错误 Q3 --12-31 0001156041 P10Y 0001156041 2024-01-01 2024-09-30 0001156041 2024-11-14 0001156041 2024-09-30 0001156041 2023-12-31 0001156041 2023-01-01 2023-09-30 0001156041 2024-07-01 2024-09-30 0001156041 2023-07-01 2023-09-30 0001156041 美国会计准则:普通股成员 2023-12-31 0001156041 us-gaap:新增资本会员 2023-12-31 0001156041 美国会计准则:留存收益成员 2023-12-31 0001156041 us-gaap:普通股成员 2024-03-31 0001156041 us-gaap:额外缴纳资本成员 2024-03-31 0001156041 us-gaap:留存收益成员 2024-03-31 0001156041 2024-03-31 0001156041 us-gaap:普通股成员 2024-06-30 0001156041 us-gaap:额外实收资本成员 2024-06-30 0001156041 us-gaap:留存收益成员 2024-06-30 0001156041 2024-06-30 0001156041 us-gaap:普通股成员 2022-12-31 0001156041 us-gaap:额外实收资本成员 2022-12-31 0001156041 us-gaap:留存收益成员 2022-12-31 0001156041 2022-12-31 0001156041 us-gaap:普通股成员 2023-03-31 0001156041 us-gaap:额外实收资本成员 2023-03-31 0001156041 us-gaap:留存收益成员 2023-03-31 0001156041 2023-03-31 0001156041 us-gaap:普通股成员 2023-06-30 0001156041 us-gaap:额外实收资本成员 2023-06-30 0001156041 us-gaap:留存收益成员 2023-06-30 0001156041 2023-06-30 0001156041 us-gaap:普通股成员 2024-01-01 2024-03-31 0001156041 us-gaap:额外实收资本成员 2024-01-01 2024-03-31 0001156041 us-gaap:留存收益成员 2024-01-01 2024-03-31 0001156041 2024-01-01 2024-03-31 0001156041 us-gaap:普通股成员 2024-04-01 2024-06-30 0001156041 us-gaap:额外缴资会员 2024-04-01 2024-06-30 0001156041 us-gaap:留存收益会员 2024-04-01 2024-06-30 0001156041 2024-04-01 2024-06-30 0001156041 us-gaap:普通股会员 2024-07-01 2024-09-30 0001156041 us-gaap:额外缴资会员 2024-07-01 2024-09-30 0001156041 us-gaap:留存收益会员 2024-07-01 2024-09-30 0001156041 us-gaap:普通股会员 2023-01-01 2023-03-31 0001156041 us-gaap:额外缴资会员 2023-01-01 2023-03-31 0001156041 us-gaap:留存收益会员 2023-01-01 2023-03-31 0001156041 2023-01-01 2023-03-31 0001156041 us-gaap:普通股成员 2023-04-01 2023-06-30 0001156041 us-gaap:额外缴纳资本成员 2023-04-01 2023-06-30 0001156041 us-gaap:留存收益成员 2023-04-01 2023-06-30 0001156041 2023-04-01 2023-06-30 0001156041 us-gaap:普通股成员 2023-07-01 2023-09-30 0001156041 us-gaap:额外缴纳资本成员 2023-07-01 2023-09-30 0001156041 us-gaap:留存收益成员 2023-07-01 2023-09-30 0001156041 us-gaap:普通股成员 2024-09-30 0001156041 us-gaap:额外缴纳资本成员 2024-09-30 0001156041 us-gaap:留存收益成员 2024-09-30 0001156041 us-gaap:普通股成员 2023-09-30 0001156041 us-gaap:额外实收资本成员 2023-09-30 0001156041 us-gaap:留存收益成员 2023-09-30 0001156041 2023-09-30 0001156041 us-gaap:普通股成员 美国通用会计准则:后续事项成员 2024-11-11 2024-11-11 0001156041 HUSA : 石油销售成员 2024-07-01 2024-09-30 0001156041 HUSA : 石油销售成员 2023-07-01 2023-09-30 0001156041 HUSA : 石油销售成员 2024-01-01 2024-09-30 0001156041 HUSA : 石油销售成员 2023-01-01 2023-09-30 0001156041 HUSA : 天然气销售成员 2024-07-01 2024-09-30 0001156041 HUSA : 天然气销售成员 2023-07-01 2023-09-30 0001156041 HUSA : 天然气销售成员 2024-01-01 2024-09-30 0001156041 HUSA : 天然气销售成员 2023-01-01 2023-09-30 0001156041 HUSA : 天然气液体销售成员 2024-07-01 2024-09-30 0001156041 HUSA : 天然气液体销售成员 2023-07-01 2023-09-30 0001156041 HUSA : 天然气液体销售会员 2024-01-01 2024-09-30 0001156041 HUSA : 天然气液体销售会员 2023-01-01 2023-09-30 0001156041 国家:美国 2024-01-01 2024-09-30 0001156041 国家:美国 2024-09-30 0001156041 HUSA : 两千零八年股权激励计划会员 最大成员 2008-12-31 0001156041 HUSA : 两千零十七年股权激励计划会员 srt : 最大会员 2017-12-31 0001156041 HUSA : 二零二一年度股权激励计划成员 srt : 最高成员 2021-12-31 0001156041 HUSA : 董事成员 2024-01-01 2024-09-30 0001156041 HUSA : 董事成员 2024-09-30 0001156041 HUSA : 二零二一年度股权激励计划成员 2024-07-01 2024-09-30 0001156041 HUSA : 二零二一年度股权激励计划成员 2024-01-01 2024-09-30 0001156041 HUSA : 二零二一年度股权激励计划成员 2024-09-30 0001156041 美国通用会计原则:认股权成员 2023-12-31 0001156041 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001156041 us-gaap:WarrantMember 2024-09-30 0001156041 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001156041 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001156041 us-gaap:WarrantMember 2024-07-01 2024-09-30 0001156041 us-gaap:WarrantMember 2023-07-01 2023-09-30 0001156041 us-gaap: 员工股票期权会员 2024-01-01 2024-09-30 0001156041 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 0001156041 us-gaap:员工股票期权成员 2024-07-01 2024-09-30 0001156041 us-gaap:员工股票期权成员 2023-07-01 2023-09-30 0001156041 HUSA : 操作租赁协议成员 2024-01-01 2024-09-30 0001156041 HUSA : 操作租赁协议成员 2024-07-01 2024-09-30 0001156041 HUSA : 操作租赁协议成员 2024-09-30 iso4217:USD xbrli股份 iso4217:美元指数 xbrli:股份 xbrli:纯形 utr:bbl

 

 

 

美国

证券交易委员会

华盛顿,DC 20549

 

表格10-Q

(马克 一)

 

根据1934年证券交易法第13或第15(d)节提交的季度报告

 

截至季度结束截至9月30日, 2024

 

或者

 

根据1934年证券交易法第13或15(d)节提交的过渡报告书

 

在从___________过渡到____________的过渡期间。

 

委员会文件号 1-32955

 

休斯敦美国能源公司

(公司章程中指定的准确公司名称)

 

特拉华州   76-0675953

(国家或其他管辖区的

公司成立或组织)

 

(美国国内国税局雇主

唯一识别号码)

 

801 特拉维斯街, 1425套房, 休斯顿, 德克萨斯州 77002

 

(地址 主要行政办公室)(邮政编码)

 

(713) 222-6966

 

根据交易所法规(17 CFR 240.14a-12)第14a-12规定的招股材料

 

 

 

(公司更名、更改地址和更改财年情况的以往名称、以前地址和以前财年,如与上次报告有所改变)

 

根据法案第12(b)节注册的证券:

 

每个类型的标题

 

交易 标的

 

在注册的每个交易所上,请使用你的moomoo账号访问该功能。

PIK   HUSA   纽约证交所 美国

 

请通过勾选来指示登记人(1)在过去12个月内(或在登记人要求提交此类报告的较短期间内)是否已提交根据1934年证券交易法第13条或第15(d)条要求提交的所有报告,以及(2)在过去90天内是否受此类提交要求的约束。 是的 ☒ No ☐

 

通过勾选圆圈表明注册者是否在过去12个月内(或注册者需要提交这些文件的较短期限内)已经递交规章S-T(本章第232.405条)规定的每个交互式数据文件。是的☒ 否 ☐

 

请用勾选标记指示登记人是大型加速报告人、加速报告人、非加速报告人、小型报告公司或新兴成长公司。 请在《交易所法》第120亿.2条中查看"大型加速报告人"、"加速报告人"、"小型报告公司"和"新兴成长公司"的定义。(选择一项):

 

大型加速文件提交人 加速文件提交人 非加速文件提交人
小型报告公司 新兴成长公司    

 

如果是新兴成长型企业,请打勾,以表明注册人已选择不使用遵守《证券交易法》第13(a)条所规定的任何新的或修订后的财务会计准则的延长过渡期。 ☐

 

请在复选标记中表明注册申请人是否是外壳公司(如《交易所法》120亿.2规定)。是 ☐ 否

 

截至2024年11月14日,我们拥有 13,086,533$,总股数0.001 面值普通股流通在外。

 

 

 

 
 

 

休斯敦美国能源公司

 

☒季度报告,根据1934年证券交易法第13条或第15(d)条

 

指数

 

    页码
部分 一. 财务信息 3
     
项目 1. 基本报表 3
     
  2024年9月30日的合并资产负债表(未经审计)和2023年12月31日 3
     
  截至2024年9月30日和2023年9月30日的三个月和九个月的未经审计的综合经营表 4
     
  截至2024年9月30日和2023年9月30日的三个月和九个月的未经审计的股东权益变动表 5
     
  截至2024年9月30日和2023年的现金流量表(未经审计) 6
     
  合并财务报表附注(未经审计) 7
 
项目 2. 分销计划 12
     
项目 3. 有关市场风险的定量和定性披露 15
     
项目 4. 控制和程序 15
     
第二部分 其他信息 16
     
项目 6. 展示资料 16

 

2
 

 

项目 1 财务报表

 

第I部分 - 财务信息

休斯敦美国能源公司

汇总资产负债表

 

  

2024年9月30日

  

2023年12月

 
   (未经审计)     
资产        
流动资产          
现金  $2,847,296   $4,059,182 
应收账款 – 石油和燃料币销售   139,886    71,736 
预付的费用和其他流动资产   78,414    35,244 
总流动资产   3,065,596    4,166,162 
           
物业和设备          
石油和燃料币资产, 完全成本法          
需摊销的成本   62,777,666    62,776,561 
办公设备   90,004    90,004 
总计   62,867,670    62,866,565 
累计 消耗、折旧、摊销和减值    (61,410,343)   (61,307,264)
资产及设备,净值   1,457,327    1,559,301 
股权投资 – Hupecol Meta LLC   5,577,722    4,505,358 
使用权资产   89,531    145,021 
其他资产   3,167    3,167 
           
总资产  $10,193,343   $10,379,009 
           
负债和股东权益          
流动负债          
应付账款  $192,329   $156,572 
应计费用   17,065    17,083 
当前 租赁负债部分   83,510    75,276 
总流动负债合计   292,904    248,931 
           
开多期债务          
租赁负债,净额 当前部分   7,431    71,083 
拨备 用于封堵和放弃费用   64,189    63,084 
总计 开多负债   71,620    134,167 
总负债 开多   364,524    383,098 
           
承诺和 contingencies   -     -  
           
股东权益         
普通股,每股面值 $,授权股数:百万股;发行股数:分别为2024年6月30日和2023年12月31日:百万股;流通股数:分别为2024年6月30日和2023年12月31日:百万股0.001; 20,000,000 授权的股份 10,906,353 已发行且在外流通的股份     10,907       10,907  
额外实收资本   87,066,462    86,984,001 
累计亏损   (77,248,550)   (76,998,997)
股东权益合计   9,828,819    9,995,911 
负债和股东权益总计  $10,193,343   $10,379,009 

 

附注是这些未经审计的基本报表的一部分。

 

3
 

 

休斯敦美国能源公司

综合损益表

截至2024年和2023年9月30日的九个月

(未经审计)

 

   2024   2023   2024   2023 
   九个月   三个月 
   截至9月30日,   截至9月30日, 
   2024   2023   2024   2023 
                 
石油和燃料币营业收入  $393,729    547,408   $130,239    112,994 
                     
营业费用                    
租赁营业费用和离职税   534,443    344,318    229,210    128,918 
一般和行政费用   1,012,862    1,409,445    299,308    363,011 
折旧和递耗   103,079    115,645    39,994    23,749 
总营业费用   

1,650,384

    1,869,408    568,512    515,678 
                     
营运亏损   (1,256,655)   (1,322,000)   (438,273)   (402,684)
                     
其他收入,净额                    
利息收入   84,143    114,061    24,688    39,426 
其他收入   922,959    1,235,101    268,817    586,626 
总其他收入   1,007,102    1,349,162    293,505    626,052 
                     
税前净(亏损)收入   (249,553)   27,162    (144,768)   223,368 
                     
所得税费用                
                     
净利润(损失)  $(249,553)   27,162   $(144,768)   223,368 
                     
基本和稀释(亏损) 每普通股的收益  $(0.02)   0.00   $(0.01)   0.02 
                     
基于和稀释的加权 普通股平均在外流通股份数   10,906,353    10,742,407    10,906,353    10,906,353 

 

附注是这些未经审计的基本报表的一部分。

 

4
 

 

休斯敦美国能源公司

股东权益变动表

截至2024年和2023年9月30日的三个月和九个月

(未经审计)

 

   股份   金额   资本   赤字   总计 
           额外内容         
   普通 股票   实缴   累积     
   股份   金额   资本   赤字   总计 
                     
2023年12月31日的余额   10,906,353   $10,907   $86,984,001   $(76,998,997)  $9,995,911 
                          
基于股票的薪酬           50,667        50,667 
净损失               (15,699)   (15,699)
2024年3月31日结存余额   10,906,353    10,907    87,034,668    (77,014,696)   10,030,879 
                          
股票酬勞           12,746        12,746 
淨虧損               (89,086)   (89,086)
2024年6月30日余额   10,906,353    10,907    87,047,414    (77,103,782)   9,954,539 
                          
股票酬勞           19,048        19,048 
淨虧損               (144,768)   (144,768)
截至2024年9月30日的余额   10,906,353   $10,907   $87,066,462   $(77,248,550)   9,828,819 

 

           额外内容         
   普通 股票   实缴   累积     
   股份   金额   资本   赤字   总计 
                     
截至2022年12月31日的余额    10,327,646   $10,328   $85,094,266   $(73,787,720)  $11,316,874 
基于股票的补偿            84,445        84,445 
普通股发行    294,872    295    901,205        901,500 
净亏损                104,175    104,175 
截至2023年3月31日的余额    10,662,518    10,623    86,079,916    (73,683,545)   12,406,994 
                          
基于股票的补偿            77,870        77,870 
普通股发行    283,835    284    750,216        750,500 
净亏损                (89,085)   (89,085)
截至2023年6月30日的余额    10,906,353    10,907    86,908,002    (73,983,926)   12,934,983 
                          
基于股票的补偿            50,667        50,667 
净利润               223,368    223,368 
截至2023年9月30日的余额    10,906,353   $10,907   $86,958,669   $(73,760,558)  $13,209,018 

 

附注是这些未经审计的基本报表的一部分。

 

5
 

 

休斯敦美国能源公司

现金流量表

2024年和2023年截至2024年9月30日的九个月

(未经审计)

 

   2024   2023 
  

截至九个月年底

9月30日

 
   2024   2023 
         
经营活动产生的现金流量          
净亏损/收益  $(249,553)  $27,162 
用于调节净利润(损失) 以匹配运营中使用的净现金:          
折旧和递耗   103,079    115,645 
资产养老 义务的递增   1,105    2,336 
股票酬勞   82,461    212,982 
使用资产摊销   55,490    49,758 
经营性资产负债的变化:          
应收账款减少(增加)   (68,151)   125,355 
从Hupecol Meta,LLC应计收益分配减少(增加)       (311,544)
预付款项和其他流动资产增加   (43,170)   (34,659)
应付账款和应计费用增加   34,634    72,541 
经营租赁负债减少   (55,418)   (48,113)
           
经营活动提供的净现金(使用)   (139,522)   (211,463)
           
投资活动产生的现金流量          
资本投入款 用于股权投资   (1,072,364)   (1,954,515)
           
投资活动使用的净现金   (1,072,364)   (1,954,515)
           
筹资活动产生的现金流量          
发行普通股予现金收益 净的发行成本       1,652,000 
           
筹资活动提供的净现金流量       1,652,000 
           
现金流量的净增加额   (1,211,886)   (91,052)
期初现金   4,059,182    4,547,210 
期末现金  $2,847,296   $4,456,158 
           
补充现金流量资料          
已支付利息  $   $ 
已缴纳的税款  $   $ 
           
补充的非现金投资和融资 活动          
资产退休责任估计变化,净值     10,826 

应计石油和燃料币开发成本变动

  $1,105   $333,813 
应计股权投资款项变动 投资款项及分配变动  $   $333,813 

 

附注是这些未经审计的基本报表的一部分。

 

6
 

 

休斯敦美国能源公司

合并财务报表附注

(未经审计)

 

注意 1 - 报告的基础及重要会计政策

 

附带的未经审计的合并基本报表来自休斯顿美国能源公司,一家特拉华州公司(“公司”), 已按照美国通用会计原则针对中期财务信息以及10-Q表格的指导原则编制。它们未包含美国通用会计原则所要求的所有信息和脚注, 以进行完整的财务报告。在管理层看来,所有调整, 仅由正常的经常性调整组成,被认为对公正呈现是必要的,已包含在附带的 未经审计的合并基本报表中。所呈现期间的经营结果不一定能反映出 预计全年可能的结果。

 

这些未经审计的综合财务报表应与公司的经审计的综合财务报表及附注一起阅读,这些内容作为截至2023年12月31日的公司10-k表格的一部分。

 

合并

 

相关的合并基本报表包括公司的所有账户及其子公司(HAEC Louisiana E&P, Inc.)。 所有重大内部公司余额和交易在合并中已被消除。

 

流动性 和资本要求

 

附带的合并基本报表是基于公司将持续经营的假设编制的,这意味着在这些合并基本报表的发行日期之后的十二个月内,将在正常的业务过程中实现资产并满足负债。自2011年以来,公司持续亏损,累计赤字为$77.2 截至2024年9月30日,金额为百万。

 

公司相信,它有能力从手头现金中资助其运营成本和预期钻探操作,至少持续到这些基本报表发出后的十二个月。

 

2024年及以后的实际钻井时间和数量将主要由公司的土地运营商控制,具体取决于多个因素,包括但不限于融资可用性、该土地上现有油井的表现、能源价格和行业板块的状况与前景、钻探和完工服务及设备的成本,以及公司或其运营商无法控制的其他因素。

 

如果公司追求额外的土地收购或扩大钻井计划,公司可能需要超出手头资源的额外资金。尽管公司可能通过其他途径寻求额外资金,比如“市场上的”普通股销售和私人股票和债券的销售,但目前并没有任何提供额外资金的承诺,拥有有限的普通股用于支持筹资努力,公司也无法保证能够以可接受的条件或根本无法获得必要的资金来资助其钻井、收购或其他成本的份额。如果因为任何原因,公司无法为其钻井和竣工成本提供资金,它将放弃参与该井的一个或多个。在这种情况下,公司可能会受到处罚,或者可能会失去其在未能履行资金义务而拥有权益的潜在权益,并可能需要削减业务并放弃机会。

 

会计 原则及估算的使用

 

合并基本报表已按照美国普遍接受的会计原则编制。在编制基本报表时,管理层会进行知情的判断和估计,这些判断和估计会影响基本报表日期的资产和负债报告金额,以及在报告期间的收入和支出报告金额。管理层会持续检讨其估计,包括与潜在事项如诉讼、环保母基负债、所得税及相关的估值准备金、有证明储量的石油和燃料币的确定以及资产养老义务相关的估计。事实和情况的变化可能会导致估计的修订,实际结果可能与这些估计不同。

 

7
 

 

信用风险的集中度

 

潜在将公司置于信用风险集中的金融工具包括现金、现金及等价物(如有)和任何有价证券(如有)。截至2024年9月30日,公司的现金存款超出了FDIC当前的承保利息轴承账户上限$2,347,296 。截至2024年9月30日,公司的现金存款超出了FDIC当前的承保利息轴承账户上限$250,000 。公司的现金及等价物存款并未出现任何损失。

 

每股收益(亏损)

 

基本每股盈余(亏损)是通过将可分配给普通股东的净亏损除以期间加权平均的普通股发行量来计算的。稀释后每股盈余反映了若行使或转换证券或其他合同为普通股,然后分享公司收益所可能发生的稀释。在公司报告净亏损的期间,稀释性证券被排除在计算稀释后每股净亏损金额之外,因为这样的影响会是反稀释的。

 

最近发布的会计公报

 

2023年12月,财务会计准则委员会"FASB"发布了会计准则更新"ASU",编号2023-09,关于所得税(主题740):所得税披露的改进("ASU 2023-09")。ASU 2023-09中的指导通过更细致地分解利率和按司法管辖区分解的所得税支付信息,提高了所得税披露的透明度。该标准对于从2024年12月15日后开始的财政年度生效,可提前采纳。公司目前正在评估采用ASU 2023-09可能对其合并基本报表和相关披露产生的影响。 

 

在 2023年11月,FASB发布了ASU 2023-07,行业报告(主题280)。本次更新的修订扩大了行业披露要求, 包括对拥有单一可报告行业的实体的新行业披露要求以及其他披露要求。此 更新适用于2023年12月15日后开始的财政年度及2024年12月15日后开始的财政年度中的临时期间。预期采用本标准不会对公司的合并基本报表产生重大影响。

 

后续事件

 

公司已经评估了从2024年9月30日至财务报表发行日期的所有交易,以便进行后续事件披露考虑。2024年11月11日,在本报告涵盖的期间之后,公司出售了 2,180,180 普通股给一位投资者,合计收益约为$2.5 百万。此外,詹姆斯·A·斯库诺弗辞去了董事职务,于2024年11月11日,罗伯特·J·贝利被任命为董事。

 

注意 2 - 营业收入

 

以下表格将三个月和六个月时间内的营业收入按重要产品类型分解为2024年6月30日和2023年6月30日:

 

下表按重要产品类型列出了截至2024年和2023年9月30日的三个月和九个月期间的营业收入:

 

   2024   2023   2024   2023 
   截至9月30日的三个月   截至9月30日的九个月 
   2024   2023   2024   2023 
油品销售  $108,553    95,506   $314,524    408,555 
天然气销售   (4,237)   11,544    3,831    53,418 
天然气液体 销售   25,923    5,944    75,374    85,435 
来自 客户的总营业收入  $ 130,239    112,994   $393,729    547,408 

 

有 五百零二万五千五百零五股Sonnet BioTherapeutics Holdings,Inc.的每股股份已发行和流通,截至2024年8月14日。 no 于2024或2023年9月30日,重要合同负债或交易价格分配之任何剩余履行义务。

 

注意 3 – 石油和燃气资产

 

截至2024年9月30日的三个月和九个月内,公司记录了耗尽费用$39,994 和$103,079分别是截至2023年9月30日的三个月和九个月内,公司记录了耗尽费用$23,749 和$115,645,分别。

 

地理 资讯

 

目前,该公司在美国拥有资产。以下是截至2024年9月30日九个月的收入及2024年9月30日长期资产(扣除耗竭、摊销和减值):

 

   截至2024年9月30日的九个月   截至2024年9月30日 
    收入    长期资产,净值 
美国  $393,729   $1,457,327 
总计  $393,729   $1,457,327 

 

营收 及归属于公司对Hupecol Meta LLC(「Hupecol Meta」)的投资及其在哥伦比亚的基础 资产和业务的长期资产,均不包括在上述表格中。

 

8
 

 

注意事项 4 - 股权投资

 

The Company’s carrying value of its holdings in Hupecol Meta is reflected in the line item “equity investment – Hupecol Meta LLC” on the Company’s Consolidated Balance Sheet.

 

During the three months ended September 30, 2024, the Company made capital contributions totaling $1,072,364, to Hupecol Meta to cover its share of required capital contributions. During the three and nine months ended September 30, 2024, the Company received distributions, totaling $268,817 and $992,959, respectively, from Hupecol Meta representing the Company’s share of distributable net profits of Hupecol Meta. During the three and nine months ended September 30, 2023, the Company received distributions, totaling $586,626 and $1,235,101, respectively.

 

NOTE 5 – STOCK-BASED COMPENSATION EXPENSE

 

In 2008, the Company adopted the Houston American Energy Corp. 2008 Equity Incentive Plan (the “2008 Plan”). The terms of the 2008 Plan, as amended in 2012 and 2013, allow for the issuance of up to 480,000 shares of the Company’s common stock pursuant to the grant of stock options and restricted stock.

 

In 2017, the Company adopted the Houston American Energy Corp. 2017 Equity Incentive Plan (the “2017 Plan”). The terms of the 2017 Plan, allow for the issuance of up to 400,000 shares of the Company’s common stock pursuant to the grant of stock options and restricted stock.

 

In 2021, the Company adopted the Houston American Energy 2021 Equity Incentive Plan (the “2021 Plan” and, together with the 2008 Plan and the 2017 Plan, the “Plans”). The terms of the 2021 Plan allow for the issuance of up to 500,000 shares of the Company’s common stock pursuant to the grant of stock options and restricted stock.

 

Persons eligible to participate in the Plans are key employees, consultants and directors of the Company.

 

The Company periodically grants options to employees, directors and consultants under the Plans and is required to make estimates of the fair value of the related instruments and recognize expense over the period benefited, usually the vesting period.

 

Stock Option Activity

 

A summary of stock option activity and related information for the nine months ended September 30, 2024 is presented below:

 

   Options   Weighted-Average Exercise Price  

 

Aggregate Intrinsic Value

 
             
Outstanding at January 1, 2024   1,000,807   $2.46      
Granted   60,000    1.21      
Exercised             
Expired   (152,668)   3.98      
Outstanding at September 30, 2024   908,139   $2.12   $ 
Exercisable at September 30, 2024   862,813   $2.12   $ 

 

During the nine months ended September 30, 2024, options to purchase an aggregate of 60,000 shares of the Company’s common stock were granted to the Company’s directors. The options have a ten-year life, are exercisable at $1.21 per share, vest 20% on the date of grant and 80% nine months from the date of grant. The grant date fair value of these stock options was $63,730 based on the Black-Scholes Option Pricing model based on the following assumptions: market value of common stock on grant date – $1.21; risk free interest rate based on the applicable US Treasury bill rate – 0%; dividend yield – 0%; volatility factor based on the trading history of the Company – 97.8%; weighted average expected life in years – 10; and expected forfeiture rate – 0%.

 

During the three and nine-months ended September 30, 2024, the Company recognized $19,048 and $82,461, respectively, of stock-based compensation expense attributable to the vesting amortization of stock options. As of September 30, 2024, total unrecognized stock-based compensation expense related to non-vested stock options was approximately $31,940. The unrecognized expense is expected to be recognized over a weighted average period of 0.72 years and the weighted average remaining contractual term of the outstanding options and exercisable options at September 30, 2024 is 5.19 years and 5.46 years, respectively.

 

9
 

 

As of September 30, 2024, there were 61,333 shares of common stock available for issuance pursuant to future stock or option grants under the Plans.

 

Stock-Based Compensation Expense

 

The following table reflects total stock-based compensation recorded by the Company for the three and nine months ended September 30, 2024 and 2023:

 

                 2024   2023 
   

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 
    2024   2023    2024   2023 
                       
Stock-based compensation expense included in general and administrative expense   $ 19,048     50,667    $82,461   $212,982 
Earnings per share effect of share-based compensation expense – basic and diluted   $ (0.00 )   (0.00 )  $(0.00)  (0.00)

 

NOTE 6 – CAPITAL STOCK

 

Warrants

 

A summary of warrant activity and related information for 2024 is presented below:

 

   Warrants   Weighted-Average
Exercise Price
   Aggregate
Intrinsic Value
 
             
Outstanding at January 1, 2024   94,400   $2.46      
Issued             
Exercised             
Expired             
Outstanding at September 30, 2024   94,400   $2.46   $ 
Exercisable at September 30, 2024   94,400   $2.46   $ 

 

NOTE 7 – EARNINGS PER COMMON SHARE

 

Earnings (loss) per common share-basic is calculated by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Net income (loss) per common share-diluted assumes the conversion of all potentially dilutive securities and is calculated by dividing net (loss) income by the sum of the weighted average number of shares of common stock, as defined above, outstanding plus potentially dilutive securities. Net income (loss) per common share-diluted considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares, as defined above, would have an anti-dilutive effect.

 

10
 

 

The calculation of earnings (loss) per common share for the periods indicated below were as follows:

 

   2024   2023   2024   2023 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2024   2023   2024   2023 
Numerator:                    
Net (loss) income  $(144,768)   223,368   $(249,553)   27,162 
                     
Effect of common stock equivalents                
Net (loss) income adjusted for common stock equivalents  $(144,768)   223,368   $(249,553)   27,162 
                     
Denominator:                    
Weighted average common shares – basic   10,906,353    10,906,353    10,906,353    10,742,407 
                     
Dilutive effect of common stock equivalents:                    
Options and warrants       43,603        204,584 
                     
Denominator:                    
Weighted average common shares – diluted   10,906,353    10,949,956    10,906,353    10,946,991 
                     
(Loss) earnings per common share – basic  $(0.01)   0.02   $(0.02)   0.00 
                     
(Loss) earnings per common share – diluted  $(0.01)   0.02   $(0.02)   0.00 

 

For the nine months ended September 30, 2024 and 2023, the following warrants and options to purchase shares of common stock were excluded from the computation of diluted net income (loss) per common share, as the inclusion of such shares would be anti-dilutive:

 

   2024   2023   2024   2023 
  

Nine Months Ended

September 30,

  

Three Months Ended

September 30,

 
   2024   2023   2024   2023 
Stock warrants   94,400    94,400    94,400    94,400 
Stock options   908,139    485,481    908,139    473,481 
Total   1,002,539    579,881    1,002,539    473,481 

 

NOTE 8 – COMMITMENTS AND CONTINGENCIES

 

Lease Commitment

 

The Company leases office facilities under an operating lease agreement that expires October 31, 2025. During the three and nine months ended September 30, 2024, the operating cash outflows related to operating lease liabilities of $22,137 and $66,411, respectively, and the expense for the right of use asset for operating leases totaled $19,051 and $55,491, respectively. As of September 30, 2024, the Company’s operating lease had a weighted-average remaining term of 1.33 years and a weighted average discount rate of 12%. As of September 30, 2024, the lease agreement requires future payments as follows:

 

Year  Amount 
2024   22,389 
2025   75,051 
Total future lease payments   97,440 
Less: imputed interest   (6,499)
Present value of future operating lease payments   90,941 
Less: current portion of operating lease liabilities   (83,510)
Operating lease liabilities, net of current portion  $7,431 
Right of use assets  $89,531 

 

Total base rental expense was $22,646 and $22,161 for the three months ended September 30, 2024 and 2023, respectively, and $66,411 and $66,483 for the nine months ended September 30, 2024 and 2023, respectively. The Company does not have any capital leases or other operating lease commitments.

 

11
 

 

ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Information

 

This Form 10-Q quarterly report of Houston American Energy Corp. (the “Company”) for the three months ended September 30, 2024, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. To the extent that there are statements that are not recitations of historical fact, such statements constitute forward-looking statements that, by definition, involve risks and uncertainties. In any forward-looking statement, where we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will be achieved or accomplished.

 

The actual results or events may differ materially from those anticipated and as reflected in forward-looking statements included herein. Factors that may cause actual results or events to differ from those anticipated in the forward-looking statements included herein include the Risk Factors described in Item 1A herein and in our Form 10-K for the year ended December 31, 2023.

 

Readers are cautioned not to place undue reliance on the forward-looking statements contained herein, which speak only as of the date hereof. We believe the information contained in this Form 10-Q to be accurate as of the date hereof. Changes may occur after that date, and we will not update that information except as required by law in the normal course of our public disclosure practices.

 

Additionally, the following discussion regarding our financial condition and results of operations should be read in conjunction with the financial statements and related notes contained in Item 1 of Part 1 of this Form 10-Q, as well as the Risk Factors in Item 1A and the financial statements in Item 7 of Part II of our Form 10-K for the fiscal year ended December 31, 2023.

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. We believe certain critical accounting policies affect the more significant judgments and estimates used in the preparation of our financial statements. A description of our critical accounting policies is set forth in our Form 10-K for the year ended December 31, 2023. As of, and for the three months ended, September 30, 2024, there have been no material changes or updates to our critical accounting policies.

 

Recent Developments

 

Drilling and Operating Activity

 

During the three months ended September 30, 2024, no drilling activities were conducted on properties of Hupecol Meta. At September 30, 2024, we had 4 wells on production in the U.S. Permian Basin.

 

Our Frost 2-H well was reworked during the quarter to repair its electric submersible pump.

 

In June 2024, the Company entered into a joint venture agreement with EOG Resources, Inc. (“EOG”) with respect to the drilling of six wells on the State Finkle Unit in the Wolfcamp formation in Reeves County, Texas. During June 2024, the Company elected to participate in all six wells.

 

Pursuant to the joint venture agreement, EOG will act as operator of the unit and is the principal working interest owner in the unit. The unit includes acreage subject to our existing O’Brien lease. We will hold an approximately 0.00370542% working interest in the unit, which is less than previously disclosed due to title issues. The first well was scheduled to spud June 23, 2024 with all six wells anticipated to be in production by the second quarter of 2025. Houston American’s cost of participating in the drilling program is estimated at $550,000. Drilling activity continued during the quarter.

 

12
 

 

Operations, Planned Drilling and Divestiture in Colombia

 

At September 30, 2024, Hupecol Meta operated four wells in the Venus Exploration Area of the CPO-11 block in Colombia. Each of the four wells operated by Hupecol Meta were shut-in from February 20 to March 18, 2024 as a result of a dispute with local residents regarding maintenance of the road serving the wells.

 

During the quarter, Hupecol Meta drilled the Jupiter 1 well, which resulted in a dry hole.

 

We own an approximately 18% interest in Hupecol Meta, representing an approximately 16% interest in the wells operated in the Venus Exploration Area. We do not report results of Hupecol Meta in our consolidated operating results but include our investment in Hupecol Meta on our balance sheet as “Equity Investment – Hupecol Meta” with distributions from Hupecol Meta reported as “Other Income” on our Statement of Operations.

 

Hupecol Meta has advised that it intends to evaluate potential monetization or some form of divestiture of its assets in Colombia, including the interest in the CPO-11 block held by Hupecol Meta. Pending the outcome of Hupecol Meta’s evaluation of, and potential efforts regarding, divestiture or monetization of the CPO-11 block in the fourth quarter of 2024, we have no planned drilling operations, or other planned operations, in Colombia. As a result, we expect to continue to operate our existing wells in the CPO-11 block. There is no assurance as to the timing or outcome of Hupecol Meta’s potential monetization or divestiture of assets.

 

Capital Investments

 

During the quarter ended September 30, 2024, our capital investment expenditures totaled $1,072,364, attributable to investments in our equity investment in Hupecol Meta LLC (“Hupecol Meta”).

 

Distributions from Equity Investment

 

During the three and nine months ended September 30, 2024, we received distributions, totaling $268,817 and $922,959, respectively, from Hupecol Meta, representing our share of distributable net income and reflected as “Other Income” on our Statement of Operations.

 

Management and Board Changes

 

On November 11, 2024, subsequent to the period covered by this report, we sold 2,180,180 shares of our common stock to one investor for aggregate proceeds of approximately $2.5 million. In connection with this transaction, John F. Terwilliger resigned as Chief Executive Officer (“CEO”), and Peter Longo was appointed as CEO. Mr. Terwilliger remains an advisor to the Company until the end of this year. Also, as part of the foregoing transaction, Mr. Terwilliger received $800,000 in exchange for the waiver of certain claims pursuant to his change in control agreement with the Company. In addition, James A. Schoonover resigned as a director on November 11, 2024, and Robert J. Bailey was appointed as a director.

 

Results of Operations

 

Oil and Gas Revenues. Total oil and gas revenues increased 15% to $130,239 in the three months ended September 30, 2024, compared to $112,994 in the three months ended September 30, 2023. Oil and gas revenues declined 28% to $393,729 in the nine months ended September 30, 2024, compared to $547,408 for the nine months ended September 30, 2023. The change in revenue was due to decreases in average sales price of natural gas (down 92%), oil production (down 28%), and natural gas production (down 13%), and partially offset by an increase in average sales price of oil (up 6%).

 

The following table sets forth the gross and net producing wells, net oil and gas production volumes and average hydrocarbon sales prices for the quarters ended September 30, 2024 and 2023:

 

  

Nine Months Ended

September 30,(1)  

  

Three Months Ended

September 30,(1)

 
   2024   2023   2024     2023 
Gross producing wells   4    4    4    4 
Net producing wells   0.68    0.68    0.68    0.68 
Net oil production (Bbl)   4,101    5,667    1,411    1,308 
Net gas production (Mcf)   34,883    40,188    13,719    6,732 
Average sales price – oil (per barrel)  $76.70   $72.09   $77.29   $73.01 
Average sales price – natural gas (per Mcf)  $0.11   $1.33   $-   $1.72 

 

(1)All well, production and price information excludes wells operated by Hupecol Meta.

 

The change in production volumes was primarily attributable to the natural decline in production.

 

The change in average oil and natural gas sales price realized reflects global energy trends.

 

Oil and gas sales revenues are entirely attributable to our U.S. properties.

 

13
 

 

Lease Operating Expenses. Lease operating expenses increased 78% to $229,210 during the three months ended September 30, 2024, from $128,918 during the three months ended September 30, 2023. Lease operating expenses increased 55% to $534,443 during the nine months ended September 30, 2024, from $344,318 during the nine months ended September 30, 2023. The increase in lease operating expenses was attributable to additional severance tax expense from prior periods and an increase in production expenses during the nine months ended September 30, 2024.

 

Lease operating expenses are entirely attributable to our U.S. properties and exclude lease operating expenses of Hupecol Meta.

 

Depreciation and Depletion Expense. Depreciation and depletion expense was $39,994 and $23,749 for the three months ended September 30, 2024 and 2023, respectively, and $103,079 and $115,645 for the nine months ended September 30, 2024 and 2023, respectively. The change in depreciation and depletion was principally due to the decline in oil production during the nine months ended September 30, 2024.

 

General and Administrative Expenses (excluding stock-based compensation). General and administrative expense decreased by 10% to $280,260 during the three months ended September 30, 2024 from $312,344 during the three months ended September 30, 2023, and decreased 22% to $930,401 during the nine months ended September 30, 2024, from $1,196,463 during the nine months ended September 30, 2023. The decrease in general and administrative expense was primarily attributable to a bonus of $200,000 paid to our CEO in the second quarter of 2023, which was not repeated this year.

 

Stock-Based Compensation. Stock-based compensation decreased to $19,048 during the three months ended September 30, 2024 and $82,461 during nine months ended September 30, 2024 from $95,205 during the three months ended September 30, 2023 and $212,982 during the nine months ended September 30, 2023.

 

Other Income (Expense). Other income/expense, net, totaled $293,505 of income during the three months ended September 30, 2024, compared to $626,052 of income during the three months ended September 30, 2023, and totaled $1,007,102 during the nine months ended September 30, 2024, compared to $1,349,162 during the nine months ended September 30, 2023. Other income consisted of equity investment distributions totaling $922,959 and $1,235,101, respectively, from Hupecol Meta, representing our share of distributable net income for the nine months ended September 30, 2024 and 2023, respectively, and interest income on cash balances during the nine months ended September 30, 2024 and 2023. In mid-October 2024 the Company received a notification for a cash call from Hupecol Meta, LLC for the amount of $859,246 for anticipated costs related to the Jupiter #1 well.

 

Financial Condition

 

Liquidity and Capital Resources. At September 30, 2024, we had a cash balance of $2,847,296 and working capital of $2,772,692, compared to a cash balance of $4,059,182 and working capital of $3,917,231 at December 31, 2023.

 

Cash Flows. Operating activities used $139,522 of cash during the nine months ended September 30, 2024, compared to cash outflows of $211,463 during the nine months ended September 30, 2023. The change in operating cash flow was primarily attributable to a bonus of $200,000 paid to our CEO in the second quarter of 2023, which was not repeated this year.

 

Investing activities used cash of $1,072,364 during the nine months ended September 30, 2024, compared to $1,954,515 used during the nine months ended September 30, 2023. Cash used in investing activities for both periods was attributable to investments in Hupecol Meta to support our share of costs in Colombia.

 

Financing activities provided $0 during the nine months ended September 30, 2024, compared to $1,652,000 provided during the nine months ended September 30, 2023. Cash provided by financing activities during the nine months ended September 30, 2023 was attributable to funds received from the sale of common stock in the company’s 2022 ATM offering.

 

Long-Term Liabilities. At September 30, 2024, we had long-term liabilities of $71,620, compared to $152,904 at December 31, 2023. Long-term liabilities at September 30, 2024 and December 31, 2023, consisted of a reserve for plugging costs and the long-term lease liability.

 

Capital and Exploration Expenditures and Commitments. Our principal capital and exploration expenditures relate to ongoing efforts to acquire, drill and complete prospects. During 2023, capital expenditures relating to Hupecol Meta increased with our investments in Hupecol Meta to fund our share of costs associated with the initial wells drilled on the CPO-11 block. Based on discussions with Hupecol Meta, we anticipate that one additional vertical well will be drilled on the CPO-11 block by the end of 2024 pending efforts by Hupecol Meta to monetize its interest in the CPO-11 block. Our costs relating to the drilling of such well is estimated at approximately $550,000. There are no present plans to conduct additional drilling operations on our U.S. properties. The actual timing and number of well operations undertaken, if any, will be principally controlled by the operators of our acreage based on a number of factors, including but not limited to availability of financing, performance of existing wells on the subject acreage, energy prices and industry condition and outlook, costs of drilling and completion services and equipment and other factors beyond our control or that of our operators.

 

14
 

 

In addition to possible operations on our existing acreage holdings, we continue to evaluate drilling prospects in which may acquire an interest and participate.

 

During the three months ended September 30, 2024, we invested $1,072,364 for the acquisition and development of oil and gas properties, consisting of capital contributions to Hupecol Meta. The $1,072,364 invested in Hupecol Meta was capitalized to our equity investment in Hupecol Meta.

 

As our allocable share of well costs will vary depending on the timing and number of wells drilled as well as our working interest in each such well and the level of participation of other interest owners, we have not established a drilling budget but will budget on a well-by-well basis as our operators propose wells. We believe that we have the ability, through our cash on-hand, to fund operations and our cost for all planned wells expected to be drilled during 2024.

 

In the event that we pursue additional acreage acquisitions or expand our drilling plans, we may be required to secure additional funding beyond our resources on hand. While we may, among other efforts, seek additional funding from “at-the-market” sales of common stock, and private sales of equity and debt securities, we presently have limited authorized shares of common stock available for issuance to support equity capital raises and we have no commitments to provide additional funding, and there can be no assurance that we can secure the necessary capital to fund our share of drilling, acquisition or other costs on acceptable terms or at all. If, for any reason, we are unable to fund our share of drilling and completion costs and fail to satisfy commitments relative to our interest in our acreage, we may be subject to penalties or to the possible loss of some of our rights and interests in prospects with respect to which we fail to satisfy funding commitments and we may be required to curtail operations and forego opportunities.

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements or guarantees of third party obligations at September 30, 2024.

 

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Commodity Price Risk

 

The price we receive for our oil and gas production heavily influences our revenue, profitability, access to capital and future rate of growth. Crude oil and natural gas are commodities and, therefore, their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. Historically, the markets for oil and gas have been volatile, and these markets will likely continue to be volatile in the future. The price we receive for production depends on numerous factors beyond our control.

 

We have not historically entered into any hedges or other transactions designed to manage, or limit, exposure to oil and gas price volatility.

 

ITEM 4 CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation as of September 30, 2024 of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were not effective as of September 30, 2024. Such conclusion reflects the 2013 departure of our chief financial officer and assumption of duties of principal financial officer by our chief executive officer and the resulting lack of an appropriate level of accounting knowledge and experience commensurate with the financial reporting requirements for a public company, in particular with respect to technical accounting knowledge regarding accounting for certain transactions, and a related lack of segregation of duties. Until we are able to remedy these material weaknesses, we are relying on third party consultants to assist with financial reporting.

 

15
 

 

Changes in Internal Control over Financial Reporting

 

No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the quarter ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

 

ITEM 6 EXHIBITS

  

Exhibit Number   Description
       
  31.1   Certification of CEO and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
       
  32.1   Certification of CEO and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
       
  101.INS   Inline XBRL Instance Document
       
  101.SCH   Inline XBRL Taxonomy Extension Schema Document
       
  101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
       
  101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
       
  101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
       
  101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
       
  104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

16
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned thereunto duly authorized.

 

  HOUSTON AMERICAN ENERGY CORP.
Date: November 14, 2024    
  By: /s/ Steve Hartzell
    Steve Hartzell
    Chairman of the Board and Principle Financial Officer

 

17