| | |
公开发行
价格(1) |
| |
承销
折扣(2) |
| |
收益(1)
|
| |||||||||
至2029年注
|
| | | | 99.988% | | | | | | 0.350% | | | | | | 99.638% | | |
总计
|
| | | $ | 749,910,000 | | | | | $ | 2,625,000 | | | | | $ | 747,285,000 | | |
根据2035年的记录
|
| | | | 99.599% | | | | | | 0.450% | | | | | | 99.149% | | |
总计
|
| | | $ | 995,990,000 | | | | | $ | 4,500,000 | | | | | $ | 991,490,000 | | |
Per 2054 note
|
| | | | 99.709% | | | | | | 0.875% | | | | | | 98.834% | | |
总计
|
| | | $ | 997,090,000 | | | | | $ | 8,750,000 | | | | | $ | 988,340,000 | | |
Per 2064 note
|
| | | | 99.290% | | | | | | 0.875% | | | | | | 98.415% | | |
总计
|
| | | $ | 744,675,000 | | | | | $ | 6,562,500 | | | | | $ | 738,112,500 | | |
| 巴克莱银行 | | |
美银证券
|
|
| 花旗集团 | | |
高盛公司
|
| |
HSBC
|
| |
摩根大通
|
| |
瑞穗
|
|
|
摩根大通银行股份有限公司
斯坦利 |
| |
RBC 资本
市场 |
| |
SOCIETE
GENERALE |
| |
TD
证券 |
| |
在我看来,有两个因素使ETF表现出色。
银行 |
| |
富国银行
证券 |
|
|
Blaylock Van, LLC
|
| |
Siebert威廉姆斯股票
|
|
|
美国退伍军人集团有限公司
|
| |
独立点证券
|
| |
Loop Capital Markets
|
| |
Ramirez及Co. Inc.
|
|
| | |
页
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-5 | | | |
| | | | S-7 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-22 | | | |
| | | | S-26 | | | |
| | | | S-32 | | | |
| | | | S-32 | | |
| | |
页面
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 12 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 18 | | |
| | |
截至2024年9月30日。
|
| |||||||||
(数额单位:百万美元,除每股数额外)
|
| |
实际情况
|
| |
按调整后
|
| ||||||
现金及现金等价物
|
| | | $ | 5,037 | | | | | $ | 8,501 | | |
长期负债: | | | | | | | | | | | | | |
截至2025年2月到期的3.500%优先无担保票据
|
| | | | 1,750 | | | | | | 1,750 | | |
截至2026年3月到期的3.650%优先无担保债券
|
| | | | 2,746 | | | | | | 2,746 | | |
截至2027年3月到期的2.950%优先无担保票据
|
| | | | 1,248 | | | | | | 1,248 | | |
截至2027年10月到期的1.200%优先无抵押票据
|
| | | | 748 | | | | | | 748 | | |
2030年10月到期的1.650%优先无担保票据
|
| | | | 995 | | | | | | 995 | | |
截至2033年10月到期的5.250%优先无担保票据
|
| | | | 993 | | | | | | 993 | | |
2035年9月到期的4.600%优先无担保票据
|
| | | | 994 | | | | | | 994 | | |
2036年9月到期的4.000%优先无担保票据
|
| | | | 743 | | | | | | 743 | | |
2040年10月到期的2.600%优先无抵押票据
|
| | | | 989 | | | | | | 989 | | |
截至2041年12月到期的5.650%高级无抵押票据
|
| | | | 996 | | | | | | 996 | | |
截至2044年4月到期的4.800%优先无抵押票据
|
| | | | 1,737 | | | | | | 1,737 | | |
2045年2月到期的4.500%优先无抵押票据
|
| | | | 1,735 | | | | | | 1,735 | | |
2046年3月到期的4.750%优先无担保票据
|
| | | | 2,223 | | | | | | 2,223 | | |
2047年3月到期的4.150%优先无抵押票据
|
| | | | 1,730 | | | | | | 1,730 | | |
到期日为2050年10月的2.800%优先无抵押票据
|
| | | | 1,479 | | | | | | 1,479 | | |
截至2053年10月到期的5.550%优先无担保票据
|
| | | | 988 | | | | | | 988 | | |
此处提供的2029年11月到期的4.80%优先无抵押票据
|
| | | | — | | | | | | 746 | | |
2022年6月到期的5.10%优先无抵押票据在此提供
|
| | | | — | | | | | | 991 | | |
本次特此提议发行于2054年11月到期的5.50%垫层无抵押票据
|
| | | | — | | | | | | 989 | | |
此处提供5.60%截止于2064年11月的优先无抵押票据
|
| | | | — | | | | | | 738 | | |
总的资深无抵押票据
|
| | | | 22,094 | | | | | | 25,558 | | |
未来版税相关责任
|
| | | | 1,155 | | | | | | 1,155 | | |
长期债务总额
|
| | | | 23,249 | | | | | | 26,713 | | |
带权益的面值为: | | | | | | | | | | | | | |
优先股,面值$0.001;授权5股;无股份发行
|
| | | | — | | | | | | — | | |
普通股,面值$0.001;2024年9月30日授权股份为5,600股;2024年9月30日分别发行和流通的股份分别为1,246股和1,246股。(1)
|
| | | | 1 | | | | | | 1 | | |
资本公积
|
| | | | 7,327 | | | | | | 7,327 | | |
累计其他综合收益
|
| | | | 73 | | | | | | 73 | | |
未分配利润
|
| | | | 11,073 | | | | | | 11,073 | | |
吉利德公司股东权益总额
|
| | | | 18,475 | | | | | | 18,475 | | |
非控制股权
|
| | | | (84) | | | | | | (84) | | |
股东权益合计
|
| | | $ | 18,390 | | | | | $ | 18,390 | | |
总市值
|
| | | $ | 41,639 | | | | | $ | 45,103 | | |
承压商
|
| |
本金金额
2029年的注释 |
| |
本金金额
of 2035 Notes |
| |
本金金额
共有2054张票据 |
| |
本金金额
2064条笔记 |
| ||||||||||||
BNP Paribas Securities Corp.
|
| | | $ | 112,500,000 | | | | | $ | 150,000,000 | | | | | $ | 150,000,000 | | | | | $ | 112,500,000 | | |
美银美林证券公司
|
| | | | 112,500,000 | | | | | | 150,000,000 | | | | | | 150,000,000 | | | | | | 112,500,000 | | |
巴克莱资本公司。
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
高盛公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
汇丰证券(美国)公司。
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
摩根大通证券有限公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
瑞穗证券美国有限责任公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
摩根士丹利及公司有限责任公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
RBC Capital Markets, LLC
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
美洲证券有限责任公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
TD Securities(USA) LLC 代表承销团成员之一。
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
美国合众银行投资公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
富国证券有限责任公司
|
| | | | 45,000,000 | | | | | | 60,000,000 | | | | | | 60,000,000 | | | | | | 45,000,000 | | |
Blaylock Van, LLC
|
| | | | 12,000,000 | | | | | | 16,000,000 | | | | | | 16,000,000 | | | | | | 12,000,000 | | |
Siebert Williams Shank & Co.,LLC
|
| | | | 12,000,000 | | | | | | 16,000,000 | | | | | | 16,000,000 | | | | | | 12,000,000 | | |
美国退伍军人集团,PBC
|
| | | | 1,500,000 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,500,000 | | |
Independence Point Securities LLC
|
| | | | 1,500,000 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,500,000 | | |
Loop Capital Markets LLC
|
| | | | 1,500,000 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,500,000 | | |
Samuel A. Ramirez及公司, Inc.
|
| | | | 1,500,000 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,500,000 | | |
总计
|
| | | $ | 750,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 750,000,000 | | |
| | |
由我们支付
|
| |||||||||||||||||||||
| | |
2029年债券
|
| |
2035年笔记
|
| |
2054年的备忘录
|
| |
2064笔记
|
| ||||||||||||
每张票据
|
| | | | 0.350% | | | | | | 0.450% | | | | | | 0.875% | | | | | | 0.875% | | |
总计
|
| | | $ | 2,625,000 | | | | | $ | 4,500,000 | | | | | $ | 8,750,000 | | | | | $ | 6,562,500 | | |
| | |
页
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 12 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 18 | | |