00018530702024Q3false12/31P3Y11One0.5P1YP3MP1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puresoar:segmentsoar:agreementsoar:financial_instirutionsoar:aircraftsoar:investmentsoar:employee00018530702024-01-012024-09-3000018530702024-11-0800018530702024-09-3000018530702023-12-310001853070srt:AffiliatedEntityMember2024-09-300001853070srt:AffiliatedEntityMember2023-12-310001853070us-gaap:NonrelatedPartyMember2024-09-300001853070us-gaap:NonrelatedPartyMember2023-12-3100018530702024-07-012024-09-3000018530702023-07-012023-09-3000018530702023-01-012023-09-3000018530702023-04-012023-06-300001853070us-gaap:CommonStockMember2022-12-310001853070us-gaap:AdditionalPaidInCapitalMember2022-12-310001853070us-gaap:ReceivablesFromStockholderMember2022-12-310001853070us-gaap:RetainedEarningsMember2022-12-3100018530702022-12-310001853070us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100018530702023-01-012023-03-310001853070us-gaap:RetainedEarningsMember2023-01-012023-03-310001853070us-gaap:CommonStockMember2023-03-310001853070us-gaap:AdditionalPaidInCapitalMember2023-03-310001853070us-gaap:ReceivablesFromStockholderMember2023-03-310001853070us-gaap:RetainedEarningsMember2023-03-3100018530702023-03-310001853070us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001853070us-gaap:CommonStockMember2023-04-012023-06-300001853070us-gaap:RetainedEarningsMember2023-04-012023-06-300001853070us-gaap:CommonStockMember2023-06-300001853070us-gaap:AdditionalPaidInCapitalMember2023-06-300001853070us-gaap:ReceivablesFromStockholderMember2023-06-300001853070us-gaap:RetainedEarningsMember2023-06-3000018530702023-06-300001853070us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001853070us-gaap:CommonStockMember2023-07-012023-09-300001853070us-gaap:RetainedEarningsMember2023-07-012023-09-300001853070us-gaap:CommonStockMember2023-09-300001853070us-gaap:AdditionalPaidInCapitalMember2023-09-300001853070us-gaap:ReceivablesFromStockholderMember2023-09-300001853070us-gaap:RetainedEarningsMember2023-09-3000018530702023-09-300001853070us-gaap:CommonStockMember2023-12-310001853070us-gaap:AdditionalPaidInCapitalMember2023-12-310001853070us-gaap:RetainedEarningsMember2023-12-310001853070us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100018530702024-01-012024-03-310001853070us-gaap:CommonStockMember2024-01-012024-03-310001853070us-gaap:RetainedEarningsMember2024-01-012024-03-310001853070us-gaap:CommonStockMember2024-03-310001853070us-gaap:AdditionalPaidInCapitalMember2024-03-310001853070us-gaap:RetainedEarningsMember2024-03-3100018530702024-03-310001853070us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000018530702024-04-012024-06-300001853070us-gaap:CommonStockMember2024-04-012024-06-300001853070us-gaap:RetainedEarningsMember2024-04-012024-06-300001853070us-gaap:CommonStockMember2024-06-300001853070us-gaap:AdditionalPaidInCapitalMember2024-06-300001853070us-gaap:RetainedEarningsMember2024-06-3000018530702024-06-300001853070us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001853070us-gaap:CommonStockMember2024-07-012024-09-300001853070us-gaap:RetainedEarningsMember2024-07-012024-09-300001853070us-gaap:CommonStockMember2024-09-300001853070us-gaap:AdditionalPaidInCapitalMember2024-09-300001853070us-gaap:RetainedEarningsMember2024-09-300001853070us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersoar:FlyDreamsLLCMember2023-03-030001853070us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersoar:FlyDreamsLLCMember2023-01-012023-09-300001853070soar:Volato158LLCMember2023-12-310001853070soar:Volato158LLCMember2024-09-300001853070soar:Volato158LLCMember2024-01-012024-09-300001853070soar:Volato158LLCMember2024-07-012024-09-300001853070srt:MinimumMember2024-09-300001853070srt:MaximumMember2024-09-300001853070srt:MinimumMemberus-gaap:MachineryAndEquipmentMember2024-09-300001853070srt:MaximumMemberus-gaap:MachineryAndEquipmentMember2024-09-300001853070us-gaap:AutomobilesMember2024-09-300001853070soar:ComputerAndOfficeEquipmentMember2024-09-300001853070soar:WebsiteDevelopmentCostsMember2024-09-300001853070us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-09-300001853070us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-01-012024-09-300001853070us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-01-012023-12-310001853070soar:WebsiteDevelopmentCostsMember2024-01-012024-09-300001853070soar:WebsiteDevelopmentCostsMember2023-01-012023-12-310001853070soar:WebsiteDevelopmentCostsMember2024-07-012024-09-300001853070soar:WebsiteDevelopmentCostsMember2023-07-012023-09-300001853070soar:WebsiteDevelopmentCostsMember2023-01-012023-09-300001853070soar:AircraftSalesMember2024-07-012024-09-300001853070soar:AircraftSalesMember2023-07-012023-09-300001853070soar:AircraftSalesMember2024-01-012024-09-300001853070soar:AircraftSalesMember2023-01-012023-09-300001853070soar:AircraftManagementRevenueMember2024-07-012024-09-300001853070soar:AircraftManagementRevenueMember2023-07-012023-09-300001853070soar:AircraftManagementRevenueMember2024-01-012024-09-300001853070soar:AircraftManagementRevenueMember2023-01-012023-09-300001853070soar:SubscriptionMember2024-07-012024-09-300001853070soar:SubscriptionMember2023-07-012023-09-300001853070soar:SubscriptionMember2024-01-012024-09-300001853070soar:SubscriptionMember2023-01-012023-09-300001853070us-gaap:RestrictedStockUnitsRSUMember2024-09-3000018530702023-12-010001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2024-07-012024-09-300001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2023-07-012023-09-300001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2024-01-012024-09-300001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2023-01-012023-09-300001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2024-09-300001853070us-gaap:SegmentDiscontinuedOperationsMembersoar:FleetOperationsMember2023-12-310001853070us-gaap:CustomerRelationshipsMember2024-09-300001853070us-gaap:CustomerRelationshipsMember2023-12-310001853070us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersoar:FlyDreamsLLCMember2023-12-310001853070us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersoar:FlyDreamsLLCMember2023-01-012023-12-3100018530702023-01-012023-12-3100018530702023-12-012023-12-310001853070us-gaap:CommonClassAMember2024-01-012024-01-3100018530702024-01-012024-01-310001853070us-gaap:ForwardContractsMember2023-11-280001853070us-gaap:MachineryAndEquipmentMember2024-09-300001853070us-gaap:MachineryAndEquipmentMember2023-12-310001853070us-gaap:AutomobilesMember2023-12-310001853070soar:WebsiteDevelopmentCostsMember2023-12-310001853070soar:ComputerAndOfficeEquipmentMember2023-12-310001853070us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-12-310001853070soar:GulfstreamG280AndHondaJetHA420Member2024-09-300001853070soar:GulfstreamG280AndHondaJetHA420Member2023-12-310001853070soar:OtherDepositsMember2024-09-300001853070soar:OtherDepositsMember2023-12-310001853070soar:GulfstreamG280Member2024-09-300001853070soar:GulfstreamG280Member2023-12-310001853070soar:HondaJetHA420Member2024-09-300001853070soar:HondaJetHA420Member2023-12-310001853070soar:GulfstreamG280Member2022-12-310001853070soar:GulfstreamG280Member2024-01-012024-09-300001853070soar:GulfstreamG280Member2023-01-012023-09-300001853070soar:GulfstreamG280Member2024-07-012024-09-300001853070soar:HondaJetHA420Member2023-05-310001853070soar:HondaAircraftMember2024-07-012024-09-300001853070soar:HondaAircraftMember2024-01-012024-09-300001853070soar:Volato158LLCMember2021-08-012021-08-310001853070soar:Volato158LLCMember2021-08-310001853070soar:Volato158LLCMember2023-07-012023-09-300001853070soar:Volato158LLCMember2023-01-012023-09-300001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2024-09-300001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2023-12-310001853070soar:December2021NoteMemberus-gaap:RevolvingCreditFacilityMembersrt:AffiliatedEntityMember2021-12-090001853070soar:December2021NoteMemberus-gaap:RevolvingCreditFacilityMembersrt:AffiliatedEntityMember2023-01-012023-03-310001853070soar:A2023ConvertibleNotesMemberus-gaap:ConvertibleDebtMembersrt:AffiliatedEntityMember2023-03-310001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2023-03-150001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2024-07-012024-09-300001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2023-07-012023-09-300001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2024-01-012024-09-300001853070soar:March2023PromissoryNoteMembersrt:AffiliatedEntityMemberus-gaap:NotesPayableOtherPayablesMember2023-01-012023-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2022-10-050001853070soar:PromissoryNoteMemberus-gaap:LineOfCreditMemberus-gaap:NotesPayableOtherPayablesMember2024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2024-07-012024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2023-07-012023-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2023-01-012023-09-300001853070soar:TermLoanMemberus-gaap:SecuredDebtMember2024-07-310001853070soar:TermLoanMemberus-gaap:SecuredDebtMember2024-07-012024-07-310001853070soar:TermLoanMemberus-gaap:SecuredDebtMember2024-07-012024-09-300001853070soar:TermLoanMemberus-gaap:SecuredDebtMember2024-01-012024-09-300001853070soar:LiottaFamilyOfficeLLCMembersoar:VolatoGroupInc.ChiefExecutiveOfficerMember2024-09-300001853070soar:LiottaFamilyOfficeLLCMembersoar:FatherOfManagementOrPrincipalOwnerMember2024-09-300001853070soar:LiottaFamilyOfficeLLCMembersoar:BrotherOfManagementOrPrincipalOwnerMember2024-09-300001853070soar:VolatoGroupInc.Membersoar:LiottaFamilyOfficeLLCMember2024-09-300001853070us-gaap:RelatedPartyMember2024-07-012024-09-300001853070us-gaap:RelatedPartyMember2023-07-012023-09-300001853070us-gaap:RelatedPartyMember2024-01-012024-09-300001853070us-gaap:RelatedPartyMember2023-01-012023-09-300001853070us-gaap:RelatedPartyMember2024-09-300001853070us-gaap:RelatedPartyMember2023-12-310001853070soar:Volato158LLCMembersoar:DCLHILLCMember2024-09-300001853070soar:DCLHILLCMembersoar:DenisLiottaAndSpouseMember2024-09-300001853070srt:AffiliatedEntityMember2024-01-012024-09-300001853070us-gaap:SubsequentEventMember2024-10-280001853070soar:A2021PlanMember2024-09-300001853070soar:A2023PlanMember2023-11-280001853070soar:A2023PlanMember2024-09-300001853070us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001853070us-gaap:RestrictedStockUnitsRSUMember2023-12-310001853070us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001853070soar:PublicWarrantMember2024-09-300001853070soar:PrivatePlacementWarrantMember2024-09-300001853070soar:PrivatePlacementWarrantMember2021-01-012021-12-310001853070soar:PrivatePlacementWarrantMember2021-12-310001853070soar:UnitsMember2021-01-012021-12-310001853070soar:UnitsMember2021-12-310001853070us-gaap:CommonClassAMember2021-12-310001853070soar:PublicWarrantMember2021-12-310001853070soar:PublicWarrantMember2021-01-012021-12-310001853070soar:RedeemableWarrantMember2021-12-310001853070soar:HondaJetHA420Member2023-05-050001853070soar:SACLeasingG280LLCCreditFacilityMembersoar:GulfstreamG280Member2024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-012024-09-300001853070soar:SACLeasingG280LLCCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001853070soar:AircraftLeasesFixedMember2022-12-310001853070soar:AircraftLeasesVariableMembersrt:MinimumMember2024-09-300001853070soar:AircraftLeasesVariableMembersrt:MaximumMember2024-09-300001853070soar:AircraftMember2024-07-012024-09-300001853070soar:AircraftMember2023-07-012023-09-300001853070soar:AircraftMember2024-01-012024-09-300001853070soar:AircraftMember2023-01-012023-09-300001853070srt:MinimumMemberus-gaap:BuildingMember2024-09-300001853070srt:MaximumMemberus-gaap:BuildingMember2024-09-300001853070us-gaap:BuildingMember2024-07-012024-09-300001853070us-gaap:BuildingMember2023-07-012023-09-300001853070us-gaap:BuildingMember2024-01-012024-09-300001853070us-gaap:BuildingMember2023-01-012023-09-300001853070soar:AircraftLeasesFixedMember2024-01-3100018530702024-08-300001853070us-gaap:SubsequentEventMember2024-11-06
目錄

美國
證券交易委員會
華盛頓特區 20549
_____________________________
表格 10-Q
_____________________________
x       根據1934年證券交易法第13條或第15(d)條的季度報告

截至2024年6月30日季度結束 2024年9月30日
o根據1934年證券交易所法第13或第15(d)條款提交的過渡報告

過渡期間從                至
委員會檔案編號 001-41104
VOLATO GROUP, INC.
(准依其章程所列載之註冊人全名)
德拉瓦
4522
86-2707040
(公司成立所在地或其他行政區劃)
的註冊地或組織地點)
(主要標準產業分類代碼號)
其他
(州或其他管轄區 的
識別號碼)
1954年機場路, 124套房
Chamblee, 喬治亞州 30341
電話:844-399-8998
在法案第12(b)條的規定下注冊的證券:
每個類別的標題
交易標的
登記的交易所名稱
A類普通股,每股面值0.0001美元
SOAR
紐交所美國有限責任公司
warrants,每個完整的warrant可以以11.50美元的行權價認購一股A類普通股
SOARWS
場外交易市場集團公司
根據法案第12(g)條規定註冊的證券:
用勾號指明註冊人 (1) 是否在過去 12 個月內(或在要求註冊人提交此類報告的較短時間內)提交了 1934 年《證券交易法》第 13 條或第 15 (d) 條要求提交的所有報告,以及 (2) 在過去的 90 天內是否受到此類申報要求的約束。 是的 x 沒有 o
請在以下勾選方框表示註冊人是否已在Regulation S-T Rule 405規定的前12個月(或在註冊人需要提交此類文件的較短期間內)提交了每個互動數據文件。 x 不是 o
請用複選標記指示註冊人是大型加速文件提交者、加速文件提交者、非加速文件提交者、較小報告公司還是新興成長公司。
請參閱《交易法》第120億2條中有關"大型加速期報告人"、"加速期報告人"、"較小型報告公司"和"新興成長公司"的定義。
大型加速過濾器o加速文件管理器o
非加速文件管理器x規模較小的申報公司x
新興成長型公司x
如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。 o
請通過勾選確認註冊人是否是空殼公司(根據法案第120億.2條的定義)。      是 o 沒有 x
截至2024年11月8日, 29,780,600 截至2024年7月30日,申報人持有184,769,862股普通股。



目錄
目錄
頁面
項目1A
項目2。
項目 3。
項目4。
第5項。
條款6


目錄

關於前瞻性聲明的特別說明
本報告包含關於我們業務計劃、目標及預期運營結果的估算、預測和陳述,這些被視作1995年《私人證券訴訟改革法》第27A條、1933年《證券法》及1934年《證券交易法》第21E條中的「前瞻性陳述」。前瞻性陳述可能出現在本報告的各個部分,包括以下幾個部分:「風險因素」(本表10-Q的第一部分,項目1A)以及「管理層對財務狀況及經營業績的討論與分析」(本表10-Q的第二部分,項目2)。這些前瞻性陳述通常以「相信」、「預期」、「期待」、「預計」、「估算」、「打算」、「策略」、「未來」、「機會」、「計劃」、「可能」、「應該」、「將」、「會」、「將是」、「將持續」、「可能導致」等字眼來標示,或以上述字眼的否定形式或本報告中使用的類似表述,但缺乏這些詞語並不意味著某一陳述不是前瞻性的。前瞻性陳述基於當前的期望和假設,這些期望和假設面臨風險和不確定性,這可能導致實際結果與預期有重大差異。我們在本報告的「風險因素」和「管理層對財務狀況及經營業績的討論與分析」部分以及我們最新的10-K年度報告中的「市場風險的定量和定性披露」部分中描述了可能導致實際結果和事件有顯著差異的某些風險和不確定性。讀者被警告不要對前瞻性陳述過度依賴,因為前瞻性陳述僅在其發表的日期有效。我們沒有義務因新信息、未來事件或其他原因更新或修訂任何公開的前瞻性陳述。


3

目錄
第一部分:財務信息
項目一。財務報表
4

目錄

VOLATO 集團有限公司
合併資產負債表
(金額以千為單位,除面值金額外)
(未經審計)
2024年9月30日
12月31日,
2023
資產
流動資產:
現金$3,759 $14,486 
受限現金1,840  
應收帳款淨額 118 442 
存入資金36,020 25,125 
預付費用及其他流動資產1,184 2,238 
流動資產 - 停業營運901 4,207 
流動資產總額43,822 46,498 
不動產及設備,淨額796 846 
營業租賃,使用權資產176  
存入資金99 15,691 
前期購買協議 2,982 
受限現金 2,237 
無形資產淨值1,345 1,391 
商譽635 635 
非流動資產 - 停業營運1,061 1,432 
總資產$47,934 $71,712 
負債和股東權益
流動負債:
應付帳款及應計負債$7,646 $5,229 
從相關方借貸 1,000 
營業租賃負債37  
併購交易成本以股份支付 4,250 
信貸機構及其他貸款30,594 20,616 
客戶存款和透支營業收入11,774 2,830 
流動負債 - 業已停止之運作16,354 13,712 
流動負債總額66,405 47,637 
未來所得稅負債305 305 
非流動營業租賃負債139  
長期信貸額度,非流動 8,054 
非流動負債 - 已中止營運719 965 
總負債$67,568 $56,961 
承諾事項與可能負擔之事項
股東權益:
A類普通股,$0.0001 面值; 80,000,000 授權; 29,534,33928,043,449 截至2024年9月30日和2023年12月31日,已發行並流通股份分別為
3 3 
資本公積額額外增資82,768 78,410 
累積虧損(102,405)(63,662)
股東權益總額(19,634)14,751 
負債總額與股東權益 $47,934 $71,712 
本附註是這些合併財務報表的重要組成部分.
5

目錄
VOLATO GROUP, INC.
綜合損益表
(金額以千計,除股份及每股數據外)
(未經審計)
在結束的三個月中
九月三十日
九個月已結束
九月三十日
2024202320242023
收入$40,269 $3,654 $44,866 $15,933 
成本和支出:
收入成本33,768 3,335 37,812 14,633 
銷售、一般和管理4,649 2,152 13,484 5,782 
總成本和支出38,417 5,487 51,296 20,415 
營業收入(虧損)1,852 (1,833)(6,430)(4,482)
其他收入(支出):
出售合併實體的收益   387 
其他收入56 76 214 243 
公允價值遠期購買協議變更造成的損失  (2,982) 
利息支出,淨額(3,234)(805)(5,603)(2,427)
其他收入(支出)(3,178)(729)(8,371)(1,797)
所得稅準備金和已終止業務前的虧損(1,326)(2,562)(14,801)(6,279)
所得稅準備金11  26  
持續經營的淨虧損(1,337)(2,562)(14,827)(6,279)
已終止業務的淨虧損(3,098)(9,263)(23,917)(22,924)
淨虧損 $(4,435)$(11,825)$(38,744)$(29,203)
基本和攤薄後的每股淨虧損:
持續經營業務的每股淨虧損,基本虧損和攤薄虧損 $(0.05)$(0.15)$(0.50)$(0.48)
已終止業務的每股淨虧損,包括基本虧損和攤薄虧損 $(0.10)$(0.55)$(0.81)$(1.74)
每股淨虧損,基本虧損和攤薄虧損 $(0.15)$(0.71)$(1.32)$(2.22)
已發行普通股的加權平均值:
基礎版和稀釋版
29,514,04416,747,06329,446,33213,165,308
本附註是這些合併財務報表的重要組成部分.
6

目錄
VOLATO GROUP, INC.
合併股東權益(赤字)變動表
(金額單位爲千,除股票外)
A類普通股
附加
實收
資本
訂閱費
應收賬款
Retained
赤字
總計
股東的權益
Equity
(赤字)
 股份金額
截至2022年12月31日的餘額,已進行調整11,268,8771 5,185 (15)(10,840)(5,669)
基於股票的補償— 8 — — 8 
淨虧損— — — (7,515)(7,515)
2023年3月31日的餘額11,268,877$1 $5,193 $(15)$(18,355)$(13,176)
基於股票的補償1515
發行普通股 193,1632222
淨虧損(9,862)(9,862)
2023年6月30日的餘額11,462,040 $1 $5,230 $(15)$(28,217)$(23,001)
基於股票的補償
— — 40 — — 40
普通股發行11,09711
淨虧損(11,825)(11,825)
2023年9月30日的餘額11,473,137$1 $5,271 $(15)$(40,042)$(34,785)
A類普通股
附加
實收
資本
Retained
赤字
總計
股東的權益
Equity
(赤字)
股份金額
2023年12月31日餘額28,043,449$3 $78,410 $(63,662)$14,751 
基於股票的補償— 83 — 83 
普通股發行1,208,180— — —  
權證重分類爲股本資本公積 4,250— 4,250
淨虧損— (17,390)(17,390)
2024年3月31日餘額 29,251,629$3 $82,743 $(81,052)$1,694 
基於股票的補償— — 185 — 185 
普通股發行266,102 — 36 — 36 
淨虧損— — — (16,918)(16,918)
2024年6月30日餘額29,517,731$3 $82,964 $(97,970)$(15,003)
基於股票的補償— — (199)— (199)
普通股發行16,608 — 3 — 3 
淨損失— — — (4,435)(4,435)
2024年9月30日的結餘29,534,339 $3 $82,768 $(102,405)$(19,634)

附註是這些經審計的合併基本報表的組成部分.
7

目錄
VOLATO GROUP, INC.
合併現金流量表
(金額以千計)
(未經審計)
 截至9月30日的九個月
 20242023
經營活動:
持續經營的淨損失$(14,827)(6,279)
來自已停業業務的淨虧損(23,917)(22,924)
用於調節淨損失和經營活動產生的現金流量的調整項目爲:
折舊和攤銷費用241 207 
股票補償費用69 63 
(損失) 從合併實體銷售中獲得的收益 (387)
使用權資產的攤銷25  
債務折扣攤銷67 138 
公允價值變動前向購買協議2,982  
資產和負債變動:
應收賬款324 177 
預付款和其他流動資產1,054 (2,363)
按金4,697 (3,898)
應付賬款和應計負債2,978 2,560 
經營租賃負債176  
客戶存款和遞延收入8,943 4,662 
已停業業務的資產和負債變動6,073 3,925 
用於經營活動的淨現金$(11,115)$(24,119)
投資活動:
用於購買物業和設備的現金支付$(145)$(821)
合併實體的銷售所得 350 
已停業業務提供的淨現金 1,907 
投資活動產生的淨現金流量$(145)$1,436 
籌資活動:
信用額度籌集的資金$ $1,000 
定期貸款的發行收益 4,000  
各類信貸款項償還(1,000) 
發行可轉換債券所得款項 12,670 
普通股出售所得款項 12,050 
貸款還款(2,903)(785)
行使股票期權所得39 23 
融資活動提供的淨現金$136 $24,958 
現金淨增加(減少)(11,124)2,275 
4016,723 7,879 
現金及限制現金,期末餘額$5,599 $10,154 
現金流信息的補充披露:
支付的利息現金$4,268 $1,305 
支付的所得稅費用  
非現金投融資活動:
飛機按金的信貸額度$ $15,000 
將信用額度轉換爲與相關方的可轉換票據$ $6,001 
原始債務折扣$ $163 
使用權資產的初始確認$(201)$ 
附註是這些經審計的合併基本報表的組成部分.
8

目錄
VOLATO GROUP,INC。
財務報表註解
2024 年 9 月 30 日
注1 - Guochun International Inc.(以下簡稱「公司」或「國春」)於2018年8月2日在內華達州成立。到2022年6月27日,公司正在開發一種聊天應用程序,旨在爲用戶在與他人對話時提供變聲的機會以及類似的即時通訊應用程序的全部功能。公司計劃在iOS,Google Play,Amazon和Ethereum平台上開發和發佈移動應用。 Guochun International Inc.打算通過出售品牌廣告和通過消費者交易(包括應用內購買)來產生收入。公司管理層計劃利用各種平台將應用程序分發到全球各地。組織和業務描述

Volato集團公司(前身爲PROOF Acquisition Corp I)(「我們」、「本公司」或「Volato」)於2021年3月16日作爲特拉華州公司成立,旨在進行合併、股本或股份交易、資產收購、股票購買、重組或類似業務組合,涉及一個或多個業務。Georgia州公司Volato, Inc.(「傳統Volato」)成立於2021年1月7日。

2023年12月1日,公司根據公司、特拉華州的一家公司PACI Merger Sub, Inc.(一家特拉華州公司和公司的直接全資子公司)(「Merger Sub」)與Legacy Volato於2023年8月1日簽訂的業務合併協議(「業務合併協議」),完成了業務合併交易(「業務合併」)。根據業務合併協議的條款,Merger Sub與Legacy Volato合併併入Legacy Volato,Legacy Volato作爲公司的全資子公司在合併中倖存下來。隨着業務合併的完成(「收盤」),該公司將其名稱從 「PROOF Acquisition Corp I」 更名爲 「Volato Group, Inc.」Legacy Volato被視爲業務合併中的會計收購方。因此,出於會計目的,業務合併被視爲等同於Legacy Volato以公司淨資產發行股票,同時進行資本重組。根據這種會計方法,出於財務報告目的,作爲合法收購方的公司被視爲 「被收購的」 公司(「會計被收購方」)。公司的淨資產按歷史成本列報,不記錄商譽或其他無形資產。截至收盤日的所有比較期均對股權結構進行了重報,以反映公司A類普通股的數量, $0.0001 向與業務合併相關的傳統Volato股東發行的每股面值(「普通股」)。

由於業務合併的結果,在業務合併之前與Legacy Volato的普通股相關的股份數、相應的資本金額和每股收益已經以在業務合併中確定的交換比率爲準進行了追溯調整。股票已經進行追溯調整,轉換爲普通股,並由於反向重組重新分類爲永久性。

2024年9月,我們宣佈與flyExclusive公司(「flyExclusive」)達成協議,將我們的機隊運營轉移給flyExclusive。這一舉措預計將帶來大幅成本節約,併爲Volato提供專注於其認爲是高增長領域的機會,包括飛機銷售和專有軟件。我們將繼續交付新飛機,這些飛機可能成爲flyExclusive管理的機隊的一部分。Volato將從飛機銷售的利潤中受益,擺脫運營成本的負擔,同時還將從我們的專有軟件中獲得收入,包括Vaunt程序,Volato成功的空側消費者應用程序。
注2 - 重要會計政策摘要
持續經營、流動性和資本資源
公司經營歷史有限,截至2024年9月30日錄得淨虧損$38.7百萬,截至2024年9月30日,現金流爲負$22.6 百萬,截至2024年9月30日,累計虧損$102.4百萬。2024年9月30日止九個月的經營活動中使用的淨現金爲$11.1百萬。
上述事項引發了對公司持續經營能力的重大懷疑。在接下來的十二個月內,公司計劃通過債務和股權的發行以及以高於成本的價格出售飛機來資助其運營。

9

目錄
注2 - 重大會計政策摘要 -(續)
管理層相信公司目前的現金狀況,以及預期從飛機銷售獲得的利潤和未來負債和/或股權融資所得,再加上謹慎的現金和費用管理,將使公司能夠繼續作爲一個持續經營的實體,並且至少能夠自這些財務報表日期起的一年內資助其運營。然而,並不能保證管理層能夠按照公司可接受的條件籌集資金或債務。如果公司無法獲得足夠的額外資金,公司可能需要減少其計劃中的近期發展和運營範圍,這可能會延遲公司業務計劃的實施,損害其業務、財務狀況和經營業績。資產負債表不包括可能由這些不確定性可能產生的任何調整。

On June 18, 2024, the Company received a notice (the “notice”) from the NYSE American LLC (the “NYSE American”) advising the Company that it is not in compliance with the NYSE American continued listing standards, requiring a company to have stockholders equity of at least $2.0 million if it has reported losses from continuing operations and/or net losses in two of its three most recent fiscal years and Section 1003(a)(ii) of the Company Guide requiring a company to have stockholders’ equity of at least $4.0 million if it has reported losses from continuing operations and/or net losses in three of its four most recent fiscal years. The Company submitted a plan (the “plan”) to the NYSE American LLC on July 18, 2024 outlining actions the Company will take to regain compliance by December 18, 2025. On September 5, 2024, the Company received notice from the NYSE American that it had accepted the Company's plan and granted a plan period through December 18, 2025. During the plan period the Company will be subject to quarterly review to determine if it is making progress consistent with the plan. If the Company does not regain compliance with the NYSE American listing standards by December 18, 2025, or if the Company does not make sufficient progress consistent with its plan, then the NYSE American may initiate delisting proceedings. The notice does not affect the Company's ongoing business operations or its reporting requirements with the United States Securities and Exchange Commission (the “SEC”).
Basis of presentation
The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
Reclassifications
Certain amounts in 2023 have been reclassified to conform with the current year’s presentation, primarily to reflect discontinued operations.
Principles of Consolidation
The consolidated financial statements include the Company’s accounts and the accounts of its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.
One of the components of the Company’s business model included the sale of aircraft and ownership program. The aircraft ownership program is a model whereby the Company sold each floating fleet aircraft to a limited liability company, (each a “Plane Co”). Each Plane Co, which are owned by third-party owners, leased the aircraft back to the Company for management and charter operations on behalf of the Plane Co under a 14 C.F.R. Part 135 certificate. In September 2024, we announced an agreement with flyExclusive to transition our fleet operations to flyExclusive.

Fly Dreams LLC(「Fly Dreams」)持有聯邦航空局(「FAA」)證書,並通過與每個飛機公司的飛機包機管理和幹租協議進行航空承運控件。2023年3月3日,Legacy Volato將其Fly Dreams控件轉讓給其全資子公司Gulf Coast Aviation(「GCA」),並出售了在Fly Dreams中的所有成員權益,包括Fly Dreams的FAA第135部分證書。Legacy Volato現在根據GCA的FAA第135部分證書進行其控件。賣價爲$550千,這導致確認$387千的收益,呈現在截至2023年9月的九個月合併損益表中的其他收入(費用)中。
截至2024年9月30日,公司在一家Plane Co的持股僅爲微不足道的利益。2024年10月,作爲與flyExclusive達成協議的一部分,Volato將其在Plane Co的利益出售給flyExclusive。
10

目錄
注意事項2 - 重要會計政策摘要 - (續)
使用估計。
根據美國公認會計原則編制基本報表,管理層需要做出影響資產和負債報告金額及在基本報表日期披露或有資產和負債的估計和假設,以及在報告期間報告的收入和費用金額。因此,實際結果可能與這些估計有所不同。這些估計包括:
固定資產的有用生命週期。
在估值股權工具時使用的假設。
推遲所得稅和相關的準備金。
評估資產開多的減值。
在評估遠期購買協議價值時所使用的假設。
現金和受限制的現金

現金主要由手頭現金和銀行存款組成。公司在金融機構處維持的現金存款有時可能超過聯邦保險限額。公司將購買時原始到期日期爲三個月或更短的所有高流動性投資視爲現金等價物。 截至2024年9月30日和2023年12月31日,公司除了截至該日期的現金餘額外,沒有其他現金等價物。公司擁有$1.8 百萬美元和美元2.2 截至2024年9月30日和2023年12月31日,公司分別擁有100萬美元的受限現金,這作爲與SAC Leasing G280 LLC(「SAC Leasing G280」)的信貸設施的抵押。
投資 - 股權法
公司按成本覈算其權益法投資,調整爲公司在關聯方損益中報告的投資者收益或虧損。公司定期審查其投資是否出現除非暫時性下跌的公允價值低於成本的情況,當事件或情況變化表明資產的賬面價值可能無法回收時更頻繁地進行審查。

截至2024年9月30日和2023年12月31日,唯一的權益法投資是Volato 158 LLC,持有 3.13%的股權。2024年10月,Volato將其在Volato 158 LLC的權益出售給了flyExclusive,並記錄了損失162$千美元,在截至2024年9月30日的三個月和九個月內。
應收帳款

應收款項以未償本金金額報告在合併資產負債表上,調整任何信用損失準備和任何壞賬。公司提供信用損失準備金,將貿易應收款項減少到預計清算淨值,等於預計應收金額。該準備金基於歷史收款經驗、應收款賬齡、特定的現行和預期未來的宏觀經濟和市場狀況、對客戶當前信用狀況和經濟狀態的評估而進行估計。如果相關發票到期後尚未支付,公司將視應收款爲逾期。經過合理的收款努力而仍未結清的餘額將被覈銷。公司每季度審查其信用損失準備金。

The Company recognized zero bad debt expense during the three and nine months ended September 30, 2024 and $51 thousand and $106 thousand of bad debt expense during the three and nine months ended September 30, 2023.
11

Table of Contents
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES –(CONTINUED)
Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets, which range from three to seven years:
ClassificationLife
Machinery and equipment
3-7 years
Automobiles5 years
Computer and office equipment5 years
Website development costs3 years
Computer Software Development
Software development costs are accounted for in accordance with ASC 350-40, Internal Use Software. Internal software development costs are capitalized from the time the internal use software is considered probable of completion until the software is ready for use. Business analysis, system evaluation and software maintenance costs are expensed as incurred.
The capitalized computer software development costs are reported under the section fixed assets, net in the consolidated balance sheet and are amortized using the straight-line method over the estimated useful life of the software, generally three years from when the asset is placed in service. The Company capitalized zero and $241 thousand of internal software development costs during the nine months ended September 30, 2024 and twelve months ended December 31, 2023, respectively. The Company also expenses internal costs related to minor upgrades and enhancements, as it is impractical to separate these costs from normal maintenance activities.
Website development cost
網站應用和製造行業開發階段活動產生的成本按照ASC 350-40關於內部使用軟件的指導進行資本化。 公司分別在2024年9月30日結束的九個月和2023年12月31日結束的十二個月期間,資本化了$142 千和$323 網站開發成本分別在2024年9月30日結束的九個月和2023年9月30日結束的三個月中,公司認定了$26 千和$44 千美元的攤銷費用。公司在2024年9月30日結束的九個月和2013年的時間內確認了$77 千和$86 千美元的攤銷費用。
按照ASC 360的規定,公司在事件或情況發生變化表明資產賬面餘額無法收回時,會對固定資產進行減值測試。
根據財務會計準則委員會會計準則編纂(「FasB ASC」)360,每當事件或情況變化表明相關賬面金額可能無法收回時,都會對不動產、廠房和設備以及長期資產進行減值分析。公司在每個資產負債表日評估是否發生了表明可能出現減值的事件和情況。如果有減值跡象,公司將使用相關資產或資產集團在剩餘壽命內的未來未貼現現金流來衡量資產是否可收回。如果預計此類現金流不足以收回記錄的資產價值,則將資產減記爲其估計的公允價值。 沒有 在截至2024年9月30日和2023年9月30日的九個月中,已確認減值。

金融工具的公允價值
公司採納了FASB ASC 820(「公允價值話題」)的規定,該規定定義了公允價值,在美國通用會計準則下建立了衡量公允價值的框架,並擴展了有關公允價值測量的披露。

公司在一個框架下衡量公允價值,該框架利用優先考慮相關估值技術輸入的層級。該層級對活躍市場中相同資產或負債的未調整報價給予最高優先級(級別1測量),而對不可觀察輸入給予最低優先級(級別3測量)。用於衡量公允價值的三種輸入級別是:

第一級:估值方法的輸入是公司能夠訪問的活躍市場中相同資產或負債的未調整報價。
第二級:估值方法的輸入包括:
12

目錄
注意事項2 - 重要會計政策摘要 - (續)
活躍市場中類似資產或負債的報價,
在不活躍市場中,相同或類似資產或負債的報價。
對於資產或負債來說,除報價外可以觀察到的其他輸入,
主要源自可觀察市場數據的輸入,經由相關性或其他方式予以證實;以及
如果資產或負債具有指定(合同)期限,則Level 2輸入必須在資產或負債的整個期限內基本上是可觀察的。
3級:估值方法的輸入是不可觀測的,並且對公允價值測量非常重要。

公司的遠期購買協議(在第7條註釋中定義)的公允價值是根據不可觀察的輸入進行判斷的,這些輸入未得到市場數據的支持,因此需要進行三級分類。使用蒙特卡洛模擬模型判斷截至2023年12月31日的公允價值。 公司在合併資產負債表中以公允價值記錄遠期購買協議,公允價值的變動記錄在合併經營報表中。2024年7月23日,公司收到終止遠期購買協議的通知,並因收到終止通知在2024年第二季度確認了遠期購買協議的減值。

以下表格顯示了2024年9月30日截至的九個月期間遠期購買協議的變化,單位爲千。

遠期購買
協議
2023年12月31日餘額$2,982 
公允價值變動(2,982)
2024年9月30日的餘額$ 

公司的金融資產和負債的賬面金額,如現金、應收賬款、預付款項和其他資產、應付賬款和應計費用、存入資金以及會員存款,因這些工具的短期到期,近似其公允價值。公司的信貸額度和其他貸款,基於管理層對公司在類似金融安排中可獲得的利率的最佳估計,以及截至2024年9月30日和2023年12月31日這些工具的短期到期,近似這些負債的公允價值。
承諾和事項
本公司遵循FASB ASC的450-20子主題來報告或有事項的會計處理。由於索賠、評估、訴訟、罰款和其他來源產生的損失或有事項的負債,在很可能已經發生負債且評估金額可以合理估計時記錄。

認購權證

公司根據ASC 480和ASC 815的相關指引,根據認股權證的具體條款,將其分類爲權益類或責任類證券。該評估考慮是否根據ASC 480是獨立的金融工具,是否根據ASC 480符合責任的定義,以及是否根據ASC 815滿足所有權益類別的要求,包括認股權證是否與公司的普通股掛鉤,以及其他權益分類的條件。這項評估需要運用專業判斷,在認股權證發行時和每個隨後的報告期末日期進行。所有公司的認股權證均符合權益處理標準。 區分負債和股本工具 (ASC 480)和ASC 815(「ASC 815」)。該評估考慮認股權證是否根據ASC 480是獨立的金融工具,是否符合ASC 480對責任的定義,以及認股權證是否滿足ASC 815中的所有權益分類要求,包括認股權證是否與公司自身的普通股掛鉤,以及其他權益分類的條件。這一評估需要運用專業判斷,於認股權證發行時及認股權證有效期內的每個隨後報告期末日期進行。所有公司的認股權證均符合權益處理的標準。 衍生工具和套期交易 該評估考慮認股權證是否根據ASC 480是獨立的金融工具,是否符合ASC 480對責任的定義,以及認股權是否符合ASC 815中的所有權益分類要求,包括認股權是否掛鉤到公司自家的普通股,以及其他權益分類的所有條件。該評估需要進行專業判斷,在認股權證發行時以及認股權證有效期內的每個後續報告期末日期進行。所有公司的認股權證均符合權益類處理的標準。
13

Table of Contents
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES –(CONTINUED)
Revenue recognition

Revenues are recognized on a gross basis and presented on the consolidated statements of operations net of rebates, discounts, and taxes collected concurrent with revenue-producing activities. The transaction price in the Company’s contracts with its customers is fixed at the time control of goods and services are transferred to the customer. Therefore, the Company does not estimate variable consideration or perform a constraint analysis for our contracts.

The Company determines revenue recognition pursuant to ASC 606, Revenue from Contracts with Customers, through the following steps:
1.Identification of the contract, or contracts, with a customer.
2.Identification of the performance obligation(s) in the contract.
3.Determination of the transaction price.
4.Allocation of the transaction to the performance obligation(s) in the contract.

The Company generates revenue primarily through: (i) the sale of aircraft, and (ii) aircraft management services. Revenue is recognized when control of the promised service is transferred to a customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies, as a performance obligation, each promise to transfer a good or service to a customer that is distinct. To identify its performance obligations, the Company considers all of the goods and services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

For each revenue stream, we evaluate whether our obligation is to provide the good or service itself, as the principal, or to arrange for the good or service to be provided by the other party, as the agent, using the control model. For certain services provided to the customer, primarily in our aircraft management services revenue stream, the Company directs third-party providers to assist in our fulfillment of the performance obligation in contracts with our customers. Any cost reimbursements and third-party costs are recognized in revenue on a gross basis as Volato has pre-negotiated these costs and takes a certain amount of risk that it will not fully recover the costs incurred. In such circumstances, the Company is primarily responsible for satisfying the overall performance obligation with the customer and is considered the principal in the relationship because the Company has the ability to direct the third parties to provide services to our customers.

Revenue from aircraft sales is recognized upon the delivery of the aircraft.

The Company’s contracts for managing aircraft provide for fixed monthly management fees and reimbursement of operating expenses at a predetermined margin. Generally, contracts require two months advance deposit of estimated expenses.

In accordance with ASC 606, contract assets are to be recognized when an entity has the right to receive consideration in exchange for goods or services that have been transferred to a customer. Also, in accordance with ASC 606, contract liabilities are to be recognized when an entity is obligated to transfer goods or services for which consideration has already been received.

Contract liabilities consist of customer prepayments and the aircraft deposits referred to above. Total contract liabilities were $11.8 million and $2.8 million as of September 30, 2024 and December 31, 2023, respectively.

The Company generated revenue during the three and nine months ended September 30, 2024 and 2023, broken down as follows, in thousands:

14

Table of Contents
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES –(CONTINUED)
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Aircraft sales$38,150 $ $38,150 $5,710 
Aircraft management revenue1,803 3,646 6,171 10,215 
Subscription316 8 545 8 
Total$40,269 $3,654 $44,866 $15,933 

Income taxes
公司遵循FASB ASC第740-10-30部分的規定,要求承認資產和負債的遞延稅款及遞延稅負,用於反映已包含在基本報表或納稅申報中的事件未來預期稅收後果。根據這種方法,遞延稅資產和遞廙稅負基於資產和負債的基本報表及納稅基礎之間的差異,使用對期望收回或結清臨時差異的財政年度生效的法定稅率。遞延稅資產將受一項估值準備金減少,至於管理層的結論是資產實現的可能性不大於實現。稅率變更對遞延稅資產和遞延稅負的影響應在包括頒佈日期的期間內確認收益。
公司遵循FASB ASC第740-10-25節(「第740-10-25節」)關於所得稅不確定性的指導。第740-10-25節涉及在財務報表中是否應記錄在納稅申報表上聲明或預計聲明的稅收利益的判斷。根據第740-10-25節,公司只有在稅務機關檢查時,更可能維持該稅務立場的情況下,才能確認來自不確定稅務立場的稅收利益,依據該立場的技術依據。來自此類立場的在財務報表中確認的稅收利益應根據在最終結算時實現可能性超過50%的最大利益進行計量。第740-10-25節還提供了關於所得稅的確認、分類、利息和罰款的指導,會計期的會計處理,並要求增加披露。根據第740-10-25節的規定,公司對未確認的所得稅利益沒有對其資產和/或負債進行重大調整。
公司需在美國(「U.S.」)繳稅,並在美國聯邦司法管轄區和州的司法管轄區申報稅務。公司受到美國聯邦、州和地方所得稅局的審計。目前,公司未受到任何稅務機構的審計。
基於股票的薪酬

公司根據ASC 718中規定的公允價值法來計算基於股權的薪酬。薪酬——股票補償該方法要求對所有基於股票的支付獎勵的補償費用進行估算和確認,基礎是估計的公允價值。此方法要求公司在授予日期使用期權定價模型來估算基於股票的薪酬的公允價值。公司在授予日期使用Black-Scholes定價模型估算每個基於服務的股權支付獎勵的公允價值。公司在授予日期使用Monte-Carlo估值模擬來估算受績效基礎市場條件約束的股權支付獎勵的公允價值。

Black-Scholes模型根據授予之日標的普通股的公允價值確定股票支付獎勵的公允價值,並要求使用估計值和假設,包括公司普通股的公允價值、股票期權的行使價格、預期波動率、預期壽命、無風險利率和股息率。該公司通過採用一組可比上市公司在等於期權預期壽命的時間段內的平均歷史波動率來估算其股票期權的預期波動率;由於缺乏歷史價格,公司估計自己的波動率是不切實際的。期權的預期期限是根據現有的股權協議確定的,因爲假設標的期權是在時間的推移後行使的。無風險利率是基於美國國債零息票據的估計平均利率,其條款與獎勵的預期期限一致。預期的股息收益率爲 因爲公司預計在可預見的將來不會支付任何經常性現金分紅。公司將在沒收發生時對其進行覈算。

15

目錄
注意事項2 - 重要會計政策摘要 - (續)
具有基於業績的市場條件的期權的授予日期公平價值是通過蒙特卡羅估值模擬來判斷的。對於基於服務條件和市場條件的獎勵,我們使用直線法在各自的服務期內確認補償費用。對於包含業績條件的獎勵,我們根據預期實現的業績目標判斷適當的費用金額,這需要判斷,包括預測未來指定目標的實現。在判斷業績條件被認爲有可能實現的日期,我們記錄累計費用補提,剩餘費用在剩餘服務期內攤銷。在整個業績期內,我們重新評估預計的業績並更新我們相信最終將歸屬的基於業績的獎勵數量。
每股淨虧損
公司根據FASB ASC第260-10-45節計算基本和稀釋每股收益。基本每股收益通過將淨虧損分配給普通股股東,除以期間內流通在外的普通股加權平均數計算,不包括任何潛在稀釋證券的影響。稀釋每股收益通過將淨虧損分配給普通股股東,除以期間內稀釋的普通股加權平均數計算。稀釋的普通股流通在外的加權平均數是基本加權股數在年初調整後的結果,考慮了任何潛在的稀釋性債務或股權。在發生淨虧損的期間,所有潛在的稀釋普通股被視爲抗稀釋的,因此將被排除在計算之外。因其包括將對2024年9月30日結束的三個月和九個月期間反稀釋的影響而被排除在加權平均稀釋普通股計算之外的證券包括期權和限制性股票單位。
公司在加利福尼亞州爲其辦公空間租賃了一個子租約,該租約於2023年11月開始,最初租約期至2026年1月。該租約替代了同一地址於2022年1月開始的租約,最初租約期至2024年1月(於2024年1月結束)。此外,該公司還租用其他租期少於十二個月的空間;因此,在資產負債表上不承認此租約爲營運租約。1,607,534 優秀的股票期權和 1,238,873 有限制的股票單位可在2024年9月30日購買相同數量的普通股。

截至2024年6月30日和2023年6月30日,公司還發行了 29,026,000 截至2024年和2023年9月30日,分別以加權平均行使價格爲$,購買相同數量普通股的優先認股權。11.50.
信用風險集中度
公司將現金存放在總部位於美利堅合衆國的一家主要金融機構,該機構被認爲信用良好。存款由聯邦存款保險公司保險,最高額度爲25萬美元。有時,公司可能會保持超過聯邦保險限額的餘額。
無形資產

除商譽外的無形資產包括取得的有限壽命客戶關係和取得的無限壽命Part 135空運航空公司證書。在初次確認時,企業合併中取得的無形資產以收購日的公允價值計入。初次確認後,有限壽命無形資產列示爲成本減去累計攤銷和減值損失(如有),並以直線法攤銷,在估計的資產預期使用壽命內,該期限基於管理層對資產將爲我們未來現金流做出貢獻的估計。

公司每年對無形資產進行減值測試,或者如果事件或情況的變化表明它們比不減值更有可能,也會進行減值測試。這些事件可能包括業務環境顯著變化,法律因素,運營業績下降,競爭,銷售或處置業務的重要部分,或其他因素。如果評估顯示減值,就會記錄減值損失的金額,即記錄價值與新價值之間的差額。 692,946 沒有 2024年9月30日和2023年9月30日結束的九個月內,對無形資產確認減值損失。
16

目錄
注意事項2 - 重要會計政策摘要 - (續)
商譽
商譽代表在我們的業務合併中,支付的總購買價格超過所獲得淨資產公允價值的部分。商譽不進行攤銷,並至少每年進行一次減值測試,或者在事件或情況變化表明賬面價值可能無法收回時進行減值測試。可能觸發減值審查的事件或情況包括:商業氣候顯著不利變化、監管機構的不利行動或評估、意外競爭、關鍵人員的流失、我們使用所獲得資產的方式或整體業務策略的顯著變化、行業或經濟趨勢的顯著負面變化,或者相對於預期的歷史或未來運營結果的顯著業績不佳。公司可以選擇首先評估定性因素,以判斷事件或情況的存在是否更可能導致確定報告單位的公允價值低於其賬面價值,包括商譽。
如果公司在評估所有事件或情況的整體後,確定某一報告單元的公允價值不太可能低於其賬面價值,則不需要進行額外的減值測試。公司在每年的第四季度,即10月1日對商譽減值進行測試。 692,946 沒有 截至2024年9月30日和2023年9月30日的九個月商譽減值。

分部報告

公司將運營部分識別爲公司的元件,這些元件有獨立的財務信息,並且由首席運營決策者或決策小組定期審查,以便制定資源分配和績效評估的決策。首席運營決策者是公司的首席執行官。我們確定公司經營於一個單一的運營和可報告的板塊,即私人航空服務,因爲首席運營決策者審查以合併基礎呈現的財務信息,並附有關於營業收入和收入成本的分解信息,以便制定運營決策、分配資源和評估績效。我們幾乎所有的開多資產都位於美國,來自私人航空服務的營業收入主要來自美國各地的航班。

營收成本

營業成本包括與相關營業收入流相關的直接成本,即飛機管理和飛機銷售。 營業成本包括爲提供飛行服務和促進運營而發生的費用,包括飛機租賃成本、燃料、機組差旅、維護、員工的補償和相關福利,直接促進航班運營的員工(包括機組人員和飛行員)以及一些飛機運營成本,如降落費和停機費。 飛機銷售營業收入的營業成本包括飛機的成本。

廣告費用
廣告費用按發生時支出,並計入經營和管理費用在利潤表中。 這樣的廣告費用金額爲$236 千和$806 千,針對2024年和2023年截至9月30日的九個月,費用爲$3.4 百萬美元和美元1.4 百萬美元分別爲2024年和2023年截至9月30日的九個月。
可變利益實體(VIE)會計
公司評估其在實體中的所有權、合同關係和其他利益,以判斷這些利益的性質和範圍,以及這些利益是否爲變量利益,以及這些實體是否爲VIE,依據ASC 810。 合併報表這些評估可能很複雜,需要公司的管理層進行判斷,並運用基於可用歷史信息的估計和假設等其他因素進行評估。根據這些評估,如果公司判斷其爲VIE的主要受益人,則該VIE實體將合併入合併基本報表。

17

目錄
注意事項2 - 重要會計政策摘要 - (續)
租賃
ASC 842主題,「租賃」(「ASC 842」)要求承租人在資產負債表上確認大部分租賃,並配以相應的使用權資產(「ROU資產」)。ROU資產代表公司在租約期限內使用基礎資產的權利,而租賃負債代表公司根據租約產生的租金支付義務。ROU資產和租賃負債將根據預估的固定租金在租約開始日確認,並考慮折現成長期資產減值指引。租賃將被歸類爲融資或經營性,這將驅動費用確認模式。公司選擇在記錄ROU資產和租賃負債時排除短期租賃,如果公司擁有此類租賃時。
近期會計準則

2016年6月,FASB發佈了ASU 2016-13《金融工具-信用損失(主題326):對金融工具信貸損失的衡量》。ASU 2016-13中包含的修訂要求根據歷史經驗、當前情況和合理且可支持的預測,在報告日期持有的所有金融資產的所有預期信貸損失。儘管新標準被稱爲當前預期信用損失(「CECL」)模型對金融機構影響更大,但大多數其他具有金融工具或其他資產的組織(應收賬款、合同資產、租賃應收賬款、金融擔保、貸款和貸款承諾以及持有到期日(HTM)債務證券)都受到CECL模型的約束,並需要使用前瞻性信息來更好地評估其信貸損失估計。今天應用的許多損失估計技術仍將被允許,儘管這些技術的輸入將會發生變化,以反映出預期信貸損失的全額。此外,ASU修訂了可供出售的債務證券和具有信用惡化的購買金融資產的信貸損失會計。ASU 2016-13最初適用於2019年12月15日之後開始的上市公司財政年度。2019年11月,FASB發佈了ASU 2019-10《金融工具—信貸損失(主題326)、衍生工具和套期保值(主題815)及租賃(主題842):生效日期》,將ASU 2016-13的實施推遲到2022年12月15日後開始的財政年度,包括財政年度內的中間期對於較小的報告公司。採納這一標準對公司的合併財務報表沒有實質影響。

2023年11月,財務會計準則委員會「FASB」發佈了《會計準則更新2023-07,分部報告(主題280):改進可報告部門披露》,修改了可報告部門的披露和呈現要求。更新中的修訂要求披露定期提供給首席營運決策者「CODM」幷包含在每個報告的部門利潤和損失措施中的重要部門支出。修訂還要求按報告部門披露所有其他部門項目以及其構成的描述。此外,修訂要求披露CODM的職稱和職位,以及CODM如何使用報告的部門利潤或損失措施評估部門績效並決定如何分配資源。此更新適用於2023年12月15日後開始的年度期間,以及2024年12月15日後開始的財政年度內的中期期間。允許提前採用。公司目前正在評估這些指導對其合併財務報表和附註的呈現可能產生的影響。

2023年12月,FASB發佈了ASU 2023-09,《所得稅(主題740):改進所得稅披露》,擴大了實體所得稅率調解表的披露範圍,以及關於在美國和海外司法管轄區支付的現金稅款的披露。該更新將在2025年12月15日之後開始的年度期間生效。公司目前正在評估這一指導對其合併財務報表及附註的呈現方式可能產生的影響。

公司已評估所有最近的會計準則,並確定對公司的合併基本報表沒有重大影響的會計準則。
注3 - 業務組合

如備註1所述,在2023年12月1日,公司根據業務組合協議完成了業務組合。業務組合根據GAAP作爲反向資本重組進行會計處理。在這種會計方法下,公司作爲法律收購方,被視爲財務報告中「被收購」公司。因此,業務組合被視爲類似於Legacy Volato爲公司的淨資產發行股票,並伴隨進行資本重組。

18

目錄
注3-業務組合 (續)
收購完成後,Legacy Volato普通股股東按照"交易比例"獲得了Volato Group,Inc.的普通股。 1.01508 在業務組合之前的期間,報告的股份和每股金額已通過應用"交易比例"進行了追溯轉換。業務組合之前的合併資產、負債和運營結果均爲Legacy Volato的資產、負債和運營結果。

注4-關已停用業務

在2024年9月,我們宣佈與flyExclusive達成協議,將我們的機隊運營過渡到flyExclusive。這一舉措預計將帶來可觀的成本節省,併爲Volato提供專注於其認爲的高增長領域的機會,包括飛機銷售和專有軟件。我們將繼續接收新的飛機,這些飛機可能會成爲flyExclusive管理的機隊的一部分。Volato將受益於飛機銷售的利潤,而不必承擔運營成本,同時還將通過我們專有的軟件,包括Vaunt程序,Volato成功的空腿消費應用,生成營業收入。


構成終止運營損失的主要項目類別如下:

截至三個月
9月30日,
截至九個月
9月30日,
2024202320242023
營業收入 - 飛機使用$8,730 $9,527 $32,476 $25,928 
營業收入成本 - 飛機使用 11,177 14,159 43,091 36,388 
銷售、一般及行政費用4,798 4,631 17,449 13,347 
出售權益法投資的收益(損失)(165) (165)883 
來自於終止經營的其他收入4,312  4,312  
來自終止運營的損失$(3,098)$(9,263)$(23,917)$(22,924)


作爲終止經營的一部分包括的主要類資產的賬面金額如下:

2024年9月30日2023年12月31日
應收帳款$582 $2,548 
預付款和其他資產 319 1,659 
其他資產,非流動性 1,061 1,278 
權益法投資 154 
與終止經營相關的總資產$1,962 $5,639 

作爲已停止經營者一部分的主要負債類別金額如下:

2024年9月30日2023年12月31日
應付賬款及應計負債$5,215 $3,360 
經營租賃負債 1,078 1,291 
客戶存款和遞延收入10,780 10,026 
與已終止業務相關的總負債$17,073 $14,677 


19

Table of Contents
NOTE 5–INTANGIBLES
Finite-Lived Intangible Assets
The following is a summary of finite-lived intangible assets, in thousands:
September 30, 2024
CostAccumulated
Amortization
Net
Customer relationships$301 $(156)$145 
$301 $(156)$145 
December 31, 2023
CostAccumulated
Amortization
Net
Customer relationships$301 $(110)$191 
$301 $(110)$191 

Intangible asset amortization expense was $15 thousand for the three months ended September 30, 2024 and 2023, respectively. Intangible asset amortization expense was $45 thousand for the nine months ended September 30, 2024, and 2023, respectively.
As of September 30, 2024, future amortization expense is expected to be as follows, in thousands:
Amount
2024$14 
202560 
202660 
202711 
$145 
Indefinite - Lived Intangible Assets
The following table summarizes the balances of the indefinite-lived intangible assets, in thousands:

September 30, 2024December 31, 2023
Intangible asset - Part 135 air carrier certificate$1,200 $1,200 

The FAA Part 135 air carrier certificate for a total amount of $1.2 million relates to the certificate acquired in connection with the GCA acquisition. During the year ended December 31, 2023, the Company transferred its Fly Dreams operations to GCA and sold its membership interest in Fly Dreams, including the Fly Dreams FAA Part 135 air carrier certificate, with a carrying balance of $163 thousand, for a selling price of $550 thousand, which resulted in a gain in the amount of $387 thousand, which was reported in other income in the consolidated statement of operations for the year ended December 31, 2023. The Company did not recognize any impairment of the GCA FAA Part 135 air carrier certificate as of September 30, 2024 and December 31, 2023.
20

Table of Contents

NOTE 6 - MERGER TRANSACTION COSTS PAYABLE

Merger transaction cost payable consist of the following, in thousands:
2023年12月31日
支付的交易費用需以普通股支付$4,250 
總計$4,250 

與業務合併相關,公司簽訂了 與金融機構的協議,公司同意在公司完成收購的情況下,向金融機構支付總額爲$4.25百萬美元的成功費用。成功費用將以普通股和warrants支付。

ASC 480 區分負債和權益 要求對所有包含公司必須或可以通過發行可變數量的股份來結算的無條件義務的工具進行負債分類,如果在開始時,義務的貨幣價值僅基於開始時已知的固定貨幣金額。因此,截止2023年12月31日,公司將該負債列爲流動負債。2024年1月,公司發行了 1,208,180普通股股票和認股權證書。100,000 warrants,以全額結算合併交易成本,金額爲$4.25 百萬,需支付給三個(3)金融機構。該負債已計提,並在截至2023年12月31日的合併資產負債表中報告爲以股份支付的合併交易成本。
未以公允價值計量的金融工具遠期購買協議

2023年11月28日,公司Legacy Volato和Vellar Opportunities Fund Master,Ltd.(「賣方」)簽署了一項協議(「遠期購買協議」),用於場外交易的股權預付遠期交易。
根據《前期購買協議》的條款,在交割之前,賣方可以購買最多 2.0百萬股(「最大股數」)公司股票,來自第三方通過經紀人在公開市場進行交易。根據《前期購買協議》定義的股份數(如《前期購買協議》中的「可選提前終止」所述),在與該股份相關的《前期購買協議》終止後,可能會減少。

根據前置購買協議,賣方直接收取一個總現金金額,該金額等於(i)定價日期通知中所規定的股份數量乘以(ii)公司在結束日支付給行使業務組合相關贖回權的普通股股東的贖回價格。

2023年12月31日結束時,公司根據遠期購買協議支付了總額爲$18.9百萬。公司於2023年12月收到了$2.4百萬,並且確認了遠期購買協議公允價值變動造成的損失金額爲$13.4百萬,該損失列入了2023年12月31日結束時的合併利潤表中的其他費用。

2024年7月,賣方通知公司終止遠期購買協議,在發出設定估值日期的通知後;在終止後,賣方無需向公司支付現金。公司在2024年第二季度記錄了通知的影響。截至2024年9月30日的九個月,公司確認了$歲期末3.0百萬美元在經營成果的其他費用中報告的淨損失
21

目錄
注意 8– 固定資產
固定資產包括以下內容,單位爲千美元:
 9月30日,
2024
2023年12月31日,
2023
機器和設備$194 $191 
汽車-半導體102 102 
網站開發成本290 290 
計算機及辦公設備9 11 
軟件開發成本580 437 
 1,175 1,031 
減少已計提折舊額(379)(185)
 $796 $846 
截至2024年9月30日和2023年,公司確認了在期初已包含在遞延營業收入中的$65 千和$83 截至2024年和2023年9月30日的九個月期間,公司分別確認了數千的折舊,金額爲$194 千和$162千歐元。
注9 - 存款
Deposits consist of the following, in thousands:

2024年9月30日2023年12月31日
飛機按金$36,020 $40,300 
其他存款99516
存款總額36,119 40,816 
減去流動部分(36,020)(25,125)
總存款,非流動$99 $15,691 

以下是關於飛機存款的細分,單位爲千元:
 9月30日,
2024
2023年12月31日,
2023
灣流飛機存款$36,020 $39,000 
本田飛機存款 1,300 
飛機總存款36,020 $40,300 
減去流動部分(36,020)(25,050)
非流動飛機總存款$ $15,250 
灣流航空航天有限公司
2022年,公司與Gulfstream Aerospace,LP執行了一系列購買協議,用於收購 (4) Gulfstream G280飛機,總代價爲79.0  million美元。第一架Gulfstream G280於2024年第三季度交付,其餘的 Gulfstream G280預計將在2025財年陸續交付。

公司已經投資了$總額48.0百萬美元和$39.0百萬用於購買價格的 Gulfstream G280飛機,根據協議的付款條件,分別是2024年9月30日和2023年12月31日。

22

目錄

在2024年9月30日或之前的九個月內,公司還額外撥款了$9.0百萬美元,通過SAC租賃G280授信額度提供資金。在2023年9月30日截至的九個月內,公司根據已執行的購買協議提供了$18.0百萬美元,其中$15.0百萬美元通過SAC租賃G280授信額度提供資金,另外$3.0百萬美元直接由公司支付。在2024年第三季度,隨着Gulfstream G280的交付,向SAC租賃G280支付了$9.0百萬美元的定金,向公司支付了$3.0百萬美元的定金。剩餘定金 Gulfstream G280的價格爲$36.0million,截至2024年9月31日。

本田噴氣機
在2022年,公司與本田飛機公司(「本田飛機」)簽訂了飛機購買協議,支付了$1.3 百萬美元的定金,針對截至2023年12月31日尚未交付的飛機。
2023 年 5 月,該公司與本田飛機公司簽訂了本田噴氣機隊購買協議(「本田 FPA」),以收購二十三架(23) HondaJet HA-420 飛機,總購買價爲 $161.1 百萬美元,用於在2023年第四財季至2025年第四財季之間的交付。該公司收到了貨物 與本協議相關的飛機。2024年9月10日,公司收到本田飛機公司的通知,稱本田FPA已終止。根據協議條款,本田飛機公司將保留公司先前支付的按金,並且公司必須爲先前已支付按金的每架飛機簽訂單獨購買協議。在截至2024年9月30日的三個月和九個月中,公司註銷了剩餘的存款餘額1.0百萬美元,計入銷售費用、一般費用和管理費用。
注意事項10- 權益法投資
公司擁有以下股權法投資,單位爲千美元:
9月30日,
2024
2023年12月31日,
2023
在Volato 158 LLC的投資$ $154 
 $ $154 
公司一份 截至 2024 年 9 月 30 日和 2023 年 12 月 31 日的權益法投資:成員 Volato 158 有限公司,會員權益爲 3.125。 2023 年 12 月 31 日的權益法投資餘額現已計入資產負債表中的停止經營項目。
Volato 158 公司
在2021年8月,公司與Volato 158 LLC(「158 LLC」)簽署了一份飛機購買協議,並向158 LLC出資一架賬面價值爲$4.2百萬美元的飛機,以換取在158 LLC中的 100%的會員權益。對158 LLC的投資最初被合併,因爲公司在158 LLC中擁有控制性的財務利益。
截至2024年9月30日和2023年12月31日,公司在158 LLC中擁有剩餘的 3.125%的股份。在2024年10月,公司將158 LLC的股份出售給flyExclusive。根據其股權投資,公司記錄了在截至2024年和2023年9月30日的三個月內的股權投資損失$162千股和千股共同股票發行計劃下未來可發行的股票。 對於公司的股權法投資記錄了$的損失154 千和$2 截至2024年和2023年9月30日的九個月內的淨利潤分別爲XXX美元。

注11- 循環貸款和本票 - 關聯方
與相關方的循環貸款和 promissory note 包括以下內容,單位爲千元:
 9月30日,
2024
2023年12月31日,
2023
丹尼斯·李奧塔,2023年3月 – 10% 利息 – 到期於2024年3月的本票
$ $1,000 
來自關聯方的總票據 - 當前$ $1,000 
23

目錄

Dennis Liotta – 2021年12月的筆記
2021年12月9日,公司與其關聯方Dennis Liotta簽訂了一項循環貸款協議,總金額爲$8.0 百萬,貸款於2023年1月1日到期(「2021年12月票據」)。公司需要按固定利率支付每月利息,利率爲 4.0% 每年。公司需在固定的計劃日期進行本金還款。
在執行2021年12月的票據時,雙方簽署了一項安防-半導體協議,根據該協議,公司在其所有資產上授予了持續的安防-半導體權益。公司未支付利息,因此觸發了違約,並將利率提高至 9%再加上未支付款項的額外 5%。在截止2023年3月31日的三個月內,公司產生了$370 千的利息和罰款。
在2023年第一季度,公司將該循環借款的未支付本金餘額和應計利息轉換爲可轉換債券,總本金餘額爲$6.0百萬美元。
丹尼斯·利奧塔 – 2023年3月的筆記
截至2023年10月,公司與Dennis Liotta(公司的關聯方)簽訂了一個本票協議,總金額爲$1 百萬,生效日期爲2023年2月27日,到期日爲2024年3月31日(「2023年3月票據」)。到期日時,所有未償還的本金餘額以及已累積但未支付的利息到期。2024年4月1日,2023年3月票據已全額償還。關聯方的本票爲 截至2024年9月30日,以及$1.0 百萬,截至2023年12月31日,分別。
公司在2024年6月30日止的三個和六個月中從可供出售的債務證券中產生了 and $25在截至2024年9月30日和2023年分別是$的利息支出。公司發生了23 千和$60 在截至2024年9月30日和2023年分別是$的利息支出。應計利息爲 截至2024年9月30日。

注12- 信用設施和其他貸款
信貸額度和其他貸款如下,單位:千美元:
9月30日,
2024
2023年12月31日,
2023
SAC租賃G280有限責任公司信貸額度, 12.5% 利息 淨額,扣除存款
$28,500 $27,750 
減少折扣(307)(376)
信貸額度 總計, 扣除折扣$28,193 27,374 
SAC Leasing G280 LLC 信用額度
2022年,公司與Gulfstream Aerospace,LP執行了一系列購買協議,用於收購 (4) Gulfstream G-280 飛機的總考慮金額爲 $79.0 百萬。第一架 Gulfstream G280 於2024年第三季度交付,其餘 架 Gulfstream G280 預計將在2025財政年度期間交付。至2024年9月30日,已資助並支付的總金額爲 $48.0 百萬,部分通過 SAC Leasing G280 的信用額度提供。
公司於2022年10月5日與SAC Leasing G280簽署了預付款協議,以獲取總額爲$的貸款,用於購買飛機。40.5 公司董事會同意Coastal States 銀行作爲SAC Leasing G280融資額外飛機的銀團貸款方參與。

2023年8月25日,公司與SAC Leasing G280簽署了首次修正協議。截至2024年9月30日,公司擁有整體金額$25.5 百萬的本票,其中 60%僅歸屬於Coastal States銀行根據首次修正。
到期日期爲交付飛機的日期或2025年9月14日,以較早者爲準,距離融資日期爲三十五(35)個月。購買合同被作爲該信貸設施的抵押品轉讓給SAC Leasing G280。

24

目錄

截至2024年9月30日的九個月期間,公司追加資助了$9.0 百萬,並通過銷售第一架GulfStream G280降低了$9.0百萬,從而將賬面餘額提高到$28.5 1000萬美元截至2024年9月30日。
公司在2024年3月31日結束的三個月內,在銷售,一般和管理費用中錄入了$ million的收購相關成本,這些成本與完成的交易、未完成的交易以及潛在交易有關,包括最終未完成的交易。 同時,公司還在成本費用中記錄了$ million公允價值庫存的追加費用,該庫存與2023年完成的STC相關聯。68 千和$548 報告的數千美元遞增的結算費用,分別記載爲債務折讓,列示在2024年9月30日和2023年12月31日的綜合資產負債表中。

在2024年和2023年截至9月30日的三個月內,公司分別攤銷了債務折扣金額爲$的利息費用。45 千和$45 在2024年和2023年截至9月30日的九個月內,公司分別攤銷了債務折扣金額爲$的利息費用。137 千和$147 在2024年和2023年截至9月30日的九個月內,公司分別攤銷了債務折扣金額爲$的利息費用。
截至2024年9月30日和2023年9月30日的三個月內,公司分別發生了$1.0 百萬美元和美元607 千美元的利息。在截至2024年9月30日和2023年9月30日的九個月內,公司發生了$3.3 百萬美元和美元1.3百萬美元。
定期貸款

2024年7月,公司與TVt資本來源有限責任公司(「貸款人」)簽訂了一項業務貸款和安防-半導體協議(「貸款」),提供了一筆金額爲$的定期貸款4.0百萬美元。1月份發行的淨收益爲$3.8百萬美元已被公司收到並用於資金-半導體操作。該貸款的利率爲%每年,於2025年1月28日到期,本息每週支付。 165%,於2025年1月28日到期,本息每週支付。

貸款規定了符合期貸款的違約事件。截止到2024年9月30日,公司遵守所有契約。貸款以公司的所有資產作爲擔保,購買G280飛機的購買協議或任何抵押給SAC租賃G280的擔保除外。

公司產生了融資費用 $200千美元,這些費用被記錄爲債務的直接折扣,並在貸款期限內攤銷。公司在截至2024年9月30日的三個月和九個月內攤銷了 $64千美元的融資費用。公司在截至2024年9月30日的三個月和九個月內記錄了 $894千美元的與貸款相關的利息支出。
註記13——2021年11月18日,公司發行了總額爲($)的可轉換優先票據。2021年11月23日,票據的首次購買者購買了額外的總額爲($)的票據,總票面額爲($)。2023年9月,該公司與某些持有人私下達成了交換協議。在總體上,公司交換了($)。 關聯方

Liotta家族辦公室,有限責任公司

利奧塔家族辦公室,有限責任公司(「LFO」)是 20%由公司的首席執行官擁有, 60%由公司的首席執行官的父親擁有,以及 20%由公司的首席執行官的兄弟擁有。LFO目前擁有 1,859,288 普通股的股份,代表 6.3%的公司已發行和流通的普通股,截至2024年9月30日。

在2023年12月31日結束的一年內,LFO簽署了一份總金額爲$的無擔保 promissory note。1.0百萬(Note 11)。公司在截至2024年9月30日的九個月內發生了$的利息。23在2024年4月,該 promissory note 和應計利息已全額支付。

飛機公司的

The Company facilitated the formation of limited liability Plane Co’s, which are then funded by third party members prior to the sale and delivery of an aircraft purchased from Honda Aircraft that entered into the Company’s fractional program.

In October 2024, as part of the agreement with flyExclusive, Volato sold all of its interest in the Plane Co’s to flyExclusive.

The aggregate amount of revenue included in loss from discontinued operations generated from the Plane Co’s totaled $0.8 million and $1.1 million for the three months ended September 30, 2024 and 2023, respectively. The aggregate amount of revenue included in loss from discontinued operations generated from Plane Co’s totaled $3.1 million and $3.3 million for the nine months ended September 30, 2024 and 2023, respectively.

25

Table of Contents

Expenses charged to the Company by Plane Co’s and included in loss from discontinued operations totaled $0.9 million and $0.9 million for the three months ended September 30, 2024 and 2023, respectively. Expenses charged to the Company by Plane Co’s and included in loss from discontinued operations totaled $2.8 million and $2.9 million for the nine months ended September 30, 2024 and 2023, respectively.

Balance due to Plane Co’s amounted to $48 thousand and $259 thousand as of September 30, 2024 and December 31, 2023, respectively.

Aircraft Lease and Charter Services

As part of Volato’s aircraft ownership program, Volato leases a HondaJet HA-420 aircraft from the Company’s equity-method investment, which is 25% owned by DCL H&I, LLC (“DCL”). Dennis Liotta, an affiliate of the Company, and his spouse own 100% of DCL. Under the terms of an aircraft dry lease, 158 LLC pays Volato a monthly management fee of $38 thousand, and Volato AMS pays 158 LLC an hourly rental rate of $1 thousand per revenue flight hour. The lease expires on August 20, 2026.

NOTE 14 – INCOME TAXES
Management has determined that the Company does not have any uncertain tax positions and associated unrecognized benefits that would impact the consolidated financial statements or related disclosures.

The effective tax rate was zero percent for the three and nine months ended September 30, 2024 and 2023, respectively. Our effective tax rate for the three and six months ended September 30, 2024 differs from the federal statutory rate of 21%, primarily due to a change in the valuation allowance for deferred assets as of September 30, 2024.
NOTE 15 – SHAREHOLDERS’ EQUITY (DEFICIT)

On December 1, 2023, the Company filed its Second Amended and Restated Articles of Incorporation (the “Certificate of Incorporation”) with the Secretary of State of the State of Delaware. Our Certificate of Incorporation previously authorized the issuance of 81,000,000 shares, consisting of 80,000,000 shares of Common Stock and 1,000,000 shares of preferred stock, $0.0001 par value per share (“Preferred Stock”). On October 28, 2024, the Company filed an amendment to the Certificate of Incorporation to increase the number of authorized shares to 201,000,000 shares consisting of 200,000,000 shares of Common Stock and 1,000,000 shares of Preferred Stock. The outstanding shares of Common Stock are duly authorized, validly issued, fully paid and non-assessable.

Preferred Stock

No shares of Preferred Stock have been issued as of September 30, 2024 and December 31, 2023.

Equity Incentive Plans

Summary of the 2021 Plan

The 2021 Equity Incentive Stock Plan (as amended, the “2021 Plan”) became effective on August 13, 2021, and will remain in effect until August 12, 2031, unless terminated earlier by the Company’s board of directors. In connection with the consummation of the Business Combination, the 2021 Plan was amended and restated to reflect the effect of the Closing. As of the effective date of the Business Combination, each then-outstanding unexercised option (whether vested or unvested) to purchase shares of Legacy Volato common stock granted under the 2021 Plan was assumed by the Company and was converted into a stock option to acquire shares of Common Stock in accordance with the Business Combination Agreement. No shares remained available for the grant of awards.
Summary of the 2023 Plan

The 2023 Stock Incentive Plan (the “2023 Plan”) was approved at the special meeting of the shareholders of the Company on November 28, 2023. The 2023 Plan provides for the grant of stock options (both incentive stock options and non-qualified stock options) stock appreciation rights, restricted stock, restricted stock units, performance-based awards, and
26

Table of Contents

other stock- and cash-based awards. The Company has reserved a pool of shares of Common Stock for issuance pursuant to awards under the 2023 Plan equal to 5,608,690 shares. As of September 30, 2024 the Company had 3,128,555 shares available for issuance.
Stock option activity for the periods presented is as follows:
OptionsWeighted
Average
Exercise Price
Per Share
Weighted
Average
Remaining
Contractual
Term (years)
Aggregate Intrinsic Value (thousands)
Outstanding at December 31, 20232,369,169$1.43 8.8$495 
Granted859,250$0.51 
Cancelled(986,587)$3.03 
Exercised(634,298)$0.14 
Outstanding at September 30, 20241,607,534$0.38 4.6$322 
Exercisable as of September 30, 20241,325,404$0.28 3.8320 
The aggregate intrinsic value represents the difference between the exercise price and the fair value of the shares underlying common stock.

The Black-Scholes option pricing model is used by the Company to determine the weighted-average fair value of share-based payments. The Company’s recognizes forfeitures as they occur. The related stock-based compensation expense is recognized on a straight-line basis over the requisite service period of the awards, which is generally four years.

The Black-Scholes option pricing model assumptions used in evaluating our option awards to employees is as follows:
Nine Months ending September 30,
2024
Expected term6.05 years
Expected volatility68%
Risk-free interest rate3.9%
Dividend yield

Restricted Stock

In June, 2024 the Company issued time-based restricted stock units and performance-based restricted stock units with market conditions that vest upon the Company’s Common Stock achieving a specific price per share.

Restricted stock unit activity for the period presented is as follows:

Restricted Stock Units Weighted Average Grant Date Fair Value
Outstanding at December 31, 2023  
Granted 1,576,193 0.75 
Vested (72,050)0.75 
Forfeited (265,270)0.75 
Outstanding at September 30, 20241,238,873 0.75 

The performance-based restricted stock units with market conditions was determined using a Monte Carlo simulation model.

27

Table of Contents

Stock based compensation expense was negative $199 thousand and $40 thousand for the three months ended September 30, 2024 and 2023, respectively. Stock based compensation expense was $69 thousand and $63 thousand for the nine months ended September 30, 2024 and 2023, respectively.

Warrants

As of September 30, 2024, there were 13,800,000 public warrants and 15,226,000 private placement warrants issued and outstanding.

Private placement warrants

Simultaneously with the closing of the Company’s initial public offering in 2021, (the “Initial Public Offering”) the Company consummated the private placement of 15,226,000 private placement warrants at a price of $1.00 per private placement warrant to the sponsor and Blackrock, Inc. Each private placement warrant is exercisable for one whole share of Common Stock at a price of $11.50 per share. Such private placement warrants are exercisable for cash or on a cashless basis, at the holder’s option, and are not be redeemable by the Company. The private placement warrants are all exercisable as of September 30, 2024. There was no activity during the period ended September 30, 2024.

Public warrants

Pursuant to the Initial Public Offering, the Company sold 27,600,000 units (the “Units”) at a price of $10.00 per Unit. Each Unit consisted of one share of Common Stock and one-half of one redeemable warrant. Each whole public warrant entitles the holder to purchase one share of Common Stock at a price of $11.50 per share, subject to adjustment. There are 13,800,000 public warrants outstanding as of September 30, 2024.

On September 9, 2024, the Company received a written notice (the “Delisting Notice”) from the staff of NYSE Regulation (the “Staff”) of the NYSE American indicating that the Staff determined that the Company’s public warrants were no longer suitable for listing on the NYSE American based on “abnormally low” price levels, pursuant to Section 1001 of the NYSE American Company Guide. As a result, the Staff determined to commence proceedings to delist the public warrants from the NYSE American. Effective September 10, 2024, trading in the public warrants on the NYSE American was suspended. Subsequent to the delisting, the public warrants began trading on OTC Markets Group Inc. under the trading symbol “SOARW”.

The public warrants will expire five years after the completion of the Business Combination or earlier upon redemption or liquidation. The public warrants are all exercisable as of September 30, 2024. There was no activity during the period ended September 30, 2024.
NOTE 16 – COMMITMENT AND CONTINGENCIES
Honda Aircraft May 2023 Purchase Agreement

On May 5, 2023, the Company entered into the Honda FPA for the purchase and delivery of twenty-three (23) HondaJet HA-420 Aircraft for a total estimated purchase price of $161.1 million with expected delivery between the fourth fiscal quarter of 2023 and the fourth fiscal quarter of 2025. The Company took delivery and sold two aircrafts related to this agreement. On September 10, 2024, the Company received notice from Honda Aircraft that the Honda FPA was terminated. Pursuant to the terms of the agreement, Honda Aircraft will retain the deposits that have been previously paid by the Company and the Company has to enter into individual purchase agreements for each aircraft for which a deposit had previously been paid. During the three and nine months ended the Company recorded a charge for the remaining deposit balance of $1.0 million which is recorded in selling general and administrative expenses.

28

Table of Contents

Gulfstream Aerospace, LP
During the year ended December 31, 2022, the Company executed a series of purchase agreements with Gulfstream Aerospace, LP for the acquisition of four (4) Gulfstream G280 aircraft for total consideration of $79.0 million. The first Gulfstream G280 was delivered in the third quarter of 2024 with the remaining three Gulfstream G280’s expected to be delivered throughout fiscal year 2025. The Company made prepayments totaling $48.0 million and $39.0 million as of September 30, 2024, and December 31, 2023, respectively, of which the $36.0 million remaining is non-refundable, except in some specific circumstances, and would serve as consideration for liquidated damages of $3.0 million per aircraft should the purchase agreement be terminated by the Company.
During the nine months ended September 30, 2024, the Company made additional payments of $9.0 million towards these agreements, of which $9.0 million was funded through the SAC Leasing G280 line of credit (Note 12) and zero was paid by the Company. In September 2024, the Company took delivery of one Gulfstream G280 and received $12.0 million in deposits related to the aircraft, of which $9.0 million paid down the SAC Leasing G280 line of credit and $3.0 million was retained by the Company.
Future minimum payments under the purchase agreements with Gulfstream Aerospace, LP at September 30, 2024, are as follows, in thousands:
Gulfstream
G280 Fleet
2024$ 
202523,250 
Total expected contractual payments$23,250 
The Company has a credit facility in place with SAC Leasing G280 under which it has funded $40.5 million of the original $79.0 million due under these purchase agreements with Gulfstream Aerospace LP. The remaining balance to be funded by SAC Leasing G280 is zero as of September 30, 2024.
Operating Leases
The Company leases property under operating leases. For leases with terms greater than 12 months, the Company records the related assets and obligations at the present value of the lease payments over the lease term. Many of the leases contain renewal options and/or termination options that are factored into our determination of lease payments when appropriate. The Company uses its incremental borrowing rate to discount lease payments to present value, as the rates implicit in its leases are not readily determinable. The incremental borrowing rate is based on the estimated interest rate for collateralized borrowing over a similar term of the lease at the commencement date.
Aircraft Leases
During 2022, the Company began leasing an aircraft with a term of five years which has fixed lease payments. The Company recognized an operating lease liability in the amount of the net present value of the future minimum lease payments, and a right-of-use asset. The discount rate used for this lease was 12%, which was determined to be the incremental borrowing rate based on comparative secured financing in the marketplace at the inception of the fixed lease payments.

Lease expense was recognized on a straight-line basis over the lease term. Lease expense related to this lease consisting of fixed and variable lease costs was $78 thousand and $117 thousand for the three months ended September 30, 2024 and 2023, respectively. Lease expense was $312 thousand and $351 thousand for the nine months ended September 30, 2024 and 2023, respectively.
Additionally, the Company leases other aircraft under operating leases with remaining terms ranging from one to five years. These leases require lease payments that are variable and are dependent on flight hours that generate charter revenues, with no minimum lease payment commitments. Because of the variable nature of the lease payments, these leases are not recorded on our consolidated balance sheets as ROU assets and lease liabilities. Certain leases have renewal options to extend lease terms for additional periods ranging from three to twelve months.
29

Table of Contents

Some of the aircraft leases have lease terms of 12 months or less. The Company has made a policy election to classify lease agreements with a lease term of 12 months or less as short-term leases. Accordingly, the Company has not recognized right-of-use assets or lease liabilities related to these lease agreements pursuant to the short-term election. The Company recognizes short-term lease costs on a straight-line basis over the lease term and accrues the difference each period between the amount expensed and the amount paid.
Variable leases costs associated with the aircraft operating leases were $1.9 million and $6.6 million for the three months ended September 30, 2024 and 2023, respectively. Variable lease costs associated with the aircraft operating leases were $7.7 million and $12.0 million for the nine months ended September 30, 2024, and 2023, respectively. Short-term lease costs on the aircraft leases were $40 thousand and $183 thousand for the three months ended September 30, 2024 and 2023, respectively. Short-term lease costs on the aircraft leases were $196 thousand and $513 thousand for the nine months ended September 30, 2024, and 2023, respectively.

In September, 2024 the Company began terminating the aircraft leases as part of the flyExclusive agreement.
Airport Facilities
Our facilities leases are for space at airports throughout the south with remaining terms ranging from one to eleven months. These leases consist of hangar space and office space. The leases have lease terms of 12 months or less. Accordingly, the Company has not recognized right-of-use assets or lease liabilities related to these lease agreements pursuant to the short-term lease election. The Company has made a policy election to not separate lease and non-lease components for these facility leases. Short-term lease costs related to these leases were $21 thousand and $16 thousand for the three months ended September 30, 2024, and 2023, respectively. Short-term lease costs were $57 thousand and $54 thousand for the nine months ended September 30, 2024 and 2023, respectively.

In January 2024, the Company began leasing space for aircraft with a term of 5 years with fixed lease payments. The Company recognized an operating lease liability in the amount of the net present value of the future minimum lease payments, and a right-of-use asset. The discount rate used for this lease was 12%, which was determined to be the incremental borrowing rate based on comparative secured financing in the marketplace at the inception of the fixed lease payments.
Legal Contingencies
From time to time, the Company receives claims of and becomes subject to consumer protection, employment, intellectual property and other commercial litigation related to the conduct and operation of the Company’s business. In connection with such litigation, the Company may be subject to significant damages. We may also be subject to equitable remedies and penalties. Such litigation could be costly and time consuming and could divert or distract Company management and key personnel from its business operations. The Company does not currently believe that any of its outstanding litigation will have a material adverse effect on its financial statements or business. Outstanding litigation related to vendor or customer disputes have been fully accrued in the financial statements at the disputed amount. However, due to the uncertainty of litigation and depending on the amount and the timing, an unfavorable resolution of some or all of these matters could materially affect the Company’s business, results of operations, financial position, or cash flows.

In the Tampa Division of the U.S. District Court, in and for the Middle District of Florida on September 12, 2024, Joshua G. Newsteder, LouAnn Gray, and those similarly situated (the “Plaintiffs”) filed suit against the Volato Group, Inc. and Volato, Inc.(the “Defendants”) citing various allegations including that the termination of employment of 230 employees that occurred on August 30, 2024 violated requirements of the Worker Adjustment and Retraining Notification Act of 1988, 29 U.S.C. § 2101 et. seq. (“WARN Act”) (collectively, the “Dispute”). Plaintiffs are seeking unpaid wages or salary, benefits and other relief deemed by the court as just and proper. Volato Group, Inc. and Volato, Inc. deny all allegations.


NOTE 17 – SUBSEQUENT EVENTS
In October 2024, we released additional customer deposits related to Insider membership program and stretch card agreements as part of the agreement with flyExclusive.

30

Table of Contents

On November 4, 2024, the Company entered into a Settlement Agreement and Stipulation (the "Settlement Agreement”) with Sunpeak Holdings Corporation ("SHC”), which became effective on November 6, 2024, to settle outstanding claims owed to SHC. Pursuant to the Settlement Agreement, SHC has agreed to purchase certain outstanding payables between the Company and designated vendors of the Company totaling approximately $4.7 million (the "Claims”) and will exchange such Claims for a settlement amount payable in shares of common stock of the Company (the "Settlement Shares”). The Settlement Shares shall be priced at the closing price of the Company’s common stock on November 4, 2024, subject to adjustment pursuant to the terms of the Settlement Agreement. The Company shall also issue to SHC, on the issuance date(s), 100,000 freely trading shares pursuant to the agreement.





31

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations (MD&A) should be read in conjunction with our consolidated financial statements and the related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q (this “Quarterly Report”) and our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023. This discussion contains forward-looking statements which involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by us described in “Risk Factors” included in our Annual Report on form 10-K for the year ended December 31, 2023. Unless the context otherwise requires, references in this MD&A section to “we,” “us,” “our,” and “the Company” are intended to mean the business and operations of Volato Group, Inc.
Overview of Our Business
Our revenue was generated through our aircraft ownership program, a focused commercial strategy which includes deposit products, charter flights and aircraft management services. Our aircraft ownership program is an asset-lite model whereby we sell each fleet aircraft to a limited liability company (LLC) and sell LLC membership interests to third-party owners. The LLC then leases the aircraft back to us for management and charter operation on behalf of the LLC under 14 C.F.R. Part 135. In turn, program participants (“JetShare owners”) invest in those special purpose entities to fund the aircraft purchase. We operate the aircraft on behalf of the special purpose entity and enters into charter agreements with the individual JetShare owners to provide preferential access and charter pricing for our HondaJet fleet.
In September 2024, we announced an agreement with flyExclusive a leading provider of private jet charter services, to transition its fleet operations to flyExclusive. This move is expected to bring substantial cost savings and provide Volato with the opportunity to focus on what it believes to be its high-growth areas, including aircraft sales and proprietary software. We will continue to take delivery of new aircraft, and these aircraft may become part of flyExclusive's managed fleet. Volato will benefit from the margins on aircraft sales without the burden of operational costs, while also generating revenue from its proprietary software, including the Vaunt program, Volato’s successful empty leg consumer app.

Financial highlights for the three months ended September 30, 2024 include:
We generated total revenue of $40.3 million an increase of $36.6 million, or 1002%, compared to the three months ended September 30, 2023 primarily related to an increase from aircraft sales of $38.2 million;
Income from continuing operations was $1.9 million for the three months ended September 30, 2024, representing a $3.7 million change from the $1.8 million loss during the prior year primarily related to aircraft sales during the current quarter; and
Adjusted EBITDA was $3.2 million for the three months ended September 30, 2024 compared to negative adjusted EBITDA of $1.7 million for the same period last year.
Financial highlights for the nine months ended September 30, 2024 include:
We generated total revenue of $44.9 million an increase of $28.9 million, or 182%, compared to the nine months ended September 30, 2023 related to an increase in aircraft sales of $32.4 million;
Loss from continuing operations was $6.4 million for the nine months ended September 30, 2024, representing a $1.9 million decrease in loss from continuing operations over the prior year primarily related to higher aircraft sales of $32.4 million; and
Negative adjusted EBITDA was $4.7 million for the nine months ended September 30, 2024 compared to negative adjusted EBITDA of $4.2 million for the same period last year.
32

Table of Contents

Key Factors Affecting Results of Operations
We believe that the following factors have affected our financial condition and results of operations and are expected to continue to have a significant effect:
Market Competition
We competed for market share in the highly fragmented private aviation industry. The top 10 largest operators control approximately 25% of the total flight hours operated in the United States. For example, there are over 400 light jet operators (excluding air ambulance) offering Part 135 charter services in our primary network service area, flying approximately 293,000 flight hours. The breadth of operators and the product options (fractional, deposit/card programs, charter) makes the industry highly competitive.
Costs and Expense Management
In 2022 and 2023, we invested in the core business systems, processes and people required to safely operate a rapidly growing, publicly traded private aviation company. In September 2024, we announced an agreement with flyExclusive to transition our fleet operations to flyExclusive. This move is expected to bring substantial cost savings and provide us with the opportunity to focus on what we believe to be our high-growth areas, including aircraft sales and proprietary software. We will continue to take delivery of new aircraft, and these aircraft may become part of flyExclusive’s managed fleet. We will benefit from the margins on aircraft sales without the burden of operational costs, while also generating revenue from its proprietary software, including the Vaunt program, our successful empty leg consumer app.
Economic Conditions
The private aviation industry is volatile and affected by economic cycles and trends. Our financial performance has been susceptible to economically driven changes in demand particularly for our discretionary charter and deposit products. Our cost structure and private aviation demand levels has been greatly impacted by the price of jet fuel, pilot salaries and availability, changes in government regulations, consumer confidence, safety concerns, and other factors.
Pilot Availability and Attrition
The competition for pilots has intensified in recent years. We have relied on increasing pilot pay and benefits to continue to attract qualified applicants including equity compensation.

33

Table of Contents

Results of Operations
Comparison of three and nine months ended September 30, 2024 and 2023
The following table sets forth our results of operations for the three and nine months ended September 30, 2024 and 2023, (in thousands, except percentages):
For the Three Months Ended
September 30,
Change InFor the Nine Months Ended
September 30,
Change In
20242023$%20242023$%
Revenue$40,269 $3,654 $36,615 1002 %$44,866 $15,933 $28,933 182 %
  
Costs and expenses:  
Cost of revenue33,768 3,335 30,433 913 %37,812 14,633 23,179 158 %
Selling, general and administrative4,649 2,152 2,497 116 %13,484 5,782 7,702 133 %
Total costs and expenses38,417 5,487 32,930 600 %51,296 20,415 30,881 151 %
Operating income (loss)1,852 (1,833)3,685 (201)%(6,430)(4,482)(1,948)43 %
Other income (expenses):
Gain from sale of consolidated entity— — — N/M— 387 (387)N/M
Other income56 76 (20)(26)%214 243 (29)(12)%
Loss from change in fair value forward purchase agreement— — — N/M(2,982)— (2,982)N/M
Interest expense, net(3,234)(805)(2,429)302 %(5,603)(2,427)(3,176)131 %
Other income (expenses)(3,178)(729)(2,449)N/M(8,371)(1,797)(6,574)N/M
  
Loss before provision for income taxes and discontinued operations(1,326)(2,562)1,236 (48)%(14,801)(6,279)(8,522)136 %
Provision for incomes taxes11 — 11 N/M26 — 26 N/M
Net loss from continuing operations(1,337)(2,562)1,225 (48)%(14,827)(6,279)(8,548)136 %
Net loss from discontinued operations(3,098)(9,263)6,165 (67)%(23,917)(22,924)(993)%
Net loss $(4,435)$(11,825)$7,390 (62)%$(38,744)$(29,203)$(9,541)33 %
N/M - the percentage change is not meaningful
34

Table of Contents

Revenue
Revenue consists of the following (in thousands, except percentages):
Three Months Ended September 30,Change InNine Months Ended September 30,Change In
20242023$%20242023$%
Aircraft sales$38,150 $— $38,150 N/M$38,150 $5,710 $32,440 568 %
Managed aircraft1,803 3,646 (1,843)(51)%6,171 10,215 (4,044)(40)%
Subscription316 308 N/M545 537 N/M
Total$40,269 $3,654 $36,615 N/M$44,866 $15,933 $28,933 182 %
Revenue increased by $36.6 million, for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The increase in revenue was primarily the result of an increase aircraft sales of $38.2 million during the three months ended September 30, 2024 compared to the prior year period. The increase in revenue from aircraft sales was the result of the delivery and sale of two HondaJet Elite IIs and one Gulfstream G280. We have orders for three additional Gulfstream G280s and expect delivery in 2025.

Revenue increased by $28.9 million, or 182%, for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The increase in revenue was the primarily the result of a increase in revenue from aircraft sales. The increase in revenue from aircraft sales was the result of the delivery and sale of two HondaJet Elite IIs and one Gulfstream G280. We have orders for three additional Gulfstream G280 jets and expect delivery in 2025.
Cost of Revenue
Cost of revenue comprises expenses tied to the associated revenue streams: aircraft sales, managed aircraft and subscription based revenue. Aircraft sales cost of revenue is our purchase price of the aircraft. Managed aircraft cost of revenue includes all costs incurred in our managed aircraft including the cost of flight crews, fuel, maintenance, and landing and other airport fees. Subscription costs includes costs of our proprietary software, the Vaunt program.
Cost of revenue consists of the following (in thousands, except percentages):
Three Months Ended September 30,Change InNine Months Ended September 30,Change In
20242023$%20242023$%
Aircraft sales$32,036 $— $32,036 N/M$32,036 $5,440 $26,596 489 %
Managed aircraft1,698 3,230 (1,532)(47)%5,656 9,059 (3,403)(38)%
Subscription34 105 (71)(68)%120 134 (14)(10)%
Total$33,768 $3,335 $30,433 N/M$37,812 $14,633 $23,179 158 %
Cost of revenue increased by $30.4 million, for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The increase in cost of revenue was the result of an increase in aircraft sales as we took delivery of aircraft during the three months ended September 30, 2024.
Cost of revenue increased by $23.2 million, for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The increase in costs of revenue was the result of an increase in aircraft sales as we took delivery of aircraft during the nine months ended September 30, 2024.
Selling, general and administrative
Selling, general and administrative expenses increased by $2.5 million, or 116%, for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The increase in selling, general and administrative expenses was primarily related to higher professional fees and other expenses associated with becoming a public company of $0.5 million and higher software and related fees of $0.3 million.
Selling, general and administrative expenses increased by $7.7 million or 133% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The increase in selling, general and administrative expenses is primarily related to higher salaries of $1.1 million, higher professional fees and other expenses associated with becoming a public company of $2.9 million.
35

Table of Contents

Gain from sale of consolidated entity
Gain on sale of consolidated entity consists of the gain on the sale of Fly Dreams during 2023.
Loss on change in value of forward purchase agreement
As part of the Business Combination, we entered into the Forward Purchase Agreement. In July 2024, the Forward Purchase Agreement was terminated. As of September 30, 2024, we recorded a fair value adjustment on the Forward Purchase Agreement resulting in a zero non-cash loss on the change in fair value for the three months ended September 30, 2024 and a non-cash loss of $3.0 million for the nine months ended September 30, 2024.
Interest Expense
Interest expense primarily consists of interest related to our aircraft purchase and sale agreement with TVPX Aircraft Solutions, Inc., the business loan and security agreement with TVT Capital Source LLC, credit facilities and convertible notes and amortization of debt issuance costs. Interest expense increased $2.4 million, in the three months ended September 30, 2024 as compared to the three months ended September 30, 2023 primarily as a result of the aircraft purchase and sale agreement and the business loan and security agreement.
Interest expense increased $3.2 million, in the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023, primarily as a result of the aircraft purchase and sale agreement and the business loan and security agreement.
Non-GAAP Financial Measures

Non-GAAP financial measures are an addition, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to any performance measures derived in accordance with GAAP. We believe that these non-GAAP financial measures of financial results provide useful supplemental information about the Company to investors. However, there are a number of limitations related to the use of these non-GAAP financial measures and their nearest GAAP equivalents, including that they exclude significant expenses that are required by GAAP to be recorded in Volato’s financial measures. In addition, other companies may calculate non-GAAP financial measures differently, or may use other measures to calculate their financial performance, and therefore, our non-GAAP financial measures may not be directly comparable to similarly titled measures of other companies.
ADJUSTED EBITDA
We calculate Adjusted EBITDA as net loss adjusted for (i) interest expense, net, (ii) provision for income taxes (benefit) (iii) depreciation and amortization, (iv) equity-based compensation expense, and other non-operating items. We include Adjusted EBITDA as a supplemental measure for assessing operating performance.
36

Table of Contents

The following table reconciles Adjusted EBITDA to net loss, which is the most directly comparable GAAP measure (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
Adjusted EBITDA2024202320242023
Net loss (4,435)(11,825)(38,744)(29,203)
Net loss from discontinued operations3,098 9,263 23,917 22,924 
Interest expense, net3,234 805 5,603 2,427 
Provision for income tax expense11 — 26 — 
Loss from change in fair value of forward purchase agreement— — 2,982 — 
Depreciation and amortization80 98 241 207 
Equity-based compensation expense(199)40 69 63 
Gain from sale of consolidated entity— — — (387)
Other income(56)(76)(214)(243)
Other items not indicative of ongoing operations1,436 — 1,436 — 
Adjusted EBITDA$3,169 $(1,695)$(4,685)$(4,212)

Liquidity and Capital Resources
Overview
Our principal sources of liquidity have historically consisted of financing activities, including proceeds from the issuance of stock, borrowings under our credit facilities, and capital raises from convertible debt and preferred stock. We additionally manage liquidity through the aircraft sales which provides up front deposits from our customers and aircraft usage. As of September 30, 2024, we had $5.6 million of cash and restricted cash. During the year ended December 31, 2023, we converted our line of credit from a related party into convertible notes, and therefore have no credit facilities for future borrowings.

Our primary needs for liquidity are to fund working capital, acquisitions, debt service requirements, and for general corporate purposes.
We believe factors that could affect our liquidity include the ability of our OEM partners to meet our delivery schedule and our ability to sell those aircraft, our ability to raise additional funds on favorable terms, the timing and extent of spending on software development and other growth initiatives, our ability to manage our expense, and overall economic conditions. To the extent that our current liquidity is insufficient to fund future activities, we will need to raise additional funds. We may attempt to raise additional capital through the sale of equity securities, through debt financing arrangements, or both. Raising additional funds by issuing equity securities will dilute the ownership of existing shareholders. The occurrence of additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations. In the event that additional funds are required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
We have incurred negative cash flows from operating activities and significant losses from operations historically and plan to raise additional capital to fund our future operations. We believe that our current cash position, along with our anticipated margin from aircraft sales and proceeds from future debt and/or equity financings, when combined with prudent cash and expense management, will allow the us continue as a going concern and to fund our operations for at least one year from the date of these financials statements. If we are unable to raise additional capital when desired, our business, results of operations, and financial condition would be adversely affected. These factors raise substantial doubt regarding our ability to continue as a going concern.

37

Table of Contents

Our inability to raise additional capital or obtain other liquidity on acceptable terms in the near future would have a material adverse effect on our business, prospects, results of operations, liquidity and financial condition. Furthermore, any decline in the market price of our common stock could make it more difficult for us to sell equity or equity-related securities in the future at a time an price that we deem appropriate.
Cash Flows
The following table summarizes our cash flows for the nine months ended September 30, 2024 and 2023 (in thousands):
Nine Months Ended September 30,
20242023
Net cash used in operating activities(11,115)$(24,119)
Net cash provided by investing activities(145)1,436 
Net cash provided by financing activities136 24,958 
Net Decrease in cash and restricted cash$(11,124)$2,275 
Cash Flow from Operating Activities
Net cash used in operating activities for the nine months ended September 30, 2024 was $11.1 million. The cash outflow from operating activities consisted of our net loss of $38.7 million, non-cash items of $3.4 million, and a change in net operating assets and liabilities of $24.2 million. The change in net operating assets and liabilities was primarily as a result of an increase in customer deposits and deferred revenue of $8.9 million and an increase in accounts payable and accrued liabilities of $3.0 million. The change in net assets and liabilities for discontinued operations for the nine months ended September 30, 2024 was $6.1 million.
Net cash used in operating activities for the nine months ended September 30, 2023 was $24.1 million. The cash outflow from operating activities consisted of our net loss of $29.2 million, non-cash items of $21 thousand, and a change in net operating assets and liabilities of $5.1 million. The change in net operating assets and liabilities was primarily a result of an increase in accounts payable and accrued liabilities of $2.6 million, an increase in customer deposits and deferred revenue of $4.7 million and a decrease in deposits of $3.9 million. The change in net assets and liabilities for discontinued operations for the nine months ended September 30, 2023 was $3.9 million.
Cash Flow from Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2024 was $145 thousand related to the purchase of property and equipment.
Net cash provided by investing activities for the nine months ended September 30, 2023 was $1.4 million. Cash flow from investing activities was primarily attributable to $350 thousand from the sale of consolidated entity offset by 821 thousand to the purchase of property and equipment. Cash provided by investing activity from discontinued operations for the nine months ended September 30, 2023 was $1.9 million.
Cash Flow from Financing Activities
Net cash used financing activities for the nine months ended September 30, 2024 was $136 thousand. Cash flow from financing activities consisted of repayment on loans of $3.9 million offset by proceeds for the issuance of debt of $4.0 million.
Net cash provided by financing activities for the nine months ended September 30, 2023 was $25.0 million. Cash flow from financing activities was primarily attributable proceeds from the issuance of convertible notes of $12.7 million and proceeds from line of credit of $1.0 million.

38

Table of Contents

Contractual Obligations and Commitments

Our principal commitments consist of contractual cash obligations under our credit facilities and other loans, operating leases for certain controlled aircraft. We have committed to acquire four (4) Gulfstream G-280 aircraft for total consideration of $79.0 million of which $48 million was funded and paid through September 30, 2024. The first Gulfstream G280 was delivered in the third quarter of 2024 with the remaining three Gulfstream G280s expected to be delivered throughout fiscal year 2025.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of our operations is based on our consolidated financial statements and accompanying notes, which have been prepared in accordance with GAAP. Certain amounts included in or affecting the consolidated financial statements presented in this Quarterly Report on Form 10-Q and related disclosure must be estimated, requiring management to make assumptions with respect to values or conditions which cannot be known with certainty at the time the consolidated financial statements are prepared. Management believes that the accounting policies set forth below comprise the most important “critical accounting policies” for the company. A “critical accounting policy” is one which is both important to the portrayal of our financial condition and results of operations and that involves difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Management evaluates such policies on an ongoing basis, based upon historical results and experience, consultation with experts and other methods that management considers reasonable in the particular circumstances under which the judgments and estimates are made, as well as management’s forecasts as to the manner in which such circumstances may change in the future.
Revenue Recognition
We determine revenue recognition pursuant to ASC 606, Revenue from Contracts with Customers, through the following steps:
1.Identification of the contract, or contracts, with a customer.
2.Identification of the performance obligation(s) in the contract.
3.Determination of the transaction price.
4.Allocation of the transaction to the performance obligation(s) in the contract.
5.Recognition of revenue when, or as the Company satisfies a performance obligation.
The Company generates revenue primarily through: (i) the sale of aircraft, and (iii) aircraft management services.
The Company generates revenue primarily through: (i) the sale of aircraft, and (ii) aircraft management services. Revenue is recognized when control of the promised service is transferred to a customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those services. At contract inception, the Company assesses the goods and services promised in its contracts with customers and identifies, as a performance obligation, each promise to transfer a good or service to a customer that is distinct. To identify its performance obligations, the Company considers all of the goods and services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.

For each revenue stream, we evaluate whether our obligation is to provide the good or service itself, as the principal, or to arrange for the good or service to be provided by the other party, as the agent, using the control model. For certain services provided to the customer, primarily in our aircraft management services revenue stream, the Company directs third-party providers to assist in our fulfillment of the performance obligation in contracts with our customers. Any cost reimbursements and third-party costs are recognized in revenue on a gross basis as Volato has pre-negotiated these costs and takes a certain amount of risk that it will not fully recover the costs incurred. In such circumstances, the Company is primarily responsible for satisfying the overall performance obligation with the customer and is considered the principal in the relationship because the Company has the ability to direct the third parties to provide services to our customers.
39

Table of Contents

Intangible Assets
We record our intangible assets acquired in a business combination at cost in accordance with ASC 350, Intangibles – Goodwill and Other. Following initial recognition, intangible assets are carried at cost less accumulated amortization and impairment losses, if any, and are amortized on a straight-line basis over the estimated useful life of the asset, which was determined based on management’s estimate of the period over which the asset will contribute to our future cash flows. We periodically reassess the useful lives of our definite-lived intangible assets when events or circumstances indicate that useful lives have significantly changed from the previous estimate.
We review the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the carrying amount of a long-lived asset or asset group is determined not to be recoverable, an impairment loss is recognized and a write-down to fair value is recorded.
Goodwill
Goodwill represents the excess of the aggregate purchase price paid over the fair value of the net assets acquired in a business combination. Goodwill is not amortized and is tested for impairment at least annually or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Events or changes in circumstances that could trigger an impairment review include a significant adverse change in business climate, an adverse action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes in the manner of our use of the acquired assets or the strategy for our overall business, significant negative industry or economic trends, or significant underperformance relative to expected historical or projected future results of operations. We have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill.
If, after assessing the totality of events or circumstances, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, additional impairment testing is not required. We test for goodwill impairment annually during the fourth quarter on October 1.
Investment - Equity Method
The Company accounts for its equity method investment at cost, adjusted for the Company’s share of the investee’s earnings or losses, which is reflected in the consolidated statement of operations. The Company periodically reviews the investment for other than temporary declines in fair value below cost and more frequently when events or changes in circumstances indicate that the carrying value of an asset may not be recoverable.
Variable Interest Entity (VIE) Accounting
The Company evaluates its ownership, contractual relationships, and other interests in entities to determine the nature and extent of the interests, whether such interests are variable interests and whether the entities are VIEs in accordance with ASC 810, Consolidations. These evaluations can be complex and involve management’s judgment as well as the use of estimates and assumptions based on available historical information, among other factors. Based on these evaluations, if the Company determines that it is the primary beneficiary of a VIE, this VIE entity is consolidated into the consolidated financial statements.
Revenue is recognized when control of the promised service is transferred to our member or the customer, in an amount that reflects the consideration we expect to be entitled to in exchange for those services.
The aircraft ownership program consists of facilitating the formation of limited liability companies owned by third-party members and subsequently selling an aircraft to the limited liability company. Under the aircraft ownership program, a customer can purchase an ownership share in a limited liability company which permits the owner to participate in the aircraft revenue share.
40

Table of Contents

Stock-Based Compensation
The Company accounts for stock-based compensation costs under the provisions of ASC 718, Compensation—Stock Compensation (“ASC 718”), which requires the measurement and recognition of compensation expense related to the fair value of stock-based compensation awards that are ultimately expected to vest. The Company recognizes the cost of services received in exchange for awards of equity instruments based on the grant-date fair value of equity awards. This cost is recognized as expense over the employee’s requisite vesting period or over the non-employee’s period of providing goods or services. Any forfeitures of stock-based compensation are recorded as they occur.
The Company utilizes the Black Scholes valuation model to value the issuance of stock-based compensation. See Note 15, “Shareholders’ Equity (Deficit)” of the accompanying Notes to Consolidated Financial Statements.
JOBS Act
We are an “emerging growth company” as defined in the JOBS Act. The JOBS Act permits emerging growth companies to take advantage of an extended transition period to comply with new or revised accounting standards, delaying the adoption of these accounting standards until they would apply to private companies. We have elected to use this extended transition period under the JOBS Act until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

We may remain an emerging growth company until the last day of the fiscal year ending after the fifth anniversary of our IPO, although circumstances could cause us to lose that status earlier, including if we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act or if we have total annual gross revenue of $1.07 billion or more during any fiscal year before that time, in which cases we would no longer be an emerging growth company as of the following December 31 or, if we issue more than $1.0 billion in non-convertible debt during any three year period before that time, we would cease to be an emerging growth company immediately.

Recent Accounting Pronouncements
For further information on recent accounting pronouncements, see Note 2 “Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included herein.
41

Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of the end of the period covered by the report, we carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on that evaluation, our chief executive officer and chief financial officer concluded that, as of September 30, 2024 our disclosure controls and procedures were effective at the reasonable assurance level.

Limitations on the Effectiveness of Controls

Management of the Company, including its chief executive officer and its chief financial officer, does not expect that the Company’s disclosure controls and procedures or its internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Furthermore, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons or by the collusion of two or more persons. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the quarter ended on September 30, 2024 covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Effective in the second quarter of 2024, we no longer have a financial expert on our board of directors.
42

Table of Contents

PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS

From time to time, we are a defendant or plaintiff in various legal proceedings which arise in the normal course of business. As such, we are required to assess the likelihood of any adverse outcomes to these proceedings as well as potential ranges of probable losses. If one or more legal matters were resolved against us in a reporting period for amounts above management’s expectations, our financial condition and operating results for that reporting period could be materially adversely affected.

In the Tampa Division of the U.S. District Court, in and for the Middle District of Florida on September 12, 2024, Joshua G. Newsteder, LouAnn Gray, and those similarly situated (the “Plaintiffs”) filed suit against the Volato Group, Inc. and Volato, Inc.(the “Defendants”) citing various allegations including that the termination of employment of 230] employees that occurred on August 30, 2024 violated requirements of the Worker Adjustment and Retraining Notification Act of 1988, 29 U.S.C. § 2101 et. seq. (“WARN Act”) (collectively, the “Dispute”). Plaintiffs are seeking unpaid wages or salary, benefits and other relief deemed by the court as just and proper. Volato Group, Inc. and Volato, Inc. deny all allegations.

ITEM 1A.RISK FACTORS

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 26, 2024. Investors should review the risks provided in the Form 10-K prior to making an investment in the Company. The business, financial condition and operating results of the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K, any one or more of which could, directly or indirectly, cause the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition, operating results and stock price.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Recent Sales of Unregistered Securities

The Company did not sell any unregistered securities during the quarter ended September 30, 2024.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The Company repurchased no shares of Common Stock during the quarter ended September 30, 2024.
ITEM 3. DEFAULTS UPON SENIOR CREDIT FACILITIES

None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
43

Table of Contents

ITEM 5. OTHER INFORMATION

(a) During the quarter ended September 30, 2024, there was no information required to be disclosed in a report on Form 8-K which was not disclosed in a report on Form 8-K.

(b) During the quarter ended September 30, 2024, there were no material changes to the procedures by which stockholders may recommend nominees to our board of directors.

(c) During the quarter ended September 30, 2024, no officer or director adopted or terminated (1) a plan, contract, or set of instructions intended to by covered by the 10b5-1 affirmative defense or (2) a written trading arrangement as defined in Item 408(c) of Regulation S-K.
ITEM 6. EXHIBITS
Exhibit Index
Exhibit
Number
Description
Second Amended and Restated Certificate of Incorporation of Volato Group, Inc., as amended through October 28, 2024.
Third Amended and Restated Bylaws.
Business Loan and Security Agreement, dated July 26, 2024, between Volato, Inc. and TVT Capital Source LLC (incorporated by reference herein from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 1, 2024).
Aircraft Purchase and Sale Agreement, dated as of August 9, 2024, between Volato, Inc. and TVPX Aircraft Solutions, Inc. (incorporated by reference herein from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 16, 2024).
Aircraft Lease Agreement (S/N 2282), dated as of August 9, 2024, between Volato, Inc. and TVPX Aircraft Solutions, Inc. (incorporated by reference herein from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 16, 2024).
Form of Indemnification Agreement (incorporated by reference herein from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on August 29, 2024).
Form of Stock Option Agreement (incorporated by reference herein from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on August 29, 2024).
Aircraft Management Services Agreement, dated September 2, 2024, between flyExclusive, Inc. and Volato Group, Inc. (incorporated by reference herein from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 3, 2024).
Settlement Agreement and Stipulation dated November 4, 2024 by and between Volato Inc. and Sunpeak
Holdings Corporation (incorporated by reference hereon from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on November 8, 2024).
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
44

Table of Contents

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH*Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104*Cover Page Interactive Data File—the cover page XBRL tags are embedded within the Inline XBRL document contained in Exhibit 101
*Filed herewith
** Furnished herewith


45

Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned; thereunto duly authorized.

VOLATO GROUP, INC.
November 19, 2024
By:
/s/ Matthew Liotta
Name:
Matthew Liotta
Title:
Chief Executive Officer
November 19, 2024By:
/s/ Mark Heinen
Name:
Mark Heinen
Title:
Chief Financial Officer
46