0000798528Q3false--12-312018-08-010000798528us-gaap:妥当価値入力レベル3メンバーomex : 訴訟資金調達メンバー2024-03-310000798528us-gaap:公正価値入力レベル3メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2022年ワラントメンバー2023-01-012023-03-310000798528omex : 北37度メンバー2024-07-310000798528omex : シックリミテッドメンバー2024-01-012024-09-300000798528us-gaap:RetainedEarningsMember2023-07-012023-09-300000798528omex : オーシャンミネラルズLLCメンバー2024-06-300000798528omex : マリーンサービスメンバー2023-01-012023-09-300000798528omex : サルベージ契約メンバーsrt : Minimum Member2024-09-300000798528omex : ツーシーズキャピタルLPメンバー2022-06-102022-06-100000798528us-gaap:後発事象メンバー2024-10-300000798528us-gaap:公正価値入力レベル3メンバー2024-04-012024-06-300000798528普通株式2023-09-300000798528omex : 緊急損傷災害ローン会員2024-07-012024-09-300000798528omex : サーティーセブンノース会員2024-09-300000798528us-gaap:転換社債証券メンバー2024-07-012024-09-300000798528omex : 2023年3月ノートおよびワラント購入契約会員us-gaap:PendingLitigationMember2023-01-012023-09-300000798528omex : サーティーセブンノース会員2024-09-012024-09-3000007985282024-09-300000798528omex : オーシャンミネラルズLLC会員2024-01-012024-06-300000798528us-gaap:関連当事者 メンバーomex : 深海鉱物会社のメンバーomex : バックオフィス技術およびサポートサービスのメンバー2024-01-012024-09-300000798528買い付けオプション2023-07-012023-09-300000798528omex : ピニャテッリノートのメンバー2024-09-300000798528us-gaap:その後の出来事のメンバーsrt:最大メンバーomex : サーティーセブンノースのメンバー2024-10-310000798528omex : 販売業者ノート支払メンバー2023-12-3100007985282024-09-172024-09-170000798528us-gaap:関連者メンバーomex : サービス契約メンバー2024-09-300000798528us-gaap:ForeignCountryMember2024-09-300000798528omex : オーシャンミネラルズLLCメンバー2024-07-012024-09-300000798528us-gaap:純売上高メンバーomex : 顧客二メンバーus-gaap:顧客集中リスクメンバー2024-01-012024-09-300000798528omex : アウト・オブ・ザ・マネーの無制限株式報酬メンバー2023-07-012023-09-300000798528omex : 沈没船から受け取った残余経済的利益メンバー2024-01-012024-09-300000798528us-gaap:その後の事象メンバー2024-10-302024-10-300000798528omex : フォーワールドファンズメンバー2024-09-300000798528us-gaap:LoansPayableMember2023-12-310000798528omex : 2022年のワラントメンバーomex : フォー・ワールド・キャピタル・マネジメント・LLCメンバー2024-09-300000798528omex : アフコ保険の支払義務メンバー2024-01-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2024-04-012024-06-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-06-300000798528us-gaap:ワラントメンバーomex : 2023年3月ノートおよびワラント購入契約メンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワランツメンバー2023-04-012023-06-300000798528us-gaap:普通株式メンバー2024-01-012024-09-300000798528omex : 緊急傷害災害ローンメンバー2024-01-012024-09-300000798528us-gaap:非支配持分メンバー2024-06-300000798528us-gaap:売上収益ネットメンバーomex : 顧客二メンバーus-gaap:顧客集中リスクメンバー2023-01-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月のワラントメンバー2024-03-310000798528srt:ディレクターメンバーomex : ピニャテッリノートメンバー2024-01-012024-09-300000798528us-gaap:国内国メンバー2024-09-300000798528omex : オペレーティングおよびその他メンバー2024-01-012024-09-300000798528us-gaap: 追加資本金会員2024-09-300000798528us-gaap:従業員株式オプションメンバー2024-01-012024-09-300000798528omex : サーティーセブンノースメンバー2024-07-012024-07-310000798528omex : サーティーセブンノースメンバー2023-12-272023-12-270000798528omex : 他の未収金メンバー2023-12-310000798528omex : オデッセイ・リトリーバー株式会社メンバー2023-07-030000798528us-gaap:公正価値入力レベル3メンバー2023-03-310000798528omex : オデッセイ・リトリーバー株式会社メンバー2023-07-032023-07-0300007985282023-01-012023-09-300000798528omex : 約束手形メンバーomex : 2023年12月メンバー2024-01-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年二千二十三年のワラントメンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金調達メンバー2024-09-300000798528us-gaap:普通株式メンバー2022-12-310000798528us-gaap:顧客集中リスクメンバー2023-01-012023-09-300000798528omex : ユニット購入契約メンバーomex : オーシャンミネラルズLLCメンバーomex : オデッセイミネラルズケイマンリミテッドメンバー2023-06-040000798528us-gaap:転換社債証券メンバー2023-01-012023-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-01-012023-03-310000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-04-012023-06-300000798528omex : 2023年3月ノートメンバー2024-09-300000798528omex : ベンダーノート支払い可メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 三十七ノート埋め込みデリバティブメンバー2023-03-3100007985282022-07-132022-08-140000798528us-gaap:留保利益メンバー2023-09-300000798528us-gaap:プットオプションメンバー2023-01-012023-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバー2024-09-300000798528omex : 三十七ノースメンバー2024-06-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月のワラントメンバー2023-06-300000798528us-gaap:関連当事者メンバー2023-12-310000798528omex : ツーシーズファンドメンバーomex : 購入契約メンバー2024-07-012024-09-300000798528us-gaap:普通クラスAメンバーomex : ネプチューンミネラルズインコーポレーテッドメンバー2024-09-300000798528us-gaap:プットオプションメンバー2024-07-012024-09-300000798528us-gaap:フェアバリューインプットレベル3メンバーomex : 2023年12月のワラントメンバー2023-03-310000798528us-gaap:ワラントメンバー2023-07-012023-09-300000798528us-gaap:関連当事者メンバーomex : 深海鉱鉱会社メンバーomex : バックオフィス技術及びサポートサービスメンバー2023-01-012023-09-300000798528omex : ノート1からノート13までのメンバー2024-09-300000798528omex : 海洋サービスメンバー2024-01-012024-09-300000798528us-gaap:公正価値の入力レベル3メンバーomex : サーティーセブンノート埋込デリバティブメンバー2024-01-012024-03-310000798528us-gaap:ワラントメンバー2024-07-012024-09-300000798528omex : サーティーセブンノースノートメンバー2023-12-310000798528us-gaap:公正価値入力レベル3メンバー2023-07-012023-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバー2023-01-012023-09-300000798528us-gaap:普通株式メンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月ワラントメンバー2024-04-012024-06-300000798528usd-gaap:計測入力行使価格メンバーus-gaap:ワラントメンバー2022-06-100000798528us-gaap:公正価値入力レベル3メンバーomex:訴訟資金調達メンバー2023-09-300000798528omex:フォーワールドキャピタルマネジメントLLCメンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex:サーティーセブンノート埋め込みデリバティブメンバー2024-03-3100007985282022-07-012022-08-010000798528us-gaap:保留中の訴訟メンバーomex : 2023年3月のノートおよびワラント購入契約メンバー2023-07-012023-09-300000798528omex : 2023年12月の購入契約メンバーomex : フォーワールドファンズメンバー2024-07-012024-09-300000798528omex : 2023年12月のノートメンバー2024-09-300000798528omex : CICリミテッド1メンバー2024-09-300000798528omex : オーシャンミネラルズLLCメンバー2024-04-012024-06-300000798528omex : 2023年3月のノートおよびワラント購入契約メンバー2024-09-052024-09-050000798528us-gaap:コモンストックメンバー2023-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : サーティーセブンノート組み込みデリバティブメンバー2023-09-300000798528omex : フォーワールドファンドメンバーomex : 購入契約メンバー2024-07-012024-09-300000798528us-gaap:関連当事者メンバーomex : サービス契約メンバー2023-12-310000798528us-gaap:公正価値入力レベル3メンバー2023-09-3000007985282024-11-110000798528us-gaap:公正価値入力レベル3メンバーomex : サーティーセブンノート埋め込み派生商品メンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:売却オプションメンバー2024-01-012024-03-310000798528us-gaap:従業員株式オプションメンバー2024-07-012024-09-300000798528omex : チャタムロックリンガム磷鉱株式会社メンバー2017-01-012017-03-310000798528omex : フォーワールドファンドメンバーomex : 2023年12月購入契約1メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟ファイナンスメンバー2023-03-310000798528omex : フォーワールドファンズメンバーomex : 購入契約メンバー2024-01-012024-09-300000798528us-gaap: 借入金メンバー2024-09-300000798528omex : 緊急傷害災害ローンメンバー2023-01-012023-09-300000798528omex : 2023年12月ノートメンバーus-gaap: 借入金メンバー2024-09-300000798528us-gaap: 公正価値入力レベル3メンバーomex : 二千二十三年三月のノートワラントメンバー2024-04-012024-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十二年のワラントメンバー2023-03-310000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十二年のワラントメンバー2024-04-012024-06-300000798528omex : 緊急傷害災害貸付メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 三十七ノート埋込み派生商品メンバー2023-12-310000798528us-gaap: 非支配持分メンバー2023-06-300000798528omex : ネプチューン鉱業株式会社メンバー2023-12-310000798528us-gaap: 公正価値入力レベル3メンバー2024-06-300000798528us-gaap: 普通株メンバー2024-09-300000798528us-gaap: 公正価値入力レベル3メンバーomex : 2022年ワラントメンバー2022-12-310000798528us-gaap: 公正価値入力レベル3メンバーomex : 2023年12月ワラントメンバー2024-01-012024-03-310000798528omex : 2023年12月ノートメンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノート及びワラントメンバー2023-01-012023-03-310000798528omex : 2023年3月ノート及び購入契約メンバー2024-09-052024-09-050000798528srt : 取締役メンバーomex : ピニャテッリノートメンバー2024-09-132024-09-130000798528us-gaap:追加払込資本メンバー2023-01-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2024-07-012024-09-300000798528us-gaap:非支配持分メンバー2024-01-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2022年ワラントメンバー2024-07-012024-09-300000798528us-gaap:非支配持分メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2024-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : サーティーセブンノート埋め込まれたデリバティブメンバー2023-07-012023-09-300000798528us-gaap:妥当価値入力レベル3メンバーomex : 二千二十三年十二月ワラントメンバー2023-04-012023-06-300000798528omex : シックリミテッドメンバー2024-09-300000798528us-gaap:測定入力株価メンバーus-gaap:ワラントメンバー2022-06-100000798528omex : サーティーセブンノースメンバー2024-06-012024-06-300000798528omex : チャタムロックリン酸塩有限公司メンバー2022-01-012022-12-310000798528omex : サービス契約メンバーomex : オセアニカ海洋オペレーションメンバー2023-12-3100007985282023-09-3000007985282022-12-310000798528omex : 2023年12月ノートメンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバー2023-12-310000798528omex : 2023年3月ノートおよびワラント購入契約メンバーus-gaap:LoansPayableMember2023-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟ファイナンシングメンバー2023-01-012023-03-310000798528us-gaap:公正価値入力レベル3メンバー2023-01-012023-03-310000798528omex : Afco保険手形メンバー2024-09-300000798528omex : Two Seasファンドメンバーomex : 購入契約メンバー2024-09-062024-09-060000798528us-gaap:公正価値入力レベル3メンバー2022-12-310000798528omex : Ocean Minerals Llcメンバー2024-01-012024-09-300000798528omex : 訴訟資金調達メンバーomex : 2023年12月手形メンバーus-gaap:メンバーへの貸付金2024-09-300000798528omex : サーティーセブン ノース ノート メンバー2024-09-300000798528omex : オーシャン ミネラルズ LLC メンバー2024-09-300000798528普通株式srt:ディレクターメンバー2023-05-242023-05-240000798528us-gaap:関連当事者 メンバーomex : オーシャンカ マリン オペレーションズ メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十三年三月ノートワラントメンバー2024-07-012024-09-300000798528us-gaap:関連当事者メンバーomex : オセアニカマリンオペレーションズメンバーomex : 二千十五年から二千十七年の間メンバー2024-09-300000798528omex : オーシャンミネラルズLLCメンバー2023-07-030000798528us-gaap:非支配持分メンバー2023-01-012023-09-300000798528us-gaap:普通株メンバーomex : サーティセブン ノースメンバー2024-09-122024-09-120000798528us-gaap:普通株式メンバー2023-01-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月ワラントメンバー2023-01-012023-03-310000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟ファイナンシングメンバー2023-04-012023-06-300000798528omex : 2025年から2027年までの運営損失繰越メンバー2024-09-300000798528omex : 2028年から2037年までの運営損失繰越メンバー2024-09-300000798528omex : ユニット購入契約メンバーomex : オーシャンミネラルズ LLC メンバーomex : オデッセイミネラルズ ケイマン リミテッド メンバー2023-06-042023-06-040000798528us-gaap:後発事象メンバー2024-11-042024-11-040000798528us-gaap:公正価値入力レベル3メンバー2023-04-012023-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : サーティーセブン ノート 埋め込みデリバティブ メンバー2023-01-012023-03-310000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月 ノート ワラント メンバー2024-09-300000798528omex : 海洋鉱物会社 メンバーus-gaap:StockOptionMember2024-09-300000798528srt:最大メンバー2016-03-012016-03-310000798528omex : 約束手形 メンバーomex : 2023年3月 ノートおよびワラント購入契約 メンバーomex : 購入契約 メンバー2023-03-060000798528omex : その他の売掛金 メンバー2024-09-300000798528omex : 約束手形 メンバーomex : 2023年12月ノートメンバー2024-09-300000798528omex : 2023年12月ノートメンバー2023-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 37ノート埋め込まれた派生商品メンバー2023-04-012023-06-300000798528omex : オーシャンミネラルズLLCメンバー2023-12-310000798528omex : フォーワールドキャピタルマネジメントLLCメンバー2022-06-102022-06-100000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年二千と23年のワラントメンバー2022-12-310000798528us-gaap:ワラントメンバー2023-01-012023-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 2022年のワラントメンバー2023-06-300000798528us-gaap:普通株式メンバーomex : 北37メンバー2024-06-242024-06-240000798528us-gaap:普通株式メンバーus-gaap:株式ベースの報酬契約従業員メンバー2023-08-072023-08-070000798528us-gaap:非支配権持分メンバー2023-07-012023-09-300000798528omex : 2022年ワラントメンバーomex : Two Seas Capital Lp メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 37号ノート組み込みデリバティブメンバー2024-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2024-01-012024-03-310000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月ワラントメンバー2023-12-310000798528us-gaap:ワラントメンバー2023-01-012023-09-300000798528omex : 十一の緊急傷害災害ローンメンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 三十七のノート埋め込み派生商品メンバー2024-04-012024-06-300000798528omex : CICリミテッド 1 メンバー2023-12-3100007985282023-07-012023-09-300000798528omex : ベンダーノート買掛金メンバーomex : 担保契約メンバー2024-01-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2022年のワラントメンバー2024-01-012024-03-310000798528omex : チャタムロックリン酸株式会社 メンバー2023-12-310000798528omex : オーシャンミネラルズ LLC メンバーsrt : 最大メンバー2024-09-300000798528us-gaap:公正価値の入力レベル3メンバーomex : 37のノート埋め込み派生商品メンバー2022-12-310000798528omex : 財務負債メンバー2024-09-300000798528us-gaap:公正価値の入力レベル3メンバーomex : 2022年のワラントメンバー2023-09-300000798528us-gaap:普通株式メンバーomex : 従業員メンバー2023-06-092023-06-090000798528omex : 営業およびその他のメンバー2023-07-012023-09-300000798528us-gaap:関連当事者メンバーomex : 深海鉱物会社メンバーomex : バックオフィステクニカルおよびサポートサービスメンバー2024-07-012024-09-300000798528us-gaap:RetainedEarningsMember2023-06-300000798528omex : オーシャン・ミネラルズ LLC メンバー2023-12-310000798528omex : ネプチューン・ミネラルズ株式会社 メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバー買い付けオプション2024-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2024-03-310000798528omex : ツーシーズファンズ メンバーomex : 購入契約 メンバー2024-01-012024-09-300000798528omex : 従業員メンバー2024-01-292024-01-290000798528omex : Afco保険未払メンバー2023-12-310000798528omex : 2023年12月購入契約メンバーomex : 二つの海のファンドメンバー2024-01-012024-09-300000798528us-gaap: 追加資本金会員2024-06-300000798528us-gaap:追加払込資本メンバー2024-07-012024-09-300000798528us-gaap:普通株式メンバーomex : サーティーセブン・ノースメンバー2023-12-292023-12-290000798528omex : 2023年3月のノート及び購入契約のメンバー2024-09-062024-09-060000798528omex : サルベージ契約メンバーsrt : 最大メンバー2024-09-300000798528omex : Afco保険ノート支払いメンバー2023-11-012023-11-010000798528omex : フォーワールドファンズメンバーomex : 購入契約メンバー2024-09-300000798528omex : フォーワールドファンズメンバーomex : 購入契約メンバー2024-09-062024-09-0600007985282023-01-012023-12-310000798528us-gaap:フェアバリュー入力レベル3メンバーomex : 2022年のワラントメンバー2023-07-012023-09-300000798528us-gaap:フェアバリュー入力レベル3メンバーomex : 2023年12月のワラントメンバー2023-09-300000798528us-gaap:従業員株式オプションメンバー2023-07-012023-09-300000798528us-gaap:普通株メンバーomex : サーティーセブン ノースメンバー2024-07-182024-07-180000798528us-gaap:フェアバリュー入力レベル3メンバーomex : 二千二十三年のノートワラントメンバー2022-12-310000798528us-gaap:公正価値入力レベル3メンバー2023-06-300000798528omex : Afco保険のノートペイアブルメンバー2023-11-010000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十二年のワラントメンバー2024-09-300000798528us-gaap:顧客集中リスクメンバー2024-01-012024-09-300000798528us-gaap:ConvertibleDebtMemberomex : ノート購入契約メンバー2022-03-310000798528omex : 2023年3月のノートおよびワラント購入契約メンバーus-gaap:PendingLitigationMember2024-01-012024-09-300000798528us-gaap:顧客集中リスクメンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金調達メンバー2023-06-300000798528us-gaap:従業員株式オプションメンバー2023-01-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2022-12-310000798528us-gaap:非支配持分メンバー2024-07-012024-09-3000007985282024-01-012024-09-300000798528us-gaap:ワラントメンバー2024-01-012024-09-300000798528us-gaap:非支配持分メンバー2023-09-300000798528us-gaap:追加払込資本メンバー2023-09-300000798528omex : オーシャンミネラルズLLCメンバーsrt : Minimum Member2024-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバー2024-01-012024-09-300000798528omex : サーティーセブンノースメンバー2023-12-290000798528us-gaap:ワラントメンバーomex : 2023年3月ノートおよびワラント購入契約メンバー2024-01-012024-09-300000798528us-gaap:関連当事者メンバー2024-09-300000798528us-gaap:追加払込資本メンバー2022-12-310000798528us-gaap:純売上高メンバーomex : カスタマー2メンバーus-gaap:顧客集中リスクメンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-03-310000798528us-gaap:留保利益メンバー2023-12-310000798528omex : 2023年3月ノートおよびワラント購入契約メンバーus-gaap:負債としての貸付金メンバー2024-09-300000798528us-gaap:ワラントメンバー2022-06-100000798528us-gaap:顧客集中リスクメンバー2023-07-012023-09-300000798528omex : トゥーシーズファンズメンバーomex : 2023年12月購入契約1メンバー2024-09-300000798528omex : 2022年のワラントメンバーomex : フォー・ワールド・キャピタル・マネジメントLLCメンバー2022-06-100000798528omex : エクイティ・エクスチェンジ契約メンバー2023-07-032023-07-030000798528omex : オデッセイ・リトリーバー・インクメンバー2024-09-3000007985282024-06-300000798528us-gaap:その後のイベントメンバー2024-11-040000798528us-gaap:普通株メンバーus-gaap:その後のイベントメンバーomex : サーティーセブン・ノースメンバー2024-10-012024-10-310000798528us-gaap:普通株式メンバー2023-07-012023-09-3000007985282023-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金調達メンバー2024-07-012024-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバー2024-07-012024-09-300000798528omex : 海洋サービスメンバー2024-07-012024-09-300000798528us-gaap:非支配持分メンバー2022-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年12月ワラントメンバー2023-07-012023-09-300000798528us-gaap:妥当価値入力レベル3メンバー買い付けオプション2023-12-310000798528普通株式2023-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 37号のメモ埋め込みデリバティブメンバー2023-06-300000798528omex : 約束手形メンバーomex : 2023年12月メモメンバーsrt:最大メンバー2023-12-010000798528omex : 権利行使価格オプションのない株式報酬メンバー2024-07-012024-09-300000798528us-gaap:関連当事者 メンバーomex : 2012年から2014年の間のメンバーomex : オセアニカマリーンオペレーションズメンバー2024-09-300000798528omex : 無担保転換社債メンバーsrt:ディレクターメンバーomex : ピニャテリノートメンバー2023-03-060000798528us-gaap:ワラントメンバー2023-01-012023-09-300000798528srt : 最大メンバー2024-01-012024-09-300000798528us-gaap:フェアバリューインプットレベル3メンバーomex : 2022年ワラントメンバー2024-06-300000798528us-gaap:フェアバリューインプットレベル3メンバーomex : 2023年12月ワラントメンバー2024-06-300000798528omex : フォーワールドファンズメンバーomex : 2023年12月購入契約2メンバー2024-09-300000798528us-gaap:転換社債証券メンバー2024-01-012024-09-300000798528omex : 2023年3月ノートメンバー2023-12-310000798528us-gaap:ワラントメンバー2023-07-012023-09-300000798528omex : 二つの海ファンドメンバーomex : 購入契約メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2024-03-310000798528us-gaap: 追加資本金会員2023-12-310000798528omex : 海洋サービスメンバー2023-07-012023-09-300000798528omex : 二千二十二年ワラントメンバーomex : ツーシーズキャピタルLPメンバー2022-06-100000798528omex : 操作及びその他のメンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十三年三月ノートワラントメンバー2023-07-012023-09-300000798528us-gaap:ワラントメンバーomex : 2023年12月ノートメンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金調達メンバー2023-12-310000798528us-gaap:ワラントメンバー2022-06-102022-06-100000798528omex : 2022年ワラントメンバーomex : フォーワールドキャピタルマネジメントLLCメンバー2022-06-102022-06-100000798528omex : 操作およびその他のメンバー2023-01-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2023-06-300000798528us-gaap:公正価値入力レベル3メンバー2024-03-310000798528us-gaap:ワラントメンバーomex : 2023年12月ノートメンバー2024-07-012024-09-300000798528omex : 緊急損傷災害貸付メンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金メンバー2024-01-012024-03-310000798528us-gaap:普通株メンバー2024-06-300000798528omex : ピニャテッリノートメンバー2023-12-3100007985282023-12-310000798528us-gaap:RetainedEarningsMember2022-12-310000798528us-gaap:追加払込資本メンバー2023-07-012023-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年3月ノートワラントメンバー2023-03-310000798528omex : マネーの外にある制限なし株式報酬メンバー2023-01-012023-09-300000798528omex : お金がない制限なし株式報酬 メンバー2024-01-012024-09-300000798528us-gaap: 繰越利益 メンバー2023-01-012023-09-300000798528us-gaap: 公正価値入力レベル3 メンバー2024-01-012024-03-310000798528us-gaap: 繰越利益 メンバー2024-01-012024-09-300000798528us-gaap: 繰越利益 メンバー2024-07-012024-09-300000798528omex : オーシャンミネラルズ株式会社 メンバー2024-09-300000798528omex : チャタムロックリン鉱業株式会社 メンバー2024-09-300000798528omex : オーシャンミネラルズ株式会社 メンバー2023-07-032023-07-030000798528omex : 2023年3月ノートおよびワラント購入契約メンバーus-gaap:PendingLitigationMember2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 2023年の二月ノートワラントメンバー2023-12-310000798528omex : 2023年12月ノートメンバー2024-09-300000798528srt : Minimum Memberus-gaap:後発事象メンバーomex : セブンティーセブンノースメンバー2024-10-310000798528srt : ディレクターメンバーomex : ピニャテッリノートメンバー2024-07-012024-09-300000798528omex : サービス契約メンバーomex : 深海鉱鉱会社メンバー2024-09-300000798528omex : サービス契約メンバーomex : オセアニカ海洋作業メンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟ファイナンスメンバー2024-06-300000798528omex : チャタムロックリン鉱株式会社のメンバー2012-01-012012-12-310000798528us-gaap:関係者メンバーomex : 深海鉱物会社のメンバーomex : バックオフィステクニカルサポートサービスのメンバー2023-07-012023-09-300000798528omex : 財務負債のメンバー2023-12-310000798528omex : 十一緊急傷害災害ローンのメンバー2023-12-310000798528us-gaap:非支配持分メンバー2023-12-310000798528omex : 2023年12月購入契約のメンバーomex : ツーシーズファンズメンバー2024-07-012024-09-300000798528us-gaap:プットオプションメンバー2024-01-012024-09-300000798528omex : ツーシーズファンズメンバーomex : 2023年12月購入契約2メンバー2024-09-300000798528us-gaap:追加払い込み資本メンバー2023-06-300000798528us-gaap:公正価値の入力レベル3メンバーomex : 訴訟資金調達メンバー2024-04-012024-06-300000798528omex : インマネーポテンシャル普通株式メンバー2024-01-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟ファイナンスメンバー2023-07-012023-09-300000798528omex : トゥーシーズキャピタルLPメンバー2024-09-300000798528us-gaap:留保利益メンバー2024-09-300000798528omex : 注記1から注記13メンバー2023-12-3100007985282024-07-012024-09-300000798528omex : 2023年12月購入契約メンバーomex : フォーワールドファンズメンバー2024-01-012024-09-300000798528us-gaap:留保利益メンバー2024-06-300000798528us-gaap:追加払込資本メンバー2024-01-012024-09-300000798528us-gaap:純売上高メンバーomex : カスタマー・ツー・メンバーus-gaap:顧客集中リスクメンバー2024-07-012024-09-300000798528us-gaap:ワラントメンバー2024-07-012024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十二年ワラントメンバー2024-03-310000798528us-gaap:公正価値入力レベル3メンバーomex : 三十七ノート埋め込みデリバティブメンバー2024-09-300000798528us-gaap:ワラントメンバー2024-01-012024-09-300000798528us-gaap:転換社債証券メンバー2023-07-012023-09-300000798528omex : 2023年3月ノートおよびワラント購入契約メンバーus-gaap:LoansPayableMember2024-09-062024-09-060000798528us-gaap:公正価値入力レベル3メンバーomex : 2022年ワラントメンバー2023-12-310000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十二年のワラントメンバー2023-04-012023-06-300000798528us-gaap:公正価値入力レベル3メンバーomex : 二千二十三年のワラントメンバー2024-09-300000798528us-gaap:公正価値入力レベル3メンバーomex : 訴訟資金調達メンバー2022-12-310000798528us-gaap:公正価値入力レベル3メンバーus-gaap:プットオプションメンバー2024-06-300000798528us-gaap:公正価値入力レベル3メンバー2024-07-012024-09-30omex:日数xbrli:purexbrli:sharesiso4217:usdxbrli:株式omex:セグメントomex:顧客iso4217:usd

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2024.

 

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from

 

to

 

 

Commission File Number 001-31895

 

ODYSSEY MARINE EXPLORATION, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada

84-1018684

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

205 S. Hoover Blvd., Suite 210, Tampa, FL 33609

(Address of principal executive offices) (Zip code)

(813) 876-1776

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.0001 par value

OMEX

NASDAQ Capital Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer: ☐ Accelerated filer: ☐

Non-accelerated filer: ☒ Smaller reporting company:

Emerging growth company:

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the exchange act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No

 

The number of outstanding shares of the registrant’s Common Stock, $0.0001 par value, as of November 11, 2024 was 21,730,370.

 

 

 


 

img260959842_0.jpg

 

 

 

 

Page No.

Part I:

Financial Information

 

 

 

Item 1.

Financial Statements (unaudited):

 

 

 

Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023

3

 

 

 

Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023

4

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2024 and 2023

5

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023

6

 

 

 

Notes to the Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

35

 

 

 

Item 4.

Controls and Procedures

35

 

 

 

Part II:

Other Information

 

 

 

Item 1.

Legal Proceedings

36

 

 

 

Item 1A.

Risk Factors

36

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

36

 

 

 

Item 4.

Mine Safety Disclosures

36

 

 

 

Item 5.

Other Information

36

 

 

 

Item 6.

Exhibits

37

 

 

Signatures

38

 

2


 

PART I: FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

ODYSSEY MARINE EXPLORATION, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,859,267

 

 

$

4,021,720

 

Accounts and other related party receivables

 

 

84,123

 

 

 

110,320

 

Other current assets

 

 

278,736

 

 

 

743,439

 

Total current assets

 

 

3,222,126

 

 

 

4,875,479

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Investment in unconsolidated entities

 

 

9,924,954

 

 

 

9,001,646

 

Option to purchase equity securities in related party

 

 

6,200,730

 

 

 

6,373,402

 

Bismarck exploration license

 

 

1,821,251

 

 

 

1,821,251

 

Property and equipment, net

 

 

554,872

 

 

 

524,656

 

Right of use - operating leases

 

 

 

 

 

121,568

 

Other non-current assets

 

 

34,295

 

 

 

34,295

 

Total non-current assets

 

 

18,536,102

 

 

 

17,876,818

 

Total assets

 

$

21,758,228

 

 

$

22,752,297

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

406,515

 

 

$

345,378

 

Accrued expenses

 

 

9,605,818

 

 

 

8,493,358

 

Operating lease liability, current portion

 

 

 

 

 

129,140

 

Forward contract liability

 

 

1,446,796

 

 

 

1,446,796

 

Put option liability

 

 

108,437

 

 

 

5,637,162

 

Loans payable, current portion

 

 

19,383,847

 

 

 

15,413,894

 

Total current liabilities

 

 

30,951,413

 

 

 

31,465,728

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

Loans payable

 

 

3,793,728

 

 

 

7,903,074

 

Warrant liabilities

 

 

4,411,645

 

 

 

15,792,385

 

Litigation financing and other

 

 

58,816,331

 

 

 

52,817,938

 

Deferred contract liability

 

 

507,034

 

 

 

679,706

 

Total long-term liabilities

 

 

67,528,738

 

 

 

77,193,103

 

Total liabilities

 

 

98,480,151

 

 

 

108,658,831

 

 

 

 

 

 

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

Preferred stock – $0.0001 par value; 24,984,166 shares authorized; none outstanding

 

 

 

 

 

 

Common stock – $0.0001 par value; 75,000,000 shares authorized; 20,863,100 and
   
20,420,896 issued and outstanding

 

 

2,086

 

 

 

2,042

 

Additional paid-in capital

 

 

259,373,077

 

 

 

263,616,186

 

Accumulated deficit

 

 

(275,437,800

)

 

 

(296,096,957

)

Total stockholders’ deficit before non-controlling interest

 

 

(16,062,637

)

 

 

(32,478,729

)

Non-controlling interest

 

 

(60,659,286

)

 

 

(53,427,805

)

Total stockholders’ deficit

 

 

(76,721,923

)

 

 

(85,906,534

)

Total liabilities and stockholders’ deficit

 

$

21,758,228

 

 

$

22,752,297

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

ODYSSEY MARINE EXPLORATION, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS – Unaudited

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

Marine services

 

$

207,363

 

 

$

190,699

 

 

$

590,248

 

 

$

628,907

 

Operating and other

 

 

6,538

 

 

 

(14,823

)

 

 

42,282

 

 

 

8,283

 

Total revenue

 

 

213,901

 

 

 

175,876

 

 

 

632,530

 

 

 

637,190

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Marketing, general and administrative

 

 

1,733,247

 

 

 

1,564,156

 

 

 

7,972,626

 

 

 

5,189,410

 

Operations and research

 

 

1,348,817

 

 

 

1,067,142

 

 

 

3,261,199

 

 

 

3,562,705

 

Total operating expenses

 

 

3,082,064

 

 

 

2,631,298

 

 

 

11,233,825

 

 

 

8,752,115

 

LOSS FROM OPERATIONS

 

 

(2,868,163

)

 

 

(2,455,422

)

 

 

(10,601,295

)

 

 

(8,114,925

)

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

108,047

 

 

 

655

 

 

 

115,770

 

 

 

412,611

 

Interest expense

 

 

(1,668,358

)

 

 

(1,836,153

)

 

 

(5,322,125

)

 

 

(3,617,336

)

Income / (Loss) on equity method investment

 

 

250,857

 

 

 

(190,000

)

 

 

(96,508

)

 

 

(190,000

)

Change in derivative liabilities fair value

 

 

19,542,434

 

 

 

(1,859,147

)

 

 

18,471,872

 

 

 

(1,574,658

)

Gain / (Loss) on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

21,177,200

 

Gain / (Loss) on wholly owned entity

 

 

 

 

 

174,107

 

 

 

 

 

 

174,107

 

Residual economic interest in shipwreck

 

 

439,006

 

 

 

 

 

 

9,839,006

 

 

 

 

Other

 

 

431,612

 

 

 

113,102

 

 

 

1,020,956

 

 

 

(1,494,581

)

Total other income (expense)

 

 

19,103,598

 

 

 

(3,597,436

)

 

 

24,028,971

 

 

 

14,887,343

 

INCOME/(LOSS) BEFORE INCOME TAXES

 

 

16,235,435

 

 

 

(6,052,858

)

 

 

13,427,676

 

 

 

6,772,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

INCOME/(LOSS)

 

 

16,235,435

 

 

 

(6,052,858

)

 

 

13,427,676

 

 

 

6,772,418

 

Net loss attributable to non-controlling interest

 

 

2,452,801

 

 

 

2,239,573

 

 

 

7,231,481

 

 

 

6,790,375

 

NET INCOME/(LOSS) attributable to Odyssey Marine Exploration, Inc.

 

$

18,688,236

 

 

$

(3,813,285

)

 

$

20,659,157

 

 

$

13,562,793

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME/(LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.90

 

 

$

(0.19

)

 

$

1.01

 

 

$

0.68

 

Diluted

 

$

0.13

 

 

$

(0.19

)

 

$

(0.11

)

 

$

0.46

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,665,783

 

 

 

20,025,067

 

 

 

20,524,779

 

 

 

19,871,381

 

Diluted

 

 

25,219,258

 

 

 

20,025,067

 

 

 

25,914,533

 

 

 

21,536,962

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

ODYSSEY MARINE EXPLORATION, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN

STOCKHOLDERS’ DEFICIT – Unaudited

 

 

Three Months Ended September 30, 2024

 

 

Common Stock

 

 

Additional
Paid-in Capital

 

 

Accumulated
Deficit

 

 

Non-controlling
Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2024

 

$

2,059

 

 

$

258,412,973

 

 

$

(294,126,036

)

 

$

(58,206,485

)

 

$

(93,917,489

)

Share-based compensation

 

 

 

 

 

101,785

 

 

 

 

 

 

 

 

 

101,785

 

Common stock issued for convertible debt conversion

 

 

27

 

 

858,319

 

 

 

 

 

 

 

 

 

858,346

 

Net income/(loss)

 

 

 

 

 

 

 

 

18,688,236

 

 

 

(2,452,801

)

 

 

16,235,435

 

Balance at September 30, 2024

 

$

2,086

 

 

$

259,373,077

 

 

$

(275,437,800

)

 

$

(60,659,286

)

 

$

(76,721,923

)

 

 

Three Months Ended September 30, 2023

 

 

Common Stock

 

 

Additional
Paid-in Capital

 

 

Accumulated
Deficit

 

 

Non-controlling
Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

$

1,998

 

 

$

262,164,455

 

 

$

(284,066,698

)

 

$

(48,748,186

)

 

$

(70,648,431

)

Share-based compensation

 

 

9

 

 

 

166,069

 

 

 

 

 

 

 

 

 

166,078

 

Common stock issued for debt extinguishment

 

 

 

 

 

303,340

 

 

 

 

 

 

 

 

 

303,340

 

Fair value of warrants issued

 

 

 

 

 

390,809

 

 

 

 

 

 

 

 

 

390,809

 

Net income/(loss)

 

 

 

 

 

 

 

 

(3,813,285

)

 

 

(2,239,573

)

 

 

(6,052,858

)

Balance at September 30, 2023

 

$

2,007

 

 

$

263,024,673

 

 

$

(287,879,983

)

 

$

(50,987,759

)

 

$

(75,841,062

)

 

 

 

Nine Months Ended September 30, 2024

 

 

Common Stock

 

 

Additional
Paid-in Capital

 

 

Accumulated
Deficit

 

 

Non-controlling
Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

$

2,042

 

 

$

263,616,186

 

 

$

(296,096,957

)

 

$

(53,427,805

)

 

$

(85,906,534

)

Share-based compensation

 

 

1

 

 

 

1,666,317

 

 

 

 

 

 

 

 

 

1,666,318

 

Cancellation of stock awards for payment of withholding tax requirements

 

 

 

 

 

(16,398

)

 

 

 

 

 

 

 

 

(16,398

)

Director fees settled with stock options

 

 

 

 

 

246,150

 

 

 

 

 

 

 

 

 

246,150

 

Fair value of warrants classified as liabilities

 

 

 

 

 

(7,754,438

)

 

 

 

 

 

 

 

 

(7,754,438

)

Common stock issued for convertible debt conversion

 

 

33

 

 

 

1,185,701

 

 

 

 

 

 

 

 

 

1,185,734

 

Common stock issued and exchanged with related party

 

 

10

 

 

 

429,559

 

 

 

 

 

 

 

 

 

429,569

 

Net income/(loss)

 

 

 

 

 

 

 

 

20,659,157

 

 

 

(7,231,481

)

 

 

13,427,676

 

Balance at September 30, 2024

 

$

2,086

 

 

$

259,373,077

 

 

$

(275,437,800

)

 

$

(60,659,286

)

 

$

(76,721,923

)

 

 

Nine Months Ended September 30, 2023

 

 

Common Stock

 

 

Additional
Paid-in Capital

 

 

Accumulated
Deficit

 

 

Non-controlling Interest

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

1,954

 

 

$

256,963,264

 

 

$

(301,442,776

)

 

$

(44,197,384

)

 

$

(88,674,942

)

Share-based compensation

 

 

 

 

 

538,900

 

 

 

 

 

 

 

 

 

538,900

 

Director compensation paid in share-based instruments

 

 

14

 

 

 

292,236

 

 

 

 

 

 

 

 

 

292,250

 

Common stock issued for debt extinguishment

 

 

39

 

 

 

1,303,310

 

 

 

 

 

 

 

 

 

1,303,349

 

Fair value of warrants issued

 

 

 

 

 

3,926,963

 

 

 

 

 

 

 

 

 

3,926,963

 

Net income/(loss)

 

 

 

 

 

 

 

 

13,562,793

 

 

 

(6,790,375

)

 

 

6,772,418

 

Balance at September 30, 2023

 

$

2,007

 

 

$

263,024,673

 

 

$

(287,879,983

)

 

$

(50,987,759

)

 

$

(75,841,062

)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


 

ODYSSEY MARINE EXPLORATION, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – Unaudited

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income/(loss)

 

$

13,427,676

 

 

$

6,772,418

 

Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Services provided to unconsolidated entities

 

 

(590,248

)

 

 

(628,907

)

Depreciation

 

 

58,164

 

 

 

236,192

 

Financing fees amortization

 

 

77,443

 

 

 

502,729

 

Amortization of finance liability

 

 

71,395

 

 

 

274,152

 

Amortization of deferred discount

 

 

2,892,088

 

 

 

1,412,726

 

Note payable interest accretion

 

 

1,773,903

 

 

 

963,596

 

Note interest paid-in-kind ("PIK")

 

 

1,204,226

 

 

 

468,891

 

Note receivable interest accretion

 

 

 

 

 

(288,991

)

Right of use asset amortization

 

 

121,568

 

 

 

132,085

 

Share-based compensation

 

 

1,666,318

 

 

 

538,900

 

Loss on equity method investment

 

 

96,509

 

 

 

190,000

 

Gain on debt extinguishment, net of note receivable write-off

 

 

 

 

 

(21,177,200

)

Gain on sale of equipment

 

 

 

 

 

(40,000

)

Change in derivatives liability fair value

 

 

(18,471,872

)

 

 

1,574,658

 

Director fees settled with stock options

 

 

246,150

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

Accounts and other related party receivables

 

 

26,197

 

 

 

(3,087

)

Short-term notes receivable, related party

 

 

 

 

 

514,294

 

Changes in operating lease liability

 

 

(129,140

)

 

 

(137,259

)

Other assets

 

 

464,703

 

 

 

212,843

 

Accounts payable

 

 

30,321

 

 

 

(1,005,903

)

Accrued expenses and other

 

 

(554,326

)

 

 

746,039

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

 

2,411,075

 

 

 

(8,741,824

)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Proceeds from sale of equipment

 

 

 

 

 

323,103

 

Purchase of property and equipment

 

 

(88,380

)

 

 

(578,554

)

Cash paid for investment in unconsolidated entity

 

 

 

 

 

(1,000,000

)

Proceeds from related party

 

 

 

 

 

1,000,000

 

Gain on sale of entity

 

 

 

 

 

(174,106

)

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

 

(88,380

)

 

 

(429,557

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from issuance of loans payable

 

 

 

 

 

15,415,000

 

Repurchase of stock-based awards withheld for payment of withholding tax requirements

 

 

(16,398

)

 

 

 

Offering cost paid on financing

 

 

 

 

 

(98,504

)

Payment of debt obligations

 

 

(3,468,750

)

 

 

(11,379,677

)

Proceeds from sale leaseback financing, net

 

 

 

 

 

4,050,000

 

Proceeds from warrants exercised

 

 

 

 

 

303,349

 

Warrants issued

 

 

 

 

 

184,601

 

Payment on sale leaseback financing

 

 

 

 

 

(235,000

)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

 

(3,485,148

)

 

 

8,239,769

 

 

 

 

 

 

 

NET INCREASE/(DECREASE) IN CASH

 

 

(1,162,453

)

 

 

(931,612

)

CASH AT BEGINNING OF PERIOD

 

 

4,021,720

 

 

 

1,443,421

 

CASH AT END OF PERIOD

 

$

2,859,267

 

 

$

511,809

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

Interest paid

 

$

430,282

 

 

$

86,687

 

NON-CASH INVESTING AND FINANCING TRANSACTIONS:

 

 

 

 

 

 

Conversion of debt to common stock

 

$

1,185,701

 

 

$

1,000,000

 

Warrants issued

 

$

 

 

$

3,742,362

 

Director compensation settled with equity

 

$

246,150

 

 

$

 

Ocean Minerals, LLC (“OML”) acquisition liabilities

 

$

 

 

$

5,719,834

 

Non-cash contribution of Investment in Odyssey Retriever, Inc. for equity interest in OML

 

$

 

 

$

2,735,000

 

Non-cash financing related to litigation financing

 

$

 

 

$

4,633

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


 

ODYSSEY MARINE EXPLORATION, INC. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Odyssey Marine Exploration, Inc. and subsidiaries (the “Company,” “Odyssey,” “us,” “we” or “our”) have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in financial statements prepared in accordance with generally accepted accounting principles. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

In the opinion of management, these financial statements reflect all adjustments, including normal recurring adjustments, necessary for a fair presentation of these interim condensed consolidated financial statements. Operating results for the three and nine months ended September 30, 2024, are not necessarily indicative of the results that may be expected for the full year.

 

Going Concern Consideration

 

We have experienced several years of net losses and may continue to do so. Our ability to generate net income or positive cash flows for the following twelve months is dependent upon financings, our success in developing and monetizing our interests in mineral exploration entities, generating income from contracted services, and collecting amounts owed to us.

 

Our 2024 business plan requires us to generate new cash inflows to effectively allow us to perform our planned projects. We continually plan to generate new cash inflows through the monetization of our receivables and equity stakes in seabed mineral companies, financings, syndications or other partnership opportunities. If cash inflow becomes insufficient to meet our desired projected business plan requirements, we would be required to follow a contingency business plan based on curtailed expenses and fewer cash requirements.

 

In 2024, we received a payment of approximately $9.8 million arising from a residual economic interest in a salvaged shipwreck. The balance of those proceeds, together with other anticipated cash inflows, is expected to provide sufficient operating funds through at least the fourth quarter of 2024.

 

Our consolidated non-restricted cash balance at September 30, 2024 was $2.9 million. We have a working capital deficit at September 30, 2024 of $27.7 million. The total consolidated book value of our assets was approximately $21.8 million at September 30, 2024, which includes cash of $2.9 million. The fair market value of these assets may differ from their net carrying book value. The factors noted above raise substantial doubt about our ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of the Company is presented to assist in understanding our condensed consolidated financial statements. The financial statements and notes are representations of the Company’s management, who are responsible for their integrity and objectivity and have prepared them in accordance with our customary accounting practices.

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its direct and indirect wholly owned subsidiaries, both domestic and international. Equity investments in which we exercise significant influence but do not control and of which we are not the primary beneficiary are accounted for using the equity method. All significant inter-company and intra-company transactions and balances have been eliminated. The portion of the consolidated subsidiaries not owned by the Company and any related activity is eliminated through non-controlling interests in the condensed consolidated balance sheets and net income or loss attributable to redeemable non-controlling interests in the condensed consolidated statements of operations. The results of operations attributable to the non-controlling interest are presented within equity and net income or loss and are shown separately from the Company’s equity and net income attributable to the Company. Some of the existing inter-company balances, which are eliminated upon consolidation, include features allowing the liabilities of Exploraciones Oceánicas S. de R.L. de CV (“ExO”) and Oceanica Resources, S. de R.L. (“Oceanica”), majority-owned subsidiaries of the Company, to be converted into additional equity of a subsidiary, which, if exercised, could increase the Company’s direct or indirect interest in the non-wholly owned subsidiaries.

7


 

Use of Estimates

 

Management used estimates and assumptions in preparing these condensed consolidated financial statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenue and expenses. Actual results could vary from the estimates that were used.

 

Bismarck Exploration License

 

The Company follows the guidance pursuant to Financial Accounting Standards Board (“FASB”) ASC 350, “Intangibles-Goodwill and Other” (“ASC 350”) in accounting for the exploration license held by Bismarck Mining Corporation, Ltd., (the “Bismarck Exploration License”). Management determined the rights to use the license to have an indefinite life. This assessment is based on the historical success of renewing the license every two years since 2006, and the fact that management believes there are no legal, regulatory, or contractual provisions that would limit the useful life of the asset. The Company was notified in November 2023 that the 2022 exploration license renewal application was approved. The Bismarck Exploration License is not dependent on another asset or group of assets that could potentially limit the useful life of the Bismarck Exploration License. We test the Bismarck Exploration License for impairment annually, and more frequently if events or changes in circumstances indicate that it is more likely than not that the asset is impaired, per the guidance of the ASC 350. We did not have any impairment indicators for the three and nine months ended September 30, 2024 and 2023.

 

Investment in Unconsolidated Entities

 

As discussed in Note 6, Investment in Unconsolidated Entities, the Company has cost basis method investments and equity method investments with related parties. As of September 30, 2024 and December 31, 2023, there were no variable interest entities (“VIE”) for which the Company was the primary beneficiary. We also review these investments for any potential impairment annually.

 

Long-Lived Assets

 

We did not have any impairment indicators related to long-lived assets for the three and nine months ended September 30, 2024 and 2023.

 

Earnings Per Share (“EPS”)

 

Basic EPS has been computed pursuant to FASB ASC Topic 260, Earnings Per Share, and is computed by dividing income or loss available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that would occur if dilutive securities and other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in our earnings. We use the treasury stock method to compute potential common shares from stock options, restricted stock units and warrants and use the if-converted method to compute potential common shares from preferred stock, convertible notes or other convertible securities.

 

Dilutive common stock equivalents include the dilutive effect of in-the-money stock equivalents, which are calculated based on the average share price for each period using the treasury stock method, excluding any common stock equivalents if their effect would be anti-dilutive. The potential common shares in the following tables represent potential common shares from outstanding options, restricted stock awards, convertible notes and other convertible securities that were excluded from the calculation of diluted EPS during periods due to having an anti-dilutive effect are:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Average market price during the period

 

$

3.75

 

 

$

3.79

 

 

$

4.16

 

 

$

3.41

 

Option awards

 

 

1,233,090

 

 

 

1,116,855

 

 

 

1,529,824

 

 

 

1,098,433

 

Unvested restricted stock awards

 

 

 

 

 

207,200

 

 

 

10,087

 

 

 

10,999

 

Convertible notes

 

 

 

 

 

573,813

 

 

 

 

 

 

 

Common Stock Warrant related

 

 

5,878,427

 

 

 

12,096,169

 

 

 

2,174,716

 

 

 

7,156,654

 

Put Options

 

 

 

 

 

3,994,419

 

 

 

 

 

 

 

 

8


 

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Odyssey Marine Exploration, Inc.

 

$

18,688,236

 

 

$

(3,813,285

)

 

$

20,659,157

 

 

$

13,562,793

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) available to stockholders

 

$

18,688,236

 

 

$

(3,813,285

)

 

$

20,659,157

 

 

$

13,562,793

 

Income (loss) on equity method investment

 

 

746,505

 

 

 

 

 

 

(256,062

)

 

 

 

Fair value change of debt instruments

 

 

(5,285,472

)

 

 

 

 

 

(5,528,725

)

 

 

(214,339

)

Fair value change of warrants

 

 

(10,798,965

)

 

 

 

 

 

(17,394,715

)

 

 

(3,398,976

)

Fair value change of convertible debt

 

 

(6,279

)

 

 

 

 

 

(360,690

)

 

 

 

Diluted net income (loss) available to stockholders

 

$

3,344,025

 

 

$

(3,813,285

)

 

$

(2,881,035

)

 

$

9,949,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

20,665,783

 

 

 

20,025,067

 

 

 

20,524,779

 

 

 

19,871,381

 

Dilutive effect of options

 

 

24,862

 

 

 

 

 

 

 

 

 

5,236

 

Dilutive effect of other derivative instruments

 

 

3,871,880

 

 

 

 

 

 

3,871,880

 

 

 

174,754

 

Dilutive effect of warrants

 

 

519,690

 

 

 

 

 

 

1,386,386

 

 

 

91,459

 

Dilutive effect of convertible instruments

 

 

137,043

 

 

 

 

 

 

131,488

 

 

 

1,394,132

 

Weighted average common shares outstanding – Diluted

 

 

25,219,258

 

 

 

20,025,067

 

 

 

25,914,533

 

 

 

21,536,962

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.90

 

 

$

(0.19

)

 

$

1.01

 

 

$

0.68

 

Diluted

 

$

0.13

 

 

$

(0.19

)

 

$

(0.11

)

 

$

0.46

 

 

Segment Reporting

 

We evaluate the products and services that produce our revenue and the geographical regions in which we operate to determine reportable segments in accordance with ASC 280 – Segment Reporting. Based on that evaluation, we have determined that we have only one operating segment.

 

Accounting Standards Not Yet Adopted

 

In November 2023, the FASB issued new guidance on segment reporting (ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”). This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company operates in one reportable segment; however, it is currently evaluating the effect that implementation of this standard will have on the Company’s condensed consolidated financial statements and disclosures.

 

In December 2023, the FASB issued new guidance on income tax disclosures (ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”). Among other requirements, this update adds specific disclosure requirements for income taxes, including: (1) disclosing specific categories in the rate reconciliation and (2) providing additional information for reconciling items that meet quantitative thresholds. The guidance is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. Early adoption is permitted. The Company is evaluating the impact of the adoption of ASU 2023-09 on the Company’s condensed consolidated financial statements and disclosures.

 

Other recent accounting pronouncements issued by the FASB, the AICPA and the SEC did not or are not believed by management to have a material effect, if any, on the Company’s financial statements.

 

9


 

NOTE 3 – ACCOUNTS RECEIVABLE AND OTHER RELATED PARTY, NET

 

Our accounts receivable consist of the following:

 

 

September 30, 2024

 

 

December 31, 2023

 

Related party (see Notes 5 and 6)

 

$

67,320

 

 

$

46,394

 

Other

 

 

16,803

 

 

 

63,926

 

Total accounts receivable and other, net

 

$

84,123

 

 

$

110,320

 

 

NOTE 4 – OTHER CURRENT ASSETS

Our other current assets consisted of the following:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

Prepaid assets

 

$

135,917

 

 

$

608,353

 

Other

 

 

107,553

 

 

 

119,820

 

Deposits

 

 

35,266

 

 

 

15,266

 

Total other current assets

 

$

278,736

 

 

$

743,439

 

All prepaid expenses are amortized on a straight-line basis over the term of the underlying agreements. Deposits may be held by various entities for equipment, services, and in accordance with agreements in the normal course of business.

 

NOTE 5 – RELATED PARTY TRANSACTIONS

 

CIC Limited

The Company provides services to and owns approximately 15.3% of the equity interests in CIC Limited (“CIC”), a deep-sea mineral exploration company. The Company’s lead director, Mark B. Justh, made an investment into CIC’s parent company and indirectly owns approximately 11.5% of CIC. We believe Mr. Justh’s indirect ownership in CIC does not impair his independence under applicable rules, and Odyssey’s board of directors has formed a special committee of disinterested directors to address any matters relating to CIC. The Company is providing services to CIC in accordance with the terms of a Services Agreement pursuant to which Odyssey provides certain back-office services to CIC in exchange for a recurring monthly fee, as well as other deep-sea mineral related services on a cost-plus profit basis and is compensated for these services with a combination of cash and equity in CIC.

We invoiced CIC for technical services a total of $0.1 million and $0.1 million for the three months ended September 30, 2024 and 2023, respectively, and $0.4 million and $0.6 million for the nine months ended September 30, 2024 and 2023, respectively, which are recorded in Marine services in our condensed consolidated statements of operations. The Company is paid in equity for its services. In addition, the Company has the option to accept equity for payment of cash expenditures due from CIC in lieu of cash. The Company has not opted to accept equity from CIC in lieu of cash for its cash expenditures.

Ocean Minerals, LLC

The Company provides services to Ocean Minerals, LLC (“OML”), a deep-sea mineral exploration company in which we hold approximately 7.0% of the equity interests (see Note 6, Investment in Unconsolidated Entities). The Company is providing these services to OML pursuant to the Contribution Agreement (defined below) that provides for deep-sea mineral related services on a cost-plus profit basis and will be compensated for these services with equity in OML.

See Note 6, Investment in Unconsolidated Entities, for amounts the Company invoiced OML during the three and nine months ended September 30, 2024 and 2023.

Salvage Agreement

The Company held a 40% interest in proceeds under a salvage agreement from our legacy shipwreck business. A company controlled by Mr. Justh obtained the right to the remaining 60% of those proceeds from an unrelated third party in exchange for the obligation to finance legal expenses relating to the recovery of the proceeds, pursuant to a funding arrangement to which the Company is also a party. Odyssey and Mr. Justh’s controlled entity were responsible for any remaining legal costs on a pro rata basis.

10


 

In 2024, the Company received payments of approximately $9.8 million arising from its residual economic interest in one of the shipwrecks, which is recorded in Residual economic interest in shipwreck in our condensed consolidated statements of operations. The entity controlled by Mr. Justh also received a payment arising from the shipwreck.

Oceanica and ExO

Odyssey and its subsidiary, Oceanica Marine Operations S.R.L. (“OMO”), hold three notes (the “Oceanica-ExO Notes”) issued and/or guaranteed by our majority-owned subsidiaries, ExO and Oceanica, in the aggregate principal amount of approximately $23.0 million, which was advanced to ExO and Oceanica to fund working capital, exploration and legal expenses. Approximately $11.4 million was advanced to ExO and Oceanica between 2012 and 2014, and approximately $7.6 million between 2015 and 2017; the balance has been advanced since 2017. In addition, Odyssey provides management and administrative services to ExO and funds ExO’s ongoing administrative expenses pursuant to a services agreement in exchange for a recurring monthly fee and reimbursement of funded amounts. The Oceanica-ExO Notes and outstanding receivables under the management and services agreement accrue interest at 18% per annum. Certain of Odyssey’s former and current directors and officers are also directors or officers of ExO and Oceanica.

As of September 30, 2024 and December 31, 2023, the aggregate outstanding amount, including accrued interest, of the Oceanica-ExO Notes was approximately $119.3 million and $105.0 million, respectively, and the aggregate receivable pursuant to the management and services agreement was approximately $1.4 million and $0.7 million as of September 30, 2024 and December 31, 2023, respectively.

Certain Stockholders

We have entered into financing transactions with certain stockholders that beneficially own more than five percent of our Common Stock.

FourWorld Capital Management LLC (“FourWorld”) beneficially owns approximately 20.0% of our Common Stock.
o
Part of that holding includes two of FourWorld’s funds, each of which individually beneficially owns more than five percent of our Common Stock as of September 30, 2024, and has participated in our financial transactions: each of FW Deep Value Opportunities Fund LLC and FourWorld Global Opportunities Fund, Ltd beneficially owns approximately 6.0% of our Common Stock.
Funds managed by Two Seas Capital LP (“Two Seas”) own approximately 9.99% of our Common Stock after giving effect to the 9.99% beneficial ownership limitation applicable to warrants held by its funds as of September 30, 2024.

2022 Equity Transaction

On June 10, 2022, we completed the 2022 Equity Transaction, in which:

FourWorld funds purchased 292,628 shares of our Common Stock and 2022 Warrants (as defined below) to purchase 292,628 shares of our Common Stock.
Two Seas purchased 447,761 shares of our Common Stock and 2022 Warrants to purchase 447,761 shares of our Common Stock.

On August 31, 2023, FourWorld exercised 2022 Warrants to purchase 1,000 shares of Common Stock at $3.35 per share. As of September 30, 2024, FourWorld and Two Seas held 2022 Warrants to purchase 291,628 shares of our Common Stock and 447,761 shares of our Common Stock, respectively, at an exercise price of $3.35 per share.

11


 

March 2023 Note Purchase Agreement

On March 6, 2023, we entered into the March 2023 Note Purchase Agreement, pursuant to which we issued the March 2023 Note and the March 2023 Warrants. FourWorld and Two Seas each purchased portions of the March 2023 Note and March 2023 Warrants. Principal and interest payments during the nine months ended September 30, 2024 are detailed below, and there was no interest paid during the nine months ended September 30, 2023.

FourWorld: Interest expense for the March 2023 Note held by FourWorld amounted to $31,899 and $97,575 for the three and nine months ended September 30, 2024. During the nine months ended September 30, 2024, $64,293 of interest expense was capitalized to principal as paid-in-kind and $33,282 was paid in cash. On September 6, 2024, the Company made a cash principal payment amounting to $0.2 million. As of September 30, 2024, FourWorld held March 2023 Warrants to purchase 285,715 shares of our Common Stock at an exercise price of $3.78 per share.
Two Seas: Interest expense for the March 2023 Note held by Two Seas amounted to $80,459 and $246,109 for the three and nine months ended September 30, 2024. During the nine months ended September 30, 2024, $162,163 was capitalized to principal as paid-in-kind and $83,946 was paid in cash. On September 6, 2024, the Company made a cash principal payment amounting to $0.6 million. As of September 30, 2024, Two Seas held March 2023 Warrants to purchase 727,514 shares of our Common Stock at an exercise price of $3.78 per share.

On September 5, 2024, the Company entered into amendments of the March 2023 Note with the holders thereof pursuant to which the maturity date of the March 2023 Note was extended from September 6, 2024 to December 6, 2024. In connection with the amendments, the Company repaid an aggregate amount of $3.0 million of the principal outstanding on September 6, 2024. These amendments were accounted for as a debt modification in accordance with ASC 470.

December 2023 Note Purchase Agreement

On December 1, 2023, we entered into the December 2023 Note Purchase Agreement, in which FourWorld and Two Seas participated. No principal was repaid and no cash interest was paid during the three and nine months ended September 30, 2024 and 2023. Any accrued and unpaid interest is capitalized to the principal as paid-in-kind on a quarterly basis on the first day immediately following the close of the quarter.

FourWorld: Interest expense for the December 2023 Notes held by FourWorld amounted to $14,771 and $42,831 for the three and nine months ended September 30, 2024, which was accrued as of September 30, 2024. As of September 30, 2024, FourWorld held December 2023 Warrants to purchase 117,648 shares and 17,631 shares of our Common Stock at an exercise price of $4.25 per share and $7.09 per share, respectively.
Two Seas: Interest expense for the December 2023 Notes held by Two Seas amounted to $59,082 and $171,232 for the three and nine months ended September 30, 2024, which was accrued as of September 30, 2024. As of September 30, 2024, Two Seas held December 2023 Warrants to purchase 470,588 shares and 70,521 shares of our Common Stock at an exercise price of $4.25 per share and $7.09 per share, respectively.

 

NOTE 6 – INVESTMENT IN UNCONSOLIDATED ENTITIES

 

 

 

September 30, 2024

 

 

December 31, 2023

 

CIC Limited

 

$

4,890,949

 

 

$

4,514,618

 

Ocean Minerals, LLC

 

 

5,034,005

 

 

 

4,487,028

 

Chatham Rock Phosphate, Limited

 

 

 

 

 

 

Neptune Minerals, Inc.

 

 

 

 

 

 

Investment in unconsolidated entities

 

$

9,924,954

 

 

$

9,001,646

 

 

CIC Limited

Due to the structure of CIC, we determined this venture to be a VIE consistent with ASC 810. We have determined we are not the primary beneficiary of the VIE and, therefore, we have not consolidated this entity. We record our investment under the cost method as this company is incorporated and we have determined we do not exercise significant influence over the entity. We provide services to CIC, as detailed in Note 5, Related Party Transactions. We assess our investment for impairment annually and, if a loss in value is deemed other than temporary, an impairment charge will be recorded.

12


 

Ocean Minerals, LLC

On June 4, 2023, Odyssey, Odyssey Minerals Cayman Limited, a wholly owned subsidiary of Odyssey (the “Purchaser”), and OML entered into a Unit Purchase Agreement (as amended, the “OML Purchase Agreement”) pursuant to which the Purchaser agreed to purchase, and OML agreed to issue and sell to the Purchaser, an aggregate of 733,497 membership interest units of OML (the “Purchased Units”) for a total purchase price of $15.0 million. After giving effect to the issuance and sale of all the Purchased Units, the Purchased Units would have represented approximately 15.0% of the issued and outstanding membership interest units of OML (based upon the number of membership interest units outstanding on June 1, 2023). On July 3, 2023, the Purchaser purchased 293,399 of the Purchased Units (the “Initial OML Units”).

On October 18, 2024, Odyssey and OML entered into a Termination Agreement pursuant to which the parties terminated the OML Purchase Agreement (the “Termination Agreement”). The Termination Agreement terminated the parties’ respective rights and obligations relating to the Second OML Units, the Third OML Units and the Optional Units (each as defined below), but did not affect Odyssey’s ownership of the Initial OML Units or the obligation to pay the lease payments for the Retriever asset as described below. The Termination Agreement did not affect the Equity Exchange Agreement or the Contribution Agreement (each as defined below), each of which remains in effect.

At September 30, 2024 and December 31, 2023, Odyssey owned approximately 7.0% and 6.3%, respectively, of the issued and outstanding membership interest units of OML. The Company determined that OML is a VIE as it does not have sufficient equity at-risk to permit OML to finance its activities without additional subordinated financial support. However, as Odyssey’s lack of power to direct the activities that most significantly impact OML’s economic performance, it is not the primary beneficiary of OML and therefore is not required to consolidate OML. We record our investment under the equity method.

Equity Exchange Agreement

In connection with the transactions contemplated by the OML Purchase Agreement, Odyssey and the existing members of OML entered into an Equity Exchange Agreement (the “Equity Exchange Agreement”) pursuant to which such members of OML have the right, but not the obligation, to exchange membership interest units of OML held by them for shares of Odyssey’s common stock.

Notwithstanding anything in the Equity Exchange Agreement to the contrary, the aggregate maximum number of shares of Odyssey’s common stock that may be issued under the Equity Exchange Agreement will not (a) exceed 19.9% of the number of outstanding shares of Odyssey’s common stock immediately prior to the date of the Equity Exchange Agreement, (b) exceed 19.9% of the combined voting power of the outstanding voting securities of Odyssey immediately prior to the date of the Equity Exchange Agreement, or (c) otherwise exceed such number of shares of Odyssey’s common stock that would violate applicable listing rules of the Nasdaq Capital Market.

The Equity Exchange Agreement is a liability within the scope of ASC 480 that is initially measured at fair value and was included within the initial consideration transferred. Subsequently, changes in the fair value of the liability will be recognized in earnings and not as an adjustment to the cost basis of the Company’s investment in OML.

Contribution Agreement

In connection with the transactions contemplated by the OML Purchase Agreement, Odyssey, the Purchaser, and OML also entered into a Contribution Agreement pursuant to which additional membership interest units of OML may be issued to the Purchaser in consideration of the contribution to OML by Odyssey from time to time of certain property or other assets and services with an aggregate value of up to $10.0 million (“Contribution Agreement”). We concluded that the Contribution Agreement is within the scope of ASC 606, as the services provided are within Odyssey’s ordinary activities, and OML is therefore, considered a customer of Odyssey.

13


 

Equity Method of Accounting

The Company has determined that OML operates more like a partnership, and as the Company holds more than 3%—5% and has greater than virtually no influence over OML, the investment is within the scope of ASC 323, Investments – Equity and Joint Ventures. Odyssey applied the equity method investment accounting for its interest in OML, starting on July 3, 2023. As a result, OML is considered a related party. The Company further concluded that the initial closing consideration transferred is $10.3 million, and includes the cash amount paid, the fair value of the contribution of ORI, the fair value of the second and third closings and Equity Exchange Agreement, and acquisition costs. Furthermore, the total consideration transferred is allocated to the different components identified in the OML Purchase Agreement based on their closing date fair value, including, (1) the Initial OML Units, (2) the Second OML Units option, (3) the Third OML Units option and (4) the Optional Units, each as defined below, as well as the Equity Exchange Agreement as previously defined above. Through a series of transactions pursuant to the OML Purchase Agreement, the Company agreed to pay a total purchase price of $15.0 million, or $20.45 per unit, for 733,497 units, as follows:

(1)
The Initial Closing – The Company purchased the Initial OML Units, representing approximately 6.28% of the OML Units, in return for the initial purchase price of $1.0 million cash and Odyssey’s shares of ORI. The initial closing of the purchase and sale of the Purchased Units was amended to July 3, 2023.
(2)
The Second Closing – The Company agreed to purchase 195,599 of the Purchase Units (the “Second OML Units”) in return for the second purchase price of $4.0 million, payable in cash at that time (“Second Closing”). The parties entered into the third amendment to the OML Purchase Agreement to amend the closing date of the Second Closing to be February 16, 2024, the fourth amendment to amend the closing date of the Second Closing to June 28, 2024, and the fifth amendment to amend the closing date of the Second Closing to September 30, 2024.
(3)
The Third Closing – The Company agreed to purchase 244,499 of the Purchased Units (the “Third OML Units”) in return for the purchase price of $5.0 million, payable in cash at that time. Pursuant to the fifth amendment to the OML Purchase Agreement, the third closing (“Third Closing”) will occur on the date that is six months from the date of the Second Closing.
(4)
Optional Units – The Company has the option to purchase up to additional 1,466,993 of OML Interest Units (“the Units”), at the Company’s discretion (“Optional Units”), at the agreed upon price of $20.45 per unit within the eighteen-month anniversary of the Initial Closing Date, July 3, 2023. The recorded asset value of this option is $5.7 million on September 30, 2024. The Optional Units are within the scope of ASC 321 and would therefore, be initially recognized at cost as part of the initial consideration transferred, and thereafter, will be accounted for under the measurement alternative at cost with adjustments related to impairment and observable market conditions. If the Company does not purchase all the Optional Units prior to the eighteen-month anniversary, the Company may purchase any of such unpurchased Optional Units at the higher price of (i) a discount of 10% to the price paid for which OML sold the Units in the most recent transaction for the Units immediately preceding such discounted purchase of Optional Units or (ii) $20.45. On October 17, 2023, the parties entered into the third amendment to the OML Purchase Agreement to remove the second part of the Optional Units provision. Therefore, as of the amendment date, the Company may only purchase the Optional Units through January 2, 2025 (eighteen months from the Initial Closing Date) (“Optional Units Amendment”).

 

The Company concluded that the Second OML Units option, the Third OML Units option and the Optional Units are within the scope of ASC 321 Investments – Equity and Joint Ventures and would therefore be initially recognized at cost as part of the initial consideration transferred, and thereafter will be accounted for under the measurement alternative at cost with adjustments related to impairment and observable market adjustments. The Company concluded that the Contribution Agreement is within the scope of ASC 606, Revenue from Contracts with Customers, as the services provided are within the Company’s ordinary activities, and OML is therefore considered a customer of Odyssey. During the three and nine months ended September 30, 2024, we invoiced OML for technical services a total of $26,439 and $0.2 million, respectively, recorded in Marine services in our condensed consolidated statements of operations. The Company concluded that the Equity Exchange Agreement is a liability within the scope of ASC 480, Distinguishing Liabilities from Equity, that is initially measured at fair value and will be included within the initial consideration transferred. Subsequently, changes in the fair value of the liability will be recognized in earnings and not as an adjustment to the cost basis of Odyssey’s investment in OML. As part of the Initial Closing, Odyssey transferred its equity interest of ORI, free of debt of the finance liability owed on the sale-leaseback arrangement. This portion was determined to be part of the Initial Consideration Transferred, as of July 3, 2023, as it meets the definition of a subsidiary of the acquirer.

ASC 805, Business Combination, further provides that the consideration transferred in a business combination is measured at fair value, determined in accordance with ASC 820, Fair Value Measurement, except for (i) assets and liabilities transferred that remain under the control of the acquiree after the business combination, and (ii) any portion of the acquirer’s shared-based replacement awards exchanged for awards held by the acquiree’s grantees included in the consideration transferred. Therefore, the Company determined that although the OML Purchase Agreement provides that the contractual amount of ORI is $5.0 million, the

14


 

Company is required to determine whether the contractual amount represents the fair value of the transferred asset. It is further noted that ORI primarily consists of one asset (the “Retriever asset”) that was previously acquired and refurbished by Odyssey. Given the uniqueness of the asset, a 6,000-meter rated remotely operated vehicle (“ROV”), and its then-relatively recent acquisition and refurbishment, the Company determined to apply the cost method in order to evaluate the estimated fair value of the asset of $3.3 million. The Company transferred ORI but retained the obligation to pay the lease payments for the Retriever asset as the Company retained the obligation to continue making payments. The net book value of ORI as of July 3, 2023 was $3.1 million. Therefore, at the Closing Date, Odyssey recognized a Gain on the sale of an entity in the consolidated statement of operations in the amount of $0.2 million related to the disposal of ORI.

The Company determined that the initial Closing Consideration is as follows:

Cash consideration

 

 

 

$

1,000,000

 

Fair value of Odyssey Retriever, Inc.

 

 

 

 

3,280,261

 

Fair value of the Second Closing

 

 

 

 

676,921

 

Fair value of the Third Closing

 

 

 

 

769,875

 

Fair value of the Equity Exchange Agreement

 

 

 

 

4,516,007

 

Transaction costs

 

 

 

 

49,988

 

Initial closing consideration

 

 

 

$

10,293,052

 

 

At September 30, 2024 and December 31, 2023, the Company’s accumulated investment in OML was $5.0 million and $4.5 million, respectively, which is classified as an investment in unconsolidated entities in our condensed consolidated balance sheets. For the three and nine months ended September 30, 2024, the company recognized a decrease of $5.3 million and a decrease of $5.5 million, respectively, in the put option liability assumed in the condensed consolidated statement of operations to record the fair value adjustment of the Equity Exchange Agreement.

For the three and nine months ended September 30, 2024, based on estimated financial information for our equity-method investee, we recognized income on equity method investment of $0.3 million and a loss on equity method investment of $0.1 million, respectively, in the condensed consolidated statement of operations for our proportionate share of the net loss of our equity method investee, which decreased our net income for the three and nine months ended September 30, 2024 in our consolidated statement of operations. Our proportionate share of the net loss of our equity method investee can have a significant impact on the amount of Loss on Equity Method Investment in our condensed consolidated statement of operations and our carrying value of those investments. We eliminated from our financial results all significant intercompany transactions to the extent of our ownership interest.

The following tables provide summarized financial information for OML, its equity method accounted investee, not adjusted for the percentage ownership of the Company, compiled from its financial statements, reported on a one-quarter lag.

 

 

 

June 30, 2024

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Revenue

 

$

2,089,827

 

 

$

4,179,655

 

General expenses

 

 

(1,036,754

)

 

 

(2,073,508

)

Payroll expenses

 

 

(609,812

)

 

 

(1,219,624

)

Net Loss

 

$

(461,542

)

 

$

(923,085

)

 

 

 

As of

 

 

 

June 30, 2024

 

Total Assets

 

$

39,400,310

 

Total Liabilities

 

$

12,427,228

 

Neptune Minerals, Inc.

We have an ownership interest of approximately 14.0% in Neptune Minerals, Inc. (“NMI”). We currently apply the cost method of accounting for this investment. Previously, when we accounted for this investment using the equity method of accounting, we accumulated and did not recognize $21.3 million in our income statement because these losses exceeded our investment in NMI. Our investment has a carrying value of zero as a result of the recognition of our share of prior losses incurred by NMI under the equity method of accounting. If we recognize value on our balance sheet for any future incremental NMI investment, we would expect to allocate the loss carryforward of $21.3 million to that investment because the loss occurred when we accounted for NMI ownership as an equity-method investment.

15


 

Chatham Rock Phosphate, Limited.

We have an ownership of approximately 1.0% in Chatham Rock Phosphate, Limited (“CRPL”). We record our investment under the cost method. During 2012, we performed deep-sea exploratory services for Chatham Rock Phosphate, Ltd. (“CRP”) valued at $1.7 million. As payment for these services, CRP issued 9,320,348 ordinary shares to us. During March 2017, Antipodes Gold Limited completed the acquisition of CRP. The surviving entity is now CRPL. In exchange for our 9,320,348 shares of CRP, we received 141,884 shares of CPRL, which represents equity ownership of, at most, approximately 1.0% of the surviving entity with zero value. We continue to carry the value of our investment in CPRL at zero in our condensed consolidated financial statements.

 

NOTE 7 – INCOME TAXES

 

During the nine months ended September 30, 2024, we generated a federal taxable income of $0.9 million and generated $7.8 million of foreign net operating loss (“NOL”) carryforwards. As of September 30, 2024, we had consolidated income tax NOL carryforwards for federal tax purposes of approximately $211.6 million and net operating loss carryforwards for foreign income tax purposes of approximately $53.9 million. From 2025 through 2027, approximately $29.2 million of the NOL will expire, and from 2028 through 2037, approximately $128.0 million of the NOL will expire. The NOL generated in 2018 through 2023 of approximately $54.3 million will be carried forward indefinitely.

 

NOTE 8COMMITMENTS AND CONTINGENCIES

 

Legal Proceedings

 

The Company may be subject to a variety of claims and suits that arise from time to time in the ordinary course of business. We are not a party to any litigation as a defendant where a loss contingency is required to be reflected in our condensed consolidated financial statements.

Contingency

 

ExO owes consultants success fees of up to $0.7 million that are contingent upon the approval and issuance of the Environmental Impact Assessment (“EIA”). The EIA has not been approved as of the date of this report and the contingent success fees have not been accrued.

Lease commitments

 

One of the Company’s lease agreements expired during the three months ended September 30, 2024, and was extended for a one-year period ending July 31, 2025. As a result, using the short-term exception under ASC 842, the Company did not record a right-of-use (“ROU”) asset and lease obligation as of September 30, 2024.

We recognized approximately $54,619 and $60,002 in rent expense associated with the Company’s leases for the three months ended September 30, 2024 and 2023, respectively, and $164,465 and $184,666 for the nine months ended September 30, 2024 and 2023, respectively, which was recorded in Marketing, general and administrative expenses on the condensed consolidated statement of operations. Future payments under the short-term leases will be $68,327 and $95,658 for the remainder of 2024 and 2025, respectively.

 


 

16


 

NOTE 9 – LOANS PAYABLE

 

The Company’s consolidated loans payable consisted of the following carrying values at:

 

 

Loan payable

 

 

September 30, 2024

 

 

December 31, 2023

 

March 2023 Note

 

$

12,689,588

 

 

$

14,858,816

 

December 2023 Note

 

 

6,373,454

 

 

 

6,000,000

 

Emergency Injury Disaster Loan

 

 

150,000

 

 

 

150,000

 

Vendor note payable

 

 

484,009

 

 

 

484,009

 

AFCO Insurance note payable

 

 

 

 

 

468,751

 

Pignatelli note

 

 

 

 

 

500,000

 

37N Note

 

 

389,202

 

 

 

804,997

 

Finance liability (Note 14)

 

 

4,183,728

 

 

 

4,112,332

 

Total Loans payable

 

$

24,269,981

 

 

$

27,378,905

 

Less: Unamortized deferred lender fee

 

 

(29,045

)

 

 

(106,488

)

Less: Unamortized deferred discount

 

 

(1,063,361

)

 

 

(3,955,449

)

Total Loans payable, net

 

$

23,177,575

 

 

$

23,316,968

 

Less: Current portion of loans payable

 

 

(19,383,847

)

 

 

(15,413,894

)

Loans payable—long term

 

$

3,793,728

 

 

$

7,903,074

 

 

March 2023 Note and Warrant Purchase Agreement

 

On March 6, 2023, Odyssey entered into a Note and Warrant Purchase Agreement (the “March 2023 Note Purchase Agreement”) with an institutional investor pursuant to which Odyssey issued and sold to the investor (a) a promissory note (the “March 2023 Note”) in the principal amount of up to $14.0 million and (b) a warrant (the “March 2023 Warrants” and, together with the March 2023 Note, the “Securities”) to purchase shares of our Common Stock.

 

On January 30, 2024, the March 2023 Warrants were amended to add a cashless exercise provision. Due to that amendment, the Company determined that the March 2023 Warrants meet the definition of a derivative and are not considered indexed to the Company’s own stock due to the settlement adjustment that provides that the share price input upon cashless exercise is always based on the highest of three prices. As such, the March 2023 Warrants are now recognized as a derivative liability, which was initially measured at fair value and any subsequent changes in fair value will be recognized in earnings in the period incurred.

 

The amended March 2023 Warrants were measured using the Black-Scholes valuation method on January 30, 2024, and re-classified from equity to warrant liability. The difference between the warrant liability and the initial equity balance was recognized as an additional discount to additional paid-in capital (“APIC”). The change in fair value of the March 2023 Warrants for the three and nine months ended September 30, 2024 was a decrease of $5.9 million and a decrease of $6.2 million, respectively, which has been recorded in the change in derivative liabilities fair value in the condensed consolidated statement of operations. The fair value of the March 2023 Warrants at September 30, 2024 was $1.5 million.

 

For the three months ended September 30, 2024 and 2023, we incurred $0.5 million and $0.6 million, respectively, of interest expense from the amortization of the debt discount and $12,157 and $16,447, respectively, interest from the fee amortization which has been recorded in interest expense on the condensed consolidated Statement of Operations.

 

For the nine months ended September 30, 2024 and 2023, we incurred $1.7 million and $1.4 million, respectively, of interest expense from the amortization of the debt discount and $44,693 and $37,363, respectively, interest from the fee amortization which has been recorded in interest expense on the condensed consolidated Statement of Operations.

 

The September 30, 2024 carrying value of the debt was $12.7 million, which includes interest Paid-In-Kind (“PIK”) of $1.7 million. The total face value of this obligation on September 30, 2024, and December 31, 2023, was $12.7 million and $14.9 million, respectively.

 

On September 5, 2024, the Company entered into amendments of the March 2023 Note with the holders thereof pursuant to which the maturity date of the March 2023 Note was extended from September 6, 2024 to December 6, 2024. In connection with the amendments, the Company repaid an aggregate amount of $3.0 million of the principal outstanding on September 6, 2024.

 

17


 

December 2023 Notes and Warrant Purchase Agreement

 

On December 1, 2023, we entered into a Note and Warrant Purchase Agreement (the “December 2023 Note Purchase Agreement”) with institutional investors pursuant to which we issued and sold to the investors (a) a series of promissory notes (the “December 2023 Notes”) in the aggregate principal amount of up to $6.0 million and (b) two tranches of warrants (the “December 2023 Warrants” and, together with the December 2023 Notes, the “December 2023 Securities”) to purchase shares of our Common Stock.

 

The Company determined that the December 2023 Warrants meet the definition of a derivative and are not considered indexed to the Company’s own stock due to the settlement adjustment that provides that the share price input upon cashless exercise is always based on the highest of three prices. As such, the December 2023 Warrants were recognized as derivative liabilities and were initially measured at fair value with subsequent gains or losses due to changes in fair value recognized in the condensed consolidated statement of operations.

 

The Company noted that when debt is issued with liability-classified stock purchase warrants, the residual method should be used so that the warrants are recognized at fair value at issuance and the residual proceeds are allocated to the debt. We incurred $65,500 in related expenses, which are being amortized over the term of the December 2023 Note Purchase Agreement and charged to interest expense. The total proceeds of $6.0 million were allocated between debt and warrant liability by recognizing the warrants at their full fair value and allocating the residual proceeds to the December 2023 Notes. The initial fair value of the December 2023 Warrants was $2.4 million, resulting in a corresponding discount on the December 2023 Notes which is being amortized over the remaining term of the December 2023 Note Purchase Agreement using the effective interest method, which is charged to interest expense.

 

For the three and nine months ended September 30, 2024, we recorded $0.4 million and $1.2 million, respectively, of interest expense from the amortization of the debt discount and $10,996 and $32,750, respectively, of interest from the fee amortization.

 

At September 30, 2024, the carrying value of the debt was $5.3 million and was net of unamortized debt fees of $29,045, net of unamortized debt discount of $1.1 million associated with the fair value of the warrants. The change in fair value of the December 2023 Warrants for the three and nine months ended September 30, 2024 was a decrease of $2.7 million and a decrease of $1.7 million, respectively, which has been recorded in the change in derivative liabilities fair value in the condensed consolidated statement of operations. The total face value of this obligation at September 30, 2024 was $6.4 million. The current interest rate of the December 2023 Notes was 11.0%.

 

Emergency Injury Disaster Loan

 

The Company obtained an Economic Injury Disaster Loan (the “EIDL Loan”) from the United States Small Business Administration (the “SBA”) with a principal amount of $150,000, which was used for working capital purposes. The Company made payments amounting to $2,193 and $6,579 for each of the three and nine months ended September 30, 2024 and 2023, respectively. All payments reduced accrued interest first and were then applied against principal. As of September 30, 2024, the Companys principal balance on the EIDL Loan amounted to $150,000 and is recorded as Loans payable in the condensed consolidated balance sheets.

 

Vendor Note Payable

 

We currently owe a vendor $0.5 million as an interest-bearing trade payable. This trade payable bears simple annual interest at a rate of 12.0%. As collateral, we granted the vendor a primary lien on certain of our equipment. The carrying value of this equipment is zero. This agreement matured in August 2018. Even though this agreement has matured, the creditor has not demanded payment. There are no covenant requirements to meet that would expose the Company to default situations.

 

AFCO Insurance Note Payable

 

On November 1, 2023, we entered into the Premium Finance Agreement (“AFCO Insurance Note Payable”) with AFCO Credit Corporation (“AFCO”). Pursuant to the Premium Finance Agreement, AFCO agreed to finance the D&O Insurance premiums evidenced by the promissory note, bearing interest at a rate of 4.95% per annum, maturing on October 31, 2024. During the nine months ended September 30, 2024, the Company paid $468,751 on AFCO Insurance Note Payable; therefore, as of September 30, 2024, the Company had paid off any remaining amounts owed under the AFCO Insurance Note Payable and the balance amounted to zero.

 

18


 

Pignatelli

 

On March 6, 2023, Odyssey issued a new unsecured Convertible Promissory Note in the principal amount of $0.5 million to Mr. Pignatelli bearing interest at the rate of 10.0% per annum convertible into Common Stock of Odyssey at a conversion price of $3.78 per share. On September 13, 2024, Mr. Pignatelli converted all outstanding principal and interest under the note, amounting to $0.6 million, to shares of our Common Stock. Accordingly, during the three and nine months ended September 30, 2024, the Company issued 152,461 shares of our Common Stock to Mr. Pignatelli and the balance of the note at September 30, 2024 amounted to zero.

 

37North

 

On June 29, 2023, we entered into a Note Purchase Agreement (“Note Agreement”) with 37North SPV 11, LLC (“37N”) pursuant to which 37N agreed to loan us $1.0 million. The proceeds from this transaction were received in full on June 29, 2023. Pursuant to the Note Agreement, the indebtedness was non-interest bearing and matured on July 30, 2023. At any time from 31 days after the maturity date, 37N has the option to convert all or a portion of the outstanding amount of the indebtedness into conversion shares equal to the quotient obtained by dividing (A) 120% of the amount of the indebtedness, by (B) the lower of $3.66 or 70% of the 10-day volume-weighted average principal (“VWAP”) market trading price of Common Stock. The aggregate maximum number of shares of Common Stock to be issued in connection with conversion of the indebtedness is not to exceed (i) 19.9% of the outstanding shares of Common Stock prior to the date of the Agreement, (ii) 19.9% of the combined voting power of the outstanding voting securities, or (iii) such number of shares of Common Stock that would violate the applicable listing rules of the Principal Market if the stockholders did not approve the issuance of Common Stock upon conversion of the indebtedness.

 

Any time prior to maturity, the Company had the option to prepay the indebtedness at an amount of 108% of the unpaid principal. From the maturity date to 29 days after the maturity date (August 27, 2023), we were permitted to repay all (but not less than) of an amount equal to 112.5% of the unpaid amount of the indebtedness. At any time after the 30th day after the maturity date (August 28, 2023), we are permitted to repay all (but not less than) of an amount equal to 115% of the unpaid amount of the indebtedness after 10 days’ notice. If 37N delivers an exercise notice during this 10-day period, the note issued pursuant to the Note Agreement (the “37N Note”) would be converted to shares of Common Stock, instead of being repaid. As of September 30, 2024, we have not repaid this Note Agreement.

 

If 37N delivers an exercise notice and the number of shares issuable is limited by the 19.9% limitation outlined above, then we are permitted to repay all the remaining unpaid amount of the Loan in an amount equal to 130% of the remaining unpaid amount. On December 27, 2023, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $360,003 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $2.3226 under the agreement, we issued 155,000 shares of our Common Stock to 37N on December 29, 2023.

 

In June 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $200,701 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $3.6491, we issued 55,000 shares of our Common Stock to 37N on June 24, 2024.

 

In July 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $101,621 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $3.2781, we issued 31,000 shares of our Common Stock to 37N on July 18, 2024.

 

In September 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $250,633 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $2.8161, we issued 89,000 shares of our Common Stock to 37N on September 12, 2024.

 

We evaluated the indebtedness and, based on the criteria of ASC 480 Distinguishing Liabilities from Equity and 815 Derivatives and Hedging, the 37N convertible note is classified as a liability on the consolidated balance sheet with a share settled redemption feature that is recorded as an embedded derivative. As a result, the share settled redemption and conversion features were recorded at fair value at each reporting period outstanding with changes recognized through Interest expenses on the consolidated statement of operations. The Company analyzed the conversion feature of the note and determined that, because it includes a conditional obligation to issue a variable number of shares based on a fixed amount known at inception, the debt is properly classified as a liability in the balance sheet. The Company identified seven embedded features, all of which were of de minimis fair value other than the Share Settled Redemption Feature. As such, only that was bifurcated and accounted for separately

19


 

from the debt host. Certain default put provisions were not considered to be clearly and closely related to the debt host, but management concluded that the value of these default put provisions was de minimis.

 

At September 30, 2024, the debt instrument and embedded derivatives were recorded on the consolidated balance sheets at fair value of $0.4 million and $0.1 million, respectively, under Loans payable – short term and Litigation financing and other – long term.

 

At December 31, 2023, the debt instrument and embedded derivatives were recorded on the consolidated balance sheets at fair value of $0.8 million and $0.7 million, respectively, under Loans payable – short term and Litigation financing and other – long term.

 

Accrued interest

 

Total accrued interest associated with our financings was $1.1 million and $0.9 million as of September 30, 2024 and December 31, 2023, respectively.

 


NOTE 10 – FAIR VALUE MEASUREMENTS

 

The Company did not have any financial assets measured on a recurring basis. The following tables summarize our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023.

 

 

 

 

Fair Value

 

 

 

Level

 

September 30, 2024

 

 

December 31, 2023

 

Liabilities

 

 

 

 

 

 

 

 

37N Note embedded derivative

 

3

 

$

147,963

 

 

$

702,291

 

Put option liability

 

3

 

 

108,437

 

 

 

5,637,162

 

Litigation financing

 

3

 

 

58,668,368

 

 

 

52,115,647

 

Warrant liabilities issued with debt (December 2023 Warrants)

 

3

 

 

652,100

 

 

 

2,392,563

 

Warrant liabilities issued with equity (2022 Warrants)

 

3

 

 

2,247,643

 

 

 

13,399,822

 

March 2023 Warrants

 

3

 

 

1,511,902

 

 

 

 

Total of fair valued liabilities

 

 

 

$

63,336,413

 

 

$

74,247,485

 

 

At September 30, 2024, the Company recorded the 37N Note at fair value, Level 3, for which the valuation techniques used to measure the fair value of the Company’s debt instruments are generally based on observable inputs other than quoted prices in an active market. The Equity Exchange Agreement, which results in a Put option liability (the “Put Option”), and Litigation financing are measured at fair value, Level 3. The OML Put Option valuation was based on the exercise period of the Equity Exchange Agreement, share price and volatility. The Litigation financing valuation was based on the following assumptions: amounts funded by the Funder, the corresponding IRR calculation, applicable percentage applicable to the recovery percentage calculation and management’s good-faith estimates for estimated outcome probabilities and estimated debt repayment dates. The 2022 Warrants, the December 2023 Warrants and the March 2023 Warrants are measured at fair value, Level 3, using a Black-Scholes valuation model. The assumptions used in this model included the use of key inputs, including expected stock volatility, the risk–free interest rate, the expected life of the option and the expected dividend yield. Expected volatility is calculated based on the historical volatility of our Common Stock over the term of the warrant. Risk–free interest rates are calculated based on risk–free rates for the appropriate term. The expected life is estimated based on contractual terms as well as expected exercise dates. The dividend yield is based on the historical dividends issued by us. If the volatility rate or risk-free interest rate were to change, the value of the warrants would be impacted.

 

20


 

Changes in our Level 3 fair value measurements were as follows:

 

 

 

March 2023
Warrants

 

 

37N Note
embedded
derivative

 

 

Put option
liability

 

 

Litigation
financing

 

 

December
2023
Warrants

 

 

2022 Warrants

 

 

Total

 

Year ended December 31, 2023

 

$

 

 

$

702,291

 

 

$

5,637,162

 

 

$

52,115,647

 

 

$

2,392,563

 

 

$

13,399,822

 

 

$

74,247,485

 

Change in fair value

 

 

(2,491,420

)

 

 

(365,434

)

 

 

(1,252,385

)

 

 

576,173

 

 

 

(124,091

)

 

 

(4,197,744

)

 

 

(7,854,901

)

Classification of warrants as liability

 

 

7,754,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,754,438

 

Three months ended March 31, 2024

 

 

5,263,018

 

 

 

336,857

 

 

 

4,384,777

 

 

 

52,691,820

 

 

 

2,268,472

 

 

 

9,202,078

 

 

 

74,147,022

 

Debt conversion - 55,000 common shares

 

 

 

 

 

(96,582

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(96,582

)

Change in fair value

 

 

2,161,967

 

 

 

11,023

 

 

 

1,009,132

 

 

 

769,995

 

 

 

1,128,816

 

 

 

3,844,530

 

 

 

8,925,463

 

Three months ended June 30, 2024

 

 

7,424,985

 

 

 

251,298

 

 

 

5,393,909

 

 

 

53,461,815

 

 

 

3,397,288

 

 

 

13,046,608

 

 

 

82,975,903

 

Debt conversion - 120,000 common shares

 

 

 

 

 

(97,056

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(97,056

)

Change in fair value

 

 

(5,913,083

)

 

 

(6,279

)

 

 

(5,285,472

)

 

 

5,206,553

 

 

 

(2,745,188

)

 

 

(10,798,965

)

 

 

(19,542,434

)

Three months ended September 30, 2024

 

$

1,511,902

 

 

$

147,963

 

 

$

108,437

 

 

$

58,668,368

 

 

$

652,100

 

 

$

2,247,643

 

 

$

63,336,413

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2022

 

$

 

 

$

 

 

$

 

 

$

45,368,948

 

 

$

 

 

$

13,602,467

 

 

$

58,971,415

 

Change in fair value

 

 

 

 

 

 

 

 

 

 

 

1,685,517

 

 

 

 

 

 

(4,732,403

)

 

 

(3,046,886

)

Other

 

 

 

 

 

 

 

 

 

 

 

2,528

 

 

 

 

 

 

 

 

 

2,528

 

Three months ended March 31, 2023, As Restated

 

 

 

 

 

 

 

 

 

 

 

47,056,993

 

 

 

 

 

 

8,870,064

 

 

 

55,927,057

 

Issuance of new instrument

 

 

 

 

 

423,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

423,696

 

Issuance of new funding

 

 

 

 

 

 

 

 

 

 

 

4,633

 

 

 

 

 

 

 

 

 

4,633

 

Change in fair value

 

 

 

 

 

 

 

 

 

 

 

1,682,988

 

 

 

 

 

 

1,076,881

 

 

 

2,759,869

 

Three months ended June 30, 2023, As Restated

 

 

 

 

 

423,696

 

 

 

 

 

 

48,744,614

 

 

 

 

 

 

9,946,945

 

 

 

59,115,255

 

Issuance of new funding

 

 

 

 

 

 

 

 

4,516,007

 

 

 

 

 

 

 

 

 

 

 

 

4,516,007

 

Warrants Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(184,600

)

 

 

(184,600

)

Change in fair value

 

 

 

 

 

173,287

 

 

 

(242,969

)

 

 

1,685,516

 

 

 

 

 

 

243,313

 

 

 

1,859,147

 

Nine months ended September 30, 2023

 

$

 

 

$

596,983

 

 

$

4,273,038

 

 

$

50,430,130

 

 

$

 

 

$

10,005,658

 

 

$

65,305,809

 

 

Additional information about the Litigation financing liability, the 2022 Warrants, the December 2023 Warrants and the March 2023 Warrants is included in Note 9, Loans Payable.

 

Derivative Financial Instruments

 

Litigation financing

 

On June 14, 2019, Odyssey and ExO (together, the “Claimholder”), and Poplar Falls LLC (the “Funder”) entered into an International Claims Enforcement Agreement (the “Agreement”), as amended in January 2020, December 2020, June 2021 and March 2023, pursuant to which the Funder agreed to provide financial assistance to the Claimholder to facilitate the prosecution and recovery of the claim by the Claimholder against the United Mexican States under Chapter Eleven of the North American Free Trade Agreement (“NAFTA”) for violations of the Claimholder’s rights under NAFTA related to the development of an undersea phosphate deposit off the coast of Baja Sur, Mexico (the “Project”), on our own behalf and on behalf of ExO and United Mexican States (the “Subject Claim”). Pursuant to the Agreement, as amended, the Funder agreed to specified fees and expenses regarding the Subject Claim (the “Claims Payments”) incrementally and at the Funder’s sole discretion.

 

The Company determined that the financing arrangement was a derivative, measured at fair value within the scope of ASC 815 Derivatives and Hedging. Subsequently, any changes in the fair value of the derivative are reported in earnings for the period. Fair value was calculated as the midpoint of estimated ranges of the probability-weighted present value of potential results based on management assumptions. As such, the fair value of the obligation is recorded in our condensed consolidated balance sheet in Litigation financing and other and as of September 30, 2024 and December 31, 2023 amounted to $58.6 million and $52.1 million, respectively, with changes in the fair value of an increase of $5.2 million and an increase of $1.7 million for the three months ended September 30, 2024 and 2023, respectively, and an increase of $6.5 million and an increase $5.1 million for the nine months ended September 30, 2024 and 2023, respectively.

On September 17, 2024, the Company received notification from the International Centre for Settlement of Investment Disputes (“ICSID”) of the arbitral award on the claims brought by the Company on behalf of itself and ExO, against the United Mexican States under Chapter Eleven of the North American Free Trade Agreement (“NAFTA”). The arbitral tribunal issued an award in favor of the Company and ExO. The award orders Mexico to pay $37.1 million for breaching its obligations under NAFTA, plus interest at the one-year Mexico Treasury bond rate, compounded annually, from October 12, 2018, until the

21


 

award is paid in full, plus the arbitrators’ fees and ICSID administrative costs. The amounts awarded are net of Mexican taxes and Mexico may not tax the award.

The Company considers the monetary award to be a gain contingency, and has not recorded any related gain in the condensed consolidated financial statements as of and for the quarter ended September 30, 2024. The Company will record any related gain when it is determined to be realized or realizable. As of September 30, 2024, the Company is in process of analyzing the probability of collectability of the arbitration award.

 

37N Note

 

See Note 9, Loans Payable, for discussion related to the accounting for the 37N embedded derivative.

 

Warrant Liability

 

2022 Warrants

 

On June 10, 2022, we sold an aggregate of 4,939,515 shares of our Common Stock and the 2022 Warrants to holders to purchase up to 4,939,515 shares of our Common Stock (“2022 Warrants”). The net proceeds received from sale, after offering expenses of $1.8 million, were $14.7 million. The shares of common stock and warrants were sold in units, with each unit consisting of one share of common stock and one warrant to purchase one share of common stock at an exercise price of $3.35 (the “2022 Warrant Price”) per share of common stock. Each unit was sold at a negotiated price of $3.35 per unit. The 2022 Warrants are exercisable at any time beginning on December 10, 2022, and ending on the close of business on June 10, 2027.

 

The Company determined that the 2022 Warrants meet the definition of a derivative and are not considered indexed to the Company’s own stock due to the input related to the price per share and any non-cash consideration. Management determined that this input would preclude the 2022 Warrants from being indexed to the Company’s stock given that this input could be affected by variables that are extraneous to the pricing of a fixed-for-fixed option or forward contract on equity shares. As such, the 2022 Warrants were recognized as derivative liabilities and will be initially and subsequently measured at fair value with the gain or loss due to changes in fair value recognized in the current period. The Company noted that when debt is issued with liability-classified stock purchase warrants, the residual method should be used so that the warrants are recognized at fair value at issuance and the residual proceeds are allocated to the debt.

 

The fair value of the obligation on September 30, 2024 and December 31, 2023 was $2.2 million and $13.4 million, respectively, with changes in the fair value of a decrease of $10.8 million and an increase of $0.2 million for the three months ended September 30, 2024 and 2023, respectively, and decreases of $11.2 million and $3.4 million for the nine months ended September 30, 2024 and 2023, respectively.

March 2023 Warrants and December 2023 Warrants

See Note 9, Loans Payable, for discussion related to the accounting for the March 2023 Warrants and the December 2023 Warrants.

Put Option Liability

See Note 6, Investment in unconsolidated entities, for discussion regarding the Equity Exchange Agreement.

NOTE 11ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

September 30, 2024

 

 

December 31, 2023

 

Compensation and incentives

 

$

1,181

 

 

$

5,239

 

Professional services

 

 

347,717

 

 

 

296,332

 

Deposits

 

 

450,000

 

 

 

450,000

 

Interest

 

 

1,052,650

 

 

 

912,915

 

Exploration license fees

 

 

7,754,270

 

 

 

6,828,872

 

Total accrued expenses

 

 

9,605,818

 

 

 

8,493,358

 

 

22


 

Deposits consist of an earnest money deposit from CIC, which relates to a draft agreement related to the potential sale of a stake of our equity in CIC. This transaction has not yet been agreed upon or consummated.

NOTE 12STOCKHOLDERS’ EQUITY/(DEFICIT)

 

Share-Based Compensation

 

The Company recorded share-based compensation expense related to our options and restricted stock units of $0.1 million and $0.2 million, for the three months ended September 30, 2024 and 2023, respectively, and $1.7 million and $0.5 million, for the nine months ended September 30, 2024 and 2023, respectively.

 

On January 29, 2024, we granted options to purchase an aggregate of 90,000 shares of Common Stock to directors, options to purchase an aggregate of 200,000 shares of common stock to officers, and options to purchase an aggregate of 302,200 shares of common stock to employees. The value of the stock options granted was determined using the Black-Scholes-Merton option-pricing model (BSM), which values options based on the stock price at the grant date, the expected life of the option, the estimated volatility of the stock, the expected dividend payments, and the risk-free interest rate over the life of the option. Expected volatilities are based on the historical volatility of the Company’s stock as well as other companies operating similar businesses. The expected term (in years) is determined using historical data to estimate option exercise patterns. Forfeitures are recognized in compensation expense when they occur. The expected dividend yield is based on the annualized dividend rate over the vesting period. The risk-free interest rate is based on the rate for US Treasury bonds commensurate with the expected term of the granted option.

 

The Company used the following assumptions for the BSM to determine the fair value of the stock options granted during the nine months ended September 30, 2024.

 



 

 

January 29, 2024

 

Risk free interest rate

 

 

 

3.97

%

Expected life

 

 

5 years

 

Expected volatility

 

 

 

62.42

%

Expected dividend yield

 

 

 

Grant-date fair value

 

 

2.61

 

 

 

 

NOTE 13 – CONCENTRATION OF CREDIT RISK

We do not currently have any debt obligations with variable interest rates.

For the three and nine months ended September 30, 2024, we had two customers, CIC and OML, both of which are related parties (see Note 5, Related Party Transactions), that accounted for 100% of our total revenue. For the three and nine months ended September 30, 2023, we had one customer, CIC, which is a related party, that accounted for 100% of our total revenue.

 

As of both September 30, 2024 and December 31, 2023, the Company held cash in financial institutions that were over the federally insured limits. The Company has not incurred losses on these accounts.

 

NOTE 14 – SALE-LEASEBACK FINANCING OBLIGATIONS

During the year ended December 31, 2023, the Company’s subsidiaries sold marine equipment to third-party buyers for an aggregate of $4.5 million. Simultaneously with each sale, the subsidiaries entered into lease agreements with each buyer of the respective marine equipment (the sale of the property and simultaneous leaseback is referred to as a “sale-leaseback”).

The Company accounted for the sale-leaseback transactions as financing transactions with the purchasers of the property in accordance with ASC Topic 842 as the lease agreements were determined to be finance leases. The Company concluded the lease agreements both met the qualifications to be classified as finance leases due to the obligation to repurchase the equipment.

ORI was one of Odyssey’s subsidiaries that entered into one of the sale-leaseback financing obligations noted above. As noted in Note 6, Investment in Unconsolidated Entity, Odyssey transferred all of its shares in ORI to OML as part of the Investment in OML. Pursuant to the OML Purchase Agreement, Odyssey is obligated to pay all amounts owed for rent and the repurchase of the marine equipment under the sale-leaseback agreement.

23


 

As of September 30, 2024 and December 31, 2023, the carrying values of the financing liabilities were $4.2 million and $4.1 million. The monthly lease payments are split between a reduction of principal and interest expense using the effective interest rate method.

Remaining future cash payments related to the financing liability, for the remainder of 2024 and thereafter are as follows:

 

Year Ending December 31,

Annual payment obligation

 

2024

$

135,000

 

2025

 

540,000

 

2026

 

540,000

 

2027

 

4,710,000

 

Thereafter

 

 

 

 

 

 

$

5,925,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

Nasdaq Listing Requirements

On October 30, 2024, the Company was notified by the listing qualifications staff of Nasdaq Regulation (“Nasdaq”) that the Company did not satisfy the minimum $35.0 million market value of the listed securities requirement for 30 consecutive business days, as required under Nasdaq Listing Rule 5550(b)(2) for the Nasdaq Capital Market. In accordance with the Nasdaq Listing Rules, the Company has a 180-calendar day period, ending April 28, 2025, to regain compliance with the market capitalization requirement. To become compliant, the Company must evidence a market value of listed securities of at least $35.0 million for a minimum of ten consecutive business days.

On November 4, 2024, the Company was notified by the listing qualifications staff of Nasdaq that the Company did not satisfy the $1.00 minimum bid price requirement for 30 consecutive business days, as required under Nasdaq Listing Rule 5550(a)(2) for the Nasdaq Capital Market. In accordance with the Nasdaq Listing Rules, the Company has a 180-calendar day period, ending May 5, 2025, to regain compliance with the minimum bid price requirement. To become compliant, the Company must evidence a minimum bid price of at least $1.00 per share of its common stock for a minimum of ten consecutive business days.

If the Company does not regain compliance with both rules prior to the expiration of the respective compliance periods, it will receive written notification that its securities are subject to delisting, and at that time the Company may appeal the delisting determination to a hearing panel. The notices have no immediate impact on the listing of the Company’s securities on the Nasdaq Capital Market.

OML Purchase Agreement

As disclosed in Note 6, Investment in Unconsolidated Entity, on October 18, 2024, Odyssey and OML entered into a Termination Agreement pursuant to which the parties terminated the OML Purchase Agreement (the “Termination Agreement”). The Termination Agreement did not affect the Equity Exchange Agreement or the Contribution Agreement, each of which remains in effect.

37North Conversion

In October 2024, 37N delivered exercise notices to us pursuant to which it exercised its right to convert the remainder of the outstanding indebtedness under the Note Agreement, amounting to $467,043, into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rates of ranging between $0.41055 and $0.6993, we issued 853,671 shares of our Common Stock to 37N during October 2024.

24


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis is intended to provide a narrative of our financial results and an evaluation of our results of operation and financial condition. The discussion should be read in conjunction with our consolidated financial statements, the related notes to the financial statements and our Annual Report on Form 10-K for the year ended December 31, 2023.

 

In addition to historical information, this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 regarding the Company’s expectations concerning its future operations, earnings and prospects. On the date the forward-looking statements are made, the statements represent the Company’s expectations, but the expectations concerning its future operations, earnings and prospects may change. The Company’s expectations involve risks and uncertainties and are based on many assumptions that the Company believes to be reasonable, but such assumptions may ultimately prove to be inaccurate or incomplete, in whole or in part. Accordingly, there can be no assurances that the Company’s expectations and the forward-looking statements will be correct. Please refer to the Company’s most recent Annual Report on Form 10-K for a description of risk factors that could cause actual results to differ from the expectations stated in this discussion. Odyssey disclaims any obligation to update any of these forward-looking statements except as required by law.

 

Operational Update

 

Additional information regarding our announced projects can be found in our Annual Report on Form 10-K for the year ended December 31, 2023. Only projects that are material in nature or with material status updates are discussed below. We may have other projects in various stages of planning or execution that may not be disclosed for security or legal reasons until considered appropriate by management or required by law.

Our subsea project portfolio contains multiple projects in various stages of development throughout the world and across different mineral resources. We regularly evaluate prospective resources to identify new projects. In addition to conducting geological assessments, we also analyze licensing regulations to assure rights can be secured, business development models, and commercial viability factors; all which factor into our decision making on whether and how to pursue opportunities in the best interest of our stockholders.

 

Subsea Mineral Exploration Projects

 

ExO Phosphate Project:

 

The “Exploraciones Oceánicas” Phosphate Project is a rich deposit of phosphate sands located 70-90 meters deep within Mexico’s Exclusive Economic Zone (“EEZ”). This deposit contains a large amount of high-grade phosphate ore that can be extracted on a financially attractive basis (essentially a standard dredging operation). The product will be desirable to Mexican and other world producers of fertilizers and can provide important benefits to Mexico’s agricultural development.

The deposit lies within an exclusive mining concession licensed to the Mexican company Exploraciones Oceánicas S. de R.L. de CV (“ExO”). Oceanica Resources, S. de R.L., a Panamanian company (“Oceanica”) owns 99.99% of ExO, and Odyssey owns 56.04% of Oceanica through Odyssey Marine Enterprises, Ltd., a wholly owned Bahamian company (“Enterprises”).

In 2012, ExO was granted a 50-year mining license by Mexico (extendable for another 50 years at ExO’s option) for the deposit that lies 25-40 km offshore in Baja California Sur.

We spent more than three years preparing an environmentally sustainable development plan with the assistance of experts in marine dredging and leading environmental scientists from around the world. Key features of the environmental plan included:

 

No chemicals would be used in the dredging process or released into the sea.
A specialized return down pipe that exceeds international best practices to manage the return of dredged sands close to the seabed, limiting plume or impact to the water column and marine ecosystem (including primary production).
The seabed would be restored after dredging in such a way as to promote rapid regeneration of seabed organisms in dredged areas.
Ecotoxicology tests demonstrated that the dredging and return of sediment to the seabed would not have toxic effects on organisms.
Sound propagation studies concluded that noise levels generated during dredging would be similar to whale-watching vessels, merchant ships and commercial fishing ships that already regularly transit this area, proving the system is not a threat to marine mammals.

25


 

Dredging limited to less than one square kilometer each year, which means the project would operate in only a tiny proportion of the concession area each year.
Proven turtle protection measures were incorporated, even though the deposit and the dredging activity are much deeper and colder than where turtles feed and live, making material harm to the species highly remote.
There will be no material impact on local fisheries as fishermen have historically avoided the water column directly above the deposit due to the naturally low occurrence of fish there.
The project would not be visible from the shoreline and would not impact tourism or coastal activities.
Precautionary mitigation measures were incorporated into the development plan in line with best-practice global operational standards.
The technology proposed to recover the phosphate sands has been safely used in Mexican waters for over 20 years on more than 200 projects.

Notwithstanding the factors stated above, in April 2016 the Mexican Ministry of the Environment and Natural Resources (“SEMARNAT”) unlawfully rejected the permit to move forward with the project.

ExO challenged the decision in Mexican federal court and in March 2018, the Tribunal Federal de Justicia Administrativa (“TFJA”), an 11-judge panel, ruled unanimously that SEMARNAT denied the application in violation of Mexican law and ordered the agency to re-take its decision. Just prior to the change in administration later in 2018, SEMARNAT denied the permit a second time in defiance of the court. ExO once again challenged the unlawful SEMARNAT decision before the TFJA. On October 25, 2024, the TFJA announced its ruling in favor of SEMARNAT. ExO expects to appeal the TFJA’s ruling.

In April 2019, we filed a claim under the North American Free Trade Agreement (“NAFTA”) against Mexico to protect our stockholders’ interests and significant investment in the project. Our claim sought compensation on the basis that SEMARNAT’s wrongful repeated denial of authorization has destroyed the value of our investment in violation of NAFTA.

On June 14, 2019, Odyssey and ExO executed an agreement that provided up to $6.5 million in funding for prior, current and future costs of the NAFTA action. On January 31, 2020, this agreement was amended and restated, as a result of which the availability increased to $10.0 million. In December 2020, Odyssey announced it secured an additional $10.0 million from the funder to aid in our NAFTA case. On June 14, 2021, the funder agreed to fund up to an additional $5.0 million for arbitration costs. The funder will not have any right of recourse against us unless the environmental permit is awarded or if proceeds are received (See Note 9, Loans Payable).

On September 17, 2024, the Company received notification from the International Centre for Settlement of Investment Disputes (“ICSID”) of the arbitral award on the claims brought by the Company on behalf of itself and ExO, against the United Mexican States under Chapter Eleven of the North American Free Trade Agreement (“NAFTA”). The arbitral tribunal issued an award in favor of the Company and ExO. The award orders Mexico to pay $37.1 million for breaching its obligations under NAFTA, plus interest at the one-year Mexico Treasury bond rate, compounded annually, from October 12, 2018, until the award is paid in full, plus the arbitrators’ fees and ICSID administrative costs. The amounts awarded are net of Mexican taxes and Mexico may not tax the award.

In October 2024, the Company discovered that the Mexican mining authority unlawfully cancelled ExO’s mining concessions in June and August 2024. ExO is challenging the cancellation.

CIC Project:

 

CIC Limited (“CIC”) is a deep-sea mineral exploration company. CIC is supported by a consortium of companies providing expertise and financial contributions in support of development of the project. Odyssey is a member of the consortium, which also includes Royal Boskalis Westminster.

 

In February 2022, the Cook Islands Seabed Minerals Authority (“SBMA”) awarded CIC a five-year exploration license beginning June 2022. Offshore explorations and research commenced in the third quarter of 2022 with positive results in early sampling and testing of vessels and equipment, which informed requirements for viable operational functions as the basis for a longer-term operation over the license period. The early operations also resulted in preliminary resource sampling, which will ultimately accrue to the resource evaluation and regional environmental assessment.

 

Through a wholly-owned subsidiary, we have earned and now hold approximately 15.3% of the current outstanding equity units of CIC issued in exchange for provision of services by the Company.

 

26


 

We have the ability to earn up to an aggregate of 20.0 million equity units over the next calendar year, which represents an approximate 16.0% interest in CIC, based upon the currently outstanding equity units. This means we can earn approximately 1.1 million additional equity units in CIC under our current services agreement. We achieved our current equity position through the provision of services rendered to CIC (see Note 6, Investment In Unconsolidated Entity).

 

Ocean Minerals, LLC Project:

Ocean Minerals, LLC (“OML”) is a deepwater critical minerals exploration and development company incorporated in the Cayman Islands. Moana Minerals Limited (“Moana Minerals”) is a wholly owned subsidiary of OML and is a deepwater critical metals exploration and development company incorporated in the Cook Islands with offices and operations based in Rarotonga, Cook Islands. In February 2022, the SBMA awarded Moana Minerals a five-year exploration license (“EL3”) for a 23,630 square kilometer area in the Cook Islands’ EEZ.

Moana Minerals has validated vast polymetallic nodule resources in its exploration license area and, pursuant to the SBMA’s standards and guidelines, it is conducting further exploration activities to increase confidence in the reported mineral resource and size of the reported mineral resources and to secure environmental approvals to perform commercial operations. OML and its project partners are also advancing work to develop recovery systems to harvest these high-quality seafloor polymetallic nodules and processing solutions to convert them into commercial grade metals.

On June 4, 2023, Odyssey entered into a purchase agreement to acquire an approximately 13% interest in OML in exchange for a contribution by Odyssey of its interest in its then wholly owned subsidiary, ORI, whose sole asset was a 6,000-meter remotely operated vehicle (“ROV”), cash contributions of up to $10.0 million in a series of transactions over the following year, a Contribution Agreement and an Equity Exchange Agreement. On July 3, 2023, the parties consummated the initial closing of the purchase agreement, pursuant to which Odyssey’s wholly owned subsidiary obtained approximately 6.28% of OML’s outstanding equity interests. On October 18, 2024, Odyssey and OML entered into a Termination Agreement pursuant to which the parties terminated the OML Purchase Agreement. The Termination Agreement terminated the parties’ rights and obligations relating to the Second OML Units, Third OML Units and Optional Units (see Note 6, Investment In Unconsolidated Entity), but did not affect Odyssey’s ownership of the Initial OML Units or its obligation to pay the lease payments for the Retriever asset (see Note 6, Investment In Unconsolidated Entity). The Termination Agreement also did not affect the Equity Exchange Agreement or Contribution Agreement (each as defined above), each of which remains in effect.

The 6,000-meter rated ROV contributed to OML by Odyssey provides OML with an additional tool to advance the project toward eventual applications for an environmental permit and harvesting license when exploration and feasibility studies are completed and demonstrate how harvesting can be done without serious environmental harm. OML continues to advance current Joint Ore Reserve Committee (“JORC”) compliant report, substantially increasing resources reporting to indicated and measured confidence levels and completing its preliminary Feasibility Study, among other important project milestones it is working to achieve.

 

LIHIR Gold Project:

The exploration license for the Lihir Gold Project covers a subsea area that contains several prospective gold exploration targets in two different mineralization types: seamount-related epithermal and modern placer gold. Two subaqueous debris fields within the area are adjacent to the terrestrial Ladolam Gold Mine and are believed to have originated from the same volcanogenic source. The resource lies 500-2,000 meters deep in the Papua New Guinea Exclusive Economic Zone off the coast of Lihir Island, adjacent to the location of one of the world’s largest known terrestrial gold deposits. We have an 85.6% interest in Bismarck Mining Corporation, Ltd, the Papua New Guinea company that holds the exploration license (the “Bismarck Exploration License”) for the project.

Previous exploration expeditions in the license area, including research conducted by Odyssey, indicate it is highly prospective for commercially viable gold content.

In November 2023, Papua New Guinea issued a permit extension allowing Odyssey to continue with our exploration program. We have developed an exploration program for the Lihir Gold Project to validate and quantify the precious and base metal content of the prospective resource. The Company has met with local regulatory authorities, specialists in local mining, environmental legal experts, and logistics support service companies in Papua New Guinea to establish baseline business functions essential for a successful program to support upcoming marine exploration operations in the license area. This offshore work began in late 2021 and is ongoing. Bismarck and Odyssey value the environment and respect the interests and people of Papua New Guinea and Lihir and are committed to transparent sharing of all environmental data collected during the exploration program.

27


 

During 2023, Odyssey continued exploration in the exploration license area to continue to validate the geological prospectivity of the property. In addition to examining the regional geological and tectonic settings of the region, additional multibeam data and 127 geological samples were collected, and seven ROV dives were conducted. These activities increased Bismarck’s confidence in the presence of enriched mineral targets within the exploration license area. Likewise, two target sites were identified for future resource sampling. Future exploration will focus on continued sampling in these locations while working towards a defined resource assessment and gathering environmental baseline data to compile an environmental impact assessment.

During the exploration phase, steps to validate and quantify the precious and base metal content of the prospective resource would also be carried out. Once completed, if the data shows extraction can be carried out responsibly, Odyssey will apply for a mining license.

Further development of this project is dependent on the characterization resources during the exploration phase.

 

28


 

Results of Operations

 

The dollar values discussed in the following tables, except as otherwise indicated, are approximations to the nearest thousands and therefore do not necessarily sum in columns or rows. For more detail refer to the Financial Statements in Part I, Item 1.

 

Three Months Ended September 30, 2024 compared to Three Months Ended September 30, 2023

 

 

 

Three months ended September 30,

 

 

Change

 

Increase/(Decrease) (in thousands)

 

2024

 

 

2023

 

 

$

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

214

 

 

$

176

 

 

$

38

 

 

 

21.6

%

Marketing, general and administrative

 

 

1,733

 

 

 

1,564

 

 

$

169

 

 

 

10.8

%

Operations and research

 

 

1,349

 

 

 

1,067

 

 

$

282

 

 

 

26.4

%

Total operating expenses

 

 

3,082

 

 

 

2,631

 

 

$

451

 

 

 

17.1

%

Total other income (expense)

 

 

19,104

 

 

 

(3,597

)

 

$

22,701

 

 

 

631.1

%

Income tax benefit (provision)

 

 

 

 

 

 

 

$

 

 

 

 

Non-controlling interest

 

 

2,453

 

 

 

2,240

 

 

$

213

 

 

 

9.5

%

Net income (loss)

 

$

18,688

 

 

$

(3,813

)

 

$

22,501

 

 

 

590.1

%

 

Revenue

 

The revenue generated in each period was a result of performing marine research and project administration services for our customers and related parties. Total revenue for the three months ended September 30, 2024 was $0.21 million, an increase of $38,000 as compared to $0.18 million for the three months ended September 30, 2023. We do not consider the fluctuation period over period to be significant.

 

One company to which we provided these services in both years is a deep-sea mineral exploration company, CIC, which we consider to be a related party because our lead director has an indirect interest in the company (see Note 5, Related Party Transactions). In addition, during 2024, we also provided services to OML, which is also a related party and that we account for under the equity method of accounting.

 

Operating Expenses

 

Marketing, general and administrative expenses primarily include all costs within the following departments: Executive, Finance & Accounting, Legal, Information Technology, Human Resources, Marketing & Communications, Sales and Business Development. Marketing, general and administrative expenses for the three months ended September 30, 2024 were $1.7 million, an increase of $0.2 million as compared to the three months ended September 30, 2023. The increase was primarily due to $0.4 million of increased professional services fees for audit and consulting, offset by a decrease of $0.2 million in stock-based compensation.

 

Operations and research expenses are primarily focused around deep-sea mineral exploration, which include minerals research, scientific services, marine operations and project management. Operations and research expenses increased by $0.3 million to $1.3 million for the three months ended September 30, 2024 from $1.1 million for the three months ended September 30, 2023. The increase was primarily due to $0.3 million of increased licenses and permits and $0.2 million of increased depreciation and other operating expenses, offset by a decrease of $0.2 million in compensation expenses.

 

Total Other Income/Expense

 

Total other income/expense was an income of $19.1 million and an expense of $3.6 million for the three months ended September 30, 2024 and 2023, respectively, resulting in a net income increase of $22.7 million. The increased income was attributable to: (i) $21.4 million increase in the change in fair value of derivative liabilities, relating primarily to the change in fair value of warrants; (ii) $0.4 million of other income from our residual economic interest from our legacy shipwreck business, (iii) $0.3 million increased foreign exchange income, and (iv) an increase of $0.4 million in the gain from our equity investment, which were offset by (x) a $0.2 million reduction of the gain on sale of wholly owned entity.

 

Income Taxes

 

Due to losses and our net operating loss carryforwards, we did not accrue any taxes in either period ending 2024 or 2023.

 

29


 

Non-Controlling Interest

 

Starting in 2013, we became the controlling stockholder of Oceanica. Our financial statements thus include the financial results of Oceanica and its subsidiary, ExO. Except for intercompany transactions that are fully eliminated upon consolidation, Oceanica’s revenues and expenses, in their entirety, are shown in our condensed consolidated financial statements. The share of Oceanica’s net losses corresponding to the equity of Oceanica not owned by us is subsequently shown as the “Non-Controlling Interest” in the condensed consolidated statements of operations.

 

The non-controlling interest adjustment in the three months ended September 30, 2024 was $2.5 million as compared to $2.2 million for the three months ended September 30, 2023. The substance of these amounts is primarily due to the increase in costs relating to permits and other standard operating costs. We do not consider the fluctuation period over period to be significant.
 

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

 

 

 

Nine months ended September 30,

 

 

Change

 

Increase/(Decrease) (in thousands)

 

2024

 

 

2023

 

 

$

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

633

 

 

$

637

 

 

$

(4

)

 

 

(1

)%

Marketing, general and administrative

 

 

7,973

 

 

 

5,189

 

 

$

2,784

 

 

 

53.7

%

Operations and research

 

 

3,261

 

 

 

3,563

 

 

$

(302

)

 

 

(8.5

)%

Total operating expenses

 

 

11,234

 

 

 

8,752

 

 

$

2,482

 

 

 

28.4

%

Total other income (expense)

 

 

24,029

 

 

 

14,887

 

 

$

9,142

 

 

 

61.4

%

Income tax benefit (provision)

 

 

 

 

 

 

 

$

 

 

 

 

Non-controlling interest

 

 

7,231

 

 

 

6,790

 

 

$

441

 

 

 

6.5

%

Net income (loss)

 

$

20,659

 

 

$

13,563

 

 

$

7,096

 

 

 

52.3

%

 

Revenue

 

Total revenue for the nine months ended September 30, 2024 was $0.6 million, a decrease of $4,000 as compared to $0.6 million for the nine months ended September 30, 2023. We do not consider the fluctuation period over period to be significant.

 

One company to which we provided these services in both periods is a deep-sea mineral exploration company, CIC, which we consider to be a related party because our lead director has an interest in the company (see Note 5, Related Party Transactions). In addition, during the nine months ended 2024, we also provided services to OML, which is also a related party and that we account for under the equity method of accounting.

 

Operating Expenses

 

Marketing, general and administrative expenses for the nine months ended September 30, 2024 were $8.0 million, an increase of $2.8 million as compared to the nine months ended September 30, 2023. The increase primarily resulted from an increase of $2.0 million in professional services primarily attributable to audit and consulting fees and an increase of $1.2 million in non-cash share-based compensation expense, offset by a $0.4 million reduction in employee compensation.

 

Operations and research expenses decreased by $0.3 million to $3.3 million for the nine months ended September 30, 2024 from $3.6 million the nine months ended September 30, 2023, primarily as a result of a $0.3 million decrease in professional legal fees services, $0.2 million decrease in compensation expenses, and $0.1 million decrease in depreciation expense, offset by an increase of $0.3 million in licenses and permits.

 

Total Other Income and Expense

 

Total other income/expense was $24.0 million and $14.9 million in net income for both the nine months ended September 30, 2024 and 2023, respectively, resulting in a net increase of $9.1 million.

 

The increased income was attributable to: (i) $20.0 million increased gain in the change in fair value of derivative liabilities, relating primarily to the change in fair value of warrants and Litigation financing liability, (ii) $9.8 million of other income from our residual economic interest from our legacy shipwreck business, and (iii) $2.5 million increased foreign exchange income, which were offset by (x) $21.2 million of gain on debt extinguishment in 2023 that did not reoccur in 2024, (y) $1.7 million increase in interest expense which includes debt discount amortization; and (z) $0.3 million in decreased interest income.

 

 

30


 

Income Taxes

 

Due to losses and our net operating loss carryforwards, we did not accrue any taxes in either period ending 2024 or 2023.

 

Non-Controlling Interest

 

The non-controlling interest adjustment in the nine months ended September 30, 2024 was $7.2 million as compared to $6.8 million for the nine months ended September 30, 2023. The substance of these amounts is primarily due to the increase in permits and other standard operating costs. We do not consider the fluctuation period over period to be significant.

 

Liquidity and Capital Resources

 

Discussion of Cash Flows

 

 

Nine months ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Summary of Cash Flows:

 

 

 

 

 

 

Net Cash Provided By (Used In) Operating Activities

 

$

2,411

 

 

$

(8,742

)

Net Cash Provided By (Used In) Investing Activities

 

 

(88

)

 

 

(430

)

Net Cash Provided By (Used In) Financing Activities

 

 

(3,485

)

 

 

8,240

 

Net Increase/(Decrease) In Cash

 

$

(1,162

)

 

$

(932

)

Cash At Beginning Of Period

 

 

4,022

 

 

 

1,443

 

Cash At End Of Period

 

$

2,859

 

 

$

512

 

 

Operating Activities

 

Net cash provided by operating activities for the nine months ended September 30, 2024 was $2.4 million, compared to cash used of $8.7 million for the nine months ended September 30, 2023.

 

The net cash provided by operating activities reflected a net income before non-controlling interest of $13.4 million, which includes other income of $9.8 million from a residual economic interest in a salvaged shipwreck. Cash provided by operating activities is adjusted primarily by non-cash items of $10.9 million, including: (i) $18.4 million in changes in fair value of derivative liabilities, relating primarily to the change in fair value of warrants and Litigation financing liability, (ii) the amortization of deferred discount $2.9 million, (iii) note payable accretion of $1.8 million, (iv) share-based compensation of $1.7 million, and (v) $1.2 million of PIK interest. Other operating activities resulted in an increase in working capital of $0.2 million. This $0.2 million increase includes a $0.6 million increase to accrued expenses, predominantly related to our NAFTA arbitration, offset by a decrease of $0.5 million in other assets.

 

Investing Activities

 

Cash flows used in investing activities for the nine months ended September 30, 2024 were minimal and related to purchases of property and equipment. Cash flows used in investing activities for the nine months ended September 30, 2023 primarily consisted of $1.0 million cash paid for the investment in a new unconsolidated entity and $0.6 million of purchases of property and equipment, offset by $1.0 million of proceeds from the note receivable repayment and $0.3 million of proceeds from the sale of equipment.

 

Financing Activities

 

Cash flows used in financing activities for the nine months ended September 30, 2024 were $3.5 million, consisting primarily of debt obligation payments.

 

Cash flows provided by financing activities for the nine months ended September 30, 2023 were $8.2 million, consisting primarily of $15.4 million received from the issuance of loans payable and $4.1 million of net proceeds from the sale leaseback financing, which were offset by $11.4 million of debt obligation payments.

 

31


 

Other Cash Flow and Equity Areas

 

General Discussion

 

At September 30, 2024, we had cash and cash equivalents of $2.9 million, a decrease of $1.1 million from the December 31, 2023 balance of $4.0 million. Financial debt of the company was $23.2 million at September 30, 2024 and $23.3 million at December 31, 2023.

 

Financings

 

The Company’s consolidated loans payable consisted of the following carrying values at:

 

 

Loan payable

 

 

September 30, 2024

 

 

December 31, 2023

 

March 2023 Note

 

$

12,689,588

 

 

$

14,858,816

 

December 2023 Note

 

 

6,373,454

 

 

 

6,000,000

 

Emergency Injury Disaster Loan

 

 

150,000

 

 

 

150,000

 

Vendor note payable

 

 

484,009

 

 

 

484,009

 

AFCO Insurance note payable

 

 

 

 

 

468,751

 

Pignatelli note

 

 

 

 

 

500,000

 

37N Note

 

 

389,202

 

 

 

804,997

 

Finance liability (Note 14)

 

 

4,183,728

 

 

 

4,112,332

 

Total Loans payable

 

$

24,269,981

 

 

$

27,378,905

 

Less: Unamortized deferred lender fee

 

 

(29,045

)

 

 

(106,488

)

Less: Unamortized deferred discount

 

 

(1,063,361

)

 

 

(3,955,449

)

Total Loans payable, net

 

$

23,177,575

 

 

$

23,316,968

 

Less: Current portion of loans payable

 

 

(19,383,847

)

 

 

(15,413,894

)

Loans payable—long term

 

$

3,793,728

 

 

$

7,903,074

 

 

March 2023 Note and Warrant Purchase Agreement

 

On March 6, 2023, Odyssey entered into a Note and Warrant Purchase Agreement (the “March 2023 Note Purchase Agreement”) with an institutional investor pursuant to which Odyssey issued and sold to the investor (a) a promissory note (the “March 2023 Note”) in the principal amount of up to $14.0 million and (b) a warrant (the “March 2023 Warrants” and, together with the March 2023 Note, the “Securities”) to purchase shares of our Common Stock.

 

On January 30, 2024, the March 2023 Warrants were amended to add a cashless exercise provision. Due to that amendment, the Company determined that the March 2023 Warrants meet the definition of a derivative and are not considered indexed to the Company’s own stock due to the settlement adjustment that provides that the share price input upon cashless exercise is always based on the highest of three prices. As such, the March 2023 Warrants are now recognized as a derivative liability, which was initially measured at fair value and any subsequent changes in fair value will be recognized in earnings in the period incurred.

 

The amended March 2023 Warrants were measured using the Black-Scholes valuation method on January 30, 2024, and re-classified from equity to warrant liability. The difference between the warrant liability and the initial equity balance was recognized as an additional discount to additional paid-in capital (“APIC”). The change in fair value of the March 2023 Warrants for the three and nine months ended September 30, 2024 was a decrease of $5.9 million and a decrease of $6.2 million, respectively, which has been recorded in the change in derivative liabilities fair value in the condensed consolidated statement of operations. The fair value of the March 2023 Warrants at September 30, 2024 was $1.5 million.

 

For the three months ended September 30, 2024 and 2023, we incurred $0.5 million and $0.6 million, respectively, of interest expense from the amortization of the debt discount and $12,157 and $16,447, respectively, interest from the fee amortization which has been recorded in interest expense on the condensed consolidated Statement of Operations.

 

For the nine months ended September 30, 2024 and 2023, we incurred $1.7 million and $1.4 million, respectively, of interest expense from the amortization of the debt discount and $44,693 and $37,363, respectively, interest from the fee amortization which has been recorded in interest expense on the condensed consolidated Statement of Operations.

 

The September 30, 2024 carrying value of the debt was $12.7 million, which includes interest Paid-In-Kind (“PIK”) of $1.7 million. The total face value of this obligation on September 30, 2024, and December 31, 2023, was $12.7 million and $14.9 million, respectively.

 

32


 

On September 5, 2024, the Company entered into amendments of the March 2023 Note with the holders thereof pursuant to which the maturity date of the March 2023 Note was extended from September 6, 2024 to December 6, 2024. In connection with the amendments, the Company repaid an aggregate amount of $3.0 million of the principal outstanding on September 6, 2024.

 

December 2023 Notes and Warrant Purchase Agreement

 

On December 1, 2023, we entered into a Note and Warrant Purchase Agreement (the “December 2023 Note Purchase Agreement”) with institutional investors pursuant to which we issued and sold to the investors (a) a series of promissory notes (the “December 2023 Notes”) in the aggregate principal amount of up to $6.0 million and (b) two tranches of warrants (the “December 2023 Warrants” and, together with the December 2023 Notes, the “December 2023 Securities”) to purchase shares of our Common Stock.

 

The Company determined that the December 2023 Warrants meet the definition of a derivative and are not considered indexed to the Company’s own stock due to the settlement adjustment that provides that the share price input upon cashless exercise is always based on the highest of three prices. As such, the December 2023 Warrants were recognized as derivative liabilities and were initially measured at fair value with subsequent gains or losses due to changes in fair value recognized in the condensed consolidated statement of operations.

 

The Company noted that when debt is issued with liability-classified stock purchase warrants, the residual method should be used so that the warrants are recognized at fair value at issuance and the residual proceeds are allocated to the debt. We incurred $65,500 in related expenses, which are being amortized over the term of the December 2023 Note Purchase Agreement and charged to interest expense. The total proceeds of $6.0 million were allocated between debt and warrant liability by recognizing the warrants at their full fair value and allocating the residual proceeds to the December 2023 Notes. The initial fair value of the December 2023 Warrants was $2.4 million, resulting in a corresponding discount on the December 2023 Notes which is being amortized over the remaining term of the December 2023 Note Purchase Agreement using the effective interest method, which is charged to interest expense.

 

For the three and nine months ended September 30, 2024, we recorded $0.4 million and $1.2 million, respectively, of interest expense from the amortization of the debt discount and $10,996 and $32,750, respectively, of interest from the fee amortization.

 

At September 30, 2024, the carrying value of the debt was $5.3 million and was net of unamortized debt fees of $29,045, net of unamortized debt discount of $1.1 million associated with the fair value of the warrants. The change in fair value of the December 2023 Warrants for the three and nine months ended September 30, 2024 was a decrease of $2.7 million and a decrease of $1.7 million, respectively, which has been recorded in the change in derivative liabilities fair value in the condensed consolidated statement of operations. The total face value of this obligation at September 30, 2024 was $6.4 million. The current interest rate of the December 2023 Notes was 11.0%.

 

37North

 

On June 29, 2023, we entered into a Note Purchase Agreement (“Note Agreement”) with 37North SPV 11, LLC (“37N”) pursuant to which 37N agreed to loan us $1.0 million. The proceeds from this transaction were received in full on June 29, 2023. Pursuant to the Note Agreement, the indebtedness was non-interest bearing and matured on July 30, 2023. At any time from 31 days after the maturity date, 37N has the option to convert all or a portion of the outstanding amount of the indebtedness into conversion shares equal to the quotient obtained by dividing (A) 120% of the amount of the indebtedness, by (B) the lower of $3.66 or 70% of the 10-day volume-weighted average principal (“VWAP”) market trading price of Common Stock. The aggregate maximum number of shares of Common Stock to be issued in connection with conversion of the indebtedness is not to exceed (i) 19.9% of the outstanding shares of Common Stock prior to the date of the Agreement, (ii) 19.9% of the combined voting power of the outstanding voting securities, or (iii) such number of shares of Common Stock that would violate the applicable listing rules of the Principal Market if the stockholders did not approve the issuance of Common Stock upon conversion of the indebtedness.

 

Any time prior to maturity, the Company had the option to prepay the indebtedness at an amount of 108% of the unpaid principal. From the maturity date to 29 days after the maturity date (August 27, 2023), we were permitted to repay all (but not less than) of an amount equal to 112.5% of the unpaid amount of the indebtedness. At any time after the 30th day after the maturity date (August 28, 2023), we are permitted to repay all (but not less than) of an amount equal to 115% of the unpaid amount of the indebtedness after 10 days’ notice. If 37N delivers an exercise notice during this 10-day period, the note issued pursuant to the Note Agreement (the “37N Note”) would be converted to shares of Common Stock, instead of being repaid. As of September 30, 2024, we have not repaid this Note Agreement.

 

33


 

If 37N delivers an exercise notice and the number of shares issuable is limited by the 19.9% limitation outlined above, then we are permitted to repay all the remaining unpaid amount of the Loan in an amount equal to 130% of the remaining unpaid amount. On December 27, 2023, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $360,003 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $2.3226 under the agreement, we issued 155,000 shares of our Common Stock to 37N on December 29, 2023.

 

In June 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $200,701 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $3.6491, we issued 55,000 shares of our Common Stock to 37N on June 24, 2024.

 

In July 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $101,621 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $3.2781, we issued 31,000 shares of our Common Stock to 37N on July 18, 2024.

 

In September 2024, 37N delivered an exercise notice to us pursuant to which it exercised its right to convert $250,633 of the outstanding indebtedness under the Note Agreement into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rate of $2.8161, we issued 89,000 shares of our Common Stock to 37N on September 12, 2024.

 

In October 2024, 37N delivered exercise notices to us pursuant to which it exercised its right to convert the remainder of the outstanding indebtedness under the Note Agreement, amounting to $467,043, into shares of our Common Stock. In accordance with the Note Agreement, based on the applicable conversation rates of ranging between $0.41055 and $0.6993, we issued 853,671 shares of our Common Stock to 37N during October 2024.

 

We evaluated the indebtedness and, based on the criteria of ASC 480 Distinguishing Liabilities from Equity and 815 Derivatives and Hedging, the 37N convertible note is classified as a liability on the consolidated balance sheet with a share settled redemption feature that is recorded as an embedded derivative. As a result, the share settled redemption and conversion features were recorded at fair value at each reporting period outstanding with changes recognized through Interest expenses on the consolidated statement of operations. The Company analyzed the conversion feature of the note and determined that, because it includes a conditional obligation to issue a variable number of shares based on a fixed amount known at inception, the debt is properly classified as a liability in the balance sheet. The Company identified seven embedded features, all of which were of de minimis fair value other than the Share Settled Redemption Feature. As such, only that was bifurcated and accounted for separately from the debt host. Certain default put provisions were not considered to be clearly and closely related to the debt host, but management concluded that the value of these default put provisions was de minimis.

 

At September 30, 2024, the debt instrument and embedded derivatives were recorded on the consolidated balance sheets at fair value of $0.4 million and $0.1 million, respectively, under Loans payable – short term and Litigation financing and other – long term.

 

At December 31, 2023, the debt instrument and embedded derivatives were recorded on the consolidated balance sheets at fair value of $0.8 million and $0.7 million, respectively, under Loans payable – short term and Litigation financing and other – long term.

 

Going Concern Consideration

 

We have experienced several years of net losses and may continue to do so. Our ability to generate net income or positive cash flows for the following twelve months is dependent upon financings, our success in developing and monetizing our interests in mineral exploration entities, generating income from contracted services, and collecting amounts owed to us.

 

Our 2024 business plan requires us to generate new cash inflows to effectively allow us to perform our planned projects. We continually plan to generate new cash inflows through the monetization of our receivables and equity stakes in seabed mineral companies, financings, syndications or other partnership opportunities. If cash inflow becomes insufficient to meet our desired projected business plan requirements, we would be required to follow a contingency business plan based on curtailed expenses and fewer cash requirements.

 

In 2024, we received a payment of approximately $9.8 million arising from a residual economic interest in a salvaged shipwreck. The balance of those proceeds, together with other anticipated cash inflows, is expected to provide sufficient operating funds through at least the fourth quarter of 2024.

34


 

 

Our consolidated non-restricted cash balance at September 30, 2024 was $2.9 million. We have a working capital deficit at September 30, 2024 of $27.7 million. The total consolidated book value of our assets was approximately $21.8 million at September 30, 2024, which includes cash of $2.9 million. The fair market value of these assets may differ from their net carrying book value. The factors noted above raise substantial doubt about our ability to continue as a going concern. These condensed consolidated financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as a going concern.

 

Critical Accounting Estimates

 

There have been no material changes in our critical accounting estimates since December 31, 2023.

 

New Accounting Pronouncements

 

Refer to Note 2, Summary of Significant Accounting Policies, to the Condensed Consolidated Financial Statements included elsewhere in this report.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices and equity prices. We do not believe we have material market risk exposure and have not entered into any market risk sensitive instruments to mitigate these risks or for trading or speculative purposes.

We currently do not have any debt obligations with variable interest rates.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedure

Disclosure controls are procedures designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this Comprehensive Form 10-K, are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer (“CEO”) and principal financial officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Under the supervision and with the participation of our management, including our CEO, who is currently also acting as our CFO for this purpose, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, our management, including our CEO and CFO, concluded that our disclosure controls and procedures were not effective as of September 30, 2024, as the result of the material weakness in our internal control over financial reporting discussed below, which is currently being remediated.

Notwithstanding the material weakness, management believes the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q present fairly, in all material respects, the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report in conformity with US GAAP.

 

Material Weakness in Internal Control over Financial Reporting

In connection with our evaluation for the year ended December 31, 2023, we identified material weaknesses in our internal control over financial reporting for the years ended December 31, 2023, and 2022, that continued during the period ended September 30, 2024, relating to the appropriate review of accounting positions for certain significant transactions. Specifically, (a) the Company does not have sufficient resources with the adequate technical skills to identify and evaluate specific accounting positions and conclusions, and (b) the Company has inadequate processes and controls to ensure appropriate level of precision of review related to our financial statement footnote disclosures.

35


 

The material weakness did not result in any material misstatement in our interim financial statements or disclosures as set forth in this report, and there were no changes required to any of our previously released interim or audited consolidated financial statements.

 

Remediation Efforts to Address Material Weakness

Management is committed to maintaining a strong internal control environment. In response to the identified material weakness, management, with the oversight of the Audit Committee of the Board of Directors, has taken actions to remediate the material weakness in internal control over financial reporting by (a) engaging an Interim Controller with responsibility for monitoring the performance of controls by control owners, (b) continuing our evaluation of the skills and experience of our existing personnel with respect to public company experience and appropriate level of expertise in the respective areas of accounting, SEC financial reporting and associated internal controls commensurate with the type, volume and complexity of our accounting operations, transactions and reporting requirements, and (c) engaging accounting advisory consultants to provide additional depth and breadth in our SEC financial reporting and technical accounting functions, which consultants we expect to continue to utilize until we have ensured that our internal personnel have the appropriate expertise and experience. In addition, we have reinforced the importance of adherence to Company policies regarding control performance and related documentation with control owners, identified training and resource needs for control owners, and developed monitoring activities to validate the performance of controls by control owners.

The Company anticipates the actions described above and resulting improvements in controls will strengthen the Company’s processes, procedures and controls related to management’s review of accounting positions for our transactions and will address the related material weakness. However, the material weakness cannot be considered remediated until the applicable control has operated for a sufficient period of time, and management has concluded, through testing, that the control is operating effectively.

 

Changes in Internal Control over Financial Reporting

Other than the ongoing remediation efforts of the material weakness described above, there were no changes during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

 

The Company may be subject to a variety of claims or suits that arise from time to time in the ordinary course of business. We are not a party to any litigation as a defendant where a loss contingency is required to be reflected in our condensed consolidated financial statements.

 

ITEM 1A. Risk Factors

 

There have been no material changes to our principal risks that we believe are material to our business, results of operations and financial condition, from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Investors should consider such risk factors prior to making an investment decision with respect to the Company’s securities.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

ITEM 4. Mine Safety Disclosures

 

Not applicable

 

ITEM 5. Other Information

 

None.

36


 

ITEM 6. Exhibits

 

Exhibit

Number

 

Description

31.1*

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1#

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350

101.INS*

 

Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document

101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

104*

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

*

Filed herewith.

+

Previously filed.

#

Furnished herewith

Management contract or compensatory plan

 

37


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

ODYSSEY MARINE EXPLORATION, INC.

 

 

 

Date: November 13, 2024

By:

/s/ Mark D. Gordon

Mark D. Gordon

Chief Executive Officer

 

 

Principal Executive Officer

 

 

Principal Financial Officer

 

38