• |
总交易额1 2024年第三季度营业收入为113400万美元,同比增长35%
|
• |
2024年第三季度营收为17600万美元,同比增长32%,其中服务费收入为8260万美元,履行服务收入为9340万美元
|
• |
非通用会计准则的毛利润2 2024年第三季度为8230万美元,同比增长39%。按照GAAP标准,2024年第三季度毛利为8010万美元
|
• |
非GAAP毛利率2 2024年第三季度毛利率为46.8%,比2013年第三季度的44.4%增加了240个基点。2024年第三季度GAAP毛利率为45.5%
|
• |
调整后EBITDA3 2024年第三季度营业利润为3110万美元,而2013年第三季度为2210万美元
|
• |
2024年第三季度净损为2260万美元
|
• |
持续招揽来自全球各地并从事各种行业的新商户,包括:
|
o |
北美 - 大尺码时尚品牌Torrid,化妆品品牌Jones Road Beauty,制表商Fossil和 快速增长的消费电子品牌Raycon
|
o |
英国和欧洲 - 英国服装品牌Trapstar London,瑞典骑术品牌Equestrian Stockholm,波兰俱乐部服装品牌MISBHV和英国Land Rover备件卖家LR Parts
|
o |
亚太 - 澳洲时尚品牌Dissh,Brand Off在日本和香港的网站,日本二手时尚卖家Ragtag,总部位于香港的皮革品牌Cafune以及韩国运动装备品牌Dimito
|
o |
体育俱乐部 - 曼联和拜仁慕尼黑两大英格兰超级联赛和德甲联赛的重要上线
|
o |
奢侈品牌 - 英国的Derek Rose和Margaret Howell,法国的Longchamp和Paco Rabanne以及瑞士的Chopard
|
• |
Recently launched with Harrods, the iconic luxury department store, through our integration into the SCAYLE platform; Harrods is the last of the large merchants planned to launch in the second half of 2024
|
• |
Expanded to new lanes with existing merchants - added all the remaining lanes with Victoria’s Secret, completing the phased launch as planned, went live with Disney in Australia and New Zealand and added support for more markets on
Assouline’s APAC store
|
• |
Expanded our strategic partnership with the digital transformation leader Transcosmos - following our successful joint work in Japan, we have extended our partnership to also cover South Korea
|
• |
Shopify Managed Markets – rolled out new capabilities, including order editing, support for several new alternative payment methods and upgrades to our automated catalogue analysis algorithms, allowing merchants to sell more products to
more markets. Volumes on Managed Markets continue to grow as planned, generating great value to the thousands of merchants using it
|
Q4 2024
|
2024财政年度
|
Previous FY 2024
|
|||
(以百万为单位)
|
|||||
商品总价值 (1)
|
$1,615 - $1,685
|
$4,760 - $4,830
|
$4,605 - $4,845
|
||
营业收入
|
$243.0 - $255.0
|
$732.9 - $744.9
|
$710 - $750
|
||
调整后的EBITDA (3)
|
$51.5 - $57.5
|
$135.2 - $141.2
|
$127 - $143
|
美国/加拿大免费电话: | 1-800-717-1738 |
国际通话: | 1-646-307-1865 |
• |
非GAAP毛利润,Global-e定义为扣除已购得无形资产摊销后的毛利润。非GAAP毛利率的计算方式为非GAAP毛利润除以收入。
|
• |
调整后的EBITDA,Global-e定义为营业利润(亏损)调整后的股票型酬金费用、折旧和摊销费用、商业协议摊销、已购得无形资产摊销和合并相关的条件性对价。
|
期间已结束
|
||||||||
12月31日,
|
九月三十日,
|
|||||||
2023
|
2024
|
|||||||
(未经审计)
|
||||||||
资产
|
||||||||
流动资产:
|
||||||||
现金及现金等价物
|
$
|
200,081
|
$
|
207,318
|
||||
短期存款
|
96,939
|
130,397
|
||||||
应收帐款,净额
|
27,841
|
57,095
|
||||||
预付费用及其他流动资产
|
63,967
|
58,697
|
||||||
可市场证券
|
20,403
|
20,765
|
||||||
应收款项,包括银行存款
|
111,232
|
120,420
|
||||||
流动资产总额
|
520,463
|
594,692
|
||||||
不动产及设备,净额
|
10,236
|
10,505
|
||||||
营运租赁使用权资产
|
23,052
|
25,158
|
||||||
长期存入资金
|
3,552
|
4,868
|
||||||
长期递延合同获取与履行成本
|
2,668
|
3,531
|
||||||
其他非流动资产
|
4,078
|
3,578
|
||||||
商业协议资产
|
192,721
|
93,550
|
||||||
商誉
|
367,566
|
367,566
|
||||||
无形资产,扣除累计摊销
|
78,024
|
63,614
|
||||||
长期资产总额
|
681,897
|
572,370
|
||||||
总资产
|
$
|
1,202,360
|
$
|
1,167,062
|
||||
负债及股东权益
|
||||||||
流动负债:
|
||||||||
应付账款
|
$
|
50,943
|
$
|
42,383
|
||||
应计费用及其他流动负债
|
107,306
|
105,636
|
||||||
应付顾客款项
|
111,232
|
120,420
|
||||||
短期营业租赁负债
|
4,031
|
4,351
|
||||||
流动负债总额
|
273,512
|
272,790
|
||||||
长期负债:
|
||||||||
递延所得税负债,净额
|
6,507
|
2,592
|
||||||
股票数,
|
19,291
|
21,230
|
||||||
其他长期负债
|
1,071
|
1,068
|
||||||
总负债
|
$
|
300,381
|
$
|
297,680
|
||||
股东权益:
|
||||||||
股本及额外资本溢额
|
1,360,250
|
1,403,677
|
||||||
累积综合损失
|
(1,420
|
)
|
(387
|
)
|
||||
累积亏损
|
(456,851
|
)
|
(533,908
|
)
|
||||
股东权益总额
|
901,979
|
869,382
|
||||||
负债总额及股东权益
|
$
|
1,202,360
|
$
|
1,167,062
|
截至三个月
|
九个月结束
|
|||||||||||||||
九月三十日,
|
九月三十日,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(未经审计)
|
(未经审计)
|
|||||||||||||||
营业收入
|
$
|
133,605
|
$
|
175,971
|
$
|
384,545
|
$
|
489,852
|
||||||||
成本收入
|
77,089
|
95,913
|
227,263
|
269,078
|
||||||||||||
毛利润
|
56,516
|
80,058
|
157,282
|
220,774
|
||||||||||||
营运费用:
|
||||||||||||||||
研发
|
24,883
|
26,989
|
72,399
|
77,203
|
||||||||||||
销售和市场推广
|
53,643
|
62,681
|
158,279
|
179,725
|
||||||||||||
一般及行政费用
|
13,591
|
11,420
|
40,608
|
36,956
|
||||||||||||
营业费用总额
|
92,117
|
101,090
|
271,286
|
293,884
|
||||||||||||
营运亏损
|
(35,601
|
)
|
(21,032
|
)
|
(114,004
|
)
|
(73,110
|
)
|
||||||||
财务(收入)费用,净额
|
(3,405
|
)
|
1,189
|
(251
|
)
|
5,392
|
||||||||||
税前损失
|
(32,196
|
)
|
(22,221
|
)
|
(113,753
|
)
|
(78,502
|
)
|
||||||||
所得税
|
895
|
343
|
(2,046
|
)
|
(1,445
|
)
|
||||||||||
归属于普通股股东的净损失
|
$
|
(33,091
|
)
|
$
|
(22,564
|
)
|
$
|
(111,707
|
)
|
$
|
(77,057
|
)
|
||||
归属于普通股股东的基本和稀释每股净损失
|
$
|
(0.20
|
)
|
$
|
(0.13
|
)
|
$
|
(0.68
|
)
|
$
|
(0.46
|
)
|
||||
基本和稀释加权平均普通股
|
164,904,339
|
167,687,940
|
163,924,915
|
166,955,128
|
截至三个月
|
九个月结束
|
|||||||||||||||
九月三十日,
|
九月三十日,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(未经审计)
|
(未经审计)
|
|||||||||||||||
营运活动
|
||||||||||||||||
净利润(损失)
|
$
|
(33,091
|
)
|
$
|
(22,564
|
)
|
$
|
(111,707
|
)
|
$
|
(77,057
|
)
|
||||
调整以协调净利润(亏损)与营运活动提供的净现金:
|
||||||||||||||||
折旧
|
412
|
543
|
1,299
|
1,584
|
||||||||||||
股份基于薪酬的支出
|
11,716
|
9,708
|
32,780
|
29,620
|
||||||||||||
商业协议资产
|
37,433
|
37,432
|
113,018
|
111,161
|
||||||||||||
无形资产摊薄
|
5,092
|
4,408
|
15,343
|
14,410
|
||||||||||||
短期存款应计利息和汇率变动的变化
|
221
|
87
|
(488
|
)
|
44
|
|||||||||||
长期存款应计利息和汇率变动的变化
|
89
|
(233
|
)
|
(111
|
)
|
(164
|
)
|
|||||||||
外币未实现损失(收益)
|
1,850
|
(2,396
|
)
|
1,110
|
914
|
|||||||||||
应收账款
|
644
|
(26,754
|
)
|
2,973
|
(29,254
|
)
|
||||||||||
预付费用及其他资产
|
(6,449
|
)
|
(7,122
|
)
|
(11,796
|
)
|
6,145
|
|||||||||
所有基金类型应收款项
|
(4,592
|
)
|
(5,629
|
)
|
(2,036
|
)
|
(11,931
|
)
|
||||||||
长期应收款项
|
680
|
88
|
1,160
|
500
|
||||||||||||
应付给客户的资金款项
|
358
|
21,961
|
(7,710
|
)
|
9,188
|
|||||||||||
租赁资产的运营性租赁资产
|
736
|
1,026
|
2,444
|
2,700
|
||||||||||||
延期合约收购成本
|
(52
|
)
|
(425
|
)
|
(435
|
)
|
(1,060
|
)
|
||||||||
应付账款
|
1,663
|
6,355
|
(19,715
|
)
|
(8,559
|
)
|
||||||||||
应计费用及其他负债
|
10,743
|
15,326
|
5,280
|
(1,673
|
)
|
|||||||||||
递延税款,净额
|
268
|
(1,053
|
)
|
(3,515
|
)
|
(3,915
|
)
|
|||||||||
租赁负债
|
(1,112
|
)
|
(503
|
)
|
(3,166
|
)
|
(2,546
|
)
|
||||||||
营运活动所提供(使用)的净现金
|
26,609
|
30,255
|
14,728
|
40,107
|
||||||||||||
投资活动
|
||||||||||||||||
具市场流通性证券的投资
|
(1,598
|
)
|
(1,070
|
)
|
(2,877
|
)
|
(2,797
|
)
|
||||||||
交易型证券的处分收益
|
72
|
1,549
|
671
|
2,960
|
||||||||||||
购买短期投资
|
(85,485
|
)
|
(103,509
|
)
|
(131,987
|
)
|
(191,753
|
)
|
||||||||
长期投资购买
|
34
|
-
|
(78
|
)
|
(1,152
|
)
|
||||||||||
短期投资收益
|
52,250
|
64,000
|
90,750
|
158,250
|
||||||||||||
购置财产及设备
|
(328
|
)
|
(398
|
)
|
(815
|
)
|
(1,853
|
)
|
||||||||
投资活动所提供(使用)的净现金
|
(35,055
|
)
|
(39,428
|
)
|
(44,336
|
)
|
(36,345
|
)
|
||||||||
融资活动
|
||||||||||||||||
行使认股权转普通股
|
-
|
-
|
22
|
2
|
||||||||||||
行使股票期权的收益
|
860
|
586
|
1,725
|
1,639
|
||||||||||||
筹资活动提供的净现金
|
860
|
586
|
1,747
|
1,641
|
||||||||||||
现金、现金等价物和受限现金余额的汇率差异
|
(1,850
|
)
|
2,396
|
(1,110
|
)
|
(914
|
)
|
|||||||||
现金、现金等价物及限制性现金的净增加(减少)
|
(9,436
|
)
|
(6,191
|
)
|
(28,971
|
)
|
4,489
|
|||||||||
现金及现金等价物和受限现金-期初
|
191,987
|
279,277
|
211,522
|
268,597
|
||||||||||||
现金及现金等价物和受限现金-期末
|
$
|
182,551
|
$
|
273,086
|
$
|
182,551
|
$
|
273,086
|
截至三个月
|
九个月结束
|
|||||||||||||||||||||||||||||||
九月三十日,
|
九月三十日,
|
|||||||||||||||||||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||||||||||||||||||
(未经审计)
|
(未经审计)
|
|||||||||||||||||||||||||||||||
关键业绩指标
|
||||||||||||||||||||||||||||||||
商品总价值
|
839,056
|
1,133,520
|
2,367,976
|
3,145,068
|
||||||||||||||||||||||||||||
调整后的EBITDA(a)
|
22,093
|
31,059
|
57,557
|
83,665
|
||||||||||||||||||||||||||||
按类别的营业收入
|
||||||||||||||||||||||||||||||||
服务费
|
62,433
|
47
|
%
|
82,564
|
47
|
%
|
172,318
|
45
|
%
|
233,060
|
48
|
%
|
||||||||||||||||||||
履行服务
|
71,172
|
53
|
%
|
93,407
|
53
|
%
|
212,227
|
55
|
%
|
256,792
|
52
|
%
|
||||||||||||||||||||
总营业收入
|
$
|
133,605
|
100
|
%
|
$
|
175,971
|
100
|
%
|
$
|
384,545
|
100
|
%
|
$
|
489,852
|
100
|
%
|
||||||||||||||||
按商家出站地区收入
|
||||||||||||||||||||||||||||||||
美国
|
67,303
|
50
|
%
|
93,605
|
53
|
%
|
190,732
|
50
|
%
|
253,346
|
52
|
%
|
||||||||||||||||||||
英国
|
40,876
|
31
|
%
|
41,397
|
24
|
%
|
118,622
|
31
|
%
|
127,097
|
26
|
%
|
||||||||||||||||||||
欧洲联盟
|
20,980
|
16
|
%
|
27,961
|
16
|
%
|
63,145
|
16
|
%
|
81,078
|
16
|
%
|
||||||||||||||||||||
以色列
|
571
|
0
|
%
|
444
|
0
|
%
|
1,327
|
0
|
%
|
1,073
|
0
|
%
|
||||||||||||||||||||
Total Fees Previously Paid
|
3,874
|
3
|
%
|
12,564
|
7
|
%
|
10,719
|
3
|
%
|
27,258
|
6
|
%
|
||||||||||||||||||||
总营业收入
|
$
|
133,605
|
100
|
%
|
$
|
175,971
|
100
|
%
|
$
|
384,545
|
100
|
%
|
$
|
489,852
|
100
|
%
|
(a) |
查看调整后的EBITDA表的调和
|
截至三个月
|
九个月结束
|
|||||||||||||||
九月三十日,
|
九月三十日,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(未经审计)
|
||||||||||||||||
毛利润
|
56,516
|
80,058
|
157,282
|
220,774
|
||||||||||||
收入成本中包含的取得无形资产摊销
|
2,796
|
2,204
|
8,387
|
7,796
|
||||||||||||
非通用会计准则的毛利润
|
59,312
|
82,262
|
165,669
|
228,570
|
截至三个月
|
九个月结束
|
|||||||||||||||
九月三十日,
|
九月三十日,
|
|||||||||||||||
2023
|
2024
|
2023
|
2024
|
|||||||||||||
(未经审计)
|
(未经审计)
|
|||||||||||||||
营业利润(损失)
|
(35,601
|
)
|
(21,032
|
)
|
(114,004
|
)
|
(73,110
|
)
|
||||||||
(1) 股票为基础的报酬:
|
||||||||||||||||
成本收入
|
180
|
294
|
453
|
654
|
||||||||||||
研发
|
6,673
|
4,173
|
19,304
|
13,138
|
||||||||||||
销售和行销
|
1,057
|
1,544
|
3,021
|
4,308
|
||||||||||||
一般及行政费用
|
3,806
|
3,697
|
10,002
|
11,520
|
||||||||||||
股权酬劳总额
|
11,716
|
9,708
|
32,780
|
29,620
|
||||||||||||
(2) 折旧和摊销
|
412
|
543
|
1,299
|
1,584
|
||||||||||||
(3) 商业协议资产摊销
|
37,433
|
37,432
|
113,018
|
111,161
|
||||||||||||
(4) 取得无形资产摊销
|
5,092
|
4,408
|
15,343
|
14,410
|
||||||||||||
(5) 并购相关条件考量
|
3,041
|
-
|
9,121
|
-
|
||||||||||||
调整后EBITDA
|
22,093
|
31,059
|
57,557
|
83,665
|