiKang Agreement) with NiKang Therapeutics, Inc. (NiKang) under which the Company was granted an exclusive, worldwide license to certain intellectual property rights owned or controlled by NiKang related to certain SHP2 inhibitors to develop and commercialize ERAS-601 and certain other related compounds for all applications.

 

Under the NiKang Agreement, in 2020, the Company made an upfront payment of $5.0 million to NiKang and reimbursed NiKang $0.4 million for certain initial manufacturing costs. In addition, the Company paid $7.0 million in 2020 related to the publication of a US patent application that covered the composition of matter of ERAS-601. The Company is also obligated to pay (i) development and regulatory milestone payments in an aggregate amount of up to $16.0 million for the first licensed product, of which $4.0 million was paid in January 2021, and $12.0 million for a second licensed product, and (ii) commercial milestone payments in an aggregate amount of up to $157.0 million for the first licensed product and $151.0 million for a second licensed product. The Company is also obligated to: (i) pay tiered royalties on net sales of all licensed products in the mid-single digit percentages, subject to certain reductions; and (ii) equally split all net sublicensing revenues earned under sublicense agreements that the Company enters into with any third party before commencement of the first Phase I clinical trial for a licensed product. No IPR&D expense was recorded during the three and nine months ended September 30, 2024 and 2023.

 

As of September 30, 2024 and December 31, 2023, no milestones are accrued for any license agreements as the underlying contingencies are not probable or estimable.

 

16


 

Note 9. Stock-based compensation

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company’s 2021 Incentive Award Plan (the 2021 Plan), which became effective in connection with the IPO. Upon the adoption of the 2021 Plan, the Company ceased making equity grants under its 2018 Equity Incentive Plan (the 2018 Plan). Under the 2021 Plan, the Company may grant stock options, restricted stock, restricted stock units, stock appreciation rights, and other stock or cash-based awards to individuals who are then employees, officers, directors or non-entity consultants of the Company. A total of 15,150,000 shares of common stock were initially reserved for issuance under the 2021 Plan. In addition, the number of shares of common stock available for issuance under the 2021 Plan may be increased annually on the first day of each calendar year during the term of the 2021 Plan, beginning in 2022, by an amount equal to the lesser of (i) 5% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. As of September 30, 2024, there were 12,912,223 stock-based awards available for future grant under the 2021 Plan.

 

Subsequent to July 2021, no further awards will be granted under the 2018 Plan and all future stock-based awards will be granted under the 2021 Plan. To the extent outstanding options or restricted stock granted under the 2018 Plan are cancelled, forfeited, repurchased, or otherwise terminated without being exercised or becoming vested, and would otherwise have been returned to the share reserve under the 2018 Plan, the number of shares underlying such awards will be available for future grant under the 2021 Plan.

 

Options granted are exercisable at various dates as determined upon grant and will expire no more than ten years from their date of grant. Stock options generally vest over a four-year term. The exercise price of each option shall be determined by the Company’s board of directors based on the estimated fair value of the Company’s stock on the date of the option grant. The exercise price shall not be less than 100% of the fair market value of the Company’s common stock at the time the option is granted. For holders of more than 10% of the Company’s total combined voting power of all classes of stock, incentive stock options may not be granted at less than 110% of the fair market value of the Company’s common stock on the date of grant and for a term that exceeds five years. Early exercise was permitted for certain grants under the 2018 Plan.

Stock options

 

A summary of the Company’s stock option activity under the 2021 Plan and 2018 Plan is as follows (in thousands, except share and per share data and years):

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average remaining

 

 

Aggregate

 

 

 

 

 

 

average

 

 

contractual

 

 

intrinsic

 

 

 

Shares

 

 

exercise price

 

 

term (years)

 

 

value

 

Outstanding at December 31, 2023

 

 

24,970,957

 

 

$

4.98

 

 

 

8.12

 

 

$

4,412

 

Granted

 

 

11,958,945

 

 

 

1.79

 

 

 

 

 

 

 

Exercised

 

 

(441,196

)

 

 

1.00

 

 

 

 

 

 

 

Canceled

 

 

(1,955,266

)

 

 

4.13

 

 

 

 

 

 

 

Outstanding at September 30, 2024

 

 

34,533,440

 

 

$

3.97

 

 

 

7.87

 

 

$

16,661

 

Options exercisable at September 30, 2024

 

 

16,767,573

 

 

$

4.67

 

 

 

6.88

 

 

$

7,412

 

The weighted-average grant date fair value of options granted for the three and nine months ended September 30, 2024 was $1.86 and $1.29, respectively, and for the three and nine months ended September 30, 2023 was $1.99 and $2.74, respectively. As of September 30, 2024, the unrecognized compensation cost related to unvested stock option grants was $41.9 million and is expected to be recognized as expense over approximately 2.53 years. The intrinsic value of the options exercised for the three and nine months ended September 30, 2024 was $535,000 and $705,000, respectively. The intrinsic value of the options exercised for the three and nine months ended September 30, 2023 was $21,000 and $914,000, respectively.

 

 

17


 

Prior to the Company's IPO, certain individuals were granted the ability to early exercise their stock options. The shares of common stock issued from the early exercise of unvested stock options are restricted and continue to vest in accordance with the original vesting schedule. The Company has the option to repurchase any unvested shares at the original purchase price upon any voluntary or involuntary termination. The shares purchased by the employees and non-employees pursuant to the early exercise of stock options are not deemed, for accounting purposes, to be outstanding until those shares vest. The cash received in exchange for exercised and unvested shares related to stock options granted is recorded as a liability for the early exercise of stock options on the accompanying condensed consolidated balance sheets and will be transferred into common stock and additional paid-in capital as the shares vest. As of September 30, 2024 and December 31, 2023, there were zero shares and 371,876 shares subject to repurchase by the Company, respectively. As of September 30, 2024 and December 31, 2023, the Company recorded $0 and $464,000 of liabilities associated with shares issued with repurchase rights, respectively, which is recorded in accrued expenses and other current liabilities.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the employee and nonemployee stock option grants were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

2023

 

2024

 

2023

Risk-free interest rate

 

3.69%-4.45%

 

4.11%-4.39%

 

3.69%-4.64%

 

3.46%-4.39%

Expected volatility

 

81.57%-81.64%

 

83.73%-84.41%

 

81.57%-83.91%

 

83.20%-85.81%

Expected term (in years)

 

6.02-6.07

 

6.03-6.08

 

5.28-6.08

 

5.50-6.08

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

Effective May 21, 2024, and in accordance with the terms of the 2021 Plan, the Company's board of directors approved a stock option repricing (the Option Repricing) whereby the exercise price of each Repriced Option (as defined below) was reduced to $2.35 per share, the closing stock price on May 21, 2024. For purposes of the Option Repricing, “Repriced Options” are 7,478,918 outstanding stock options as of May 21, 2024 (vested and unvested) granted under the 2021 Plan and held by those eligible employees of the Company identified by the Company's board of directors, excluding the Company’s Section 16 officers (the Chairman and Chief Executive Officer, the Chief Financial Officer and Chief Business Officer, the Chief Medical Officer, and the General Counsel) and the Company's board of directors.

 

To the extent a Repriced Option is exercised prior to the Premium End Date (as defined below), the eligible employee will be required to pay the original exercise price per share of the Repriced Options in connection with any exercise of the Repriced Option. The “Premium End Date” means the earliest of (i) May 21, 2026; (ii) the date of a change in control of the Company; (iii) the date of the eligible employee’s death or disability; or (iv) the date of the eligible employee’s termination without cause, provided that such termination without cause occurs after May 21, 2025. Except for the reduction in the exercise prices of the Repriced Options as described above, the Repriced Options will retain their existing terms and conditions as set forth in the 2021 Plan and the applicable award agreements. All repriced options will retain their original vesting schedule.

 

The Option Repricing resulted in $1.1 million of incremental cost, which was calculated using the Black-Scholes option pricing model, of which $559,000 of the incremental cost will be recognized on a straight-line basis through the Premium End Date, and $558,000 of the incremental cost will be recognized on a straight-line basis over the greater of the period through the Premium End Date or the remaining service period. The incremental cost is included in general and administrative expense and research and development expense on the condensed consolidated statements of operations and comprehensive loss.

 

18


 

Employee stock purchase plan

 

In July 2021, the Company’s board of directors adopted and the Company’s stockholders approved the Company's 2021 Employee Stock Purchase Plan (the ESPP), which became effective in connection with the IPO. The ESPP permits participants to contribute up to a specified percentage of their eligible compensation during a series of offering periods of 24 months, each comprised of four six-month purchase periods, to purchase the Company’s common stock. The purchase price of the shares will be 85% of the fair market value of the Company’s common stock on the first day of trading of the applicable offering period or on the applicable purchase date, whichever is lower. A total of 1,260,000 shares of common stock was initially reserved for issuance under the ESPP. In addition, the number of shares of common stock available for issuance under the ESPP may be increased annually on the first day of each calendar year during the term of the ESPP, beginning in 2022, by an amount equal to the lesser of (i) 1% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such smaller number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. The Company recognized stock-based compensation expense related to the ESPP of $156,000 and $600,000 during the three and nine months ended September 30, 2024, respectively, and $198,000 and $1.3 million during the three and nine months ended September 30, 2023, respectively. As of September 30, 2024, the unrecognized compensation cost related to the ESPP was $891,000 and is expected to be recognized as expense over approximately 1.22 years. As of September 30, 2024 and December 31, 2023, $305,000 and $46,000 has been withheld on behalf of employees for future purchase under the ESPP, respectively, and is included in accrued expenses and other current liabilities on the condensed consolidated balance sheets. The Company issued and sold zero and 252,444 shares under the ESPP during the three and nine months ended September 30, 2024, respectively, and zero and 223,696 shares under the ESPP during the three and nine months ended September 30, 2023, respectively.

 

The assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock to be purchased under the ESPP were as follows:

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024(1)

 

2023(1)

 

2024

 

2023

Risk-free interest rate

 

--%

 

--%

 

4.75%-5.39%

 

4.70%-5.35%

Expected volatility

 

--%

 

--%

 

68.73%-74.72%

 

72.54%-82.79%

Expected term (in years)

 

--

 

--

 

0.49-1.99

 

0.50-1.99

Expected dividend yield

 

--%

 

--%

 

--%

 

--%

 

(1)
No grants were made under the ESPP during the three months ended September 30, 2024 and 2023.

Stock-based compensation expense

 

The allocation of stock-based compensation for all stock awards was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Research and development

 

$

3,103

 

 

$

3,162

 

 

$

10,374

 

 

$

10,909

 

General and administrative

 

 

3,534

 

 

 

3,076

 

 

 

10,291

 

 

 

9,186

 

Total

 

$

6,637

 

 

$

6,238

 

 

$

20,665

 

 

$

20,095

 

Common stock reserved for future issuance

 

Common stock reserved for future issuance consisted of the following as of September 30, 2024 and December 31, 2023:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Stock options issued and outstanding

 

 

34,533,440

 

 

 

24,970,957

 

Awards available for future grant

 

 

12,912,223

 

 

 

15,342,797

 

Shares available for purchase under the ESPP

 

 

1,828,237

 

 

 

2,080,681

 

Total

 

 

49,273,900

 

 

 

42,394,435

 

 

 

19


 

Note 10. Leases

 

Operating leases

 

The Company has facility leases for office space under non-cancellable and cancellable operating leases with various expiration dates through 2032 and equipment under a non-cancellable operating lease with a term expiring in 2026. Total lease costs were approximately $2.4 million and $8.4 million, including operating lease costs of $1.8 million and $6.2 million, variable lease costs of $940,000 and $2.8 million, and sublease income of $361,000 and $577,000, during the three and nine months ended September 30, 2024, respectively. Total lease costs were approximately $2.8 million and $8.6 million, including operating lease costs of $1.9 million and $5.7 million and variable lease costs of $859,000 and $2.9 million, during the three and nine months ended September 30, 2023, respectively. The Company paid $6.1 million and $4.7 million in cash for operating leases, net of cash received from subleases, that is included in the operating activities section of the condensed consolidated statements of cash flows for the nine months ended September 30, 2024 and 2023, respectively.

 

The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 7.57 years and 8.96%, respectively, at September 30, 2024. The weighted-average remaining lease term and the weighted-average discount rate of the Company’s operating leases were 8.29 years and 8.95%, respectively, at December 31, 2023. The weighted-average remaining lease term does not include any renewal options at the election of the Company.

 

The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

Facility leases

 

In September 2020, the Company entered into a lease agreement for 59,407 square feet of laboratory and office space in San Diego, California, which represented a portion of a new facility that was under construction and which was subsequently amended in March 2021 to expand the rented premises by 18,421 square feet (the 2020 Lease). The construction and design of the asset was the primary responsibility of the lessor. The Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space. The lease is accounted for as an operating lease and commenced in August 2021. In April 2022, the 2020 Lease was modified to amend the rent commencement date from February 2022 to May 2022. The 2020 Lease, as amended, has a term of 10.75 years and includes aggregate monthly payments to the lessor of approximately $51.6 million beginning in May 2023 with a rent escalation clause, and a tenant improvement allowance of approximately $16.8 million. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The 2020 Lease is cancellable at the Company’s request after the 84th month with 12 months written notice and a lump-sum cancellation payment of $2.5 million. The termination option has not been included in the Company's operating lease assets and liabilities. As discussed in Note 2, the Company provided a letter of credit to the lessor for $408,000, which expires July 29, 2032.

 

In December 2021, the Company entered into a lease agreement for 29,542 square feet of office and laboratory space in South San Francisco, California. The lease is accounted for as an operating lease with the associated operating lease assets and liabilities recorded upon commencement, which occurred in July 2022. The non-cancellable operating lease has an initial term of 124 months with an option to extend the lease term by 5 years at the then-current market rates and includes aggregate monthly payments to the lessor of approximately $34.4 million beginning in November 2022 with a rent escalation clause and a tenant improvement allowance of approximately $8.2 million. The renewal option has not been included in the Company's operating lease assets and liabilities. The Company is responsible for its share of operating expenses based on actual operating expenses incurred by the landlord. The construction and design of the tenant improvements was the primary responsibility of the lessor. While the Company was involved in certain aspects of construction and design for certain interior features and leasehold improvements that is beneficial to the Company to better suit its business needs and intended purpose of the space, all construction was handled directly by the landlord. The Company was not deemed to be the accounting owner of the tenant improvements prior to or after the construction period. All payments made by the Company for landlord-owned tenant improvements were recorded as prepaid rent on the condensed consolidated balance sheets prior to lease commencement and included in the operating lease asset upon lease commencement. In February 2022, the expected project costs exceeded the tenant improvement allowances by $5.1 million, which was paid directly to the landlord by the Company and was recorded as prepaid rent in the condensed consolidated balance sheets and as a cash outflow from operating activities in the condensed consolidated statements of cash flows. Upon lease commencement, the $5.1 million of prepaid rent was included in the operating lease asset. The Company paid a security deposit of $874,000 in December 2021 that was recorded as other assets in the condensed consolidated balance sheets.

 

 

20


 

In January 2024, the Company entered into an agreement to sublease the second floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 10,000 square feet of office space with a sublease term of three years which includes an option for the subtenant to renew for an additional year and an early termination clause. In July 2024, the Company executed an agreement to sublease the first floor of its corporate headquarters. Pursuant to the agreement, the subleased space is approximately 18,421 square feet of office space with a sublease term of 61 months beginning in October 2024, and early access in August 2024. The agreement includes an option for the subtenant to renew for an additional year and an early termination clause. In September 2024, the Company entered into an agreement to sublease a portion of the third floor of its corporate headquarters in San Diego, California. Pursuant to the agreement, the subleased space is approximately 5,000 square feet of laboratory space with a sublease term of one year which includes an option for the subtenant to renew for an additional year.

 

The Company determined the subleases to be operating leases. Therefore, the Company recognizes sublease income on a straight-line basis over the lease term in its condensed consolidated statements of operations and comprehensive loss as a reduction to operating lease costs because the subleases are outside of the Company's normal business operations. The Company will continue to account for the operating lease assets and related liabilities of the original lease as it did prior to the commencement of the subleases. The Company recorded a reduction to operating lease costs of $361,000 and $577,000 related to income from these subleases during the three and nine months ended September 30, 2024, respectively.

 

In connection with committing to the plan to sublease the first floor in June 2024, the Company reassessed its asset groups for testing long-lived assets for impairment and determined the first floor operating lease assets and related property and equipment represented an asset group separate from the entity wide asset group. The Company concluded that the carrying value of the first floor asset group was not recoverable as it exceeded the future net undiscounted cash flows that are expected to be generated from the use and eventual disposition of the assets within the asset group. The Company determined the fair value of the first floor asset group based on the income approach using a discounted cash flow model. The cash flows used in the model were discounted using a rate of 13.5%. Based on this analysis, the Company recognized a noncash impairment charge of $4.7 million, including $2.4 million for the operating lease assets and $2.3 million for the leasehold improvements and furniture, of which $3.0 million was recorded to research and development expense and $1.7 million was recorded to general and administrative expense, during the nine months ended September 30, 2024. No impairment was recorded during the three months ended September 30, 2024. This represented a Level 3 nonrecurring fair value measurement. Calculating the fair value of the asset group involves significant estimates and assumptions, including projected future cash flows and a discount rate. Changes in the estimates and assumptions used could materially affect the amount of impairment loss recognized in the period the asset group is considered impaired.

 

Future minimum lease payments under operating leases as of September 30, 2024 are as follows (in thousands):

 

Year ending December 31,

 

 

2024 (remaining three months)

$

2,213

 

2025

 

9,024

 

2026

 

9,170

 

2027

 

9,199

 

2028

 

9,277

 

Thereafter

 

35,097

 

Total lease payments

$

73,980

 

Less: Amount representing interest

 

(21,041

)

Operating lease liabilities

$

52,939

 

 

Note 11. Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. There are no matters currently outstanding for which any such liabilities have been accrued.

 

21


 

Strategic reprioritization

 

In May 2024, in connection with the execution of the Joyo License Agreement and the Medshine License Agreement, the Company approved a strategic reprioritization to focus the Company’s resources on its naporafenib program, its ERAS-0015 product candidate, which is the lead candidate from the Joyo License Agreement, and its ERAS-4001 product candidate, which is the lead candidate from the Medshine License Agreement. The Company deprioritized its HERKULES-3 clinical trial evaluating ERAS-007 in combination with encorafenib and cetuximab (EC) in patients with EC-naïve BRAFm colorectal cancer, its THUNDERBBOLT-1 clinical trial evaluating ERAS-801 in patients with recurrent glioblastoma, and its ERAS-4 pan-KRAS program. The Company will explore further advancement of the ERAS-801 program, including via partnerships and select investigator-sponsored trials, and certain of the existing ERAS-4 molecules may serve as backup compounds for ERAS-4001. In connection with this strategic reprioritization, the Company also approved a reduction in the Company’s workforce by approximately 18%, primarily affecting employees working in certain drug discovery functions or on the deprioritized programs and trials. As a result, the Company recognized $0 and $2.2 million in total charges in the three and nine months ended September 30, 2024 in the condensed consolidated statements of operations and comprehensive loss based upon the underlying employees’ role within the Company in connection with the reduction in force. These charges consisted primarily of one-time cash charges for termination benefits which were substantially all paid in June 2024.

Note 12. Income taxes

 

No provision for federal, state or foreign income taxes has been recorded for the three and nine months ended September 30, 2024 and 2023. The Company has incurred net operating losses for all the periods presented and has not reflected any benefit of such net operating loss carryforwards in the accompanying condensed consolidated financial statements due to uncertainty around utilizing these tax attributes within their respective carryforward periods. The Company has recorded a full valuation allowance against all of its deferred tax assets as it is not more likely than not that such assets will be realized in the near future. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. For the three and nine months ended September 30, 2024 and 2023, the Company has not recognized any interest or penalties related to income taxes.

Note 13. Net loss per share

 

The following table summarizes the computation of basic and diluted net loss per share of the Company (in thousands, except share and per share data):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(31,200

)

 

 

$

(30,361

)

 

$

(129,418

)

 

$

(95,341

)

Weighted-average shares of common stock used in computing net loss per share, basic and diluted

 

 

282,384,964

 

 

 

 

150,450,201

 

 

 

217,355,959

 

 

 

150,000,613

 

Net loss per share, basic and diluted

 

$

(0.11

)

 

 

$

(0.20

)

 

$

(0.60

)

 

$

(0.64

)

 

The Company’s potentially dilutive securities, which include options to purchase common stock, shares purchasable under the ESPP and common stock subject to repurchase related to options early exercised, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same. The Company excluded the following potential common shares, presented as amounts outstanding at each period end, from the computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

September 30,

 

 

 

September 30,

 

 

 

2024

 

 

 

2023

 

Options to purchase common stock

 

 

34,533,440

 

 

 

 

25,382,517

 

Options early exercised subject to future vesting

 

 

 

 

 

 

515,366

 

Estimated shares purchasable under the ESPP

 

 

798,238

 

 

 

 

1,350,546

 

Total potentially dilutive shares

 

 

35,331,678

 

 

 

 

27,248,429

 

 

 

22


 

 

Note 14. Related party transactions

 

Erasca Foundation

 

In May 2021, the Company established the Erasca Foundation to provide support such as funding research, patient advocacy, patient support and education in underserved populations, and funding for other initiatives to positively impact society that align with the Company’s mission. The Company's chief executive officer and certain board members serve as directors of the Erasca Foundation and the Company's chief executive officer, chief financial officer and chief business officer, and general counsel are also officers of the Erasca Foundation. In April 2023, the Company loaned the Erasca Foundation $125,000 in exchange for a non-interest bearing promissory note that matures one year following the date of the note. In December 2023, the Erasca Foundation repaid the note. In April 2024, the Company donated $125,000 to the Erasca Foundation, which is recorded in general and administrative expense in the condensed consolidated statements of operations and comprehensive loss for the nine months ended September 30, 2024. No such expense was recorded for the three months ended September 30, 2024.

Affini-T Therapeutics, Inc.

 

As of September 30, 2024 and December 31, 2023, the Company held a $1.8 million and $2.0 million equity investment in Affini-T, respectively (see Note 3). One of the Company’s board members is also a member of the board of Affini-T.

 

23


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2023, included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, business strategy, research and development plans, the anticipated timing, costs, design and conduct of our ongoing and planned preclinical studies and planned clinical trials for our product candidates, the timing and likelihood of regulatory filings and approvals for our product candidates, our ability to commercialize our product candidates, if approved, the impact of global geopolitical and economic events and war on our business, the pricing and reimbursement of our product candidates, if approved, the potential to develop future product candidates, the potential benefits of current and future licenses, acquisitions, and strategic arrangements with third parties, and our intent to enter into any future strategic arrangements, the timing and likelihood of success, plans and objectives of management for future operations and future results of anticipated product development efforts, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “expect,” “intend,” "target," “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other similar expressions. These forward-looking statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report and are subject to a number of risks, uncertainties and assumptions, including those described in Part II, Item 1A, “Risk Factors.” The events and circumstances reflected in our forward-looking statements may not be achieved or occur, and actual results could differ materially from those projected in the forward-looking statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

Overview

 

We are a clinical-stage precision oncology company singularly focused on discovering, developing, and commercializing therapies for patients with RAS/MAPK pathway-driven cancers. Molecular alterations in RAS, the most frequently mutated oncogene, and the MAPK pathway, one of the most frequently altered signaling pathways in cancer, account for approximately 5.4 million new patients diagnosed with cancer globally each year. Our company was co-founded by leading pioneers in precision oncology and RAS targeting to create novel therapies and combination regimens designed to comprehensively shut down the RAS/MAPK pathway for the treatment of patients with cancer. We have assembled one of the deepest, wholly-owned or controlled RAS/MAPK pathway-focused pipelines in the industry, which comprises modality-agnostic programs aligned with our three therapeutic strategies of: (1) targeting key upstream and downstream signaling nodes in the RAS/MAPK pathway; (2) targeting RAS directly; and (3) targeting escape routes that emerge in response to treatment.

 

 

24


 

The following figure shows the RAS/MAPK pathway and how the three therapeutic strategies listed above attempt to comprehensively and synergistically shut down the RAS/MAPK pathway.

 

img199616404_0.jpg

 

 

The target breadth and molecular diversity represented in our pipeline enable us to pursue a systematic, data-driven, portfolio-wide clinical development effort to identify single agent and combination approaches with the goal of prolonging survival in numerous patient populations with high unmet medical needs. Our modality-agnostic approach aims to allow us to selectively and potently target critical signaling nodes with the most appropriate modality, including small molecule therapeutics and large molecule therapeutics. Our purpose-built pipeline consists of several molecules targeting key oncogenic drivers, including: one clinical-stage program (a pan-RAF inhibitor), two IND-enabling stage programs (a pan-RAS molecular glue and a pan-KRAS inhibitor), and an additional discovery-stage program. We believe our world-class team’s capabilities and experience, further guided by our scientific advisory board, which includes the world’s leading experts in the RAS/MAPK pathway, uniquely position us to achieve our bold mission of erasing cancer.

 

Our lead product candidate is naporafenib, a pan-RAF inhibitor with first-in-class and best-in-class potential for patients with NRASm melanoma and other RAS/MAPK pathway-driven tumors. RAF proteins are ubiquitously expressed serine-threonine kinases that constitute a key node of the RAS/MAPK pathway downstream of RAS and upstream of MEK. The RAF protein family consists of ARAF, BRAF, and CRAF (RAF1) that are activated through dimerization. Mutations in RAF proteins have been observed in many cancers, such as melanoma, colorectal cancer (CRC), non-small cell lung cancer (NSCLC), and thyroid cancer. We in-licensed naporafenib from Novartis Pharma AG (Novartis) in December 2022. Naporafenib has been dosed in over 500 patients to date, whereby safety, tolerability, pharmacokinetics (PK), and pharmacodynamics have been established in both monotherapy and select combinations, with clinical proof-of-concept (PoC) data in combination with trametinib (MEKINIST) for patients with NRASm melanoma, which includes NRAS Q61X melanoma. In December 2023, we announced that the US Food

 

25


 

and Drug Administration (FDA) granted Fast Track Designation (FTD) to naporafenib in combination with trametinib for the treatment of adult patients with unresectable or metastatic melanoma who have progressed on, or are intolerant to, an antiprogrammed death-1 (ligand 1) (PD(L)1)-based regimen, and whose tumors contain an NRAS mutation (NRASm). Programs that receive FTD may benefit from early and frequent interactions with the FDA during the clinical development process and, if relevant criteria are met, the FDA may consider reviewing portions of a marketing application before the sponsor submits the complete application.

 

Our development strategy for naporafenib includes our SEACRAFT trials designed to evaluate naporafenib in combination with other targeted therapies. We are advancing development for naporafenib plus trametinib in the Phase 3 SEACRAFT-2 trial for patients with NRASm melanoma, which we initiated in the second quarter of 2024. SEACRAFT-2 is supported by clinical PoC data in patients with NRASm melanoma, as presented by Novartis at the European Society for Medical Oncology Congress 2022 medical conference and as published in March 2023 by de Braud et al. in the Journal of Clinical Oncology. In connection with our SEACRAFT-2 trial, we have entered into a clinical trial collaboration and supply agreement (CTCSA) with Novartis for its MEK inhibitor, trametinib. Pursuant to the CTCSA, we are sponsoring and funding the clinical trial and Novartis is providing its drug to us free of charge. In addition, we are evaluating additional combinations of naporafenib with our other RAS/MAPK pathway targeting agents and/or external agents in preclinical models.

 

On October 24, 2024, we announced preliminary data from our SEACRAFT-1 trial in an oral presentation at the 36th EORTC-NCI-AACR (ENA) Symposium. The preliminary clinical activity of naporafenib plus trametinib in the melanoma cohort of SEACRAFT-1 include, as of the efficacy cutoff date*:

40% (4/10) response rate observed in the efficacy-evaluable patients with NRAS Q61X melanoma, including three confirmed partial responses and one unconfirmed partial response; the melanoma cohort in SEACRAFT-1 is generally representative of the patient population currently being enrolled in the pivotal SEACRAFT-2 trial
70% (7/10) of patients remained on treatment as of the data cutoff, including all four responders

* Safety data cutoff date was September 3, 2024. Efficacy data cutoff date was September 5, 2024.

In addition, we reported that naporafenib plus trametinib has been generally well tolerated as of the safety cutoff date, with mostly low-grade adverse events in the majority of patients. We believe that the use of mandatory primary rash prophylaxis helped reduce the frequency and severity of skin toxicities, reduced the drug discontinuation rate due to adverse events, and improved the observed tolerability as measured by the increased relative dose intensity, as compared to the prior clinical trials of naporafenib plus trametinib conducted by Novartis, which did not include the use of mandatory primary rash prophylaxis.

We believe that while the preliminary SEACRAFT-1 data do not support further exploration of a tissue-agnostic indication, they do reinforce the potential of the ongoing Phase 3 SEACRAFT-2 trial in patients with NRASm melanoma. We expect to read out randomized dose optimization data of naporafenib plus trametinib from Stage 1 of the SEACRAFT-2 Phase 3 trial in 2025. Stage 2 of the SEACRAFT-2 Phase 3 trial is expected to compare naporafenib plus trametinib against physician's choice of chemotherapy or trametinib using dual primary endpoints of progression free survival and overall survival for regulatory approval.

Our next two programs are part of our RAS-targeting franchise, which we in-licensed in May 2024, as described below. These two programs fit within our second approach of targeting RAS directly, both in its active GTP and inactive GDP states. The RAS targeting landscape can be divided into pan-RAS, pan-KRAS, and mutant-selective approaches. Pan-RAS and pan-KRAS targeting molecules can address a broad population of patients with G12X, G13X, and possibly Q61X mutations, and also have the potential to address or prevent resistance by blocking wildtype RAS activation.

ERAS-0015 is a potential best-in-class pan-RAS molecular glue for treating patients with RAS-altered solid tumors. ERAS-0015 has demonstrated approximately 5-10 times greater potency as well as favorable absorption, distribution, metabolism and excretion (ADME) and PK properties in multiple animal species versus the leading pan-RAS molecular glue in development. More specifically, ERAS-0015 has stronger binding to cyclophilin A relative to the leading pan-RAS molecular glue in development, which enables more potent RAS inhibition. ERAS-0015 also showed sub-nanomolar to nanomolar preclinical IC50 in vitro potency against KRAS G12X, KRAS G13D, and RAS wildtype. In vivo, ERAS-0015 showed approximately 10 times higher potency than the leading pan-RAS molecular glue in development and good tumor regression in multiple models. It also showed superior clearance, half-life, oral bioavailability, and kinetic solubility in preclinical evaluations. The initial clinical trial for ERAS-0015 will be AURORAS-1, for which we plan to file an investigational new drug application (IND) in the first half of 2025, with an anticipated Phase 1 monotherapy data readout in 2026.

 

26


 

ERAS-4001 is a potential first-in-class pan-KRAS inhibitor for treating patients with KRAS-altered solid tumors. The preclinical in vitro potency of ERAS-4001 showed good activity against KRAS G12X and G13D mutations, as well as KRAS wildtype amplifications, with no activity against HRAS or NRAS wildtype proteins. Sparing wild-type HRAS and NRAS has the potential to provide a greater therapeutic window. ERAS-4001 showed activity against both GDP-bound (“inactive state”) and GTP-bound (“active state”) KRAS G12D with single digit nanomolar IC50s in a biochemical RAS – RAF1 RBD (RAS Binding Domain) assay. In vivo, ERAS-4001 showed good tumor regression in multiple models. In combination with anti-PD-1, ERAS-4001 was able to achieve complete disappearance of tumors in mice on day 31. The initial clinical trial for ERAS-4001 will be BOREALIS-1, for which we plan to file an IND in the first quarter of 2025, with an anticipated Phase 1 monotherapy data readout in 2026.

 

ERAS-0015 and ERAS-4001 have the potential to address unmet needs in approximately 2.7 million patients who are diagnosed annually globally with RAS-mutant tumors, of which over 2.2 million patients are diagnosed with KRAS-mutant tumors.

In May 2024, in connection with entering into the Joyo License Agreement and Medshine License Agreement, a review of our strategic priorities, and our decision to deemphasize certain drug discovery activities, we approved a strategic reprioritization to focus our resources on our naporafenib program, ERAS-0015, and ERAS-4001. We deprioritized our HERKULES-3 clinical trial evaluating ERAS-007 in combination with encorafenib and cetuximab (EC) in patients with EC-naïve BRAFm colorectal cancer as we believe the clinical efficacy data do not support continued evaluation. We also deprioritized our THUNDERBBOLT-1 clinical trial evaluating ERAS-801 in patients with recurrent glioblastoma (GBM), although we plan to explore further advancement of ERAS-801, including via partnerships and select investigator-sponsored trials. Finally, we deprioritized our preclinical ERAS-4 program; however, certain of our existing ERAS-4 molecules may serve as backup compounds for ERAS-4001.

We are also advancing additional programs targeting key oncogenic drivers in the RAS/MAPK pathway, which we will need to successfully progress through appropriate preclinical activities (e.g., discovery and IND-enabling activities) prior to advancing these programs into clinical development, if at all.

We do not own or operate, and currently have no plans to establish, any manufacturing facilities. We rely, and expect to continue to rely, on third parties for the manufacture of our product candidates for preclinical and clinical testing, as well as for commercial manufacture if any of our product candidates obtain marketing approval. We are working with our current manufacturers to ensure that we will be able to scale up our manufacturing capabilities to support our clinical plans. We are also in the process of locating and qualifying additional manufacturers to build redundancies into our supply chain. In addition, we rely on third parties to package, label, store, and distribute our product candidates, and we intend to continue to rely on third parties with respect to our commercial products if marketing approval is obtained. We believe that this strategy allows us to maintain a more efficient infrastructure by eliminating the need for us to invest in our own manufacturing facilities, equipment, and personnel while also enabling us to focus our expertise and resources on the design and development of our product candidates.

 

In December 2022, we completed the sale and issuance of 15,384,616 shares of our common stock at a price to the public of $6.50 per share (the 2022 Offering). Proceeds from the 2022 Offering were $94.9 million, net of underwriting discounts and commissions and offering costs of $5.1 million.

 

In March 2024, we entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of our common stock at a price of $2.06 per share, which closed on April 2, 2024 (the 2024 Private Placement). Proceeds from the 2024 Private Placement were $43.6 million, after deducting placement agent fees and expenses of approximately $1.4 million.

 

In May 2024, we completed the sale and issuance of 99,459,458 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of our common stock, at a price to the public of $1.85 per share (the 2024 Offering). Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

 

In August 2022, we entered into an Open Market Sale Agreement (the Sale Agreement) with Jefferies LLC (the Agent), pursuant to which we may offer and sell shares of our common stock having an aggregate offering price of up to $200 million from time to time, in an “at-the-market offering” (ATM Offering) through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent will receive a commission from us of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. During the three months ended September 30, 2024, we sold 9,231,114 shares of common stock under the Sale Agreement at a weighted-average price of $2.37 per share. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $0.8 million.

 

27


 

 

Since our inception in 2018, we have devoted substantially all of our resources to organizing and staffing our company, business planning, raising capital, identifying, acquiring, and in-licensing our product candidates, establishing our intellectual property portfolio, conducting research, preclinical studies and clinical trials, establishing arrangements with third parties for the manufacture of our product candidates and related raw materials, and providing general and administrative support for these operations. We do not have any products approved for sale and have not generated any revenue. As of September 30, 2024, we have raised a total of $1.0 billion to fund our operations, comprised primarily of gross proceeds from our IPO, underwritten offerings, a private placement of our common stock and the sale and issuance of convertible preferred stock. As of September 30, 2024, we had cash, cash equivalents and marketable securities of $463.3 million.

 

We have incurred significant operating losses since inception. Our net losses were $31.2 million and $30.4 million for the three months ended September 30, 2024 and 2023, respectively, and $129.4 million and $95.3 million for the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, we had an accumulated deficit of $735.4 million. We expect our expenses and operating losses will increase substantially for the foreseeable future, particularly if and as we conduct our ongoing and planned clinical trials and preclinical studies; continue our research and development activities; utilize third parties to manufacture our product candidates and related raw materials; hire additional personnel; acquire, in-license, or develop additional product candidates; expand and protect our intellectual property; and incur additional costs associated with being a public company. If we obtain regulatory approval for any of our product candidates, we expect to incur significant commercialization expenses related to product sales, marketing, manufacturing, and distribution. In addition, as our product candidates progress through development and toward commercialization, we will need to make milestone payments to the licensors and other third parties from whom we have in-licensed or acquired our product candidates. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and preclinical studies and our expenditures on other research and development activities.

 

Based upon our current operating plans, we believe that our cash, cash equivalents and marketable securities as of September 30, 2024 will be sufficient to fund our operations into the first half of 2027. We do not expect to generate any revenues from product sales until we successfully complete development and obtain regulatory approval for one or more of our product candidates, which we expect will take a number of years and may never occur. Accordingly, until such time as we can generate significant revenue from sales of our product candidates, if ever, we expect to finance our cash needs through equity offerings, debt financings or other capital sources, including potential collaborations, licenses, and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such other arrangements when needed would have a negative impact on our financial condition and could force us to delay, limit, reduce, or terminate our research and development programs or other operations, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

 

Our financial condition and results of operations may also be impacted by other factors we may not be able to control, such as geopolitical and economic events. We do not believe that such factors had a material adverse impact on our results of operations during the three months ended September 30, 2024.

Our acquisition and license agreements

 

Guangzhou Joyo license agreement

In May 2024, we entered into an exclusive license agreement (the Joyo License Agreement) with Guangzhou Joyo Pharmatech Co., Ltd. (Joyo) under which we were granted an exclusive, worldwide (except mainland China, Hong Kong and Macau), royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Joyo to develop, manufacture, and commercialize certain pan-RAS inhibitors in all fields of use. We have an option to expand the territory of the license to include mainland China, Hong Kong and Macau by making a $50.0 million payment to Joyo on or prior to the first dosing of the first patient in a Phase 2 clinical trial by either us or Joyo, or a payment of $150.0 million after the first dosing of the first patient in a Phase 2 clinical trial by either us or Joyo, and before filing a new drug application (or the foreign equivalent) by either us or Joyo. We have the right to sublicense (through multiple tiers) our rights under the Joyo License Agreement, subject to certain limitations and conditions, and are required to use commercially reasonable efforts to commercialize licensed products in the United States.

 

28


 

The license granted under the Joyo License Agreement is subject to Joyo’s reserved right to develop, manufacture, use, and commercialize licensed products in mainland China, Hong Kong and Macau, unless we exercise our option to expand the license to include mainland China, Hong Kong and Macau.

Under the Joyo License Agreement, we made an upfront cash payment to Joyo of $12.5 million. In addition, we are obligated to make development and regulatory milestone payments of up to $51.5 million (or up to $57.5 million if our territory is expanded to include mainland China, Hong Kong, and Macau) and commercial milestone payments of up to $125.0 million upon the achievement of the corresponding milestones. We are also obligated to pay tiered royalties on net sales of all licensed products, in the low- to mid-single digit percentages, subject to certain reductions.

The Joyo License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Joyo License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to us with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

The Joyo License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Joyo may terminate the Joyo License Agreement in the event that we or our affiliates or any of our or their sublicensees institutes, prosecutes or otherwise participates in any challenge to the licensed patents. We may terminate the Joyo License Agreement in its entirety at any time upon the provision of prior written notice to Joyo.

Upon termination of the Joyo License Agreement for any reason, all rights and licenses granted to us will terminate. In addition, the licenses granted to Joyo under certain patent and other intellectual property rights owned or controlled by us to develop, manufacture, use, and commercialize the licensed products in mainland China, Hong Kong and Macau will survive the termination of the Joyo License Agreement for any reason, unless we exercise our option to expand the license to include mainland China, Hong Kong and Macau, in which case such licenses to Joyo will terminate automatically; and Joyo has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by us for the purpose of developing, manufacturing and commercializing the licensed products in our territory on terms to be negotiated between the parties.

Medshine license agreement

In May 2024, we entered into an exclusive license agreement (the Medshine License Agreement) with Medshine Discovery Inc. (Medshine) under which we were granted an exclusive, worldwide, royalty-bearing license to certain patent and other intellectual property rights owned or controlled by Medshine to develop, manufacture and commercialize certain pan-KRAS inhibitors in all fields of use. We have the right to sublicense (through multiple tiers) our rights under the Medshine License Agreement, subject to certain limitations and conditions, and are required to use commercially reasonable efforts to commercialize licensed products in certain geographical markets.

Under the Medshine License Agreement, we made an upfront cash payment to Medshine of $10.0 million. In addition, we are obligated to make development and regulatory milestone payments of up to $30.0 million and commercial milestone payments of up to $130.0 million upon the achievement of the corresponding milestones. We are also obligated to pay a low-single digit percentage royalty on net sales of all licensed products, subject to certain reductions.

The Medshine License Agreement will expire upon the last to expire royalty term, which is determined on a licensed product-by-licensed product and country-by-country basis, and is the later of: (i) ten years from the date of first commercial sale for the licensed product in such country, (ii) the last to expire valid claim within the licensed patent rights covering such licensed product, or (iii) the expiration of all regulatory exclusivity for the licensed product in such country. Upon expiration of the Medshine License Agreement, on a licensed product-by-licensed product and country-by-country basis, the license granted to us with respect to such product in such countries shall be deemed to be fully paid-up, royalty-free, non-terminable, irrevocable and perpetual.

The Medshine License Agreement may be terminated in its entirety by either party in the event of an uncured material breach by the other party or in the event the other party becomes subject to specified bankruptcy, insolvency, or similar circumstances. Medshine may terminate the Medshine License Agreement in the event that we or our affiliates or any of our or their

 

29


 

sublicensees commences or actively and voluntarily participates in any challenge to the licensed patents. We may terminate the Medshine License Agreement in its entirety at any time upon the provision of prior written notice to Medshine.

Upon termination of the Medshine License Agreement for any reason, all rights and licenses granted to us will terminate. In addition, upon termination of the Medshine License Agreement by Medshine for cause, Medshine has an option to negotiate a license under any patent rights, know-how, or other intellectual property rights relating to the licensed products that are owned or controlled by us for the purpose of developing, manufacturing and commercializing the licensed products on terms to be negotiated between the parties.

In addition to the Joyo License Agreement and the Medshine License Agreement, we have entered into in-license and acquisition agreements pursuant to which we in-licensed or acquired certain intellectual property rights related to our product candidates and development programs. For additional information regarding these agreements, see the section titled “Business—Our acquisition and license agreements” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Components of results of operations

 

Revenue

 

We do not expect to generate any revenue from the sale of products unless and until such time that our product candidates have advanced through clinical development and obtained regulatory approval, if ever. If we fail to complete preclinical and clinical development of product candidates or obtain regulatory approval for them, our ability to generate future revenues, and our results of operations and financial position would be adversely affected.

Operating expenses

 

Research and development

 

Research and development expenses consist of external and internal costs associated with our research and development activities, including our discovery and research efforts and the preclinical and clinical development of our product candidates. Research and development costs are expensed as incurred. Our research and development expenses include:

 

• external costs, including expenses incurred under arrangements with third parties, such as contract research organizations (CROs), contract manufacturing organizations (CMOs), consultants and our scientific advisors; and

 

• internal costs, including:

 

• employee-related expenses, including salaries, benefits, and stock-based compensation for those individuals involved in research and development efforts;

 

• the costs of laboratory supplies and acquiring, developing and manufacturing preclinical study materials; and

 

• facilities and depreciation, which include direct and allocated expenses for rent of facilities and depreciation.

 

The following table summarizes our research and development expenses incurred for the following periods (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Naporafenib

 

 

$

12,579

 

 

 

$

10,285

 

 

 

$

39,086

 

 

 

$

21,576

 

Other clinical programs

 

 

 

 

 

 

 

10,096

 

 

 

 

7,047

 

 

 

 

38,140

 

Other discovery and preclinical programs

 

 

 

15,052

 

 

 

 

4,832

 

 

 

 

43,104

 

 

 

 

19,300

 

Total research and development expenses

 

 

$

27,631

 

 

 

$

25,213

 

 

 

$

89,237

 

 

 

$

79,016

 

 

 

30


 

We expect our research and development expenses to increase substantially for the foreseeable future as we continue to conduct our ongoing research and development activities, conduct clinical trials and advance our preclinical research programs toward clinical development, particularly as more of our product candidates move into later stages of development, which typically cost more. The process of conducting clinical trials and preclinical studies necessary to obtain regulatory approval is costly and time-consuming. We may never succeed in achieving marketing approval for any of our product candidates.

 

The timelines and costs with research and development activities are uncertain, can vary significantly for each product candidate and program and are difficult to predict. We anticipate we will make determinations as to which product candidates and programs to pursue and how much funding to direct to each product candidate and program on an ongoing basis in response to preclinical and clinical results, regulatory developments, ongoing assessments as to each product candidate’s and program’s commercial potential, and our ability to enter into collaborations, licenses, or other similar agreements to the extent we determine the resources or expertise of a third-party would be beneficial for a given product candidate or program. We will need to raise substantial additional capital in the future. In addition, we cannot forecast which product candidates and programs may be subject to future collaborations, licenses, or other agreements, when such arrangements will be secured, if at all, and to what degree such arrangements would affect our development plans and capital requirements.

 

Our development costs may vary significantly based on factors such as:

 

• the number and scope of preclinical and IND-enabling studies and clinical trials;

 

• per patient trial costs;

 

• the number of trials required for approval;

 

the number of sites included in the trials;

 

• the countries in which the trials are conducted;

 

• the length of time required to enroll eligible patients;

 

• the number of patients that participate in the trials;

 

• the number of doses that patients receive;

 

• the drop-out or discontinuation rates of patients;

 

• potential additional safety monitoring requested by regulatory agencies;

 

• the duration of patient participation in the trials and follow-up;

 

• the cost and timing of manufacturing our product candidates;

 

• the phase of development of our product candidates;

 

• the efficacy and safety profile of our product candidates;

 

• the timing, receipt and terms of any approvals from applicable regulatory authorities;

 

• maintaining a continued acceptable safety profile of our products following approval, if any;

 

• significant and changing government regulation and regulatory guidance;

 

• the impact of any interruptions to our operations or to those of third parties with whom we work due to geopolitical and economic events; and

 

• the extent to which we establish additional collaboration, license or other arrangements.

 

31


 

In-process research and development

 

In-process research and development expenses include rights acquired as part of asset acquisitions or in-licenses to develop and commercialize product candidates. Upfront payments that relate to the acquisition of a new product candidate, as well as pre-commercial milestone payments, are immediately expensed as in-process research and development in the period in which they are incurred, provided that the new product candidate did not also include processes or activities that would constitute a “business” as defined under US generally accepted accounting principles (US GAAP), the product candidate has not achieved regulatory approval for marketing and, absent obtaining such approval, has no established alternative future use.

 

In-process research and development expenses consist primarily of our upfront payments, milestone payments, and our stock issuances in connection with our acquisition and in-license agreements.

General and administrative

 

General and administrative expenses consist primarily of employee-related expenses, including salaries, benefits and stock-based compensation, for employees in our finance, accounting, legal, information technology, business development and support functions. Other general and administrative expenses include allocated facility and depreciation related costs not otherwise included in research and development expenses and professional fees for auditing, tax, intellectual property and legal services. Costs related to filing and pursuing patent applications are recognized as general and administrative expenses as incurred since recoverability of such expenditures is uncertain.

 

We expect our general and administrative expenses will increase substantially for the foreseeable future as we continue to increase our general and administrative headcount to support our continued research and development activities and, if any product candidates receive marketing approval, commercialization activities, as well as to support our operations generally.

Other income (expense), net

 

Interest income

 

Interest income consists primarily of interest earned on our cash, cash equivalents and marketable securities.

Results of operations

 

Comparison of the three months ended September 30, 2024 and 2023

 

The following table summarizes our results of operations for the three months ended September 30, 2024 and 2023 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

$

27,631

 

 

$

25,213

 

 

$

2,418

 

In-process research and development

 

 

 

 

 

 

 

 

 

General and administrative

 

 

9,611

 

 

 

9,445

 

 

 

166

 

Total operating expenses

 

 

37,242

 

 

 

34,658

 

 

 

2,584

 

Loss from operations

 

 

(37,242

)

 

 

(34,658

)

 

 

(2,584

)

Total other income (expense), net

 

 

6,042

 

 

 

4,297

 

 

 

1,745

 

Net loss

 

$

(31,200

)

 

$

(30,361

)

 

$

(839

)

 

 

32


 

Research and development expenses

 

Research and development expenses were $27.6 million for the three months ended September 30, 2024 compared to $25.2 million for the three months ended September 30, 2023. The increase of $2.4 million was primarily driven by an increase of $4.5 million in expenses incurred in connection with clinical trials, preclinical studies and discovery activities, partially offset by decreases of $1.5 million in personnel costs, including stock-based compensation expense, and $0.4 million in outsourced services and consulting fees.

In-process research and development expenses

 

We recorded no in-process research and development expenses for each of the three months ended September 30, 2024 and 2023.

General and administrative expenses

 

General and administrative expenses were $9.6 million for the three months ended September 30, 2024 compared to $9.4 million for the three months ended September 30, 2023. The increase of $0.2 million was primarily driven by an increase of $0.5 million in stock-based compensation expense, partially offset by a decrease in personnel costs of $0.2 million.

Other income (expense), net

 

Other income (expense), net was $6.0 million for the three months ended September 30, 2024 compared to $4.3 million for the three months ended September 30, 2023. The increase of $1.7 million was primarily related to an increase in interest earned on our cash, cash equivalents and marketable securities during the three months ended September 30, 2024.

Comparison of the nine months ended September 30, 2024 and 2023

 

The following table summarizes our results of operations for the nine months ended September 30, 2024 and 2023 (in thousands):

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

$

89,237

 

 

$

79,016

 

 

$

10,221

 

In-process research and development

 

 

22,500

 

 

 

 

 

 

22,500

 

General and administrative

 

 

32,138

 

 

 

28,637

 

 

 

3,501

 

Total operating expenses

 

 

143,875

 

 

 

107,653

 

 

 

36,222

 

Loss from operations

 

 

(143,875

)

 

 

(107,653

)

 

 

(36,222

)

Total other income (expense), net

 

 

14,457

 

 

 

12,312

 

 

 

2,145

 

Net loss

 

$

(129,418

)

 

$

(95,341

)

 

$

(34,077

)

Research and development expenses

 

Research and development expenses were $89.2 million for the nine months ended September 30, 2024 compared to $79.0 million for the nine months ended September 30, 2023. The increase of $10.2 million was primarily driven by an increase of $8.1 million in expenses incurred in connection with clinical trials, preclinical studies and discovery activities and an impairment charge of $3.0 million on operating lease assets, leasehold improvements, and furniture related to the sublease of the first floor of our San Diego facility during the nine months ended September 30, 2024, partially offset by a $0.7 million decrease in outsourced services and consulting fees.

In-process research and development expenses

 

In-process research and development expenses were $22.5 million for the nine months ended September 30, 2024 compared to $0 for the nine months ended September 30, 2023. The increase was driven by upfront payments of $22.5 million in connection with our license agreements with Joyo and Medshine during the nine months ended September 30, 2024.

 

33


 

General and administrative expenses

 

General and administrative expenses were $32.1 million for the nine months ended September 30, 2024 compared to $28.6 million for the nine months ended September 30, 2023. The increase of $3.5 million was primarily driven by an impairment charge of $1.7 million on operating lease assets, leasehold improvements, and furniture related to the sublease of the first floor of our San Diego facility during the nine months ended September 30, 2024, and increases of $1.4 million in legal fees and $1.1 million in stock-based compensation expense, partially offset by a decrease of $0.7 million in insurance costs.

Other income (expense), net

 

Other income (expense), net was $14.5 million for the nine months ended September 30, 2024 compared to $12.3 million for the nine months ended September 30, 2023. The increase of $2.1 million was primarily related to an increase in interest earned on our cash, cash equivalents and marketable securities of $2.3 million, partially offset by a $0.4 million impairment charge on our investment in equity securities during the nine months ended September 30, 2024.

Liquidity and capital resources

 

Sources of liquidity

 

In July 2021, we completed our IPO and issued 21,562,500 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 2,812,500 shares of our common stock, at a price to the public of $16.00 per share. Our aggregate net proceeds from the offering were $317.0 million, net of underwriting discounts and commissions of $24.2 million and offering costs of $3.8 million. Prior to the IPO, we received aggregate gross proceeds of $320.4 million from the sale of shares of our convertible preferred stock.

 

In August 2022, we entered into the Sale Agreement with the Agent, pursuant to which we may offer and sell shares of our common stock having an aggregate offering price of up to $200 million from time to time, in ATM Offerings through the Agent. Sales of the shares of common stock, if any, will be made at prevailing market prices at the time of sale, or as otherwise agreed with the Agent. Pursuant to the Sale Agreement, the Agent will receive a commission from us of up to 3.0% of the gross proceeds of any shares of common stock sold under the Sale Agreement. During the three months ended September 30, 2024, we sold 9,231,114 shares of common stock under the Sale Agreement at a weighted-average price of $2.37 per share. Proceeds from the ATM Offering during the three months ended September 30, 2024 were $21.0 million, net of commissions and expenses of $0.8 million.

 

In December 2022, we completed the 2022 Offering and issued 15,384,616 shares of our common stock at a price to the public of $6.50 per share. Proceeds from the 2022 Offering were $94.9 million, net of underwriting discounts and commissions and offering costs of $5.1 million.

In March 2024, in connection with the 2024 Private Placement, we entered into a stock purchase agreement with the purchasers named therein for the private placement of 21,844,660 shares of our common stock at a price of $2.06 per share, which closed on April 2, 2024. Proceeds from the 2024 Private Placement were $43.6 million, net of placement agent fees and expenses of approximately $1.4 million.

 

In May 2024, we completed the 2024 Offering and issued 99,459,458 shares of our common stock, including the exercise in full by the underwriters of their option to purchase 12,972,972 shares of our common stock, at a price to the public of $1.85 per share. Proceeds from the 2024 Offering were $174.4 million, net of underwriting discounts and commissions and offering costs of $9.6 million.

 

34


 

Future capital requirements

 

As of September 30, 2024, we had cash, cash equivalents and marketable securities of $463.3 million. Based upon our current operating plans, we believe that our cash, cash equivalents and marketable securities will be sufficient to fund our operations into the first half of 2027. However, our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We have based this estimate on assumptions that may prove to be wrong, and we could deplete our capital resources sooner than we expect. Additionally, the process of conducting preclinical studies and testing product candidates in clinical trials is costly, and the timing of progress and expenses in these studies and trials is uncertain.

 

Our future capital requirements are difficult to forecast and will depend on many factors, including but not limited to:

 

• the type, number, scope, progress, expansions, results, costs and timing of discovery, preclinical studies and clinical trials of our product candidates that we are pursuing or may choose to pursue in the future, including the costs of any third-party products used in our combination clinical trials that are not covered by such third party or other sources;

 

• the costs and timing of manufacturing for our product candidates with CMOs, including commercial manufacturing, if any product candidate is approved;

 

• the costs, timing and outcome of regulatory review of our product candidates;

 

• the costs of obtaining, maintaining and enforcing our patents and other intellectual property rights;

 

• our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company, including enhanced internal controls over financial reporting;

 

• the costs associated with hiring additional personnel, consultants, and CROs as our preclinical and clinical activities increase;

 

• the timing and amount of the milestone or other payments we must make to the licensors and other third parties from whom we have in-licensed or acquired our product candidates or technologies;

 

• the costs and timing of establishing or securing sales and marketing capabilities if any product candidate is approved;

 

• our ability to achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products;

 

• patients’ willingness to pay out-of-pocket for any approved products in the absence of coverage and/or adequate reimbursement from third-party payors;

 

• the terms and timing of establishing and maintaining collaborations, licenses and other similar arrangements;

 

• any delays and cost increases that result from geopolitical and economic events; and

 

• costs associated with any products or technologies that we may in-license or acquire.

 

 

35


 

We have no other committed sources of capital. Until we can generate a sufficient amount of product revenue to finance our cash requirements, if ever, we expect to finance our future cash needs primarily through equity offerings (including through the Sale Agreement), debt financings or other capital sources, including potential collaborations, licenses and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our stockholders will be or could be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through collaborations, licensing, or other similar arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings when needed, we may be required to delay, limit, reduce or terminate our research and development programs or other operations, or grant rights to develop and market product candidates to third parties that we would otherwise prefer to develop and market ourselves.

Cash flows

 

The following table shows a summary of our cash flows for the periods presented (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Net cash (used in) provided by:

 

 

 

 

 

 

   Operating activities

 

$

(84,853

)

 

$

(76,429

)

   Investing activities

 

 

(179,233

)

 

 

(95,765

)

   Financing activities

 

 

239,896

 

 

 

839

 

Net decrease in cash, cash equivalents and restricted cash

 

$

(24,190

)

 

$

(171,355

)

Operating activities

 

Cash used in operating activities was $84.9 million during the nine months ended September 30, 2024, primarily resulting from a net loss of $129.4 million and accretion on marketable securities of $7.2 million, partially reduced by in-process research and development expenses of $22.5 million in connection with our license agreements with Joyo and Medshine, which are reflected in investing activities, stock-based compensation expense of $20.7 million, an impairment charge of $4.7 million on operating lease assets, leasehold improvements and furniture, depreciation and amortization expense of $3.0 million, and changes in operating assets and liabilities of $0.6 million. Net cash provided by changes in operating assets and liabilities consisted primarily of an increase in accounts payable, accrued expenses and other current and long-term liabilities of $3.6 million, partially offset by an increase in prepaid expenses and other current and long-term assets of $2.6 million.

 

Cash used in operating activities was $76.4 million during the nine months ended September 30, 2023, primarily resulting from a net loss of $95.3 million and accretion on marketable securities of $4.8 million, partially reduced by stock-based compensation expense of $20.1 million, depreciation and amortization expense of $2.8 million, and changes in operating assets and liabilities of $0.8 million. Net cash provided by changes in operating assets and liabilities consisted primarily of an increase in operating lease assets and liabilities, net of $3.3 million primarily due to the receipt of $2.3 million in reimbursement from our landlord for tenant improvements, and an increase in accounts payable of $0.8 million, partially offset by a decrease in accrued expenses and other current and long-term liabilities of $3.3 million.

Investing activities

 

Net cash used in investing activities was $179.2 million during the nine months ended September 30, 2024 as compared to $95.8 million during the nine months ended September 30, 2023. The increase in cash used in investing activities of $83.5 million was primarily the result of increases in purchases of marketable securities of $82.8 million and in-process research and development of $2.5 million, partially offset by a decrease in purchases of property and equipment of $1.6 million.

 

36


 

Financing activities

 

Net cash provided by financing activities was $239.9 million during the nine months ended September 30, 2024 as compared to $0.8 million during the nine months ended September 30, 2023. During the nine months ended September 30, 2024, we received $174.4 million of net proceeds for the issuance of common stock from the 2024 Offering, $43.6 million in net proceeds for the issuance of common stock from the 2024 Private Placement, $21.0 million in net proceeds for the issuance of common stock from the ATM offering, $0.4 million from the issuance of common stock under our Employee Stock Purchase Plan (ESPP) and $0.4 million from the exercise of stock options. During the nine months ended September 30, 2023, we received $0.5 million from the issuance of common stock under our ESPP and $0.3 million from the exercise of stock options.

Contractual obligations and commitments

 

As of September 30, 2024, there have been no material changes outside the ordinary course of our business to the contractual obligations we reported in “Management’s discussion and analysis of financial condition and results of operations – Cash requirements due to contractual obligations and other commitments,” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Critical accounting policies and estimates

 

This management discussion and analysis of financial condition and results of operations is based on our condensed consolidated financial statements, which have been prepared in accordance with US GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. On an ongoing basis, we evaluate these estimates and judgments. We base our estimates on historical experience and on various assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities and the recording of revenue and expenses that are not readily apparent from other sources. Actual results may differ materially from these estimates. As of September 30, 2024, there have been no material changes to our critical accounting policies and estimates from those disclosed in “Management’s discussion and analysis of financial condition and results of operations – Critical accounting policies and estimates,” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Recently issued and adopted accounting pronouncements

 

See Note 2 to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for recently issued and adopted accounting pronouncements.

Emerging growth company and smaller reporting company status

 

As an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the JOBS Act), we can take advantage of an extended transition period for complying with new or revised accounting standards. This allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, our condensed consolidated financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates. We also intend to rely on other exemptions provided by the JOBS Act, including without limitation, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley).

 

We will remain an emerging growth company until the earliest of (i) the last day of the fiscal year following the fifth anniversary of the consummation of our IPO; (ii) the last day of the fiscal year in which we have total annual gross revenue of at least $1.235 billion; (iii) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock held by non-affiliates exceeded $700.0 million as of the last business day of the second fiscal quarter of such year; or (iv) the date on which we have issued more than $1.0 billion in nonconvertible debt securities during the prior three-year period.

 

 

37


 

We are also a smaller reporting company as defined in the Exchange Act. We may continue to be a smaller reporting company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as our voting and non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter, or our annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As of September 30, 2024, there have been no material changes surrounding our market risk, including interest rate risk, foreign currency exchange risk, and inflation risk, from the discussion provided in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic and current reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Our management, with the participation of our principal executive officer and our principal financial officer, evaluated, as of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on that evaluation, our principal executive officer and principal financial officer have concluded that, as of September 30, 2024, our disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control Over Financial Reporting

 

There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

38


 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

 

We are not currently a party to any material proceedings. From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. Regardless of outcome, such proceedings or claims can have an adverse impact on us because of defense and settlement costs, diversion of resources and other factors, and there can be no assurances that favorable outcomes will be obtained.

Item 1A. Risk Factors.

 

There have been no material changes to the risk factors set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 27, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

Item 4. Mine Safety Disclosures.

 

Not applicable.

Item 5. Other Information.

During the three months ended September 30, 2024, none of our officers (as defined in Rule 16a–1(f)) or directors adopted, materially modified or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each such term is defined in Item 408 of Regulation S-K.

 

39


 

Item 6. Exhibits.

 

Exhibit

Number

 

Exhibit Description

 

Incorporated by Reference

Filed Herewith

Form

Date

Number

3.1

Amended and Restated Certificate of Incorporation of Erasca, Inc.

8-K

7/20/2021

3.1

3.2

Amended and Restated Bylaws of Erasca, Inc.

8-K

7/20/2021

3.2

4.1

Specimen stock certificate evidencing the shares of common stock

S-1

6/25/2021

4.1

4.2

Amended and Restated Stockholders Agreement, dated April 15, 2020, by and among the Registrant and certain of its stockholders

S-1

6/25/2021

4.2

31.1

Certification of Chief Executive Officer of Erasca, Inc., as required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

31.2

Certification of Chief Financial Officer of Erasca, Inc., as required by Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

X

32.1*

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

32.2*

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

X

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

X

101.SCH

Inline XBRL Taxonomy Extension Schema Document

X

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

X

 

 

* This certification is deemed not filed for purpose of section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

40


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Erasca, Inc.

Date: November 12, 2024

By:

/s/ Jonathan E. Lim, M.D.

Jonathan E. Lim, M.D.

Chairman, Chief Executive Officer and Co-Founder

 

 (Principal Executive Officer)

 

 

 

 

Date: November 12, 2024

By:

/s/ David M. Chacko, M.D.

David M. Chacko, M.D.

Chief Financial Officer and Chief Business Officer

 

 

 

 (Principal Financial and Accounting Officer)

 

 

41