美國

證券交易委員會

華盛頓特區20549

 

表格 10-Q

 

根據1934年證券交易法第13或15(d)條款的季度報告。

 

截至該季度結束 2024年9月30日

 

 

根據1934年證券交易法第13或15(d)條款的過渡報告

 

過渡期從                          

 

委員會檔案編號 001-34600

 

tenax therapeutics, Inc.

(依憑章程所載的完整登記名稱)

 

特拉華州

 

26-2593535

(成立州)

 

(聯邦稅號)

 

101 Glen Lennox Drive, 300室, Chapel Hill, 北卡羅來納 27517

(總辦事處地址,包括郵遞區號)

 

(919) 855-2100

(註冊人電話號碼,包括區號)

 

根據法案第12(b)條規定註冊的證券:

 

每種類別的名稱

交易標的(s)

每個註冊交易所的名稱

普通股,每股面值$0.0001

tenx

The 納斯達克 股票市場LLC

 

請勾選以下項目,以判定在過去12個月(或更短期間,該註冊人被要求提交報告)內所有根據1934年證券交易法第13條或第15(d)條要求提供報告的報告是否已經提交,並且該註冊人在過去90天中是否受到提交報告的要求。 ☒ 否 ☐

 

請在核對號勾選方塊以指出是否在過去12個月(或註冊人所需提交此類檔案的較短期間內)按照Regulation S-t的405條款的規定,已電子方式提交所需提交的每個互動數據檔案。 ☒ 否 ☐

 

勾選此格以指示登記人是否為大型高速進行申報的申報人、高速進行申報的申報人、非高速進行申報的申報人、較小型報告公司或新興成長公司。請參閱《交易所法令》第120億2條中有關“大型高速進行申報人”、“高速進行申報人”、“較小型報告公司”和“新興成長公司”的定義。

 

大型加速檔案者

加速歸檔人

非加速文件提交者

小型報告公司

新興成長型企業

 

 

 

如果是新興成長型企業,在符合任何依據證券交易法第13(a)條所提供的任何新的或修改的財務會計準則的遵循的延伸過渡期方面,是否選擇不使用核准記號進行指示。☐

 

用勾選表示,公司是否屬於殼公司(根據交易所法規第120億2條定義)。是      不 ☒

 

截至2024年10月31日,登記人持有傑出 3,408,906 普通股股份。

 

 

 

 

目錄

 

 

頁碼

 

第一部分. 財務資訊

 

 

項目 1。

縮短合併財務報表

 

3

 

截至2024年9月30日的總體資產負債表(未經審核)和2023年12月31日。

 

3

 

 

截至2024年9月30日和2023年的三個月和九個月的經未經審核的綜合經營損益表

 

4

 

2024年9月30日及2023年9月30日結束的簡明綜合股東權益表(未經審計)

 

5

 

2024年9月30日及2023年9月30日結束的簡明綜合現金流量表(未經審計)

 

6

 

基本報表註腳(未經審計)

 

7

 

項目 2。

管理層對財務狀況和業績的討論與分析

 

18

 

項目 3。

市場風險的定量和定性披露。

 

27

 

項目 4。

內部控制及程序

 

27

 

 

 

 

第二部分。其他資訊

 

 

項目 1。

法律訴訟

 

29

 

第1項事項

風險因素

 

29

 

第六項。

展品

 

29

 

 

 

 

 

 

簽名

 

30

 

 

 
2

目錄

 

第I部分 - 財務資訊

 

第1項。簡明綜合基本報表

 

tenax therapeutics, inc.

簡明綜合資產負債表

 

 

 

九月三十日,

2024

 

 

十二月三十一日,

2023

 

 

 

(未經審計)

 

 

 

 

資產

 

 

 

 

 

 

流動資產合計

 

 

 

 

 

 

現金及現金等價物

 

$98,310,918

 

 

$9,792,130

 

預付款項

 

 

1,438,835

 

 

 

1,639,797

 

其他流動資產

 

 

33,875

 

 

 

251,583

 

全部流動資產

 

 

99,783,628

 

 

 

11,683,510

 

其他資產

 

 

1,117

 

 

 

1,117

 

總資產

 

$99,784,745

 

 

$11,684,627

 

 

 

 

 

 

 

 

 

 

負債及股東權益

 

 

 

 

 

 

 

 

流動負債

 

 

 

 

 

 

 

 

應付帳款

 

$1,584,145

 

 

$2,073,149

 

應計負債

 

 

977,545

 

 

 

1,012,468

 

應付款項備忘錄

 

 

-

 

 

 

500,903

 

流動負債合計

 

 

2,561,690

 

 

 

3,586,520

 

總負債

 

$2,561,690

 

 

$3,586,520

 

承諾和不確定事項;請參閱附註6

 

 

 

 

 

 

 

 

股東權益

 

 

 

 

 

 

 

 

未指定的優先股,已授權股份;請參閱附註7 4,818,654 股份;參閱附註7

 

 

 

 

 

 

 

 

A系列優先股,面值$0.0001,已授權 5,181,346$210,截至2024年9月30日和2023年12月31日,分別

 

 

-

 

 

 

-

 

普通股,面額 $0.0001 ;授權 400,000,000$3,408,906 截至2024年9月30日及 298,281 ,截至2023年12月31日,分別

 

 

341

 

 

 

30

 

資本公積額額外增資

 

 

405,810,449

 

 

 

305,350,830

 

累積虧損

 

 

(308,587,735)

 

 

(297,252,753)

股東權益總額

 

$97,223,055

 

 

$8,098,107

 

負債總額及股東權益合計

 

$99,784,745

 

 

$11,684,627

 

 

附註是這些縮編合併基本報表的一部分。

 

 
3

目錄

 

tenax therapeutics, inc.

綜合綜合綜合損益表

(未經審計)

 

 

 

截至9月30日的三個月

 

 

截至9月30日的九個月

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

營運費用

 

 

 

 

 

 

 

 

 

 

 

 

一般及行政費用

 

$1,506,796

 

 

$1,051,524

 

 

$4,083,858

 

 

$3,363,511

 

研究與開發

 

 

3,112,085

 

 

 

1,065,855

 

 

 

8,115,370

 

 

 

1,529,493

 

營業費用總額

 

 

4,618,881

 

 

 

2,117,379

 

 

 

12,199,228

 

 

 

4,893,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

營業虧損

 

 

4,618,881

 

 

 

2,117,379

 

 

 

12,199,228

 

 

 

4,893,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

利息費用

 

 

6,312

 

 

 

5,337

 

 

 

23,465

 

 

 

21,813

 

利息收入

 

 

(664,724)

 

 

(150,741)

 

 

(887,057)

 

 

(366,877)

其他收入,淨額

 

 

-

 

 

 

-

 

 

 

(654)

 

 

(62,866)

淨虧損

 

$3,960,469

 

 

$1,971,975

 

 

$11,334,982

 

 

$4,485,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

每股淨損,基本與稀釋

 

$0.19

 

 

$6.61

 

 

$1.37

 

 

$19.36

 

加權平均流通普通股及預資warrants數量,基本及稀釋後數量

 

 

21,161,143

 

 

 

298,280

 

 

 

8,282,118

 

 

 

231,653

 

 

附註是這些縮編合併基本報表的一部分。

 

 
4

目錄

 

tenax therapeutics, inc.

股東權益簡明合併財務報表

(未經審計)

 

 

 

優先股

 

 

普通股

 

 

額外

 

 

 

 

總計

 

 

 

股份數量

 

 

金額

 

 

股份數量

 

 

金額

 

 

實收資本

資本

 

 

累積赤字

 

 

 股東權益

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022年12月31日結餘

 

 

210

 

 

$-

 

 

 

28,647

 

 

$3

 

 

$291,034,818

 

 

$(289,542,080)

 

$1,492,741

 

普通股、認股權證及預先融資認股權證的公開發售

 

 

-

 

 

 

-

 

 

 

86,994

 

 

 

9

 

 

 

13,896,516

 

 

 

-

 

 

 

13,896,525

 

發行成本

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(282,647)

 

 

-

 

 

 

(282,647)

現金行使預先融資認股權證

 

 

-

 

 

 

-

 

 

 

18,076

 

 

 

2

 

 

 

511,309

 

 

 

-

 

 

 

511,311

 

履行預資擔保warrants,免現金

 

 

-

 

 

 

-

 

 

 

3,259

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

履行warrants,免現金

 

 

-

 

 

 

-

 

 

 

135,069

 

 

 

13

 

 

 

(13)

 

 

-

 

 

 

-

 

股票分拆及發行碎股

 

 

-

 

 

 

-

 

 

 

174

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

發放期權補償

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

66,543

 

 

 

-

 

 

 

66,543

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,406,760)

 

 

(1,406,760)

2023年3月31日結束餘額

 

 

210

 

 

$-

 

 

 

272,219

 

 

$27

 

 

$305,226,526

 

 

$(290,948,840)

 

$14,277,713

 

履行warrants,免現金

 

 

-

 

 

 

-

 

 

 

26,062

 

 

 

3

 

 

 

(3)

 

 

 

 

 

 

-

 

發放期權補償

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,283

 

 

 

-

 

 

 

50,283

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,106,338)

 

 

(1,106,338)

2023年6月30日結餘

 

 

210

 

 

$-

 

 

 

298,281

 

 

$30

 

 

$305,276,806

 

 

$(292,055,178)

 

$13,221,658

 

發行期權所得補償

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,012

 

 

 

-

 

 

 

37,012

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,971,975)

 

 

(1,971,975)

2023年9月30日結餘

 

 

210

 

 

$-

 

 

 

298,281

 

 

$30

 

 

$305,313,818

 

 

$(294,027,153)

 

$11,286,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

截至2023年12月31日的餘額

 

 

210

 

 

$-

 

 

 

298,281

 

 

$30

 

 

$305,350,830

 

 

$(297,252,753)

 

$8,098,107

 

普通股、認股權證和預資助認股權證的公開發售淨額

 

 

-

 

 

 

-

 

 

 

421,260

 

 

 

42

 

 

 

6,183,619

 

 

 

-

 

 

 

6,183,661

 

行使預資助認股權證以現金

 

 

-

 

 

 

-

 

 

 

973,240

 

 

 

97

 

 

 

1,827,036

 

 

 

-

 

 

 

1,827,133

 

行使預先資助的認股權,無現金

 

 

-

 

 

 

-

 

 

 

205,467

 

 

 

21

 

 

 

(21)

 

 

-

 

 

 

-

 

股票拆分和發行碎股

 

 

-

 

 

 

-

 

 

 

59,997

 

 

 

6

 

 

 

828

 

 

 

-

 

 

 

834

 

對發行的期權進行補償

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

118,790

 

 

 

-

 

 

 

118,790

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,798,840)

 

 

(3,798,840)

2024年3月31日止結餘

 

 

210

 

 

$-

 

 

 

1,958,245

 

 

$196

 

 

$313,481,082

 

 

$(301,051,593)

 

$12,429,685

 

對發行的期權進行補償

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,060

 

 

 

-

 

 

 

22,060

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,575,673)

 

 

(3,575,673)

2024年6月30日餘額

 

 

210

 

 

$-

 

 

 

1,958,245

 

 

$196

 

 

$313,503,142

 

 

$(304,627,266)

 

$8,876,072

 

普通股、認股權證及預購認股權證的公開發售,淨額

 

 

-

 

 

 

-

 

 

 

1,450,661

 

 

 

145

 

 

 

92,292,719

 

 

 

-

 

 

 

92,292,864

 

發放期權所得的報酬

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,588

 

 

 

-

 

 

 

14,588

 

淨虧損

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,960,469)

 

 

(3,960,469)

截至2024年9月30日的餘額

 

 

210

 

 

$-

 

 

 

3,408,906

 

 

$341

 

 

$405,810,449

 

 

$(308,587,735)

 

$97,223,055

 

 

附註是這些縮編合併基本報表的一部分。

 

 
5

目錄

 

tenax therapeutics, inc.

簡明財務報表現金流量表

 

 

 

截至9月30日的九個月

 

 

 

2024

 

 

2023

 

 

 

(未經審計)

 

 

(未經審計)

 

 

 

 

 

 

 

 

營運活動現金流量

 

 

 

 

 

 

淨損失

 

$(11,334,982)

 

$(4,485,074)
調整淨損失的項目以獲得營運活動產生的淨現金流量

 

 

 

 

 

 

 

 

折舊與攤銷

 

 

-

 

 

 

2,864

 

債務工具的利息

 

 

23,465

 

 

 

21,151

 

設備出售盈利

 

 

-

 

 

 

1,125

 

發行及歸屬補償性期權及warrants

 

 

 155,438

 

 

 

 153,838

 

營運資產和負債的變動

 

 

 

 

 

 

 

 

應收帳款、預付費用和其他資產

 

 

418,670

 

 

 

342,834

 

應付賬款及應計負債

 

 

(546,558)

 

 

(765,730)

經營活動所用的淨現金

 

 

(11,283,967)

 

 

(4,728,992)

 

 

 

 

 

 

 

 

 

投資活動現金流量

 

 

 

 

 

 

 

 

產銷土地及設備款項

 

 

-

 

 

 

2,843

 

投資活動產生的淨現金流量

 

 

-

 

 

 

2,843

 

 

 

 

 

 

 

 

 

 

融資活動之現金流量淨額

 

 

 

 

 

 

 

 

普通股、warrants及預先資助warrants的發行收益,扣除發行成本

 

 

98,476,525

 

 

 

13,682,128

 

行使認股權的收益

 

 

1,827,133

 

 

 

511,311

 

短期票據的付款

 

 

(500,903)

 

 

(449,836)

籌資活動提供的淨現金

 

 

99,802,755

 

 

 

13,743,603

 

 

 

 

 

 

 

 

 

 

現金及現金等價物淨變動

 

 

88,518,788

 

 

 

9,017,454

 

期初現金及現金等價物

 

 

9,792,130

 

 

 

2,123,682

 

現金及現金等價物期末餘額

 

$98,310,918

 

 

$11,141,136

 

 

 

 

 

 

 

 

 

 

補充披露:

 

 

 

 

 

 

 

 

支付利息的現金

 

$23,465

 

 

$21,151

 

支付所得稅現金

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

非現金融資活動

 

 

 

 

 

 

 

 

無現金行使warrants及預先資助warrants

 

$

21

 

 

$

16

 

 

附註是這些縮編合併基本報表的一部分。

 

 
6

目錄

 

tenax therapeutics, inc.

基本報表附註

(未經審計)

 

注意 1. 業務描述

 

tenax therapeutics公司最初於1967年在新澤西州成立,名為Rudmer,David&Associates,Inc.,後來將其更名為Synthetic Blood International,Inc.2008年6月17日,Synthetic Blood International的股東批准了合併協議和計劃,日期為2008年4月28日,合作對象為Synthetic Blood International和一家特拉華州公司Oxygen Biotherapeutics,Inc. Synthetic Blood International於2008年4月17日成立了Oxygen Biotherapeutics,以參與合併活動,目的是將Synthetic Blood International的登記州從新澤西州改為特拉華州。合併證書已向新澤西州和特拉華州提交,並且合併於2008年6月30日生效。根據合併計劃,Oxygen Biotherapeutics是倖存公司,2008年6月30日Synthetic Blood International普通股每股被換為一股Oxygen Biotherapeutics普通股。2014年9月19日,公司將其名稱更改為Tenax Therapeutics,Inc。

 

2013年11月13日,該公司透過其全資子公司Life Newco, Inc.(一家特拉華州公司,以下簡稱“Life NewCo”)根據2013年10月21日簽署的資產購買協議(以下簡稱“資產購買協議”),收購了Phyxius Pharma, Inc.(一家特拉華州公司,以下簡稱“Phyxius”)的某些資產。這些資產中包括與Orion Corporation(一家根據芬蘭法律註冊的全球醫療保健公司,以下簡稱“Orion”)的許可證,授予其在美國和加拿大獨家且可再許可的開發和商業化含有levosimendan的藥品的權利,該藥品為2.5 mg/ml的注射用濃縮液/5ml小瓶。於2020年10月9日和2022年1月25日,該公司對許可證進行了修訂,將兩種新口服產品配方包含在許可範圍內,這些配方為膠囊和固體劑型(TNX-103)以及皮下給藥劑型(TNX-102),並受特定限制(合稱為“產品”)。

 

在2024年2月,公司對許可證進行了額外的修訂(修訂後稱為「許可證」),提供了全球對於治療有保留射出分數的心衰竭中的肺動脈高壓(「PH-HFpEF」)使用levosimendan的口服和皮下製劑的權利,修訂了版稅結構,降低了版稅率,修改了與某些監管和商業成就相關的里程碑,並排除了公司對於Orion開發的用於神經疾病和紊亂的新應用的商業化的優先拒絕權。根據許可證,公司和Orion在商業化levosimendan這些形式時將同意新的商標。許可證的期限已延長至產品在該地區上市後10年,前提是許可證將在該地區每個國家的期限結束後繼續有效,直到Orion在該國的產品專利權過期。然而,如果產品在美國未能於2030年9月20日之前獲得任何監管批准,則任何一方有權立即終止許可證。公司計劃進行兩項即將在肺動脈高壓患者中進行的第3階段研究,使用其中一種口服製劑。請參見下文「備註6 - 承諾與或有事項」以進一步討論許可證。

 

於2021年1月15日,公司Life Newco II, Inc.,一家特拉華州公司,是公司的全資附屬公司(“Life Newco II”),以及一家特拉華州公司PHPrecisionMed Inc.(“PHPM”)和Stuart Rich博士,在其持有人代表的能力下,進入了一份併購協議和計劃(“併購協議”),根據該協議,公司收購了PHPm的所有股權,PHPm是一家在美國和全球其他地區開發含有Imatinib的藥品以治療肺動脈高壓症(“PAH”)的公司。根據併購協議的條款,Life Newco II與PHPm合並,PHPm作為公司的全資子公司倖存。

 

經營概念

 

管理層相信隨附的未經審計的簡明合併基本報表是根據美國普遍接受的會計原則(“GAAP”)編製的,該原則考慮到公司的持續經營。公司截至2024年9月30日及2023年12月31日的累計虧損約為$308.6 百萬和$297.3 百萬,並預期在可預見的未來將產生可觀的經營虧損。

 

在2024年8月8日,公司完成了一次定向增發融資(“2024年8月發售”),籌集的總收入約為$99.7 百萬美元,未扣除由公司支付的承銷代理費用和預估的發行費用。在評估其持續經營的能力時,公司仔細評估了可能引發對其在本基本報表發行日期起一年內繼續運營的能力產生重大懷疑的條件和事件。這一評估考慮了幾個因素,包括公司的當前基本報表狀況和可用流動資金來源,這些資金現在包括來自2024年8月發售的收益。此外,該評估還納入了公司的現金及現金等價物餘額、預計的現金流和在本基本報表發行日期起十二個月內到期的義務。

 

In view of the matters described above, the Company has determined that there is no longer substantial doubt about its ability to continue as a going concern given the approximately $99.7 million in gross proceeds from the August 2024 Offering, which is believed by Company management to be sufficient for the Company to continue its operations over at least the next 12 months

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10‑Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the periods presented. Certain information and footnote disclosures normally included in the Company’s annual financial statements prepared in accordance with GAAP have been condensed or omitted. These condensed consolidated financial statement results are not necessarily indicative of results to be expected for the full fiscal year or any future period.

 

 
7

Table of Contents

 

The accompanying unaudited condensed consolidated financial statements and related disclosures have been prepared with the presumption that users of the unaudited condensed consolidated financial statements have read or have access to the audited financial statements for the preceding fiscal year. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Form 10-K, which was filed with the United States Securities and Exchange Commission (“SEC”) on March 28, 2024, from which the Company derived the balance sheet data on December 31, 2023.

 

Use of Estimates

 

The preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

On an ongoing basis, management reviews its estimates to ensure that these estimates appropriately reflect changes in the Company’s business and new information as it becomes available. If historical experience and other factors used by management to make these estimates do not reasonably reflect future activity, the Company’s results of operations and financial position could be materially impacted.

 

Principles of Consolidation

 

The accompanying unaudited condensed consolidated financial statements include the accounts and transactions of Tenax, Life Newco, Inc. and PHPM. All material intercompany transactions and balances have been eliminated in consolidation.

 

Reverse Stock Splits

 

The Company has adjusted the financial statements to reflect that on January 2, 2024, we effected a 1-for-80 reverse stock split (the “Reverse Stock Split”).  The Company has also adjusted the financial statements to reflect that on January 4, 2023, we effected a 1-for-20 reverse stock split (the “Prior Reverse Stock Split”, together with the Reverse Stock Split, the “Reverse Stock Splits”). The Reverse Stock Splits did not change the number of authorized shares of capital stock or cause an adjustment to the par value of our capital stock. Pursuant to their terms, a proportionate adjustment was made to the per share exercise price and number of shares issuable under our outstanding stock options and warrants. The number of shares authorized for issuance pursuant to our equity incentive plans has also been adjusted proportionately to reflect the Reverse Stock Splits.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with a maturity date of three months or less, when acquired, to be cash equivalents.

 

Cash Concentration Risk

 

The Federal Deposit Insurance Corporation (the “FDIC”) insurance limits are $250,000 per depositor per insured bank. The Company had cash balances of $495,909 and $2,383,498 uninsured by the FDIC as of September 30, 2024 and December 31, 2023, respectively. In August 2023, the Company, through its commercial bank began to utilize the IntraFi network of commercial banks. IntraFi deposits $250,000 in each of its member banks to maintain the FDIC insurance limit. On September 30, 2024, the Company had $97.6 million deposited in the network which is fully FDIC insured.  

 

Liquidity and Capital Resources

 

The Company has financed its operations since September 1990 through the issuance of debt and equity securities and loans from stockholders. The Company had total current assets of approximately $99.8 million and $11.7 million and working capital of $97.2 million and $8.1 million as of September 30, 2024, and December 31, 2023, respectively.

 

The Company’s cash resources were approximately $98.3 million as of September 30, 2024, compared to cash resources of approximately $9.8 million as of December 31, 2023.

 

The Company expects to continue to incur expenses related to the development of levosimendan for PH-HFpEF and other potential indications and, over the long term, imatinib for PAH, as well as identifying and developing other potential product candidates. Based on its resources on September 30, 2024, the Company believes that it has sufficient capital to fund its planned operations through the end of 2027.

 

 
8

Table of Contents

 

To the extent that the Company raises additional funds by issuing shares of its common stock or other securities convertible or exchangeable for shares of common stock, stockholders will experience dilution, which may be significant. In the event the Company raises additional capital through debt financings, the Company may incur significant interest expense and become subject to restrictive covenants in the related transaction documentation that may affect the manner in which the Company conducts its business. To the extent that the Company raises additional funds through collaboration and licensing arrangements, it may be necessary to relinquish some rights to its technologies or product candidates or grant licenses on terms that may not be favorable to the Company. Any or all of the foregoing may have a material adverse effect on the Company’s business and financial performance.

 

Stock-Based Compensation

 

公司根據會計準則編碼(“ASC”)718處理員工股票獎勵,在所有安排中採用以公平價值為基礎的方法來判斷補償。股權證券的公允價值由管理層主要基於公司普通股的交易價格來判斷。這些獎勵的價值是基於授予日期的公允價值。這項成本將根據員工為獎勵提供服務的期間逐步認列。 薪酬 - 股票酬勞公司根據會計準則編碼(“ASC”)718處理員工股票獎勵,在所有安排中採用以公平價值為基礎的方法來判斷補償。股權證券的公允價值由管理層主要基於公司普通股的交易價格來判斷。這些獎勵的價值是基於授予日期的公允價值。這項成本將根據員工為獎勵提供服務的期間逐步認列。

 

非僱員之權益報酬

 

本公司根據ASC 505-50計算發放給非僱員的權益工具, 發放給非僱員的權益基礎支付發放給非僱員的權益工具在計量日期按其公允價值入賬,並隨著基礎權益工具的成熟而進行定期調整。

 

普通股及衍生金融工具的認股權證

 

我們的普通股的warrants和其他衍生金融工具被歸類為權益,如果合約:(i) 需要實物交割或淨股份交割,或 (ii) 給公司選擇淨現金交割或以本身的股票進行交割(實物交割或淨股份交割)。合約被歸類為權益或負債如果合約:(i) 需要淨現金交割(包括在事件發生且該事件超出公司的控制範圍時要求淨現金結算合約的要求),(ii) 給對手方選擇淨現金結算或以股票進行交割(實物交割或淨股份交割),或 (iii) 包含不符合範圍例外的重設條款。公司在每個報告日期評估其普通股的warrants和其他衍生品的分類,以判斷是否需要在權益和負債之間改變分類。

 

每股淨損失

 

基本每股虧損,不包括抗稀釋證券,是通過將淨虧損除以該特定期間的加權平均流通普通股數量計算得出的。相對而言,稀釋每股虧損考慮了可能因其他股權工具而發生的稀釋情況,這些工具會增加流通普通股的總數。這些金額包括可能根據現有期權、受限股票和warrants發行的股份。

 

以下未行使的期權、限制性股票授予、可轉換優先股和warrants因為包括它們將會對基本和攤薄每股淨損的計算產生反稀釋效果,因此被排除在所呈現期間的計算之外。

 

 

 

截至九月三十日止九個月為止,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

購買普通股的認股權證

 

 

19,886,360

 

 

 

21,528

 

購買普通股的期權

 

 

1,731

 

 

 

936

 

可轉換優先股債券未償還

 

 

210

 

 

 

210

 

 

 
9

目錄

 

注意事項 3. 資產負債表元件

 

物業及設備,扣除折舊後淨值

 

物業和設備主要包括辦公傢具和裝置。

 

公司截至2024年9月30日和2023年分別有折舊費用$0 在截至2024年9月30日及2023年9月30日的三個月內,本公司對其運營租賃使用權資產產生的攤銷費用為$1,000 截至2024年9月30日和2023年,公司分別有折舊費用$0 在截至2024年9月30日及2023年9月30日的三個月內,本公司對其運營租賃使用權資產產生的攤銷費用為$2,900,分別為。

 

應計負債

 

應計負債包括以下內容:

 

 

 

九月三十日,

2024

 

 

十二月三十一日,

2023

 

營業成本

 

$105,823

 

 

$236,878

 

與員工相關

 

 

871,722

 

 

 

775,590

 

 

 

$977,545

 

 

$1,012,468

 

 

附註 4. 應付票據

 

優質融資協議

 

於 2023 年 12 月 31 日,本公司與保費資助公司簽訂保費融資票據協議(「附註」),該票據為公司董事及主管保險單以及錯誤及遺漏保單提供資助。總資助金額為 $548,750。該公司支付了 $ 的首付款47,847 執行時留下餘額為 $500,903 每月分期支付 $47,847 直到二零二四年十二月一日。該票據的利率為 9.95百分比。該公司在票據上記錄了利息費用為 $6,312 和 $23,465 截至二零二四年九月三十日止的三個月和九個月。截至 2024 年 9 月 30 日止的季度內,公司還清了該票據的全部未償還餘額。截至二零四年九月三十日及二零二三年十二月三十一日,該票據的餘額為零及美元500,903,分別。

 

第5條 租賃

 

在2011年1月,公司與Concourse Associates, LLC("房東")簽訂了一份租賃協議("租約"),租賃地點位於北卡羅來納州莫里斯維爾的ONE Copley Parkway, Suite 490("房屋")。 租約於2015年8月、2016年3月和2021年4月進行了修訂,以延長5,954平方英尺租金的期限。根據2021年4月的修訂,現有的租期延長至2024年6月30日。,年基租金為$125,034 將會在第二和第三租約年增加 2.5%的年增長率。於2023年2月7日,公司與房東就該房屋簽訂了一份租約終止協議。作為房東進入租約終止協議的對價,包括放棄房東根據租約對公司的任何索賠,公司向房東支付了$169,867。根據租約終止協議,自2023年2月8日起,公司對房東不再有任何剩餘租金或進一步的義務。

 

The Company performed an evaluation of its other contracts with customers and suppliers in accordance with ASC 842, Leases, and determined that, except for the Lease described above, none of the Company’s contracts contain a lease.

 

The Company owns no real property. Beginning November 1, 2022, we maintain a membership providing dedicated office space, as well as shared services and shared space for meetings, catering, and other business activities, at our principal executive office relocated to 101 Glen Lennox Drive, Suite 300, Chapel Hill, North Carolina 27517.

 

The current rent is approximately $800 per month.

 

NOTE 6. COMMITMENTS AND CONTINGENCIES

 

Simdax license agreement

 

On November 13, 2013, the Company, through its wholly-owned subsidiary, Life Newco, Inc., acquired certain assets of Phyxius pursuant to the Asset Purchase Agreement by and among the Company, Life Newco, Phyxius and the stockholders of Phyxius. Among these assets was a license with Orion for the exclusive, sublicensable right to develop and commercialize pharmaceutical products containing levosimendan, 2.5 mg/ml concentrate for solution for infusion / 5ml vial in the United States and Canada. On October 9, 2020 and January 25, 2022, the Company entered into an amendment to the license to include in the scope of the license two new oral Product formulations containing levosimendan, in capsule and solid dosage form (TNX-103) and a subcutaneously administered dosage form (TNX-102), subject to specified limitations.

 

On February 19, 2024, the Company entered into an additional amendment to the License providing global rights to oral and subcutaneous formulations of levosimendan used in the treatment of PH-HFpEF. The amendment also reduced the tiered royalties based on worldwide net sales of the product by the Company and its sublicensees, increased the License’s existing milestone payment due to Orion upon the grant of United States Food and Drug Administration approval of a levosimendan-based product to $10.0 million and added a milestone payment to Orion of $5.0 million due upon the grant of regulatory approval for a levosimendan-based product in Japan. The amendment also (i) increased the Company’s obligations to make certain non-refundable commercialization milestone payments to Orion, aggregating to up to $45.0 million, contingent upon achievement of certain cumulative worldwide sales of the product by the Company, and (ii) reduced the maximum price per capsule payable by the Company to Orion, under a yet-to-be-negotiated supply agreement, for the commercial supply of oral levosimendan-based product. Pursuant to the License, the Company and Orion will agree to a new trademark when commercializing levosimendan in either of the dosage forms.

 

The term of the License extends until 10 years after the launch of the Product in the territory, provided that the License will continue after the end of the term in each country in the territory until the expiration of Orion’s patent rights in the Product in such country. In the event that no regulatory approval for the Product has been granted in the United States on or before September 20, 2030, however, either party will have the right to terminate the License with immediate effect.

 

 
10

Table of Contents

 

The License also grants the Company a right of first refusal to commercialize new developments of the Product, including developments as to the formulation, presentation, means of delivery, route of administration, dosage or indication but, pursuant to the February 2024 amendment, excluding new applications of levosimendan for neurological diseases and disorders developed by Orion.

 

As of September 30, 2024, the Company has not met any of the developmental milestones under the License and, accordingly, has not recorded any liability for the contingent payments due to Orion.

 

Litigation

 

The Company is subject to litigation in the normal course of business, none of which management believes will have a material adverse effect on the Company’s consolidated financial statements.

 

NOTE 7. STOCKHOLDERS’ EQUITY

 

Under the Company’s Certificate of Incorporation, the Board is authorized, without further stockholder action, to provide for the issuance of up to 10,000,000 shares of preferred stock, par value $0.0001 per share, in one or more series, to establish from time to time the number of shares to be included in each such series, and to fix the designation, powers, preferences and rights of the shares of each such series and the qualifications, limitations and restrictions thereof.

 

Series A Stock

 

On December 11, 2018, the Company closed its underwritten offering of 5,181,346 units for net proceeds of approximately $9.0 million (the “2018 Offering”). Each unit consisted of (i) one share of the Company’s Series A convertible preferred stock, par value $0.0001 per share (the “Series A Stock”), (ii) a two-year warrant to purchase 1/1600th of a share of common stock at an exercise price of $1.93, and (iii) a five-year warrant to purchase 1/1600th of a share of common stock at an exercise price of $1.93. In accordance with ASC 480, Distinguishing Liabilities from Equity, the estimated fair value of $1.8 million for the beneficial conversion feature was recognized as a deemed dividend on the Series A Stock during the year ended December 31, 2018.

 

As of September 30, 2024, there were 210 shares of Series A Stock outstanding convertible in the aggregate into one share of common stock.

 

Common Stock and Pre-Funded Warrants

 

The Company’s Certificate of Incorporation authorizes it to issue 400,000,000 shares of $0.0001 par value common stock. As of September 30, 2024, and December 31, 2023, there were 3,408,906 and 298,281 shares of common stock issued and outstanding, respectively. As of September 30, 2024, and December 31, 2023, there were 31,882,671 and no pre-funded warrants outstanding, respectively.

 

The Company has adjusted all share amounts and references to stock prices in this Quarterly Report on Form 10-Q, as well as our financial statements, to reflect the Reverse Stock Splits. The Reverse Stock Splits did not change the number of authorized shares of capital stock or cause an adjustment to the par value of our capital stock. Pursuant to their terms, a proportionate adjustment was made to the per share exercise price and number of shares issuable under our outstanding stock options and warrants. The number of shares authorized for issuance pursuant to our equity incentive plans has also been adjusted proportionately to reflect the Reverse Stock Splits.

 

August 2024 Private Placement Financing (the “August 2024 Offering”)

 

On August 6, 2024, the Company entered into a securities purchase agreement with certain accredited investors for the purchase and sale, in a private placement financing by the Company, of (i) an aggregate of 1,450,661 shares of its common stock, and pre-funded warrants to purchase an aggregate of 31,882,671 shares of common stock and (ii) accompanying warrants to purchase up to an aggregate of 16,666,666 shares of its common stock (or, in lieu thereof, additional pre-funded warrants) at a combined offering price of $3.00 per share of common stock and accompanying warrant, or $2.99 per pre-funded warrant and accompanying warrant, resulting in gross proceeds of approximately $99.7 million. The pre-funded warrants do not expire and have an exercise price of $0.01. The net proceeds of the August 2024 Offering after deducting placement agent fees and direct offering expenses were approximately $92.3 million. The fair value allocated to the common stock, pre-funded warrants, and warrants was $3.2 million, $69.4 million, and $27.1 million, respectively.

 

Also, on August 6, 2024 and in connection with the August 2024 Offering, the Company entered into a registration rights agreement (the “August 2024 Registration Rights Agreement”) with the purchasers, pursuant to which the Company agreed to register for resale the shares of common stock issued in the August 2024 Offering and the shares of common stock issuable upon exercise of the warrants issued in the August 2024 Offering within 60 days following the effective date of the August 2024 Registration Rights Agreement. Pursuant to the August 2024 Registration Rights Agreement, on August 30, 2024, the Company filed a resale registration statement on Form S-3 with the SEC, which went effective on September 12, 2024.

 

The August 2024 Registration Rights Agreement includes liquidated damages provisions that meet the definition of a registration payment arrangement that is within the scope of ASC 825-20. The Company determined at the initial issuance of the pre-funded warrants and accompanying warrant that it is not probable that a payment would be required as it has both the intent and ability to satisfy the August 2024 Registration Rights Agreement. Therefore, the Company did not record a liability at inception but will evaluate the contingency at each reporting period. 

 

February 2024 Registered Public Offering (the “February 2024 Offering”)

 

On February 8, 2024, the Company entered into a securities purchase agreement with certain purchasers for the purchase and sale, in a registered public offering by the Company, of (i) an aggregate of 421,260 shares of its common stock, and pre-funded warrants to purchase an aggregate of 1,178,740 shares of common stock and (ii) accompanying warrants to purchase up to an aggregate of 3,200,000 shares of its common stock at a combined offering price of $5.65 per share of common stock and associated warrant, or $5.649 per pre-funded warrant and associated warrant, resulting in gross proceeds of approximately $9.0 million. The net proceeds of the February 2024 Offering after deducting placement agent fees and direct offering expenses were approximately $8.0 million. The fair value allocated to the common stock, pre-funded warrants and warrants was $0.9 million, $2.4 million, and $5.7 million, respectively.

 

 
11

 

 

February 2023 Registered Public Offering (the “February 2023 Offering”)

 

On February 3, 2023, the Company entered into a securities purchase agreement with certain purchasers for the purchase and sale, in a registered public offering by the Company, of (i) an aggregate of 86,994 shares of its common stock, and pre-funded warrants to purchase an aggregate of 21,341 shares of common stock and (ii) accompanying warrants to purchase up to an aggregate of 216,667 shares of its common stock at a combined offering price of $144 per share of common stock and associated common warrant, or $143.92 per pre-funded warrant and associated common warrant, resulting in gross proceeds of approximately $15.6 million. The net proceeds of the February 2023 Offering after deducting placement agent fees and direct offering expenses were approximately $14.1 million. The fair value allocated to the common stock, pre-funded warrants and warrants was $5.0 million, $1.2 million and $9.4 million, respectively.

 

May 2022 Private Placement (the “May 2022 Offering”)

 

On May 17, 2022, the Company entered into a securities purchase agreement with an institutional investor, pursuant to which the Company agreed to sell and issue to the investor 6,623 units in a private placement at a purchase price of $1,240 per unit. Each unit consisted of (i) one unregistered pre-funded warrant to purchase one share of common stock and (ii) one unregistered warrant to purchase one share of common stock (together with the pre-funded warrants, the “2022 Warrants”). In the aggregate, 13,246 shares of the Company’s common stock are underlying the 2022 Warrants. The net proceeds from the private placement, after direct offering expenses, were approximately $7.9 million. The fair value allocated to the pre-funded warrants and warrants was $4.2 million and $3.8 million, respectively.

 

Also, on May 17, 2022 and in connection with the May 2022 Offering, the Company entered into a registration rights agreement (the “May 2022 Registration Rights Agreement”) with the investor, pursuant to which the Company agreed to register for resale the shares of common stock issuable upon exercise of the 2022 Warrants within 120 days following the effective date of the May 2022 Registration Rights Agreement. Pursuant to the May 2022 Registration Rights Agreement, on May 25, 2022, the Company filed a resale registration statement on Form S-3 with the SEC, which went effective on June 3, 2022.

 

 

Additionally, in connection with the May 2022 Offering, the Company entered into a warrant amendment agreement (the “Warrant Amendment Agreement”) with the investor, in consideration for the investor’s purchase of units in the May 2022 Offering, pursuant to which the Company agreed to amend certain previously issued warrants held by the investor. The terms of the amended and restated warrants are described further below under “Note 7—Stockholders Equity—Warrants”.

 

Warrants

 

As of September 30, 2024, the Company has 19,886,360 warrants outstanding. The following table summarizes the Company’s warrant activity for the nine months ended September 30, 2024, not including pre-funded warrants:  

 

 

 

Warrants

 

 

Weighted Average Exercise Price

 

Outstanding at December 31, 2023

 

 

19,694

 

 

$1,095.27

 

Issued

 

 

19,866,666

 

 

 

4.69

 

Exercised

 

 

-

 

 

 

-

 

Outstanding at September 30, 2024

 

 

19,886,360

 

 

$5.77

 

 

August 2024 Warrants

 

As described above, as part of the August 2024 Offering, the Company issued unregistered warrants to purchase 16,666,666 shares of its common stock at an exercise price of $4.50 per share. The warrants expire at the earlier of (i) 30 trading days following the date of the Company’s initial public announcement of topline data from its Phase 3 LEVEL trial (the “Topline Data Announcement”), (ii) immediately upon the exercise of the August 2024 pre-funded warrants if such exercise is prior to the Topline Data Announcement, provided that if the pre-funded warrant is not exercised in full, the warrant expires proportionally to the extent the pre-funded warrant is exercised, and (iii) August 8, 2029.  The warrants have an estimated term of 1.8 years. The unregistered warrants were offered in a private placement under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”) and Regulation D promulgated thereunder. In accordance with ASC 815, Derivatives and Hedging, these warrants are classified as equity and their relative fair value of approximately $27.1 million was recognized as additional paid in capital. The estimated fair value is determined using the Black-Scholes option pricing model, which is based on the value of the underlying common stock at the valuation measurement date, the remaining contractual term of the warrants, the risk-free interest rate, expected dividends and expected volatility of the price of the underlying common stock. The assumptions used in the Black-Scholes Option Pricing model were as follows:

 

Remaining estimated term

 

1.8 Years

 

Risk free interest rate

 

 

3.83%

Expected dividends

 

 

-

 

Expected Volatility

 

 

177.27%

 

 
12

 

 

February 2024 Warrants

 

As described above, as a part of the February 2024 Offering, the Company issued registered warrants to purchase 3,200,000 shares of its common stock at an exercise price of $5.65 per share and contractual term of five years. In accordance with ASC 815, Derivatives and Hedging, these warrants are classified as equity and their relative fair value of approximately $5.7 million was recognized as additional paid in capital. The estimated fair value is determined using the Black-Scholes option pricing model which is based on the value of the underlying common stock at the valuation measurement date, the remaining contractual term of the warrants, risk-free interest rates, expected dividends and expected volatility of the price of the underlying common stock. The assumptions used in the Black-Scholes Option Pricing model were as follows:

 

Remaining contractual term

 

5 Years

 

Risk free interest rate

 

 

4.12%

Expected dividends

 

 

-

 

Expected Volatility

 

 

131.87%

 

February 2023 Warrants

 

As described above, as a part of the February 2023 Offering, the Company issued registered warrants to purchase 216,667 shares of its common stock at an exercise price of $180.00 per share and contractual term of five years. In accordance with ASC 815, Derivatives and Hedging, these warrants are classified as equity and their relative fair value of approximately $10.6 million was recognized as additional paid in capital. The estimated fair value is determined using the Black-Scholes option pricing model which is based on the value of the underlying common stock at the valuation measurement date, the remaining contractual term of the warrants, risk-free interest rates, expected dividends and expected volatility of the price of the underlying common stock. The assumptions used in the Black-Scholes option pricing model were as follows:

 

Remaining contractual term

 

5 Years

 

Risk free interest rate

 

 

2.23%

Expected dividends

 

 

-

 

Expected Volatility

 

 

105.69%

 

May 2022 Warrants

 

As described above, as a part of the May 2022 Offering, the Company issued unregistered warrants to purchase 6,623 shares of its common stock at an exercise price of $1,008.00 per share and contractual term of five and one-half years. The unregistered warrants were offered in a private placement under Section 4(a)(2) of the Securities Act and Regulation D promulgated thereunder. In accordance with ASC 815, Derivatives and Hedging, these warrants are classified as equity and their relative fair value of approximately $3.8 million was recognized as additional paid in capital. The estimated fair value is determined using the Black-Scholes option pricing model which is based on the value of the underlying common stock at the valuation measurement date, the remaining contractual term of the warrants, risk-free interest rates, expected dividends and expected volatility of the price of the underlying common stock.

 

Stock Options  

 

2022 Stock Incentive Plan, as Amended

 

In June 2022, the Company adopted the 2022 Stock Incentive Plan, as amended on June 7, 2024 (the “2022 Plan”). Under the 2022 Plan, with the approval of the Board’s Compensation Committee, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, cash-based awards or other stock-based awards. The Company’s stockholders have approved a total of 400,688 shares for issuance under the 2022 Plan (688 shares on June 9, 2022, and 400,000 shares on June 7, 2024). The 2022 Plan supersedes and replaces the Tenax Therapeutics, Inc. 2016 Stock Incentive Plan, as amended (the “2016 Plan”) and all shares of common stock remaining authorized and available for issuance under the 2016 Plan and any shares subject to outstanding awards under the 2016 Plan that subsequently expire, terminate, or are surrendered or forfeited for any reason without issuance of shares automatically become available for issuance under our 2022 Plan. 

 

 
13

Table of Contents

 

The following table summarizes the shares available for grant under the 2022 Plan for the nine months ended September 30, 2024.

 

 

 

Shares Available

for Grant

 

Balances at December 31, 2023

 

 

1,000

 

Additional Shares reserved

 

 

400,000

 

Options cancelled/forfeited

 

 

-

 

Options granted

 

 

(794)

Balances at September 30, 2024

 

 

400,206

 

 

2022 Plan Stock Options

 

Stock options granted under the 2022 Plan may be either incentive stock options (“ISOs”) or nonqualified stock options (“NSOs”). ISOs may be granted only to employees. NSOs may be granted to employees, consultants and directors. Stock options under the 2022 Plan may be granted with a term of up to ten years and at prices no less than fair market value at the time of grant. Stock options granted generally vest over one to four years.

 

The following table summarizes the outstanding stock options under the 2022 Plan for the nine months ended September 30, 2024.

 

 

 

Outstanding Options

 

 

 

Number of

Shares

 

 

Weighted Average Exercise Price

 

Balances at December 31, 2023

 

 

331

 

 

$992.00

 

Options cancelled/forfeited

 

 

-

 

 

 

-

 

Options granted

 

 

794

 

 

 

3.55

 

Balances at September 30, 2024

 

 

1,125

 

 

$294.63

 

 

The Company chose the “straight-line” attribution method for allocating compensation costs of each stock option over the requisite service period using the Black-Scholes Option Pricing Model to calculate the grant date fair value.

 

The Company recorded compensation expense for stock option grants of $8,981 and $34,049 for the three and nine months ended September 30, 2024, respectively. The Company recorded compensation expense for these stock option grants of $16,089 and $68,586 for the three and nine months ended September 30, 2023, respectively.

 

As of September 30, 2024, there were unrecognized compensation costs of approximately $38,160 related to non-vested stock option awards under the 2022 Plan that will be recognized on a straight-line basis over the weighted average remaining vesting period of 1.68 years.

 

 
14

Table of Contents

 

2016 Stock Incentive Plan

 

In June 2016, the Company adopted the 2016 Stock Incentive Plan (the “2016 Plan”). Under the 2016 Plan, with the approval of the Board’s Compensation Committee, the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance units, cash-based awards or other stock-based awards. On June 16, 2016, the Company’s stockholders approved the 2016 Plan and authorized for issuance under the 2016 Plan a total of 94 shares of common stock. On June 13, 2019, the Company’s stockholders approved an amendment to the 2016 Plan which increased the number of shares of common stock authorized for issuance under the 2016 Plan to a total of 469 shares, up from 94 shares previously authorized.  On June 10, 2021, the Company’s stockholders approved an amendment to the 2016 Plan which increased the number of shares of common stock authorized for issuance under the 2016 Plan to a total of 938 shares, up from 469 shares previously authorized. In June 2022, the 2016 Plan was superseded and replaced by the 2022 Plan and no new awards will be granted under the 2016 Plan going forward. Any awards outstanding under the 2016 Plan on the date of approval of the 2022 Plan remain subject to the 2016 Plan. Upon approval of the 2022 Plan, all shares of common stock remaining authorized and available for issuance under the 2016 Plan and any shares subject to outstanding awards under the 2016 Plan that subsequently expire, terminate, or are surrendered or forfeited for any reason without issuance of shares automatically become available for issuance under our 2022 Plan.

 

2016 Plan Stock Options

 

Stock options granted under the 2016 Plan could be either ISOs or NSOs. ISOs could be granted only to employees. NSOs could be granted to employees, consultants and directors. Stock options under the 2016 Plan could be granted with a term of up to ten years and at prices no less than fair market value at the time of grant. Stock options granted generally vest over three to four years

 

The following table summarizes the outstanding stock options under the 2016 Plan for the nine months ended September 30, 2024.

 

 

 

Outstanding Options

 

 

 

Number of

Shares

 

 

Weighted Average Exercise Price

 

Balances at December 31, 2023

 

 

284

 

 

$3,251.77

 

Options cancelled/forfeited

 

 

-

 

 

 

-

 

Balances at September 30, 2024

 

 

284

 

 

$3,251.77

 

 

The Company chose the “straight-line” attribution method for allocating compensation costs of each stock option over the requisite service period using the Black-Scholes option pricing model to calculate the grant date fair value.

 

The Company recorded no compensation expense for these stock option grants for the three and nine months ended September 30, 2024, and $7,840 and $23,574 for the three and nine months ended September 30, 2023, respectively.  The Company granted no stock options under the 2016 Plan for the three months ended September 30, 2024.

 

As of September 30, 2024, there were no unrecognized compensation costs related to non-vested stock option awards under the 2016 Plan.

 

1999 Stock Plan, as Amended and Restated

 

In October 2000, the Company adopted the 1999 Stock Plan, as amended and restated on June 17, 2008 (the “1999 Plan”). Under the 1999 Plan, with the approval of the Compensation Committee of the Board of Directors, the Company could grant stock options, restricted stock, stock appreciation rights and new shares of common stock upon exercise of stock options. On March 13, 2014, the Company’s stockholders approved an amendment to the 1999 Plan which increased the number of shares of common stock authorized for issuance under the 1999 Plan to a total of 125 shares, up from 10 previously authorized. On September 15, 2015, the Company’s stockholders approved an additional amendment to the 1999 Plan which increased the number of shares of common stock authorized for issuance under the 1999 Plan to a total of 157 shares, up from 125 previously authorized. The 1999 Plan expired on June 17, 2018, and no new grants may be made under that plan after that date. However, unexpired awards granted under the 1999 Plan remain outstanding and subject to the terms of the 1999 Plan.

 

 
15

Table of Contents

 

1999 Plan Stock Options

 

Stock options granted under the 1999 Plan may be ISOs or NSOs. ISOs could be granted only to employees. NSOs could be granted to employees, consultants and directors. Stock options under the 1999 Plan could be granted with a term of up to ten years and at prices no less than fair market value for ISOs and no less than 85% of the fair market value for NSOs. Stock options granted generally vest over one to three years.

 

The following table summarizes the outstanding stock options under the 1999 Plan for the nine months ended September 30, 2024:

 

 

 

Outstanding Options

 

 

 

Number of

Shares

 

 

Weighted Average Exercise Price

 

Balances at December 31, 2023

 

 

9

 

 

$86,108.80

 

Options cancelled/forfeited

 

 

-

 

 

 

-

 

Balances at September 30, 2024

 

 

9

 

 

$86,108.80

 

 

The Company chose the “straight-line” attribution method for allocating compensation costs of each stock option over the requisite service period using the Black-Scholes option pricing model to calculate the grant date fair value.

 

The Company recorded no compensation expense for these stock option grants for the three and nine months ended September 30, 2024, and 2023, respectively.

 

As of September 30, 2024, there were no unrecognized compensation costs related to non-vested stock option awards under the 1999 Plan.

 

Inducement Stock Options

 

The Company granted two employment inducement stock option awards, one for 63 shares of common stock and the other for 156 shares of common stock, to its new CEO on July 6, 2021.

 

The employment inducement stock option for 63 shares of common stock was awarded in accordance with the employment inducement award exemption provided by Nasdaq Listing Rule 5635(c)(4) and was therefore not awarded under the Company’s stockholder approved equity plan. The option award was to vest as follows: 50% upon initiation of a Phase 3 trial for levosimendan by June 30, 2022; and 50% upon initiation of a Phase 3 trial for imatinib by June 30, 2022. The options had a 10-year term and an exercise price of $3,152.00 per share, the July 6, 2021, closing price of our common stock. As of December 31, 2022, none of the vesting milestones had been achieved and the options were subsequently cancelled. The estimated fair value of this inducement stock option award was $178,291 using a Black-Scholes option pricing model based on market prices and the following assumptions at the date of inducement option grant: risk-free interest rate of 1.37%, dividend yield of 0%, volatility factor for our common stock of 103.50% and an expected life of 10 years.

 

The employment inducement stock option award for 156 shares of common stock also was awarded in accordance with the employment inducement award exemption provided by Nasdaq Listing Rule 5635(c)(4) and was therefore not awarded under the Company’s stockholder approved equity plan. The option award will vest as follows: 25% on the one-year anniversary of the CEO’s employment start date and an additional 25% on each of the following three anniversaries of the CEO’s employment start date, subject to continued employment. The options have a 10-year term and an exercise price of $3,152 per share, the July 6, 2021 closing price of our common stock. As of September 30, 2024, three of the vesting milestones have been achieved. 

 

 
16

Table of Contents

 

The estimated fair value of this inducement stock option award was $403,180 using a Black-Scholes option pricing model based on market prices and the following assumptions at the date of inducement option grant: risk-free interest rate of 1.13%, dividend yield of 0%, volatility factor for our common stock of 99.36% and an expected life of 7 years.

 

The Company granted an employment inducement stock option award for 156 shares of common stock to our Chief Medical Officer on January 15, 2021. This employment inducement stock option was awarded in accordance with the employment inducement award exemption provided by Nasdaq Listing Rule 5635(c)(4) and was therefore not awarded under the Company’s stockholder approved equity plan. The option award will vest as follows: 25% upon initiation of a Phase 3 trial; 25% upon database lock; 25% upon acceptance for review of an investigational NDA; and 25% upon approval. The options have a 10-year term and an exercise price of $2,848 per share, the January 15, 2021 closing price of our common stock. As of September 30, 2024, two of the vesting milestones have been achieved. The estimated fair value of the inducement stock option award granted was $402,789 using a Black-Scholes option pricing model based on market prices and the following assumptions at the date of inducement option grant: risk-free interest rate of 11%, dividend yield of 0%, volatility factor for our common stock of 103.94% and an expected life of 10 years.

 

Inducement stock option compensation expense totaled $5,607 and $121,389 for the three and nine months ended September 30, 2024. As of September 30, 2024, there was $226,293 remaining unrecognized compensation expense related to these inducement stock options.

 

NOTE 8. SUBSEQUENT EVENTS

 

On October 25, 2024, the Company held a special meeting of stockholders (the “Special Meeting”). At the Special Meeting, stockholders of the Company approved Amendment No. 2 to the 2022 Plan increasing the number of shares of common stock authorized for issuance under the 2022 Plan to a total of 8,336,600 shares, representing an increase of 7,935,912 shares. The Company’s Board of Directors had previously approved Amendment No. 2 to the 2022 Plan on September 6, 2024, subject to stockholder approval.

 

 
17

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with the audited condensed consolidated financial statements and related notes thereto included as part of our Annual Report on Form 10-K for the year ended December 31, 2023. All references in this Quarterly Report to “Tenax Therapeutics,” “we,” “our” and “us” means Tenax Therapeutics, Inc.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are subject to the “safe harbor” created by those sections. Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available to them. In some cases, you can identify forward-looking statements by words such as “might,” “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. These statements reflect our current view with respect to future events and are subject to risks, uncertainties and assumptions related to various factors that could cause actual results and the timing of events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors” included in our most recent Annual Report on Form 10-K filed with the SEC. Furthermore, such forward-looking statements speak only as of this Quarterly Report on Form 10-Q. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.

 

Overview

 

The Company was originally formed as a New Jersey corporation in 1967 under the name Rudmer, David & Associates, Inc., and subsequently changed its name to Synthetic Blood International, Inc. Effective June 30, 2008, we changed the domiciliary state of the corporation to Delaware and changed the Company name to Oxygen Biotherapeutics, Inc. On September 19, 2014, the Company changed its name to Tenax Therapeutics, Inc.

 

In November 2013, we acquired a license with Orion Corporation (“Orion”) granting our wholly-owned subsidiary an exclusive, sublicensable right to develop and commercialize pharmaceutical products containing levosimendan, 2.5 mg/ml concentrate for solution for infusion / 5ml vial in the United States and Canada. In October 2020 and January 2022, we entered into an amendment to the license agreement between the Company and Orion to include in the scope of the license two new oral product formulations containing levosimendan, in capsule and solid dosage form (TNX-103) and a subcutaneously administered dosage form (TNX-102), subject to specified limitations. In February 2024, we entered into an additional amendment to the license, providing global rights to oral and subcutaneous formulations of levosimendan used in the treatment of pulmonary hypertension in heart failure with preserved ejection fraction (“PH-HFpEF”), revising the royalty structure, lowering the royalty rates, modifying milestones associated with certain regulatory and commercial achievements, and excluding from our right of first refusal the right to commercialize new applications of levosimendan for neurological diseases and disorders developed by Orion. 

 

In January 2021, we acquired 100% of the equity of PHPrecisionMed Inc., a Delaware corporation (“PHPM”), with PHPM surviving as our wholly-owned subsidiary. As a result of the merger, we have rights to commercialize pharmaceutical products containing imatinib for the treatment of pulmonary arterial hypertension (“PAH”).

 

In August 2024, we closed a private placement financing (the “August 2024 Offering”) in which we sold to multiple accredited investors, including certain members of the Company’s Board of Directors, an aggregate of 1,450,661 shares of the Company’s common stock, and pre-funded warrants (“Pre-Funded Warrants”) to purchase an aggregate of 31,882,671 shares of the Company’s  common stock, along with accompanying warrants (“Warrants”) to purchase an aggregate of 16,666,666 shares of the Company’s common stock (or, in lieu thereof, additional Pre-Funded Warrants) for gross process of approximately $99.7 million, before deducting placement agent fees and estimated offering expenses payable by the Company. We intend to use the net proceeds from the August 2024 Offering to complete our ongoing Phase 3 LEVEL trial, to initiate all sites and advance enrollment in a second planned Phase 3 trial of oral levosimendan, and for working capital, capital expenditures, and other general corporate purposes. The approximately $99.7 million in gross proceeds from the August 2024 Offering, combined with the Company’s current cash and cash equivalents, are expected to fund the Company’s operations through the end of 2027.

 

Business Strategy

 

Having raised capital expected to fund the Company through the end of 2027, the Company plans to accelerate its Phase 3 program. Site selection and initiation processes, and enrollment of participants, are ongoing in the Phase 3 LEVEL study, the Company having received U.S. Food and Drug Administration (“FDA”) input into this oral levosimendan protocol and clinical development program in the third quarter of 2023. The Company began initiating LEVEL sites in the fourth quarter of 2023 and continues to enroll patients. The Company also plans an open label extension phase following the completion of the randomized phase. The Company will complete efficacy and safety analyses of levosimendan versus placebo at the end of the randomized treatment phase, but many patients will continue, beyond the completion of these statistical analyses, to be treated under the protocol on open label levosimendan, allowing for additional weeks of safety observation that will contribute to the overall body of safety data on oral levosimendan. With the net proceeds of the August 2024 Offering, the Company also expects to fund the initiation of a second Phase 3 study planned for 2025.

 

The Company has two U.S. Patents, issued in March and July 2023, covering the use of IV and oral levosimendan in patients with PH-HFpEF. An additional new patent was issued in early 2024 which provides protection covering all therapeutic doses of all three formulations of the product in patients with PH-HFpEF.  Given our prioritization of the Phase 3 testing of levosimendan, we have suspended plans to launch an imatinib Phase 3 trial.

 

 
18

Table of Contents

 

The key elements of our business strategy are outlined below.

 

Efficiently conduct clinical development to establish clinical proof of principle in new indications, refine dosage levels and dosing strategies, conduct other required clinical and nonclinical testing as FDA and other regulators may require, and continue Phase 3 testing of oral levosimendan, as our prioritized product candidate.

 

Levosimendan and imatinib have been approved and prescribed in countries around the world for more than 20 years, but we believe their mechanisms of action have not been fully exploited, despite promising evidence they may significantly improve the lives of patients with pulmonary hypertension. We are conducting clinical development with the intent to establish proof of beneficial activity in cardiopulmonary diseases in which these therapeutics would be expected to have benefit for patients with diseases for which either no pharmaceutical therapies are approved at all, or in the case of pulmonary arterial hypertension (“PAH”), where numerous, expensive therapies generally offer a modest reduction of symptoms. Our focus is primarily on designing and executing formulation improvements, protecting these innovations with patents and other forms of exclusivity, and employing innovative clinical trial science to establish a robust foundation for subsequent development, product approval, and commercialization. We intend to submit marketing authorization applications following two Phase 3 trials of levosimendan and, when appropriate, a single Phase 3 trial of imatinib. Our trials are designed to incorporate and reflect advanced clinical trial design science and the regulatory and advisory experience of our team. We intend to continue partnering with innovative companies, renowned biostatisticians and trialists, medical leaders, formulation and regulatory experts, and premier clinical testing organizations to help expedite development, and continue expanding into complementary areas when opportunities arise through our development, research, and discoveries. We also intend to continue outsourcing to CROs, and seeking and acting upon the advice of preeminent scientists focused on cardiovascular and pulmonary drug development, when designing and executing our research.

 

Efficiently explore new high-potential therapeutic applications, in particular where expedited regulatory pathways are available, leveraging third-party research collaborations and our results from related areas.

 

Levosimendan has shown promise in multiple disease areas in the more than two decades following its approval. Our own Phase 2 study and open-label extension has demonstrated that levosimendan’s property of relaxing the venous circulation, a formerly under-appreciated mechanism of action of levosimendan, brings durable improvements in exercise capacity and quality of life, as well as other clinical assessments, in patients with PH-HFpEF. The FDA has not approved a therapy for this disease. We are committed to exploring potential clinical indications where our therapies may achieve best-in-class profile, and where we can address significant unmet medical needs.

 

We believe these factors will support approval by the FDA of this product candidate based on positive Phase 3 data. Through our agreement with our licensor, Orion, the originator of levosimendan for acute decompensated heart failure, we have access to a library of ongoing and completed trials and research projects, including certain documentation, which we believe, in combination with positive Phase 3 data we hope to generate in at least one indication, will support FDA approval of levosimendan. Likewise, the regulatory pathway for approval of imatinib for the treatment of PAH, as formulated by us at the dose shown to be effective in a prior Phase 3 trial conducted by Novartis, allows us to build on the dossier of research results already reviewed by the FDA. In order to achieve our objective of developing these medicines for new groups of patients, we have established collaborative research relationships with investigators from leading research and clinical institutions, and our strategic partners. These collaborative relationships have enabled us to explore where our product candidates may have therapeutic relevance, gain the advice and support of key opinion leaders in medicine and clinical trial science, and invest in development efforts to exploit opportunities to advance beyond current clinical care.

 

Continue to expand our intellectual property portfolio.

 

Our intellectual property and the confidentiality of all our Company information is important to our business and we are taking significant steps to help protect its value. Our research and development efforts, both through internal activities and through collaborative research activities with others, aim to develop new intellectual property and enable us to file patent applications that cover new uses of our existing technologies, alone or in combination with existing therapies, as well as other product candidates. 

 

 
19

Table of Contents

 

Notice of Allowance and Patents

 

On February 1, 2023, the Company announced it was granted a Notice of Allowance from the United States Patent and Trademark Office (“USPTO”) for its patent application with claims covering the use of IV levosimendan (TNX-101) in the treatment of PH-HFpEF. This patent (U.S. Patent No. 11,607,412) was issued on March 21, 2023. On July 19, 2023, the Company announced USPTO issuance of another patent, this one including claims covering the use of oral levosimendan (TNX-103) in patients with PH-HFpEF. This issued patent (U.S. Patent No. 11,701,355) provides exclusivity through December 2040. On February 6, 2024, the Company announced it was granted a Notice of Allowance from the USPTO for its patent application broadening IP protection for oral, I.V., and subcutaneous use of levosimendan and its active metabolites in PH-HFpEF, at all therapeutic doses and in combination with various cardiovascular drugs. At present, the Company has other patent applications pending, with additional decisions expected in the future.  Patents pending in Europe may lead to intellectual property protections on the use of levosimendan in patients with PH-HFpEF in 2024.

 

Enter into licensing or product co-development arrangements.

 

In addition to our internal development efforts, an important part of our product development strategy is to work with collaborators and partners to accelerate product development, maintain our low development and business operations costs, and broaden our commercialization capabilities globally. We believe this strategy will help us develop a portfolio of high-quality product development opportunities, enhance our clinical development and commercialization capabilities, and increase our ability to generate value from our proprietary technologies.

 

We also continue to position ourselves to execute upon licensing and other partnering opportunities. To do so, we need to continue to maintain our strategic direction, manage and deploy our available cash efficiently, and strengthen our collaborative research development and partner relationships.

 

Historically, we have financed our operations principally through equity and debt offerings, including private placements such as the August 2024 Offering and loans from our stockholders. Based on its current operating plan, the Company has determined that there is no longer substantial doubt about its ability to continue as a going concern. Given its resources on September 30, 2024, the Company believes it can continue its operations over at least the next 12 months.

 

Financial Overview – Three Months Ended September 30, 2024

 

Operating Expenses

 

 

 

Three months ended September 30

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$1,506,796

 

 

$1,051,524

 

 

$455,272

 

 

 

43%

Research and development

 

 

3,112,085

 

 

 

1,065,855

 

 

 

2,046,230

 

 

 

192%

Total operating expenses

 

$4,618,881

 

 

$2,117,379

 

 

$2,501,502

 

 

 

118%

 

 
20

Table of Contents

 

General and Administrative Expenses

 

General and administrative expenses were $1.5 million for the three months ended September 30, 2024, compared to $1.1 million for the same period in 2023. General and administrative expenses consist primarily of compensation for executive, finance, legal and administrative personnel, including stock-based compensation. Other general and administrative expenses include facility costs not otherwise included in research and development expenses, legal and accounting services, and other professional and consulting services. General and administrative expenses and percentage changes for the three months ended September 30, 2024 and 2023, respectively, are as follows:

 

 

 

Three months ended September 30

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Personnel costs

 

$642,150

 

 

$439,622

 

 

$202,528

 

 

 

46%

Legal and professional fees

 

 

681,594

 

 

 

412,121

 

 

 

269,473

 

 

 

65%

Other costs

 

 

180,516

 

 

 

196,820

 

 

 

(16,304)

 

 

(8)%

Facilities

 

 

2,536

 

 

 

2,961

 

 

 

(425)

 

 

(14)%

Total general and administrative expenses

 

$1,506,796

 

 

$1,051,524

 

 

$455,272

 

 

 

43%

 

Personnel costs increased approximately $203,000 for the three months ended September 30, 2024, compared to the same period in 2023. The change was primarily attributable to higher salaries and performance-based compensation expense.

 

Legal and professional fees increased approximately $269,000 for the three months ended September 30, 2024, compared to the same period in the prior year. Professional fees consist of the costs incurred for accounting fees, capital market expenses, consulting fees and investor relations services, as well as fees paid to the members of our Board of Directors.

 

Legal fees increased approximately $36,000 for the three months ended September 30, 2024, compared to the same period in the prior year. The change was primarily due to increased legal fees associated with general corporate matters, fundraising activities and IP costs compared to the same period in the prior year.

 

Professional fees increased approximately $233,000 for the three months ended September 30, 2024, compared to the same period in the prior year. The change was primarily attributable to increased capital market expenses, consulting expenses and accounting expenses.

 

Other costs decreased approximately $16,000 for the three months ended September 30, 2024, compared to the same period in 2023. Other costs include expenses incurred for franchise and other taxes, travel, supplies, insurance, depreciation, and other miscellaneous charges. The change was primarily attributable to decreases in insurance costs.

 

Facilities costs include costs paid for rent and utilities at our corporate headquarters in North Carolina. Facilities costs decreased by a de minimis amount of approximately $400 for the three months ended September 30, 2024 compared to the same period in 2023.

 

 
21

Table of Contents

 

Research and Development Expenses 

 

Research and development expenses were approximately $3.1 million for the three months ended September 30, 2024, compared to $1.1 million for the same period in the prior year. Research and development expenses include, but are not limited to, (i) expenses incurred under agreements with contract research organizations and investigative sites, which conduct our clinical trials and a substantial portion of our pre-clinical studies; (ii) the cost of supplying clinical trial materials; (iii) payments to contract service organizations, as well as consultants; (iv) employee-related expenses, which include salaries and benefits; and (v) facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities and equipment, depreciation of leasehold improvements, equipment, and other supplies. All research and development expenses are expensed as incurred. Research and development expenses and percentage changes for the three months ended September 30, 2024, and 2023, respectively, are as follows:

 

 

 

Three months ended September 30

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

Clinical and preclinical development

 

$2,690,612

 

 

$978,767

 

 

$1,711,845

 

 

 

175%

Personnel costs

 

 

274,133

 

 

 

71,898

 

 

 

202,235

 

 

 

281%

Other costs

 

 

147,340

 

 

 

15,190

 

 

 

132,150

 

 

 

870%

Total research and development expenses

 

$3,112,085

 

 

$1,065,855

 

 

$2,046,230

 

 

 

192%

 

Clinical and preclinical development costs increased approximately $1.7 million for the three months ended September 30, 2024, compared to the same period in the prior year. Clinical and preclinical development costs for the three months ended September 30, 2024 consist of expenses associated with our Phase 2 HELP Open Label Extension Study and Phase 3 LEVEL trial for oral levosimendan, compared with costs for the three months ended September 30, 2023, associated with our Phase 2 HELP Open Label Extension Study for levosimendan.

 

Personnel costs increased approximately $202,000 for the three months ended September 30, 2024, compared to the same period in the prior year, primarily attributable to higher salaries and additional performance-based compensation expense.

 

Other costs increased approximately $132,000 for the three months ended September 30, 2024, compared to the same period in the prior year, primarily due to increased regulatory consulting costs.

 

Other Income and Expense

 

Other income and expenses include non-operating income and expense items not otherwise recorded in our consolidated statement of comprehensive loss. These items include but are not limited to interest income earned and fixed asset disposals. Interest expenses were approximately $6,000 and $5,000 for three months ended September 30, 2024 and 2023. Other income increased approximately $514,000 primarily related to higher interest income on increased cash deposits as a result of the August 2024 Offering.

 

Financial Overview – Nine Months Ended September 30, 2024

 

Operating Expenses

 

 

 

Nine months ended September 30,

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$4,083,858

 

 

$3,363,511

 

 

$720,347

 

 

 

21%

Research and development

 

 

8,115,370

 

 

 

1,529,493

 

 

 

6,585,877

 

 

 

431%

Total operating expenses

 

$12,199,228

 

 

$4,893,004

 

 

$7,306,224

 

 

 

149%

 

 
22

Table of Contents

 

General and Administrative Expenses

 

General and administrative expenses were $4.1 million for the nine months ended September 30, 2024, compared to $3.4 million for the same period in 2023. General and administrative expenses consist primarily of compensation for executive, finance, legal and administrative personnel, including stock-based compensation. Other general and administrative expenses include facility costs not otherwise included in research and development expenses, legal and accounting services, and other professional and consulting services. General and administrative expenses and percentage changes for the nine months ended September 30, 2024, and 2023, are as follows:

 

 

 

Nine months ended September 30,

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

Personnel costs

 

$1,731,718

 

 

$1,446,549

 

 

$285,169

 

 

 

20%

Legal and professional fees

 

 

1,731,651

 

 

 

1,299,021

 

 

 

432,630

 

 

 

33%

Other costs

 

 

610,395

 

 

 

592,174

 

 

 

18,221

 

 

 

3%

Facilities

 

 

10,094

 

 

 

25,767

 

 

 

(15,673)

 

 

(61)%

Total general and administrative expenses

 

$4,083,858

 

 

$3,363,511

 

 

$720,347

 

 

 

21%

 

Personnel costs increased approximately $285,000 for the nine months ended September 30, 2024, compared to the same period in 2023. The change was primarily attributable to higher salaries and performance-based compensation plan expense.

 

Legal and professional fees increased approximately $433,000 for the nine months ended September 30, 2024, compared to the same period in the prior year. Professional fees consist of the costs incurred for accounting fees, capital market expenses, consulting fees and investor relations services, as well as fees paid to the members of our Board of Directors.

 

Legal fees increased approximately $77,000 for the nine months ended September 30, 2024, compared to the same period in the prior year. The change was primarily due to increased legal fees associated with general corporate matters, fundraising activities and IP costs compared to the same period in the prior year.

 

Professional fees increased approximately $356,000 for the nine months ended September 30, 2024, compared to the same period in the prior year. The change was primarily attributable to increased capital market expenses, consulting expenses, and accounting expenses.

 

Other costs increased approximately $18,000 for the nine months ended September 30, 2024, compared to the same period in 2023. Other costs include expenses incurred for franchise and other taxes, travel, supplies, insurance, depreciation, and other miscellaneous charges. The change was primarily attributable to increases in franchise tax fees offset by lower costs for insurance and general office supplies.

 

Facilities costs include costs paid for rent and utilities at our corporate headquarters in North Carolina. Facilities costs decreased approximately $16,000 for the nine months ended September 30, 2024, compared to the same period in 2023. The decrease is the result of the Company’s relocation to new shared office space resulting in lower rent and utility costs.

 

 
23

Table of Contents

 

Research and Development Expenses 

 

Research and development expenses were approximately $8.1 million for the nine months ended September 30, 2024, compared to $1.5 million for the same period in the prior year. Research and development expenses include, but are not limited to, (i) expenses incurred under agreements with contract research organizations and investigative sites, which conduct our clinical trials and a substantial portion of our pre-clinical studies; (ii) the cost of supplying clinical trial materials; (iii) payments to contract service organizations, as well as consultants; (iv) employee-related expenses, which include salaries and benefits; and (v) facilities, depreciation and other allocated expenses, which include direct and allocated expenses for rent and maintenance of facilities and equipment, depreciation of leasehold improvements, equipment, and other supplies. All research and development expenses are expensed as incurred. Research and development expenses and percentage changes for the nine months ended September 30, 2024, and 2023, respectively, are as follows:

 

 

 

Nine months ended September 30,

 

 

Increase/ (Decrease)

 

 

% Increase/ (Decrease)

 

 

 

2024

 

 

2023

 

 

 

 

 

Clinical and preclinical development

 

$7,207,292

 

 

$1,119,920

 

 

$6,087,372

 

 

 

544%

Personnel costs

 

 

733,113

 

 

 

340,625

 

 

 

392,488

 

 

 

115%

Other costs

 

 

174,965

 

 

 

68,948

 

 

 

106,017

 

 

 

154%

Total research and development expenses

 

$8,115,370

 

 

$1,529,493

 

 

$6,585,877

 

 

 

431%

 

Clinical and preclinical development costs increased approximately $6.1 million for the nine months ended September 30, 2024, compared to the same period in the prior year. Clinical and preclinical development costs for the nine months ended September 30, 2024, consists of expenses associated with our Phase 2 HELP Open Label Extension Study and Phase 3 LEVEL trial for oral levosimendan, compared with costs for the nine months ended September 30, 2023, associated with our Phase 2 HELP Open Label Extension Study for levosimendan.

 

Personnel costs increased approximately $392,000 for the nine months ended September 30, 2024, compared to the same period in the prior year, primarily attributable to vesting of options associated with the commencement of the Phase 3 LEVEL trial for oral levosimendan and additional performance-based compensation plan expense.

 

Other costs increased approximately $106,000 for the nine months ended September 30, 2024, compared to the same period in the prior year, primarily due to increased regulatory consulting costs.

 

Other Income and Expense

 

Other income and expenses include non-operating income and expense items not otherwise recorded in our consolidated statement of comprehensive loss. These items include but are not limited to interest income earned and fixed asset disposals. Interest expenses were approximately $23,000 and $21,000 for the nine months ended September 30, 2024, and 2023, respectively. The change is due primarily to an increase in the interest rate associated with the premium finance note agreement with Premium Funding Associates, Inc. Other income increased approximately $458,000 primarily related to higher interest income on cash deposits as a result of the February 2024 Offering (as defined below) and August 2024 Offering.

 

Liquidity, Capital Resources and Plan of Operation

 

We have incurred losses since our inception and, as of September 30, 2024, we had an accumulated deficit of approximately $308.6 million.  We will continue to incur losses until we generate sufficient revenue to offset our expenses, and we anticipate that we will continue to incur net losses for at least the next several years. We expect to incur additional expenses related to our development and potential commercialization of levosimendan and, over the long term, imatinib for PAH, and other potential indications, as well as identifying and developing other potential product candidates, and as a result, we will need to generate significant net product sales, royalty and other revenues to achieve profitability. 

 

The process of conducting preclinical studies and clinical trials necessary to obtain approval from the FDA is costly and time consuming. The probability of success for each product candidate and clinical trial may be affected by a variety of factors, including, among other things, the quality of the product candidate’s early clinical data, investment in the program, competition, manufacturing capabilities and commercial viability. As a result of the uncertainties discussed above, uncertainty associated with clinical trial enrollment and risks inherent in the development process, we are unable to determine the duration and completion costs of current or future clinical stages of our product candidates or when, or to what extent, we will generate revenues from the commercialization and sale of any of our product candidates. Development timelines, probability of success and development costs vary widely. We are currently focused on developing our two product candidates, levosimendan and imatinib, and have prioritized levosimendan; however, we will need substantial additional capital in the future in order to finalize the development of levosimendan, commence its commercialization, potentially develop imatinib, and to continue with the development of other potential product candidates.

 

 
24

Table of Contents

 

Liquidity

 

We have financed our operations since September 1990 through the issuance of debt and equity securities and loans from stockholders. We had total current assets of approximately $99.8 million and $11.7 million and working capital of approximately $97.2 million and $8.1 million as of September 30, 2024, and December 31, 2023, respectively. Our practice is to invest excess cash, where available, in short-term money market investment instruments and high-quality government bonds.

 

Clinical and Preclinical Product Development

 

We are currently conducting the LEVEL trial and intend to recruit patients through 2024 and into at least the first half of 2025. Our ability to continue to pursue development of our products, including completion of a second Phase 3 oral levosimendan trial, beyond 2027, will depend on obtaining license income or outside financial resources. There is no assurance that we will obtain any license agreement or outside financing or that we will otherwise succeed in obtaining any necessary resources.

 

Financings

 

On August 8, 2024, we sold in the August 2024 Offering an aggregate of 1,450,661 shares of our common stock, and Pre-Funded Warrants to purchase an aggregate of up to 31,882,671 shares of our common stock, along with accompanying Warrants to purchase an aggregate of up to 16,666,666 shares of our common stock (or, in lieu thereof, additional Pre-Funded Warrants). The purchase price for each share and accompanying Warrant was $3.00, with the accompanying Warrant having an exercise price of $4.50 (provided, the purchase price for each Pre-Funded Warrant and accompanying Warrant was $2.99, with the Pre-Funded Warrants having an exercise price of $0.01). Gross proceeds from the August 2024 Offering were approximately $99.7 million, before deducting the placement agent fees and estimated offering expenses payable by the Company. Net proceeds from the offering were approximately $92.3 million, after deducting the placement agent fees and offering expenses payable by the Company.

 

On February 8, 2024, we sold in a registered public offering (the “February 2024 Offering”) (i) an aggregate of 421,260 shares of our common stock and pre-funded warrants to purchase an aggregate of 1,178,740 shares of our common stock and (ii) accompanying warrants to purchase up to an aggregate of 3,200,000 shares of our common stock at a combined offering price of $5.65 per share of common stock and accompanying warrant, or $5.649 per pre-funded warrant and accompanying warrant, resulting in gross proceeds to the Company of approximately $9.0 million. Net proceeds of the offering were approximately $8.0 million, after deducting the placement agent fees and offering expenses payable by the Company.

 

As retrospectively adjusted for the Reverse Stock Split effected in January 2024, on February 3, 2023, we sold in a registered public offering (i) an aggregate of 86,994 shares of our common stock and pre-funded warrants to purchase an aggregate of 21,341 shares of our common stock and (ii) accompanying warrants to purchase up to an aggregate of 216,667 shares of our common stock at a combined offering price of $144.00 per share of common stock and accompanying warrant, or $143.92 per pre-funded warrant and accompanying warrant, resulting in gross proceeds to the Company of approximately $15.6 million. Net proceeds of the offering were approximately $14.1 million, after deducting the placement agent fees and offering expenses payable by the Company.

 

As retrospectively adjusted for the Reverse Stock Splits, on May 17, 2022, we sold 6,623 units in a private placement at a purchase price of $1,240.00 per unit for net proceeds of approximately $7.9 million. Each unit consisted of one unregistered pre-funded warrant to purchase one share of our common stock and one unregistered warrant to purchase one share of common stock.

 

 Cash Flows

 

The following table shows a summary of our cash flows for the periods indicated:

 

 

 

Nine months ended September 30

 

 

 

2024

 

 

2023

 

Net cash (used in) operating activities

 

$(11,283,967)

 

$(4,728,992)

Net cash provided by investing activities

 

 

-

 

 

 

2,843

 

Net cash provided by financing activities

 

 

99,802,755

 

 

 

13,743,603

 

 

Net cash used in operating activities. Net cash used in operating activities was approximately $11.3 million for the nine months ended September 30, 2024, compared to approximately $4.7 million for the nine months ended September 30, 2023. The increase in cash used for operating activities was primarily due to higher study expense activity in the current period as compared to the prior year.

 

 
25

Table of Contents

 

Net cash provided by investing activities. There was no net cash provided or consumed by investing activities for the nine months ended September 30, 2024, compared to net cash provided by investing activities of approximately $2,800 in the nine months ended September 30, 2023. The decrease in cash provided by investing activities was primarily due to the sale of all remaining office furniture related to the Company’s headquarters in the prior year.

 

Net cash provided by financing activities. Net cash provided by financing activities was approximately $99.8 million for the nine months ended September 30, 2024, compared to approximately $14.0 million in the nine months ended September 30, 2023. The increase in cash provided by financing activities was due to higher net proceeds received from the August 8, 2024 and February 8, 2024 sales of common stock, pre-funded warrants, and warrants, compared to the February 3, 2023 sale of common stock and warrants and the exercise of warrants.

 

Operating Capital and Capital Expenditure Requirements

 

Our future capital requirements will depend on many factors that include, but are not limited to the following:

 

 

·

the initiation, progress, timing and completion of clinical trials for our product candidates and potential product candidates;

 

 

 

 

·

the outcome, timing and cost of regulatory approvals and the regulatory approval process;

 

 

 

 

·

delays that may be caused by changing regulatory requirements;

 

 

 

 

·

the number of product candidates we pursue;

 

 

 

 

·

the costs involved in filing and prosecuting patent applications and enforcing and defending patent claims;

 

 

 

 

·

the timing and terms of future collaboration, licensing, consulting or other arrangements that we may enter into;

 

 

 

 

·

the cost and timing of establishing sales, marketing, manufacturing and distribution capabilities;

 

 

 

 

·

the cost of procuring clinical and commercial supplies of our product candidates;

 

 

 

 

·

the extent to which we acquire or invest in businesses, products or technologies;

 

 

 

 

·

delays that may be caused by another outbreak of an infectious disease or other global societal disruptions; and

 

 

 

 

·

the possible costs of litigation.

 

Based on our working capital on September 30, 2024,  including the approximately $92.3 million in net proceeds from the August 2024 Offering, we believe we have sufficient capital on hand to continue to fund operations through the end of 2027.

 

 
26

Table of Contents

 

Critical Accounting Policies and Significant Judgments and Estimates

 

Our unaudited condensed consolidated financial statements have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the expenses during the reporting periods. These items are monitored and analyzed by us for changes in facts and circumstances, and material changes in these estimates could occur in the future. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Changes in estimates are reflected in reported results for the period in which they become known. Actual results may differ materially from these estimates under different assumptions or conditions. For information regarding our critical accounting policies and estimates, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Summary of Critical Accounting Policies” contained in our Annual Report on Form 10-K for the year ended December 31, 2023 and Note 2 to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.

 

Off-Balance Sheet Arrangements

 

Since our inception, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Smaller reporting companies are not required to provide the information required by this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

As required by paragraph (b) of Rules 13a-15 and 15d-15 promulgated under the Exchange Act, under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Interim Chief Financial Officer, we conducted an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15(e) and 15d-15(e).

 

In designing and evaluating our disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

 
27

Table of Contents

 

Based on their evaluation, our President and Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2024, the end of the period covered by this Quarterly Report on Form 10-Q, in that they provide reasonable assurance that the information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods required by the SEC and is accumulated and communicated to our management, including our President and Chief Executive Officer and Interim Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We routinely review our internal controls over financial reporting and from time to time make changes intended to enhance the effectiveness of our internal control over financial reporting. We will continue to evaluate the effectiveness of our disclosure controls and procedures and internal controls over financial reporting on an ongoing basis and will take action as appropriate.

 

During the most recently completed fiscal quarter, management reviewed all work generated in support of the financial statements and corresponding footnotes in order to determine areas which may be susceptible to human error. The review focused on limiting manual inputs into work papers wherever possible and tying inputs to external source documents. In addition, management also enhanced its work paper review to compare figures to prior year amounts or source documents and increased the number of calculations in the work papers that are reviewed and re-performed.

 

 
28

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There are no material pending legal proceedings to which we are a party or to which any of our property is subject.

 

ITEM 1A. RISK FACTORS

 

The risks we face have not materially changed from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

ITEM 6. EXHIBITS

 

The following exhibits are being filed or furnished as part of this Quarterly Report on Form 10-Q and are numbered in accordance with Item 601 of Regulation S-K:

 

Exhibit

Number

 

Description

 

 

 

4.1

 

Form of Pre-Funded Warrant to Purchase Common Stock (incorporated herein by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on August 6, 2024).

4.2

 

Form of Warrant to Purchase Shares of Common Stock or Pre-Funded Warrants (incorporated herein by reference to Exhibit 4.2 to our Current Report on Form 8-K filed with the SEC on August 6, 2024).

10.1+

 

Amendment No. 2 to the Tenax Therapeutics, Inc. 2022 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 30, 2024).

10.2

 

Form of Securities Purchase Agreement, dated August 6, 2024, by and among Tenax Therapeutics, Inc. and the investors signatory thereto (incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 6, 2024).

10.3

 

Form of Registration Rights Agreement (incorporated herein by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 6, 2024).

31.1*

 

Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002.

31.2*

 

Certification of Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002.

32.1**

 

Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

Certification of Interim Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101*

 

Inline XBRL Document Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

104*

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

* Filed herewith

** Furnished herewith

+ Management contract or compensatory plan.

 

 
29

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: November 13, 2024

 

 

TENAX THERAPEUTICS, INC.

 

 

 

 

By:

/s/ Lawrence R. Hoffman

 

 

Lawrence R. Hoffman

 

 

 

Interim Chief Financial Officer

 

 

 

(On behalf of the Registrant and as

Principal Financial Officer and

Accounting Officer)

 

 

 
30