流通計画 |
“本募集説明書33ページから始めます。私たちの株主は手形や引受権証による普通株の発行によって大きな損失を受ける可能性があります(参照) |
“もっと情報を知っている)。売却株主が無現金行使に基づいて行使していない任意の株式承認証またはELOC承認持分証の行使価格を得るにもかかわらず、普通株式売却株主が普通株を売却するいかなる収益も受けない。Mast Hillへの普通株売却から合計30,000,000ドルの総収益を得ることが可能であり,株式購入プロトコルにより,本入札説明書の日付後に随時この選択を行うことができる。吾らは,株式購入契約に基づいて引受権証やELOC承認株式証を行使したり,Mart Hillに普通株を売却して得られた任意の金を一般会社用途に用いたりする.タイトルを見て“
収益の利用
もっと情報を知っています。私たちは普通株の発売と売却義務の登録に関するすべての費用と支出を負担するつもりだ。 Mast Hillは1933年の証券法の意味での引受業者であり、どんなマネージャーでも -ディーラーだ
またはELOC株の売却に参加するエージェントは、このような売却に関する1933年証券法で示された“引受業者”と見なすことができる。この場合、そのマネージャーはどのような手数料を受け取りますか-ディーラーだ1933年証券法によると、彼らが購入したELOC株の任意の転売利益は引受手数料または割引と見なすことができる。私たちの普通株はナスダック資本市場(“ナスダック”)に上場して取引され、コードは“LYT”です。ナスダックによると、2024年11月26日、私たちの普通株の終値は1.6ドルだった。米国証券取引委員会の適用規則によると、我々は“新興成長型会社”と“外国民間発行者”であり、今回の目論見書と将来の届出文書では、上場企業の報告要求の低下を受ける。参照してください“
株式募集説明書概要:新興成長型会社と外国民間発行者としての影響
あなたは、本入札明細書に含まれる情報にのみ依存しなければならないか、または参照によって本明細書に組み込まれなければならない。私たちまたはどんな売却株主も他の人たちがあなたに違う情報を提供することを許可していません。 私たちの業務と私たちの普通株への投資は重大な危険と関連がある。これらのリスクは、本募集説明書の7ページ目からの“リスク要因”のタイトルの下、および引用によって本明細書に記載された文書に記載されている。
米国証券取引委員会およびどの州証券委員会もこれらの証券を承認または承認しておらず、本入札説明書の正確性または十分性を評価していない。どんな反対の陳述も刑事犯罪だ。
12 月目次表目次表ページ目論見書概要リスク要因将来の見通しに関する記述
収益の利用株主の売却流通計画配当ポリシー為替レート情報
関連当事者取引
主要株主プライベート · プレイスメントの説明”.
株式資本の説明
経営陣による財務状況及び営業結果の検討 · 分析
業務説明
取締役 · 上級経営陣 · 従業員
当社の米国普通株式保有者に適用される税務事項民事責任の執行について 19, 2024
手形所有者はいつでも合意に基づいてその手形を普通株式に変換したり、普通株式承認証を行使したりすることができる
i
目次表
新規上場企業として増加したコスト、法規、管理時間は、私たちの利益を下げたり、私たちの業務運営をさらに困難にしたりする可能性があります 私たちの証券の市場価格は変動するかもしれません。これはあなたの投資価値を低下させるかもしれません
英領バージン諸島の法律下の株主権利は米国の法律下とは異なるため、株主としての保護は少ないかもしれない英領バージン諸島の法律は、小株主の保護が米国の法律下の保護よりも少ない可能性があるため、小株主の追跡権は米国の法律下のものよりも少ない可能性がある私たちは受動的な外国投資会社やPFICになるかもしれませんこれはアメリカの投資家に不利なアメリカの税金結果をもたらすかもしれません
目次表
60人に1人が発行を許可された株式は1(1)株に合併される。逆分割が発効し、分割後のナスダック資本市場で取引を開始します-調整後
2月市場寄り付き時の基準
• 2024年23年。逆分割の前と後に、当社は2.3億株の普通株の発行を許可され、1株当たり額面は0.01ドルである。逆分割により、自社発行および発行済み普通株は93,679,260株から約1,561,321株に減少した。
• 逆分割に成功した後,会社は3月3日にナスダック従業員から手紙を受け取った2024年11月11日、当社は入札価格要求を再遵守したことを通知し、当社はナスダック資本市場の上場要求に適合した。#月に公聴会グループで行われる予定の公聴会は2024年11月11日、廃止された。会社の普通株はナスダック資本市場で取引を続けています。
• 証券購入協定
• 6月に
• 我々は
ii
投資家“)買い手として、この合意に基づき、当社は
同意する 元金総額3,888,889.00元の投資家優先担保元票を発行し,総購入価格3,500,000.00元の普通株引受権証,830,957元の普通株引受権証を購入することができる 1株の初期取引権価格は3.51ドルで、最高50,000株に達します 普通株株。 購入契約に基づき、当社は複数回に分けて投資家に優先担保本券、普通株引受権証及び普通株を発行することに同意した。第1陣が6月に終わったことによると
2024年3月3日、当社はそれぞれ1,427,778.00ドルおよび238,888.88ドルの優先保証元金をMast HillおよびFirstFireに発行した(“
第1弾債券
供物
• 株主が提供する証券を売却する今回の発行前に発行された普通株
• 1863,238株の普通株式。今回発行後発行された普通株35,488,133株普通株式(売却株主が最大数の普通株を売却すると仮定)。収益の使用売却株主が無現金行使に基づいて行使していない任意の株式承認証の行使価格を受け取るにもかかわらず、普通株式売却株主が普通株を売却するいかなる収益も受けない。私たちは私たちの普通株式登録義務に関連したすべての費用と支出を負担するつもりだ。より多くの情報については“収益の使用”を参照されたい。ナスダック取引記号私たちの普通株はナスダック資本市場に上場し、コードは“LYT”です
• リスク要因
• このような証券に投資することは高い危険と関連がある。
• 投資家として、あなたはあなたの投資のすべての損失を負うことができるべきだ。私たちの証券への投資を決定する前に、本募集説明書“リスク要因”の部分に列挙された情報をよく考慮しなければなりません。
• 今回の発行後すぐに発行される普通株式数は、11月までの発行済み普通株数に基づいている
• また、1.00ドルの底価格で全額転換手形(満期日の利息と合わせて)、3.51ドルの取引価格で株式承認証を全面的に行使し、2.93ドルの取引価格でELOC株式承認証を全面的に行使すると仮定する。(I)手形が普通株式に変換されること、または(Ii)株式承認証またはELOC株式承認証が普通株行使となることが保証されない。
• 目次表リスク要因私たちの証券への投資は大きなリスクを持っている。以下のリスクと、私たちの20年報に含まれているリスクとその他の情報をよく考慮すべきです
• 当社が年報その他の地方及び9月末までの中期財務諸表に掲載されている歴史財務諸表及び関連付記を含む
iii
•
•
• 転送
• -そうだな
• フォワード-そうだな
•
•
•
•
•
• 公式です。このような転換や行使は私たちの株主に深刻な希釈をもたらすだろう。
•
•
•
• 当社の普通株式および普通株の転換可能または行使可能な証券の発行による引当
•
•
• —term
•
• 我々は,クライアントとそのエンドユーザの機密や独自の情報を格納することに関連するリスクに直面している.
•
•
• https :
iv
• 家に住む
•
• 国
•
• https :
•
• 白書
•
•
• テレビ宇宙
•
• 売却株主氏名
• コモン数
• 以前所有の株式
• 提供
• 最大数
• 普通株式の
• 販売される Pursuant
• この目論見書に
• コモン数
v
• オファー後
• 番号
• パーセント
• 番号
• パーセント
• マスト · ヒル · ファンド L. P.
•
• FirstFire Global Opportunities Fund , LLC
•
vi
発行前に適用される所有権率は、8月に発行された1,863,238株の普通株式に基づいている
2024年9月。別の説明がない限り、次の表に列挙された各受益者のアドレスは、C/O Lytus Technologies Holdings PTV.Ltd.,One BKC,G Block,Bandra Kurla Complex,Bandra East,Mumbai,400051である。実益所有権実益所有者の氏名または名称コモン 株ダハメシュ·パンディアシュレイアス·シャーロバート·M·ダマンテラギフ·ヘラーマスター·パルワイズ 上級管理職全員と役員全体として1% 未満 (1ダハメシュ·パンディア·さんは、これらの株式の実益所有者とみなされる可能性があります。 8月まで
私たちが知っている限り、私たちが5%以上の普通株式を持っている他の株主実益はない。目次表私募についての説明
固定年限無形資産の償却期限と償却方法は年に1回回顧する。
-制御だ
-日付だ
1
3 月 31 日 終了した年について 3 月 31 日 変化 営業収入
その他の収入 総収益およびその他の収入 顧客との契約による収益
年間は
3月31日 3, 2024, 年間は3月31日変化(In USD)(In USD) (In USD) サービスタイプ
購読収入 運送 / 配置料広告収入デバイスの有効化手数料繊維使用収益顧客との契約による収益総額営業利益は 2,35 5,591 ( 12% ) 増加しました。これは、主に運送および配置手数料が 2,00 4,044 ( 59% ) 、購読収入が 1,02 4,310 ( 7% ) 増加したことによるものです。 その他の収入 年間は3月31日年間は 3月31日変化(In USD) (In USD) (In USD)ワラント責任の公正価値利益
ワラント債務の規定不要化雑所得目次表
その他利益は、主に必要のないワラント負債に関するファイナンスコストを 1,27 4,773 または 353% 引当したことにより、 1,25 4,422 または 326% 増加しました。コスト認識原価 · 費用は発生時に認識され、主な機能に応じて以下のカテゴリーに分類されています。
2
当社は、 2024 年 3 月 31 日を末日とする年度の収益費用は 16,76 2,580 ドルであり、これはスリサイ事業に関連しており、主に放送 / 購読料は 15,45 4,840 ドルであり、 2023 年 3 月 31 日を末日とする年度の収益費用は 13,88 4,291 ドルでした。スリサイの事業に関連しており、主に 12,71 5,217 ドルの放送 / 購読料で構成されています。
2024 年 3 月 31 日に終了した期間の収益原価は、主に消費材料原価の 2,73 9,623 ドルまたは 22% の増加によって 2,87 8,289 ドルまたは 21% 増加しました。
収益の費用は発生時に認識され、主な機能に応じて分類されています。
収益のコスト
年間は
3 月 31 日
年間は 3 月 31 日 変化
(In USD)
3
(In USD)
消費材料のコスト 放送者 / 購読料リースライン料金
ケーブルハードウェア & ネットワーク Exp 。
プログラミング費用
ハム充電-7777044778活性化設置費用目次表業務実績以下の表は、上記期間の連結業績を、絶対額および総売上高に占める割合の両方で概括しています。運行データ明細書 :
終了した年について 31 3 月
終了した年について
3 月 31 日
営業収益
• その他の収入
• 総収益およびその他の収入収益のコストその他の運営費
• 法的 · 専門的費用
• 人事費
減価償却 · 償却純利益利子支出利子収入所得税引前営業継続利益 ( 損失 )所得税税引後純利益その他総合所得その後所得に再分類されない項目
4
その後所得に再分類される可能性のある項目
子会社の外貨換算準備金 ( 税抜 )
期間の総合利益総額-4I原因は :支配権益非支配権益
普通株式あたりの基本所得
• 普通株式当り希釈利益
• 収益
• 収益の大半は利用から得ています-ベース 当社のストリーミング、コンテンツ管理サービス、その他の製品を購読したお客様から得られる手数料。一般的に、顧客は 12 に入力します。
• -月だ
• 使用量に基づいて毎月事前に請求されます。
5
Lytus Technologies Private Limited ( 「 Lytus India 」 ) 、当社の
繊維使用収益
顧客との契約による収益総額 |
|
|
IFRS 15 の適用 |
|
|
その他の収入 |
|
|
3月31日 |
年間は |
|
3月31日 |
変化 |
|
(In USD) |
(In USD)(In USD) |
サービスの種類 ワラント責任の公正価値利益
6
その他利益は、主に必要のないワラント債務に関するファイナンスコストを 1,27 4,773 または 353% 引当したことにより、 1,25 4,422 または 326% 増加しました。-Fコスト認識 コストと費用は発生時に確認され、その主要な機能によって以下のカテゴリに分類された-K収益のコスト 目次表2024年3月31日までの収入コストは2,878,289ドルまたは21%増加し、主に材料消費コストが2,739,623ドルまたは22%増加した。収入コストは発生時に確認され,その主な機能によって分類されている.収益のコストこの1年の3 月 31 日
この1年の
3 月 31 日
変化(単位:ドル)(単位:ドル)
(単位:ドル)
材料消費コスト放送業者/購読料レンタルラインは有料ですCATVハードウェア機器とネットワーク体験。プログラミング費用ハムは有料ですインストールコストの活性化2024年3月31日までの収入コストは2,878,289ドルまたは21%増加し、主に材料消費コストが2,739,623ドルまたは22%増加した。
人員編成費用その他の費用を償却する その他の運営費用は主に電気代、ソフトウェア運行費、修理とメンテナンス費用、出張費用などの一般と行政費用を含む。 2024年3月31日現在の法律·専門費は386,622ドルで、2023年3月31日現在の833,079ドルから446,457ドル減少し、下げ幅は54%となった。昨年、上場や関連専門費用のため、法律や専門費用が高かった。
2024年3月31日現在の会計年度の償却·減価償却コストは926,484ドルで、2023年3月31日現在の年度の696,224ドルより230,260ドル増加し、33%増加した。この増加は主に2024年3月31日までの年度内に物件、工場、設備が増加したためだ。
2024年3月31日までの事業年度の他の運営費は2,643,948ドルで、2023年3月31日現在の年度の2,267,265ドルより376,683ドル増加し、17%増加した。SRI Sai業務に関する増加はわずかである. 目次表
7
年度終了
3月31日
年度終了
3月31日
変化電気代修理費と維持費
ビジネス普及費
外貨換算の結果としては、これは
• 現金 —
• 調整後,子会社外貨換算の為替差額を報告し,2024年3月31日までの年度の税引き後純額は82,351ドル,2023年3月31日までの年度の税引き後純額は216,022ドルであった。
•
• 現金と空手形
• —term
• このような投資は主に銀行と定期預金の形で保有されている。私たちの現金と空手形の公正な価値
• —term
投資は金利上昇や低下の大きな影響を受けないが、これは主に短期的なためである—termこれらのツールの性質です目次表インフレ率
8
私たちはインフレが私たちの業務、財務状況、または経営結果に実質的な影響を及ぼすとは思わない。
流動性と資本資源:
2024年3月31日までの年度と2023年3月31日までの年度
キャッシュフローの構成は以下のとおりである
年度終了
3月31日
年度終了融資活動で提供された現金2024年3月31日までの年間融資活動が提供する現金純額は2705,230ドル。この間、資金調達活動のための現金は、短期借入金収益1 004 705ドルおよび短期借入金(銀行)収益1 004 026ドルを含む。
2023年3月31日までの年間融資活動が提供する現金純額は11,655,402ドル。期間内、融資活動のための現金には、初公募で得られた金12,509,169ドル、短期借入金1,000,000ドルの返済が含まれる。
目次表流動性と資本資源に関する説明2024年3月31日まで、私たちの現在の債務の元本は13,975,499ドル、2023年3月31日は15,258,547ドルです。
私たちが予想する現金需要と予想される流動資金源は、私たちの実際の結果と、私たちが支出する時間と金額にかかっている。私たちの加入者の基礎の拡大に伴い、私たちは最初の資金期に新製品が発生することを予想して、これらの製品は設備の発売タイミングの影響を受けるかもしれません
-関連して
私たちが設備分割払い計画に基づいて顧客に設備を提供する時、キャッシュフローが発生します。
9
私たちは引き続き、私たちの手元の現金の展開状況と、合併と買収、株式買い戻しと配当を含む、私たちの業務成長および他の戦略的機会に投資することを含む将来の自由キャッシュフローを評価し続けます。
研究開発、特許、ライセンスなど。
過去、私たちは研究開発、特許、または許可証に資源を費やしていなかった。将来を展望して,商標登録出願を含む研究開発にいくつかの資源を投入する予定である。2022年9月5日、私たちは登録商標申請に約25万インドルピー(約3150ドル)を費やした。
肝心な会計見積もり
“国際財務報告基準”によると
1.本グループは、2024年3月31日まで及び2023年3月31日までの年度の財務諸表を列報及び作成する際に推定及び仮説を作成しなければならない。
財務諸表を作成する際に考慮した従来の公認会計基準が要求しなかった主な見積もり数は以下のとおりである
公正価値に応じて損益(“FVTPL”)および/または公正価値に応じて他の全面収益(“FVOCI”)を計上した金融商品の公平推定値を計上する。Fページの金融商品に関する付記1を参照
--F期待信用損失モデルに基づく金融資産減値準備。
10
目次表
.
このような兆候がある場合、資産の回収可能な金額は、ある場合、減値損失の程度を決定するために推定される。当該資産が他の資産とは独立したキャッシュフローを生じない場合、当グループは現金の回収可能金額を推定する
-生成中
資産が所属する単位。合理的かつ一貫した分配基盤を決定することができる場合、会社資産も個人現金に割り当てられる
-生成中
• -生成中合理的で一致した分配基盤の単位を決定することができる。
• 耐用年数不定の無形資産は少なくとも年に1回の減価テストを行い、報告期間終了時にその資産が減値する可能性があることを示す兆候がある。
•
•
•
•
• 目次表
• 業務説明
概要
私たちは主にインドでサービスを提供するプラットフォームサービス会社です。Lytusプラットフォームは私たちの顧客に
11
-やめて
戦略目標34私たちの目標は私たちの現在の戦略的地位に基づいて利益成長を達成することだ。
私たちの戦略の主な内容は
-販売
新しい地理市場への拡張選択的な戦略的協力パートナーシップと買収を求める。
私たちの成長には6つの原則があります
運営モデル
____________
3 ///サービス組合管理//規模を作る/356
4 :オンラインサービスプラットフォームとe内の広範な国際市場と業界垂直市場の発展と規模を拡大します-医療だ///戦略的関係—term-市場の他の成熟した参加者と戦略業務関係を構築し、ネットワーク能力をよりよく利用し、コスト負担を低減し、補充収入フローを生成する。買収戦略:私たちは、より的確で規律的な方法を制定し、既存のオンラインストリーミング製品の組み合わせを強化するために買収に専念します。
12
Lytus Indiaは、ストリーミングメディアおよびコンテンツサービスを含む技術駆動型クライアントサービスを提供する。現在のソフトウェアは、統合プラットフォームをサポートするためにさらにアップグレードされており、このプラットフォームを介して複数提供されます
-次元だ
•
• 目次表
• お客様に定期購読サービスを提供しております-ベース
• -Per
• -表示します
• ビデオオンデマンド(VOD)を含むビデオサービス。お客様は、オリジナル番組、商業番組を提供する有料チャンネルを含めて、より多くのレベルのサービスを購入することができます
• -無料だ
映画やスポーツなどの特別な娯楽番組が含まれています。私たちのほとんどのビデオ番組はハイビジョンです。
私たちの収入は主に顧客が私たちのサービスに支払う月額から来ています。私たちは普通一ポンドを取ります
-タイム誌
設置費。多様なビデオ番組選択を提供することは,クライアントの購読や我々のストリーミングサービスを保持する決定に影響を与えると信じている.私たちは一般的に複数のサプライヤーの書面契約に基づいて基本的で高級番組を獲得する。しかし、メディア会社の合併によりサプライヤーが減少し、番組サプライヤーの販売力が増加した。
私たちに番組を提供するには、通常、私たちが番組を提供する顧客数に応じて支払われる許可料を支払う必要がある。番組許可料は、チャネルの発売および/または継続的なマーケティング支援、ならびにチャネル配置またはサービス浸透の割引をサポートするための“数量”割引および財政的報酬を含むことができる。ビデオオンデマンドと有料サービスも行っております
-Per
-表示します
13
私たちの番組契約は一般的に固定時間帯であり、通常は数年であり、交渉によって更新することができる。私たちは私たちが有利だと思う条項でこの合意を更新することを求めるつもりだ。しかし、このような合意が有利または比較可能な条件で更新されることは保証されない。ある程度、私たちはあるプログラマーと私たちが合理的だと思う条項について合意することができなくて、私たちはずっと強制されて、未来にこれらの番組チャンネルを私たちの生産ラインから除去することを余儀なくされるかもしれません
-上だ
これは顧客の流出を招く可能性がある。
我々の広告販売部門は、ストリーミングネットワークおよびデジタルサイト上の単一および複数のサービスエリアで広告宣伝を行う機会を現地、地域、全国の企業に提供する。私たちは様々なプラットフォームやネットワークでローカル広告を販売することで収入を得ている。私たちの全国での膨大な足跡は、単一サプライヤーからより広い地域の受け手に向けた機会を広告顧客に提供し、1つの取引でより多くの顧客に触れることができる。私たちの規模はまた、より的確でアドレス指定可能な広告能力を創出するために、新しい技術に投資する規模を提供します。
私たちはパートナーを通じて450以上の線形チャネルのコンテンツにアクセスし、主にDVBの無線周波数媒体を使用することによって、これらのチャネルをすべての加入者に提供することができます
技術およびIPTV/オンラインストリーミングメディアを介して。
-シリーズ)、Surya Media Vision(Eros Media Vision)、およびCine Prime。Lytusは,学校のニーズに合わせて地元教育委員会のためにカスタマイズされた教育チャンネルの放送を開始し,将来的にはこの細分化市場に集中する予定である。Lytusは、我々のストリーミングネットワーク/プラットフォームのカバー範囲をさらに拡大し、最先端のFTTH(光ファイバ-世帯)/Gを構築するために、複数のプロバイダと密接に協力している
-PONその既存および未来の加入者のネットワークを接続する。そのため、我々は無線周波数/ハイブリッド/IPTV/OTTセットトップボックス、ONU、OLTS、ヘッドエンドおよびNOCデバイスのようなデバイスと他のデバイスを調達し、最後にシスコ、Harmonics、CommScope米国支社、ゴスペール、中興とアンティークなどのサプライヤーから受動要素を調達する。
目次表
Lytus Studiosの設立は,Lytus Technologiesが自分のコンテンツニーズを満たし,その技術で顧客体験を変えるビジョンの自然な発展を進めることである.Lytus Technologiesのインドにおける既存の顧客ネットワークやアジア,中東,ヨーロッパの協会により,同社は米国や他の主要な娯楽市場でコンテンツサービスを提供する予定である。
Lytus Studiosはまた、ユニークなビデオストリームサービスLytus Playを構築している。このサービスは最初にLytus技術社のインドにおける既存のユーザーに提供されるとともに、アメリカでこのサービスが導入される。Lytus Playは先進的な個人化技術を採用し、ユーザーは好みに応じて彼らの健康目標を満たし、入念に計画された番組や内容を獲得して彼らのライフスタイルを管理することができる。Lytus Studiosは、そのハリウッドスタジオでLytus Playストリーミングプラットフォームのためのすべてのオリジナルコンテンツを作成する。同社は現在の運営キャッシュフローからLytus Studiosの成長に資金を提供し、以下の点から追加資金を得る予定だ
—on
14
-操作-移行
-ベース革新はインド農村地区の患者と社会の最も重要な満たされていない需要を満たす。
html
• 目次表
•
•
•
•
• 工業です。
•
• -最高だ
15
インターネットプロトコルテレビ(IPTV)は市場成長を推進することが期待される
—TO
•
•
• -トップだ
•
• -家だ
-トップだ
16
政府の監督管理
-ロサンゼルスだまた,各チャネルの最高小売価格を規定し,加入者が支払うべきである.時代-ロサンゼルスだ-注文して
-ロサンゼルスだこの花束の一部を構成する各チャネルのチャネル率は、いずれの場合も、そのチャネルが属する花束のチャネル平均速度の3倍を超えてはならない-注文して
-差別的.
17
医者や内科医と契約するかもしれません-持っている
-持っている
• 専門協会と専門会社は、これらのサービスによって、彼らに勘定書、スケジュール、一連の他のサービスを提供することができます。彼らは患者と第三者から受け取った費用の中からこれらのサービスの費用を支払うことができます
• パーティー
•
• -分割
•
•
目次表
•
•
18
目次表
執行役員報酬
概要報酬表
2023年3月31日、および3月までの財政年度で最も報酬の高い役人2023年3月31日概要報酬表年度賃金.賃金ボーナス.ボーナス
-ウィル
-年に1回
自由支配のボーナス。同社は2023年と2024年の間にDharmesh PandyaとShreyas Shahに何の賠償も支払わなかった。会社の帳簿に記録されている年間賃金とボーナスは、インドに支払うSRI Sai従業員に関係している。未来のダハメシュ·パンディアとShreyas Shahに対するどんな補償も補償委員会の承認を待たなければならない。これまで、2023年と2024年の期間は補償されていないため、将来の支払いのための金額は計算され、対応されていません。コントロールの変更私たちとダハメシュ·パンディアとシュレアス·シャアとの間の雇用協定には制御変更条項は含まれていません。持分激励計画
19
年末.年末
なしだ-19株式報酬計画情報なしだ目次表
役員報酬
全取締役の任期はその所属種別役員が代表する次期年度株主総会まで
取引記録。
20
他の事項を除いて、私たちの報酬委員会は責任を負う
-ベース
目次表
21
指名委員会
他の事項を除いて、私たちの指名委員会は責任を負う
1つの非
-常駐
有効に管理されている場所(“POEM”)がインドにあれば、実体は外国住民会社と見なすことができる。財務大臣はこの詩に関するガイドラインと、この詩がインドにある場合にもたらす税金の影響を発表した。
会社税務情報
法人税率は税法に基づいて以下のように決定される税率.税率.”
30%の一般会社税率2018/19年度の売上高が40億インドルピーを下回れば25%国内会社は22%で、特別減額、0%MATは含まれていません
22
特許がインドで開発され登録されている場合は10%です国内会社の15%の最低代替税(MAT)付加税総収入は1000万インドルピーを超えるが1億インドルピー未満の7%SC
総収入1億インドルピーの12%SC 健康と教育の4%の場合(HEC) 企業収入は以下のいくつかの面に分けられる
不動産収入 企業や職業からの収入
-常駐 会社です -閉じて
—term
—term—term-5—term
23
印.印
—TO
-市場だ
もし私たちがPFICになったり、あなたが選択する機会があれば、あなたは選択する機会があります。しかし、普通株の取引量が十分に大きい保証はなく、商標のための“通常取引”とされています—TO-市場だ—TO-市場だ
—TO-市場だ
もし私たちがいかなる課税年度内に普通株式といかなる非を持っていたらあなたの子会社もPFICであれば、一定の割合の(価値で計算する)低い株式を持っているとみなされます-層だ 成功することはできません
24
外国人個人発行者に関する報告書、表6
アメリカ証券取引委員会に提供されました
シチ月
8月
8月
9月2月, and
25
展示品を含めて参照によって本明細書に組み込まれたファイルのコピーは、利益を得るすべての人を含む、本入札明細書を受信した各人に提供されるであろう。これらの書類は私たちの首席財務官が無料で書面や口頭要求を出し、BKC 1号1214号に郵送することで彼に連絡することができるGブロック
郵便番号:400 051,Eメール:shreyas@lytuscorp.com,または電話:+91
それは.当社のサイト上の資料は参考にして本募集説明書に組み込まれていません。これらの文書は米国証券取引委員会の電子データ収集·検索システムでも入手可能であり,サイトは
Wwwv.sec.gov
それは.あなたはただこの目論見書で引用された情報または提供された情報に依存しなければならない。私たちも販売株主も他の誰もあなたに違う情報を提供することを許可していません。私たちも株を売る株主も、いかなる要約も許されない州でこれらの証券を要約することはありません。本入札明細書の情報は、本文書の正面日付以外の任意の日付で正確であると仮定してはいけません。
• 本願明細書の場合、参照によって組み込まれた文書に含まれる任意の陳述は、本明細書に含まれる陳述または参照によって組み込まれたその後に提出された文書中の陳述が修正または置換されている限り、修正または置換されているとみなされるべきである。そのような修正または置換された記載は、そのように修正または置換されていない限り、構造的コスト募集説明書の一部とみなされてはならない。
• 目次表
• LYTUS Technologies Holdings PTV.Ltd.連結財務諸表索引2023 年から監査役を務めています。
• 場所: ニューヨーク, アメリカ
26
ニューヨーク事務所 :
1270 Ave of Americas , アメリカ合衆国
ロックフェラーセンター、 FL 7 、
ニューヨーク
• アメリカ合衆国
• コーポレートオフィス :
“ピパラコーポレート
ハウス > > バンダン銀行 ( バンダン銀行 ) 近く。ネタジ · マルグ 法律庭園, アフメダバード
ムンバイオフィス:
th th 床, Tradelink, 「 E 」翼、 A— ブロック, カ マラ ミル ズ セ ナ パ ティ · バ パ ット · マ ル グ 下 部 パ レ ル 、 ム ン バイ デ リー オフィス :
27
建物 、 K G マ ル グ コ ノ ート · プレ イス ニュー デ リー 連絡 先
28
E :usa@pipara.comnaman@pipara.com
目次表L Y T US T ECH N OLO GI ES H OL D ING S P TV 株式 会社株式 会社統合 財務 諸 表注 記 No .【 As of 3 月 31 日 【 As of 3 月 31 日
(US$)(US$)資産
• 現在の資産
• 現金 · 現金同等物
• その他金融資産貿易売掛金、純その他の経常資産
• 現在資産総額
• 非流動資産
• 財産 · 設備、ネット
• キャピタル · ワーク · イン · プロセス
無形資産と親善、純開発中の無形資産その他の非経常金融資産その他の非流動資産繰延税金資産非流動資産総額資産総額負債と資本現在の負債借入金貿易負債その他の財務負債従業員給付義務
29
30
その他の財務負債
従業員給付義務 繰延税金債務
非経常債務総額
負債総額
コミットメントとコンティンジェンシー
株式会社 |
株式株式資本 |
非支配権益 |
目次表 |
||||||||||
損益計算書及び |
その他総合所得 |
注記 No. |
For The |
||||||||||
年 度 終了 (1) |
30,595 |
3 月 31 日 (2) |
1.65 |
% |
33,112,665 |
0 |
0 |
% |
|||||
For The (6) |
5,119 |
年 度 終了 (7) |
0.28 |
% |
512,230 |
0 |
0 |
% |
____________
(1) 3 月 31 日 (US$) (US$)
(2) 総収益およびその他の収入 :
31
その他の収入 総収益およびその他の収入経費:収入のコスト
(3) 無形資産の償却 償 却 費
(4) 法的 · 専門的費用
(5) 人件費 その他の運営費
(6) 総経費 財務収入ファイナンスコスト所得税引前利益
(7) 所得税支出( 損失 )年間の利益( 損失 )
32
非支配権益
その他総合所得損益に再分類されない項目税金を差し引いた確定給付義務の再分類損益に再分類される可能性のある項目子会社の外貨換算差額 ( 税抜 )
• 総総合所得
• 年間 ( 損失 )総総合所得( 損失 ) に起因する :支配権益
• 非支配権益1 株当たり基本利益と希釈利益基本 ( 損失 )普通株式当たり利益
• 基本加重平均発行済株式数
• 希釈 ( 損失 )普通株式当たり利益希釈加重平均発行普通株式数
• 付属注釈は連結財務諸表の不可欠な部分です。目次表LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
• 自己資本の変動に関する連結報告書株 ( 番号 )シェア 資本
• 翻訳
• 外国人の
• 関連会社
• 保留 収益証券化
• プレミアム
• 予備
社員 利点 再分類ESOP トラストトータルノン制御する 利息トータル エクイティ
33
リーチネット契約の変更に伴う調整 ( 注釈 22 参照 )
再設定残高子会社の処分に関する認識解除 — GHSI株式の発行株式ワラントの行使IPO のコスト利益年間 ( 損失 )事業合併による取得 ( 注釈 23 参照 )その他の総合収入.
クローズ残高は
3 月 31 日、 利益年間 ( 損失 )その他の総合所得DTC 株式発行について ( 注釈 16 参照 )
ESOP 信託への株式発行 ( 参考注 )
普通株式発行 — 貸し手 ( 注釈 16 参照 )株式普通株式の発行 — その他 ( 注釈 16 参照 )株式普通株式の発行 — 取締役 ( 注釈 16 参照 )クローズ残高は 3 月 31 日、 付属注釈は連結財務諸表の不可欠な部分です。目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
統合
34
For The 年度終了3 月 31 日
For The
年度終了
3 月 31 日
(US$)
35
損益 / ( 損失 ) / 年度
営業活動に使用された純現金に対する ( 損益 ) 調整 :
所得税支出無形資産の償却子会社の連結解除による損失 ( 注釈 24 参照 )-10保証責任の再評価による公正価値利得 正味確定給付計画の再測定 貿易債権の信用損失予想 ファイナンスコスト 年間の雑貨残高の償却
財務収入給与 · 法律 · 専門手数料 ( 発行済株式 )営業資産 · 負債の変動 :
• 在庫
• 貿易売掛金
• その他売掛金
• その他金融資産
その他の資産
貿易支払 その他の財務負債
36
運転資本の変更後の営業活動におけるキャッシュフロー
• 所得税 ( 納付 ) / 払い戻し、ネット
• 営業活動における純現金
• 投資活動からのキャッシュフロー
• 不動産 · 設備及び無形資産 ( 開発中の無形資産を含む ) の購入
受取利子 ネットワーク取得の進展投資活動に使用された純現金金融活動からのキャッシュフロー
取締役からの短期借入による利益 ( 純 ) 7% 担保付き手形返済
短期借入による収益 — 優先転換証券 |
||||
短期借入による収益 — 関連当事者 |
長期借入金 — 銀行 |
% |
||
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社(1) |
1,233,250 |
66.19 |
||
統合 |
5,128 |
* |
||
キャッシュフローのステートメント — ( C |
2,755 |
* |
||
延伸 ) |
2,820 |
* |
||
For The |
* |
|||
年度終了 |
1,243,953 |
66.76 |
____________
* 3 月 31 日
(1) For The
(2) 年度終了
3 月 31 日 (US$)
(US$)
37
金融機関からの収益 ( ネット ) 支払った利子 · 手数料等 資金調達活動による純現金 現金及び現金等価物の純増減
現金および現金等価物 — 期間の開始 事業合併による取得 ( 注釈 23 参照 ) 子会社の連結解除調整 ( 注釈 24 参照 )
為替レートの変動が現金及び現金等価物に及ぼす影響 現金および現金等価物 — 期末 非現金取引 :
業務用サプライヤー · 取締役等に発行された株式
返済に対して発行された株式 : シニア可換証券
優先コンバータブルセキュリティ
Lytus Inc との CCD 向け Lytus Inc への投資および Lytus India への Lytus Inc への投資は、オプション契約により二等化されます。
38
付属注釈は連結財務諸表の不可欠な部分です。
目次表LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社連結財務に関する注釈
【 As of
3 月 31 日
ライタス·テクノロジー個人有限公司
インドは
SRI Sai有線および広帯域プライベート株式会社-Kインドは
39
当社は、2023年3月1日と2023年4月1日までの間に、両社GHSIとLytus Inc.の合併を解除しました。付記24を参照されたい。
目次表 LYTUS Technologies Holdings PTV.Ltd. 総合財務報告書付記 報告書 付記1--業務の性質と重要な会計·報告政策の概要 ( 続きを読む )注:
子会社は会社がコントロールする実体である.付属会社は買収の日(すなわち本グループが支配権を取得した日)から合併し、その支配権が終了した日まで合併を継続する。
当社及びその子会社の連結財務諸表を1本の線に合併する
-押すんだ
-回線だ
同種の資産、負債、収入、支出の帳簿価値を加算したものをベースとしている。内部.内部
40
ノン -制御だ
ありません
-制御だ
-制御だ
買収の日から株主は権益変動のシェアを占めなければならない。
肝心な会計見積もり
41
連結財務諸表を作成するにはいくつかの重要な会計推定数を使用する必要がある。また、経営陣にグループ会計政策を適用する過程で判断力を行使することを求めている。
国際財務報告基準第16号売却·借り戻しにおけるリース責任の改定*
“国際会計基準1非”の修正
-今のところチェーノに関する法的責任*“国際会計基準1”負債分類の改訂*“国際会計基準第21条:為替変動の影響”改正案**
2024年1月1日以降に開始される年間期間は有効です。
目次表
LYTUS Technologies Holdings PTV.Ltd.
報告書
付記1--業務の性質と重要な会計·報告政策の概要
( 続きを読む )
42
“国際会計基準”1-9
非電流
-そうだな
金融負債
初期認識と測定
43
借入金
貿易とその他の支払い
目次表
LYTUS Technologies Holdings PTV.Ltd.
報告書
• 付記1--業務の性質と重要な会計·報告政策の概要
• ( 続きを読む )
•
限られている
無形資産は以下の通り
44
商標·著作権
5年間
5年間
商業権利
5-10年
45
-日付だ
-回線だ
収益-手順
•
•
目次表
LYTUS Technologies Holdings PTV.Ltd.
46
報告書
付記1--業務の性質と重要な会計·報告政策の概要
( 続きを読む )以下は,顧客と契約を結ぶそれぞれの収入源および確認基準に関するさらなる情報である.定期購読収入
購読収入には購読者からの購読が含まれている.収入は、基本購読計画または加入者との合意に基づくサービスが完了したときに確認される。定期購読収入の領収書は月ごとに向上する.これらのサービスは,クライアントサービスプロトコルに含まれるクライアントが選択したサービスプログラムに従ってクライアントとそのメンバによって消費される.
顧客サービス協定は年に1回更新され、協定に規定されている条項に従って終了することができる。
馬車.馬車安置するマーケティングインセンティブ収入
放送会社との合意により、サービス完了後に輸送/投入/マーケティング奨励費用を確認する。
広告収入
広告収入は関連広告放送時に確認します。
すべての収入に商品とサービス税を徴収する
47
会社は政府を代表して商品やサービス税(GST)を徴収しているため、これは会社にもたらす経済的利益ではない。したがって、それは収入から除外された。
コスト確認
コストと費用は発生時に確認され、その主要な機能によって以下のカテゴリに分類された
収益のコスト
収入コストには、主に材料消費コスト、放送会社/購読料、レンタル回線料金が含まれる。収入コストは発生時に確認され,その主な機能によって分類されている.その他の運営費その他の運営費用は主に電気代、ソフトウェア運行費、修理とメンテナンス費用、出張費用などの一般と行政費用を含む。
条文
目次表
LYTUS Technologies Holdings PTV.Ltd.
総合財務報告書付記
報告書
付記1--業務の性質と重要な会計·報告政策の概要
( 続きを読む )-981985321.
48
繰延発売コスト
新株またはオプションの発行に直接起因する増額コストは、利益から税項を差し引いた純額として権益に表示される。
配当をする1本グループ株主への配当分配は、配当承認期間中の財務諸表において負債であることが確認された。1株当たりの収益基本1株当たりの収益
希釈して1株当たり収益する貿易その他売掛金.
目次表LYTUS Technologies Holdings PTV.Ltd. 総合財務報告書付記 報告書付記1--業務の性質と重要な会計·報告政策の概要 ( 続きを読む ) テレビ放送やOTTサービスに関する支払いプロトコルは,通信部やインド政府の他部門によって密接に規制されている。ケーブルテレビ業界の支払いゲートウェイ報告プロトコルは非常に強力であり、この業界と顧客との多くの取引相互作用は政府の独立した監査を受けている。顧客が電子的にインターネットで処理した支払いはタイムリーに報告されるだろう。セグメント報告業務部門の報告方式は実行委員会に提出された内部報告と一致し,実行委員会のメンバーは資源の配分と業務部門の業績評価を担当する。
____________
1 付記2--重要会計判断、評価、仮説“国際財務報告基準”によると///財務諸表を作成する際に考慮した従来の公認会計基準が要求しなかった主な見積もり数は以下のとおりである//--F/356.
49
内部開発の無形資産資本化と進行中の開発コストに対する批判的判断。 このような兆候がある場合、資産の回収可能な金額は、ある場合、減値損失の程度を決定するために推定される。当該資産が他の資産とは独立したキャッシュフローを生じない場合、当グループは現金の回収可能金額を推定する
-生成中
• 資産が所属する単位。合理的かつ一貫した分配基盤を決定することができる場合、会社資産も個人現金に割り当てられる
-生成中Q1 2025
•
-生成中Q1 2025
• 合理的で一致した分配基盤の単位を決定することができる。
時間が経つにつれて移動するサービスQ1 2026
トータル
• 【 As of 3 月 31 日 【 As of 3 月 31 日
50
• (US$)
目次表LYTUS Technologies Holdings PTV.Ltd.報告書
( 続きを読む )
負債不再書き戻しが必要
借入金の返済と令状の失効後
— 返済
, 当社は、 2024 年 3 月 31 日に終了した年度について、もはや必要とされなくなったワラント債務に関して、 1,58 5,730 ドルの償却不要債務引当金として認識しました。さらに、 2024 年 3 月 31 日に終了した年度の人件費および借入額 49,921 ドルについては、不再必要となる引当金が書き戻されます。2023 年 3 月 31 日に終了した年度の償還債務には、不再必要となる人件費の引当金 360,878 ドルが含まれます。目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈
51
注記 4— 費用支出は、 2024 年 3 月 31 日および 2023 年 3 月 31 日期について以下のとおりです。For The 年 度 終了 3 月 31 日
For The |
年 度 終了 |
|
3 月 31 日 |
(US$) |
|
(US$) |
収益のコスト |
|
無形資産の償却 |
償 却 費 |
法的 · 専門的費用
人件費
その他の運営費総経費For The 年 度 終了 3 月 31 日
For The
年 度 終了 3 月 31 日 (In USD)
a. (In USD)
b. 収益のコストは以下の通りです。
消費材料のコスト
放送者 / 購読料
リース回線 / 帯域幅料金
• 運送料
• ケーブルハードウェア & ネットワーク Exp 。
• ハム充電
• アクティベーション設置コスト
• プログラミング経費
• 2024 年 3 月 31 日を末日とする年度において、同社は、契約料を支払って放送チャンネルのテレビ放送 / ストリーミング事業を行うライセンス付きマルチシステムオペレーターである Sri Sai の事業に関連する 16,76 2,580 ドルの収益費用を計上しました。
2023 年 3 月 31 日を末日とする年度において、同社は、契約料を支払って放送チャンネルのテレビ放送 / ストリーミング事業を契約者に提供するライセンス付きマルチシステムオペレーターである Sri Sai の事業に関連する 13,88 4,291 ドルの収益費用を計上しました。
52
年 度 終了
3 月 31 日 For The 年度終了
3 月 31 日
(US$)(US$)法的および専門的な費用は以下のとおりです。監査料法律 · 専門手数料
総経費
目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社 |
連結財務に関する注釈 |
年 度 終了 |
For The |
||||||||||||
$ |
% |
$ |
% |
$ |
% |
||||||||||
年 度 終了 |
21,363,775 |
93 |
% |
19,008,184 |
98 |
% |
2,355,591 |
12 |
% |
||||||
3 月 31 日 |
1,639,567 |
7 |
% |
385,145 |
2 |
% |
1,254,422 |
326 |
% |
||||||
(US$) |
23,003,342 |
100 |
% |
19,393,329 |
100 |
% |
3,610,013 |
19 |
% |
(US$) |
電気料金 |
事業推進費 |
規制費用 |
|||||||
運送 · 旅費 |
警備費 |
手数料 |
% |
|||||||
信用損失引当金 |
|
|
||||||||
子会社の処分による損失 |
14,955,197 |
13,930,887 |
1,024,310 |
|
7 |
% |
||||
その他の運営費 |
5,410,248 |
3,406,204 |
2,004,044 |
|
59 |
% |
||||
その他経費総額 |
556,582 |
1,413,553 |
(856,971 |
) |
-61 |
% |
||||
資本市場、金融、広報アドバイザリーサービスについては、 Skyline Corporate Communications Group , LLC を委託しました。当社は、クライアントが必須の規制要件を遵守しなかったため、契約に基づく支払いをすることができませんでした。クライアントは仲裁のためのアプローチがあります。4 月 11, 2023, 仲裁人は、 $130,000 プラス法的およびその他の付随的な費用のスカイラインに有利な最終的な損害賠償を賞しました, 合計 $260,000. |
151,960 |
257,540 |
(105,580 |
) |
-41 |
% |
||||
目次表 |
289,788 |
— |
289,788 |
|
100 |
% |
||||
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社 |
21,363,775 |
19,008,184 |
2,355,591 |
|
12 |
% |
連結財務に関する注釈
ステートメント |
注記 4— 経費 |
財務その他の収入の詳細 |
年 度 終了 |
|||||||
3 月 31 日 |
For The |
年 度 終了 |
% |
|||||||
|
|
|||||||||
3 月 31 日 |
— |
22,766 |
(22,766 |
) |
100 |
% |
||||
(US$) |
1,635,651 |
360,878 |
1,274,773 |
|
353 |
% |
||||
(US$) |
3,916 |
1,501 |
2,415 |
|
161 |
% |
||||
1,639,567 |
385,145 |
1,254,422 |
|
326 |
% |
53
トータル
財務その他の費用の詳細
For The
年 度 終了
3 月 31 日
For The
年 度 終了
3 月 31 日
(US$) |
銀行当座越し、ローン、その他の金融負債の利子 |
コミッション · その他の借入 |
||||||||
コレクション料金 |
借入による為替損失 |
株式証券費用 |
% |
|||||||
その他費用 — 納税金利子 |
15,454,840 |
12,715,217 |
2,739,623 |
|
22 |
% |
||||
For The |
1,225,922 |
1,091,700 |
134,222 |
|
12 |
% |
||||
年 度 終了 |
1,658 |
— |
1,658 |
|
100 |
% |
||||
3 月 31 日 |
78,157 |
28,129 |
50,028 |
|
178 |
% |
||||
For The |
2,003 |
8,872 |
(6,869 |
) |
-77 |
% |
||||
年 度 終了 |
— |
3,156 |
(3,156 |
) |
-100 |
% |
||||
3 月 31 日 |
— |
37,217 |
(37,217 |
) |
-100 |
% |
||||
16,762,580 |
13,884,291 |
2,878,289 |
|
21 |
% |
(US$)
(US$)
総借入コスト
マイナス : 適格資産の原価に含まれる金額
当社は、 2023 年 3 月期に取得したブリッジファイナンスについて、株式ワラント費用をファイナンス費用として再分類しました。
注 5 — 所得税
所得税は、 2024 年 3 月 31 日を末日とする年度の以下のとおりです。
For The
54
3 月 31 日
For The
年 度 終了
3 月 31 日 (US$)(US$)
現在の税金支出 |
繰延税金 ( 利益 ) / 経費 |
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社 |
注 5 — 所得税 |
連結総合利益計算書 |
||||||
For The |
346,465.00 |
328,449.00 |
18,016 |
|
5 |
% |
||||
年 度 終了 |
42,850.00 |
21,845.00 |
21,005 |
|
96 |
% |
||||
3 月 31 日 |
232,911.00 |
122,000.00 |
110,911 |
|
91 |
% |
||||
For The |
15,715.00 |
125,930.00 |
(110,215 |
) |
-88 |
% |
||||
年 度 終了 |
— |
1,607,791.00 |
(1,607,791 |
) |
100 |
% |
||||
3 月 31 日 |
1,016.00 |
4,389.00 |
(3,373 |
) |
-77 |
% |
||||
638,957 |
2,210,404 |
(1,571,447 |
) |
-71 |
% |
(US$)(US$)
株式に直接請求される項目に関する繰延税 :外国子会社の翻訳による純損失 / ( 利益 )トータルLytus Technologies Private Limited と Sri Sai を含む外国事業の INR から USD への移行に関連する繰延税金は、子会社が所在する管轄区域、すなわちインド ( 2024 年 3 月 31 日と 2023 年 3 月 31 日を末日とする年度についてはそれぞれ 25.17% の税率で ) で計算されています。所得税の会計
• 英領ヴァージン諸島
• BVI の現行法の下で、 Lytus Technology Holdings Ptv 。有限会社には、所得税または資本利益に対する課税は適用されません。さらに、当社が株主に対して支払う配当は、 BVI において源泉徴収税の対象とされません。
• 加速減価償却税
• その他主にタイミングの違い
• 交換差異連結損益計算書およびその他の総合利益に報告された経常所得税費用目次表
• LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈
55
注 5 — 所得税 ( 続きを読む )財務諸表に以下のように反映しています。
【 As of
3 月 31 日 【 As of 3 月 31 日
(US$)
(US$)
オープン残高
事業合併で取得現在の所得税発生額変更による調整
為替レート差額
納税 · 調整経常所得税支払残高繰延税制繰延税は、以下の一時的な差異に関連します。【 As of 3 月 31 日 自分から
3 月 31 日
(US$)(US$)繰延税金資産一時的タイミング差外国子会社の外国為替換算
繰延税金資産総額繰延税金負債有形 · 無形資産の減価償却の加速事業合併で取得一時的差異
56
契約解除 · 変更の逆転
為替レート差異
繰延税金債務総額 |
繰延税金 ( 負債 ) の調整 |
【 As of |
||||||||||||||||
$ |
% |
$ |
% |
$ |
% |
|||||||||||||
【 As of |
21,363,775 |
|
93 |
% |
19,008,184 |
|
98 |
% |
2,355,591 |
|
12 |
% |
||||||
3 月 31 日 |
1,639,567 |
|
7 |
% |
385,145 |
|
2 |
% |
1,254,422 |
|
326 |
% |
||||||
(US$) |
23,003,342 |
|
100 |
% |
19,393,329 |
|
100 |
% |
3,610,013 |
|
19 |
% |
||||||
(US$) |
16,762,580 |
|
73 |
% |
13,884,291 |
|
72 |
% |
2,878,289 |
|
21 |
% |
||||||
オープン残高 |
2,643,948 |
|
11 |
% |
2,267,265 |
|
12 |
% |
376,683 |
|
17 |
% |
||||||
損益に計上される期間の税金費用 |
386,622 |
|
2 |
% |
833,079 |
|
4 |
% |
(446,457 |
) |
-54 |
% |
||||||
為替レート差額 |
844,098 |
|
4 |
% |
633,979 |
|
3 |
% |
210,119 |
|
33 |
% |
||||||
その他総合利益に計上される期間の税金支出 |
926,484 |
|
4 |
% |
696,224 |
|
4 |
% |
230,260 |
|
33 |
% |
||||||
一時的タイミング差 |
1,439,610 |
|
6 |
% |
1,078,491 |
|
6 |
% |
361,119 |
|
33 |
% |
||||||
子会社の統合解散の逆転 |
638,957 |
|
3 |
% |
2,210,404 |
|
11 |
% |
(1,571,447 |
) |
-71 |
% |
||||||
事業合併で取得 |
— |
|
0 |
% |
19,123 |
|
0 |
% |
(19,123 |
) |
-100 |
% |
||||||
繰延税金 ( 負債 ) / 純資産合計 |
800,653 |
|
3 |
% |
(1,112,790 |
) |
-6 |
% |
1,913,443 |
|
-172 |
% |
||||||
以下の表は、当グループの引当マトリックスに基づく貿易債権のリスクプロファイルについて詳述しています。グループの過去の信用損失の経験は、顧客セグメントによって有意に異なる損失パターンを示していないため、滞納状況に基づく損失引当金の引当は、グループの異なる顧客ベース間でさらに区別されません。 |
147,479 |
|
1 |
% |
523,047 |
|
3 |
% |
(375,568 |
) |
-72 |
% |
||||||
2024 年 3 月 31 日現在 |
653,174 |
|
3 |
% |
(1,635,837 |
) |
-8 |
% |
2,289,011 |
|
-140 |
% |
||||||
老齢化 |
|
|
|
|
|
|
||||||||||||
過去ではない |
|
|
|
|
|
|
||||||||||||
満期 & < 30 |
(957 |
) |
|
(1,400 |
) |
|
443 |
|
|
|||||||||
> 365 |
|
|
— |
|
|
|
|
|||||||||||
トータル |
82,351 |
|
|
216,022 |
|
|
(133,672 |
) |
|
|||||||||
総積載量 |
734,568 |
|
|
(1,421,215 |
) |
|
2,155,782 |
|
|
|||||||||
予想損失率 |
|
|
— |
|
|
|
|
|||||||||||
デフォルト時の総残高推定額 |
258,015 |
|
|
(2,190,732 |
) |
|
2,448,746 |
|
|
|||||||||
ライフタイム ECL |
476,553 |
|
|
769,517 |
|
|
(292,964 |
) |
|
|||||||||
目次表 |
0.68 |
|
|
(2.67 |
) |
|
|
|
||||||||||
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社 |
0.68 |
|
|
(2.67 |
) |
|
|
|
連結財務に関する注釈
ステートメント注記 6— 貿易受取金、ネット ( 続きを読む )2023 年 3 月 31 日現在老化
過去ではない 満期 & < 30> 365
57
総積載量
予想損失率
デフォルト時の総残高推定額
ライフタイム ECL
以下の表は、 IFRS 9 に定められた簡素化されたアプローチに従って貿易債権について認識された ECL のライフタイム変動を示しています。 |
集団的に |
個別 |
2024 年 3 月 31 日現在の残高 |
|||||||
2023 年 3 月 31 日現在の残高 |
注記 7— その他の流動金融資産 |
その他の経常金融資産は、以下のとおりです。 |
% |
|||||||
|
|
|||||||||
【 As of |
14,955,197 |
13,930,887 |
1,024,310 |
|
7 |
% |
||||
3 月 31 日 |
5,410,248 |
3,406,204 |
2,004,044 |
|
59 |
% |
||||
【 As of |
556,582 |
1,413,553 |
(856,971 |
) |
-61 |
% |
||||
3 月 31 日 |
151,960 |
257,540 |
(105,580 |
) |
-41 |
% |
||||
(US$) |
289,788 |
— |
289,788 |
|
100 |
% |
||||
(US$) |
21,363,775 |
19,008,184 |
2,355,591 |
|
12 |
% |
預金/ネットワーク取得の進歩
関係者への融資 · 前払い
その他のローン · 前払い |
注記 8— その他の流動資産 |
【 As of |
【 As of |
|||||||
3 月 31 日 |
(US$) |
(US$) |
% |
|||||||
政府当局とのバランス |
|
|
||||||||
サプライヤーへの進出 |
— |
22,766 |
(22,766 |
) |
100 |
% |
||||
スタッフへの進出 |
1,635,651 |
360,878 |
1,274,773 |
|
353 |
% |
||||
TDS 売掛金 |
3,916 |
1,501 |
2,415 |
|
161 |
% |
||||
1,639,567 |
385,145 |
1,254,422 |
|
326 |
% |
借入金利子の前払い
ローン手数料の前払い
その他の売掛金 — 取締役との残高
目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
58
ステートメント
注記 9— 財産と設備
財産 · 設備は以下のとおりです。
解説 |
使用の |
オフィス |
||||||||
敷地 |
建築 |
植物と |
% |
|||||||
機器 |
15,454,840 |
12,715,217 |
2,739,623 |
|
22 |
% |
||||
家具 |
1,225,922 |
1,091,700 |
134,222 |
|
12 |
% |
||||
そして |
1,658 |
— |
1,658 |
|
100 |
% |
||||
継手 |
78,157 |
28,129 |
50,028 |
|
178 |
% |
||||
車両 |
2,003 |
8,872 |
(6,869 |
) |
-77 |
% |
||||
オフィス |
— |
3,156 |
(3,156 |
) |
-100 |
% |
||||
機器 |
— |
37,217 |
(37,217 |
) |
-100 |
% |
||||
16,762,580 |
13,884,291 |
2,878,289 |
|
21 |
% |
コンピュータ
機器
トータル
資本
仕事で
進捗
総運搬価額
2022 年 3 月 31 日現在
59
事業合併による買収
2023 年 3 月 31 日現在 |
調整 |
減価償却 · 減損損失の累積 |
||||||||||
($) |
($) |
($) |
(%) |
|||||||||
2022 年 3 月 31 日現在 |
59,821 |
|
59,036 |
|
785 |
|
1 |
% |
||||
年間の料金 |
179,592 |
|
129,987 |
|
49,605 |
|
38 |
% |
||||
2023 年 3 月 31 日現在 |
30,096 |
|
3,508 |
|
26,588 |
|
758 |
% |
||||
年間の料金 |
17,579 |
|
15,327 |
|
2,252 |
|
15 |
% |
||||
2024 年 3 月 31 日現在 |
43,551 |
|
69,929 |
|
(26,378 |
) |
-38 |
% |
||||
2023 年 3 月 31 日時点のネットブロック |
28,434 |
|
112,111 |
|
(83,677 |
) |
-75 |
% |
||||
2024 年 3 月 31 日時点のネットブロック |
12,653 |
|
5,150 |
|
7,503 |
|
100 |
% |
||||
2024 年 3 月 31 日および 2023 年 3 月 31 日時点の 41,996 ドルの車両が借入担保として質疑されています 2024 年 3 月 31 日時点の 32,006 ドルの建物が担保借入担保として質疑されています。 |
1,621,014 |
|
1,465,012 |
|
156,002 |
|
11 |
% |
||||
子会社の取得については注釈 23 、子会社の統合解散については注釈 24 を参照してください。 |
(72,698 |
) |
(120,544 |
) |
(193,242 |
) |
-160 |
% |
||||
注記 10— 無形資産と商誉 |
— |
|
— |
|
— |
|
0 |
% |
||||
無形資産及び親善は、以下のとおりです。 |
1,000 |
|
192,776 |
|
(191,776 |
) |
100 |
% |
||||
解説 |
577,510 |
|
334,973 |
|
242,537 |
|
72 |
% |
||||
2,643,948 |
|
2,267,265 |
|
376,683 |
|
17 |
% |
プレディール
顧客
採掘する
商誉
商業
権利
ソフトウェアトータル無形の 資産 アンダー
開発総運搬価額2022 年 3 月 31 日現在
追加内容
「子会社の処分」について認識解除書き下ろす交換差異事業合併による買収2023 年 3 月 31 日現在書き下ろす交換差異
60
累積償却額
2022 年 3 月 31 日現在
年間の料金
書き下ろす
2023 年 3 月 31 日現在
年間の料金 |
2023 年 3 月 31 日時点のネットブロック |
|||||||
子会社の取得については注釈 23 、子会社の統合解除については注釈 24 を参照してください。 |
$ |
886,034 |
|
$ |
1,153,335 |
|
||
目次表 |
|
(3,651,681 |
) |
|
(12,920,014 |
) |
||
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社 |
|
2,705,230 |
|
|
11,655,402 |
|
||
連結財務に関する注釈 |
|
— |
|
|
432,138 |
|
||
ステートメント |
|
(1,000 |
) |
|
(7,601 |
) |
||
注釈 10 A— |
|
(4,015 |
) |
|
(10,201 |
) |
||
その他 |
$ |
(65,432 |
) |
$ |
303,059 |
|
非電流/ 金融資産 S
その他非
-今のところ 金融資産は以下のとおりです。【 As of
3 月 31 日 【 As of 3 月 31 日
(US$)
(US$)
預金
注記 10 B—
その他
非電流
61
その他非
-今のところ
資産は以下の通りです。【 As of 3 月 31 日
【 As of
3 月 31 日
(US$)
(US$)
不動産 · 設備に対する資本増資
注 11 A— 借入 ( 現状 )
借入額は以下のとおりです。 【 As of
3 月 31 日
【 As of -123 月 31 日 -152.会社の住宅物件
3.取締役所属の住宅物
他の人は
明白のままの金額を付いた日付なしの小切手 1 枚付の常設指示書に署名した。ただし、「金額を超えない」< Sanction Loan Amount>> 小切手に書くこと
保証人
会社の取締役の個人保証
注 11 B— 借入 (
62
借入額は以下のとおりです。
【 As of
• 3 月 31 日
【 As of 3 月 31 日 (US$)(US$)担保借入金融機関からの自動車ローン銀行からのタームローン
目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社連結財務に関する注釈 ステートメント
注 11 B— 借入 (非流動 ( 続きを読む )現在の借入に付与されていない参照証券について注釈 11 C— その他
非流動 財務上の責任その他非-今のところ 財務負債は以下のとおりです。
【 As of
3 月 31 日
63
3 月 31 日
(US$)
(US$)
その他の非経常負債
リース負債
注記 12— 貿易支払金貿易負債は以下のとおりです。【 As of
64
3 月 31 日
(US$)(US$)関係者による貿易債務
貿易買掛金 — その他従業員関連買掛金注記 13 A— その他の財務負債 — 現在
その他の財務負債 — 現在以下のとおりです。
【 As of
3 月 31 日
【 As of
• 3 月 31 日 (US$)(US$)
• リース負債
• 1 株当たり
• 公正価値
計量開始時公正価値 2022 年 11 月 9 日
1. 公正価値における保証債務の再評価 ( 利益 )2023 年 3 月 31 日時点の公正価値
2. 年間中ラップ2024 年 3 月 31 日時点の公正価値2023 年 3 月期には、当社は、保証債務の公正価値変動利益 22,766 を計上しました。公平価値の決定には、将来の活動、当社の株価および過去のボラティリティに関する様々な仮定がインプットとして含まれているため、公平価値の階層において、ワラント負債はレベル 3 の負債とみなされます。
3. 保証責任の公正価値は、ブラック · ショールモデルを用いて測定されました。開始および報告期間の測定日におけるモデルへの重要なインプットは以下のとおりです。BSm 仮定
4. 【 As of 11 月 9 日 【 As of 3 月 31 日
5. 現在の株価ストライク価格成熟までの時間5 年
6. 4.66年配当率
無リスク金利
65
目次表LYTUS Technologies Holdings PTV.Ltd.報告書注記 13 A— その他の財務負債 — 現在 ( 続きを読む )リース
資産を賃貸する場合
—cancellable決算日に転貸し、レンタル手配には何の制限も加えません。今年度損益表で確認された賃貸支払い:2024年は17,579ドル、2023年は15,327ドル。アット
3 月 31 日 ( 米ドル )( 米ドル )
資金提供プラン
確定給付債務の純額-C流れ
非流動資金提供プランと非資金提供プランの確定給付債務の動きは以下の通りです。粒子状物質
定義
利益 義務フェア
value of
66
2022 年 4 月 1 日現在
損益に含まれるサービスコスト過去サービスクレジット
利息コスト ( 収入 )OCI に含まれるアクチュアリー利益 / ( 損失 )
再測量給付額決済の損益為替差異雇用主の貢献
給付金の支払い
2023 年 3 月 31 日現在粒子状物質定義 利益 義務フェア value of
プラント資産
2023 年 4 月 1 日現在損益に含まれるサービスコスト過去サービスクレジット利息コスト ( 収入 )目次表LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈 ステートメント注記 13 B— 従業員給付の義務
( 続きを読む )OCI に含めアクチュアリー利益 / ( 損失 )
67
給付金
決済の損益
為替差異
雇用主の貢献
給付金の支払い2023 年 3 月 31 日現在資金調達プランのプラン資産は以下のとおりです。
計画資産は以下のとおりです。
詳細
アット
3 月 31 日
アット
68
債務商品 — 未引用
現金 · 現金同等物
投資物件13
固定資産
その他の資産14
数理上の仮定
以下は、報告日時点における主な数理上の仮定 ( 加重平均 ) である。
詳細情報
アット 3 月 31 日
アット 3 月 31 日
割引レート 消耗率
将来の給与成長率
将来の長寿に関する仮定は、公表された統計と死亡率表に基づいている。報告日時点における確定給付債務の価値の基礎となる現在の寿命は以下の通りです。 詳細アット 3 月 31 日
アット 3 月 31 日 45 歳以上の現役会員の 65 歳までの長期滞在男子
雌 45 歳以上の現役メンバーの 65 歳までの長期寿命
____________
13 男子女子目次表LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社連結財務に関する注釈 ステートメント
14 注記 13 B— 従業員給付の義務 ( 続きを読む )感度分析報告日における関連する数理上の仮定の 1 つに対する合理的に可能な変更は、他の仮定を一定に保ちながら、以下に示す金額によって定義給付義務に影響を与えるでしょう。詳細アット
69
アット
3 月 31 日 2
• 割引率 ( 1% の動き )消耗率 ( 1% の動き )将来の給与成長率 ( 1% の変動 )注記 14— その他の経常負債その他の経常負債は、以下のとおりです。
• 【 As of 3 月 31 日 【 As of
• 3 月 31 日
(US$)3
• (US$)
• GST とその他の税金負債
• 売掛 / 買掛小切手 ( ネット )資本債権者お客様からの進歩注記 15— コミットメントと偶発的事態3 月 31 日 【 As of
3 月 31 日 普通株式 — 額面価値 $0.01 / 0.10 各普通株式 — 額面価値 $0.01 / 0.10 各、従業員インセンティブプラン付き普通株式 — 額面額 $0.01 / 0.10 各、純逆株分割普通株式の変動 :株-4金額
____________
2 (US$)2022 年 3 月 31 日現在の残高-
年間発行株式ワラントの行使?
3 2023 年 3 月 31 日現在の残高普通株式の追加発行-
DTC 株式の追加発行について従業員インセンティブ制度の追加株式発行?
70
逆株式分割後の普通株式の追加発行 31, 2025.
2024 年 3 月 31 日現在の残高
当社が2024年2月5日に発表した発行済み株式と発行済み普通株の逆株式分割を反映して、1株当たり額面0.01ドル、比率は1-60人だしたがって,60株発行ごとに1株に統合される.逆分割により、会社の発行済みおよび発行済み普通株は93,679,260株から1,561,309株に減少した。また,逆株分割の一部として,会社はDTCに46,040株の普通株を発行し,普通株総数は1,607,349株であった。預託信託会社(DTC)への発行46,040株普通株は1 -60人だ-60人だ比率は,個人株主に発行することはできない.株主勘定の簡略化と新規調整株式の円滑な決済及び取引を促進するために、私たちはDTCに46,040株の普通株を直接発行した。これらの株式は断片的な株式を調節し職を確保するための調整として使われています-分割-分割
取引と投資家が取引する株式計数。
• 普通株、1株当たりの初期価格は3.51ドル、50,000株です
購入契約に基づき、当社は複数回に分けて投資家に優先担保本券、普通株引受権証及び承諾株を発行しますQ1 2025
• 目次表
LYTUS Technologies Holdings PTV.Ltd.Q1 2025
• 総合財務報告書付記
報告書Q1 2026
付記16--持株
( 続きを読む )
普通株式は、保有株数および株式の支払額に比例して、当社の配当および清算収益に参加する権利を与えます。
71
2024 年 3 月 31 日現在、株式は以下のとおりです。
【 As of
3 月 31 日
( ドル )
普通株式 — 額面 0.01,93,679,260 ドル ( 株式分割後 1,827,524 株 ) 発行済および発行済株式
普通株主利用可能純利益
証券プレミアム
外国子会社の翻訳 ( 税抜き )従業員福利厚生の再分類リトス · トラスト — 従業員インセンティブプラン
非支配権益
2023 年 3 月 31 日現在、株式は以下のとおりです。
【 As of
3 月 31 日
( ドル )普通株式 — 額面 0.01,34,154,062 ドル ( 株式分割後 626,275 株 ) 発行済および発行済株式普通株主利用可能純利益
証券プレミアム
外国子会社の翻訳 ( 税抜き )従業員福祉再分類非支配権益
72
本グループは、株式の帳簿額面にその付属融資を加えて他の全面収益を減算して確認した財務状況表に正面に示された現金及び現金等価物に基づいて資本を監視する。
目次表
LYTUS Technologies Holdings PTV.Ltd.報告書
付記16--持株
( 続きを読む )
本グループはその資本構造を管理し、経済状況の変化及び関連資産のリスク特徴に基づいて調整する。資本構造を維持または調整するために、本グループは株主への配当金の金額を調整し、株主に資本を返却したり、新株を発行したりすることができる
【 As of
3 月 31 日
【 As of
3 月 31 日 (ドル)(ドル)
73
借金をよくする
現金 · 現金同等物純負債総株式純債務対株式比率当社は、 2023 年 8 月 21 日付で、以下の者に対して制限付き株式の追加発行を行いました。名前ノス。オフ 普通株スカイラインコーポレートコミュニケーショングループAcorn Management Partners LLCRajeev Kheror — インディペンデントディレクターロバート · ダマンテ — インディペンデントディレクター注 17 — 1 株当たり利益1 株当たり利益は、 3 月期について以下のとおりです。2024 年 31 日、 3 月3 月 31 日
3 月 31 日
( ドル )( ドル )( 損益 ) / 普通株主利用可能年度利益額面.額面
目次表
LYTUS Technologies Holdings PTV.Ltd.報告書付記18--財務リスク管理 ( 続きを読む )信用リスク
74
信用格付け
予想信用損失引当金
低信用リスク
中等信用リスク
高信用リスク
75
売掛金について、当社は生涯予想信用損失準備金を確認しました。
信用格付け
基礎
分類する総合財務報告書付記報告書付記18--財務リスク管理 ( 続きを読む )余剰コストで計量された他の金融資産余剰コストで計量された他の金融資産には、関連先や従業員への融資や立て替え、保証金などが含まれる。これらの他の金融資産に関連する信用リスクは、このような金額の回収可能性を継続的に監視することで管理される。他の金融資産(流動資産)はネットワーク購入プリペイドと関係がある。
売掛金以外の金融資産の所期信用損失本グループは個別の金融商品の任意の信用損失に対する予想を評価することによって、売掛貿易帳簿以外の融資及び下敷き金の予想信用損失を計算する。集団は高額しか扱っていないため-格付け銀行や金融機関については、現金や現金等価物、他の銀行残高や銀行預金における信用リスクが非常に低いと評価されている。保証金からなる融資については、当グループが関連資産を保有しているため、信用リスクは低いとされている。しかしながら、関連側の場合、信用リスクは、これらの当事者の信用信頼に基づいて評価され、損失準備金は、生涯予想される信用損失によって測定される。その他の金融資産については、信用リスクは当グループがこのような人々の信用状況について知っていることによって評価され、損失準備は生涯予想信用損失を計量する。本グループは何の予想も損をしていません-ベースこのような資産の低信用リスクの性質を考慮して、発生した損失が各項目の下で開示される準備ができているにもかかわらず、確認された減価-カテゴリこのような金融資産です資産種別毛収入を見積もる繰り越し金額
デフォルトの場合予想どおりである確率.確率デフォルト予想される
信用損失【 As of 3 月 31 日
現金 · 現金同等物
その他金融資産資産クラス推定総額 運搬量 デフォルトで
76
確率
デフォルト
予想される
信用損失【 As of 3 月 31 日
現金 · 現金同等物その他金融資産簡素化アプローチによる貿易債権の信用損失予想
当グループは、上記の基準に基づき、顧客カテゴリーごとに関連するデフォルトの過去の傾向を分析して引当比率を定義し、その決定した引当比率は、貿易売掛金 ( デフォルト基準を満たすものを除く ) に関するライフタイム予想信用損失を認識するものとして、簡素化されたアプローチを採用しています。2024 年 3 月 31 日現在
老齢化過去ではない 満期 & < 30> 365トータル総積載量予想損失率デフォルト時の総残高推定額ライフタイム ECL目次表LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈 ステートメント注釈 18— 金融リスク管理 ( 続きを読む )2023 年 3 月 31 日現在老齢化
過去ではない
満期 & < 30
> 365トータル総積載量
77
デフォルト時の総残高推定額ライフタイム ECL貿易債権手当の動き
(USD)2022 年 3 月 31 日現在事業合併で取得年間の認識 / ( 逆転 ) 利得
交換利得償却額2023 年 3 月 31 日現在事業合併で取得年間の認識 / ( 逆転 ) 利得交換利得償却額2024 年 3 月 31 日現在流動性リスク—term—TO
— day
公事です。長い間—term
— day
— day
78
未満 1 年1 〜 2 年2 〜 3 年
More than 3 年トータル as of 3 月 31 日 借入金貿易負債
その他の財務負債
その他の経常負債
トータル
79
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈 -10ステートメント
注釈 18— 金融リスク管理
( 続きを読む )
2023 年 3 月 31 日現在責任クラス未満
1 年
1 〜 2 年 2 〜 3 年More than 3 年トータル as of
3 月 31 日 26, 2024:
借入金 |
貿易負債 |
|
その他の経常負債 |
23 |
|
顧客獲得支払金 |
12 |
|
トータル |
69 |
|
金利リスク |
12 |
|
グループの方針は、長期的に金利キャッシュフローリスクエクスポージャーを最小限に抑えることです |
111 |
—term 資金調達だ当社は、 2023 年 3 月 31 日現在、変動金利による銀行借入を通じて市場金利の変動にさらされています。その他の借入金は固定金利です。そのため、短期性である 0% シニア転換社債を除き、外部からの借入は行いません。その他の借入金は、株主でもある取締役からのものです。彼らからの借入は短期的に利子フリーであり、需要に応じて返済可能です。注記 19— 公正価値の測定
80
2024 年 3 月 31 日現在の金融資産 · 負債は以下の通りです。
2024 年 3 月 31 日現在 フェアバリュー
スルー |
利益 & |
損失 |
||
フェアバリュー |
55 |
その他を通じて |
||
総合的 |
41 |
収入 |
||
(In USD) |
60 |
償却済み |
||
費用 |
71 |
金融資産 |
||
(i)投資 |
52 |
(ii)貿易債権 |
(iii)その他金融資産
トータル財務負債
(i)借入金(ii)貿易負債(iii)その他の財務負債トータル2023 年 3 月 31 日現在フェアバリュー
スルー 利益 & 損失フェアバリュー その他を通じて 総合的 収入(In USD)
償却済み 費用金融資産(i)投資
81
(iii)その他金融資産
トータル目次表 LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
82
ステートメント
注記 19— 公正価値の測定
( 続きを読む ) 2023 年 3 月 31 日現在 フェアバリュー スルー 収益 & 損失 フェアバリュー
その他を通じて
総合的 |
収入 |
(In USD) |
償却済み |
|
LYTUS Technologies Holdings PTV.Ltd. |
報告書 |
( 続きを読む ) |
|||||||
2023 |
— |
— |
— |
— |
— |
— |
||||||||
-軸受だ |
2024 |
— |
— |
— |
— |
— |
— |
|||||||
2023 |
— |
— |
— |
— |
— |
— |
||||||||
2024 |
— |
— |
— |
— |
— |
— |
—term
関連会社 パレ · スニータディレクター ( スリ · サイ関連 )KMP が大きな影響を与える企業アチラ通信ネットワークス
会社のパートナー ( スリサイ関連 )
アヤパデジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )
ブヴァナギリデジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )
ゴダヴァリカニデジタルコミュニケーションズ会社のパートナー ( スリサイ関連 )
フスナバドデジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )
ジャミクンタデジタルコミュニケーションズ
83
マリグダデジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )サンガレディデジタルコミュニケーションズ会社のパートナー ( スリサイ関連 )
シルチラデジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )
Sri Sai Communications (KNR)
会社のパートナー ( スリサイ関連 )スリサイデジタルコミュニケーションズ.
会社のパートナー ( スリサイ関連 )
SSC Kamareddy コミュニケーションズ
会社のパートナー ( スリサイ関連 ) タンプールデジタルコミュニケーションズ会社のパートナー ( スリサイ関連 )TS 通信会社のパートナー ( スリサイ関連 )Vemulawada デジタルコミュニケーションズ
会社のパートナー ( スリサイ関連 )
目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
• 連結財務に関する注釈
• ステートメント
• 注記 20— 関連当事者の取引
• ( 続きを読む )
• Gayathri デジタルコミュニケーションズ
84
Sri Sai Communication & Internet Pvt Ltd
会社のパートナー ( スリサイ関連 )
SSC ファイバーホームネットワークス株式会社会社のパートナー ( スリサイ関連 )Achala Media Television Pvt Ltd
ディレクター ( スリ · サイ関連 )
Sri Sai Cable and Digital Networks Pvt Ltd
• 会社のパートナー ( スリサイ関連 )
• Kings Broadband Pvt Ltd
• ディレクター ( スリ · サイ関連 )
• Inygo Digital Networks Private Limitedディレクター ( スリ · サイ関連 )スリサイフューチャーソリューションプライベート · リミテッド
• ディレクター ( スリ · サイ関連 )
• SSCBPL INYGO DIGITAL NEWORK PRIVATE LIMITED
• ディレクター ( スリ · サイ関連 )
• SUBHODAYA DIGITAL ENTERTAINMENT PVT ( 株 )
• ディレクター ( スリ · サイ関連 )Lytus Technologies Inc.ディレクター
KMP の親戚 : パレ · ヴィカス-3KMP の親戚 ( スリサイに関連する )-Kパレ · ヴィヴェク
KMP の親戚 ( スリサイに関連する )
ニミシュ · パンディア
• KMP の親戚 ( ダルメシュ · パンディア氏の兄弟 )
• B 。子会社および主要経営陣との取引 :
• 関連会社KMP の重要な影響力
85
• KMP の親戚
• S 。いいえ。
詳細 3 月 31 日
3 月 31 日
3 月 31 日
• 3 月 31 日
• 3 月 31 日
• 3 月 31 日
• 3 月 31 日
• 3 月 31 日
• 年間の取引数
購読収入 STb 設置料
ローン取得
ローンの書き戻し
ローンの返済
手数料
帯域幅料金
販売
86
報酬
家賃支払い
提供
借入金利子
株式の発行
子会社の CCD への投資 子会社の株式投資
• 経費の償還
• 貸付金と前払い
• 返還されたローンと前払い
貿易債権
貿易支払
未払い貸付金-4未払金債権未払金債権Lytus Inc Receivables の IPO 金額
Lytus BVI の IPO 支払額
• 未解決のオプション
87
• — 会社
• 取引Lytus India が発行した強制転換社債の引受に関するオプション契約に基づく取引の除外主要経営陣への報酬 · 福利厚生は、独立報酬委員会の確認により開始されます。報酬委員会は 2024 年 9 月 30 日までに開催される予定です。
• 目次表
LYTUS TECHNOLOGIES HOLDINGS PTV 株式会社株式会社
連結財務に関する注釈
( 調整後 )
アット
3 月 31 日
資産項目
非流動資産
無形 ( 顧客獲得、償却後 )
繰延税金資産 *
現在の資産
88
負債項目
非経常負債
顧客獲得リスト支払金 ( 現在の部分を除いた )
減額 : 2023 年 3 月 31 日期における顧客獲得に対する部分支払い2023 年 3 月 31 日期間の支払純額繰延税金債務 *経常債務その他の財務負債
納税金利子
その他の経常負債
CSR 経費負担法定債務 *顧客獲得支払金
現在の納税義務
負債総額
調整済純収支 |
留保利益 ( 連結自己資本増益計算書参照 ) |
|
31 、 2022 年。これらの値は、 2022 年度の連結財務諸表において強調されているように、次期会計期の期初残高となります。調整は、会計年度 ( 4 月 ) の初めに特定された特定の分類変更または訂正に関連しています。 |
2022 年 1 月 1 日 ) 。これらは新しい情報や再情報に基づいて説明された。 |
特定のラインをもたらしました
• —item
• 正確な財務報告を確保するための変更『 Pre
• 現金で決済した金額
• スリサイの非支配権益の割合価値
トータル識別可能な純資産の認識額 :財産 · 設備
無形資産
89
非経常ローン · 前払金
貿易債権等-O現金 · 現金同等物-O繰延税金資産
その他の経常資産
借入金
• その他の負債
• 貿易 · その他負債
• 識別可能な純資産 · 負債
• 商誉
• 非コントロール
• スリサイへの関心
ザ · 非
2024年3月31日。For The 年 度 終了 3 月 31 日
しかしありませんので capital gains are exempt if reinvested in specified assets. A special regime may apply to assets acquired before specific dates.
The tax rate applicable to long-term capital gains derived by domestic companies from the disposal of assets (except for listed securities) is 20% with cost indexation benefit and for listed shares (above Rs.100,000) is 10% without cost indexation benefit.
90
Short-term capital gains derived by domestic companies from the disposal of assets (other than securities) are taxed at the normal income tax rate of 30% and 15% in case of listed shares.
ITA provides for taxation of gifts in the hands of the recipient if any asset is transferred for inadequate or nil consideration, subject to specified exceptions.
Withholding taxes
Some withholding tax rates are set by the annual Finance Acts, while other rates which apply to specific types of income are set out in the tax legislation.
The surcharge and education cess apply to the withheld taxes described below.
Dividends
On distribution, a dividend is subject to withholding tax at 10% if the payment is to a resident and 20%, if the payment is to a non-resident, unless the benefit of a tax treaty is available to that non-resident.
Buy back distribution tax
Where a shareholder or holder of specified securities in a company receives consideration from the company in respect of a purchase by the company of its own shares or other specified securities held by that person, the difference between the acquisition cost and the consideration received is deemed to be a capital gain of that person in the income year in which the shares are purchased by the company and taxable at 20% tax rate. The shareholders are not exempt from tax.
BVI Taxation
The company and all distributions, interest and other amounts paid by the company in respect of the common shares of the company to persons who are not resident in the BVI are exempt from all provisions of the Income Tax Ordinance in the BVI.
No estate, inheritance, succession or gift tax, rate, duty, levy or other charge is payable by persons who are not resident in the BVI with respect to any common shares, debt obligations or other securities of the company.
All instruments relating to transactions in respect of the common shares, debt obligations or other securities of the company and all instruments relating to other transactions relating to the business of the company are exempt from payment of stamp duty in the BVI provided that they do not relate to real estate in the BVI.
There are currently no withholding taxes or exchange control regulations in the BVI applicable to the company or its shareholders.
United States Federal Income Taxation
The following discussion describes certain U.S. federal income tax consequences of the purchase, ownership and disposition of the common shares as of the date hereof. This discussion applies only to U.S. Holders (as defined below) that hold common shares as capital assets and that have the U.S. dollar as their functional currency. This discussion is based upon provisions of the Internal Revenue Code of 1986, as amended (the “Code”), and regulations, rulings and judicial decisions thereunder as of the date hereof. Those authorities may be changed, perhaps retroactively, so as to result in U.S. federal income tax consequences different from those summarized below. The discussion below of the U.S. federal income tax consequences to “U.S. Holders” will apply to you if you are a beneficial owner of common shares and you are, for U.S. federal income tax purposes, any of the following:
• an individual citizen or resident of the United States,
• a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized in or under the laws of the United States, any state thereof or the District of Columbia,
• an estate the income of which is subject to U.S. federal income taxation regardless of its source, or
91
• a trust if it (1) is subject to the primary supervision of a court within the United States and one or more U.S. persons have the authority to control all substantial decisions of the trust or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
The following does not represent a detailed description of the U.S. federal income tax consequences applicable to any particular investor or to persons subject to special tax treatment under the U.S. federal income tax laws, such as:
• banks,
• financial institutions,
• insurance companies,
• regulated investment companies,
• real estate investment trusts,
• broker-dealers,
• traders that elect to mark to market,
• U.S. expatriates,
• tax-exempt entities,
• persons liable for alternative minimum tax,
• persons holding our common shares as part of a straddle, hedging, conversion or integrated transaction or constructive sale,
• persons that actually or constructively own 10% or more of our stock by vote or value,
• persons required to accelerate the recognition of any item of gross income with respect to the common shares as a result of such income being recognized on an “applicable financial statement” (as defined by the Code),
• persons who acquired our common shares pursuant to the exercise of any employee common share option or otherwise as consideration for services, or
• persons holding our common shares through partnerships or other pass-through entities for U.S. federal income tax purposes.
If a partnership (or other entity treated as a partnership for U.S. federal income tax purposes) holds common shares, the tax treatment of a partner will generally depend upon the status of the partner and the activities of the partnership. Prospective purchasers that are partners of a partnership holding common shares should consult their tax advisors.
This discussion does not contain a detailed description of all the U.S. federal income tax consequences to a prospective purchaser in light of his, her or its particular circumstances and does not address the Medicare contribution tax on net investment income, U.S. federal estate and gift taxes, or the effects of any state, local or non-U.S. tax laws. Prospective purchasers are urged to consult their tax advisors about the application of the U.S. federal income tax rules to their particular circumstances as well as the state, local, foreign and other tax consequences to them of the purchase, ownership and disposition of our common shares.
Taxation of Dividends and Other Distributions on our Common Shares
Subject to the passive foreign investment company rules discussed below, the gross amount of distributions made by us to you with respect to the common shares (including the amount of any taxes withheld therefrom) will generally be includable in your gross income as dividend income on the date actually or constructively received by you, but only to the extent that the distribution is paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). To the extent that the amount of the distribution exceeds our current and accumulated earnings and profits (as determined under U.S. federal income tax principles), it will be treated first as a
92
tax-free return of your tax basis in your common shares, and to the extent the amount of the distribution exceeds your tax basis, the excess will be taxed as capital gain. However, we do not intend to calculate our earnings and profits in accordance with U.S. federal income tax principles. Therefore, a U.S. Holder should expect that a distribution will generally be treated as a dividend. Such dividends will not be eligible for the dividends-received deduction allowed to corporations under the Code.
With respect to non-corporate U.S. Holders, including individual U.S. Holders, certain dividends received from a qualified foreign corporation may be subject to reduced rates of taxation. A foreign corporation will be treated as a qualified foreign corporation for this purpose if the dividends are paid on shares that are readily tradable on an established securities market in the United States. U.S. Treasury Department guidance indicates that the common shares (which we will apply to list on the NASDAQ Capital Market) will be readily tradable on an established securities market in the United States once they are so listed. Non-corporate holders that do not meet a minimum holding period requirement during which they are not protected from the risk of loss or that elect to treat the dividend income as “investment income” pursuant to Section 163(d)(4) of the Code will not be eligible for the reduced rates of taxation regardless of our status as a qualified foreign corporation. In addition, the rate reduction will not apply to dividends if the recipient of a dividend is obligated to make related payments with respect to positions in substantially similar or related property. This disallowance applies even if the minimum holding period has been met. You are urged to consult your tax advisors regarding the availability of the lower rate for dividends paid with respect to our common shares.
In addition, notwithstanding the foregoing, non-corporate U.S. Holders will not be eligible for reduced rates of taxation on any dividends received from us if we are a passive foreign investment company (a “PFIC”) in the taxable year in which such dividends are paid or in the preceding taxable year. As discussed under “— Passive Foreign Investment Company” below, we do not believe we were a PFIC for our most recent taxable year, and we do not expect to become a PFIC in the current taxable year or in the foreseeable future, although there can be no assurance in this regard.
A U.S. Holder may be subject to withholding taxes on dividends paid on our common shares. Subject to certain conditions and limitations (including a minimum holding period requirement), any withholding taxes on dividends may be treated as foreign taxes eligible for credit against your U.S. federal income tax liability. For purposes of calculating the foreign tax credit, dividends paid on the common shares will be treated as income from sources outside the United States and will generally constitute passive category income. The rules governing the foreign tax credit are complex. You are urged to consult your tax advisors regarding the availability of the foreign tax credit under your particular circumstances.
Taxation of Dispositions of Common Shares
For U.S. federal income tax purposes, you will recognize taxable gain or loss on any sale, exchange or other taxable disposition of common shares in an amount equal to the difference between the amount realized (in U.S. dollars) for the common shares and your tax basis (in U.S. dollars) in the common shares. Subject to the passive foreign investment company rules discussed below, such gain or loss will generally be capital gain or loss. If you are a non-corporate U.S. Holder, including an individual U.S. Holder, who has held the common shares for more than one year, you will be eligible for reduced rates of taxation. The deductibility of capital losses is subject to limitations. Any such gain or loss that you recognize will generally be treated as United States source gain or loss for foreign tax credit limitation purposes.
Passive Foreign Investment Company
Based on the past and projected composition of our income and assets, and the valuation of our assets, we do not believe we were a passive foreign investment company, or PFIC, for U.S. federal income tax purposes for our most recent taxable year, and we do not expect to become a PFIC in the current taxable year or in the foreseeable future, although there can be no assurance in this regard. In general, we will be a PFIC for any taxable year in which:
• at least 75% of our gross income is passive income, or
• at least 50% of the value of our assets (based on an average of the quarterly values of our assets during a taxable year) is attributable to assets that produce or are held for the production of passive income (the “asset test”).
93
For this purpose, passive income generally includes dividends, interest, income equivalent to interest, royalties and rents (other than royalties and rents derived in the active conduct of a trade or business and not derived from a related person). Cash is treated as an asset that produces or is held for the production of passive income. We will be treated as owning our proportionate share of the assets and earning our proportionate share of the income of any other corporation in which we own, directly or indirectly, at least 25% (by value) of the stock.
The determination of whether we are a PFIC is made annually after the close of each taxable year. As a result, we may become a PFIC in the current or any future taxable year due to changes in our asset or income composition. In particular, because we have valued our goodwill based on the market price of our common shares, our PFIC status will depend in large part on the market price of our common shares. Accordingly, fluctuations in the market price of the common shares may cause us to become a PFIC. In addition, composition of our income and assets will be affected by how, and how quickly, we spend the cash we raise in this offering. Although the determination of whether we are a PFIC is made annually, if we are a PFIC for any taxable year in which you hold common shares, you will generally continue to be subject to the special rules described below for all succeeding years during which you hold common shares (even if we do not qualify as a PFIC in such subsequent years). However, if we cease to be a PFIC, you may avoid the continuing impact of the PFIC rules by making a special election to recognize gain as if your common shares had been sold on the last day of the last taxable year during which we were a PFIC. You are urged to consult your own tax advisor about this election.
If we are a PFIC for any taxable year during which you hold common shares, you will be subject to special tax rules with respect to any “excess distribution” that you receive and any gain you realize from a sale or other disposition (including a pledge) of the common shares, unless you make a “mark-to-market” election as discussed below. Distributions you receive in a taxable year that are greater than 125% of the average annual distributions you received during the shorter of the three preceding taxable years or your holding period for the common shares will be treated as an excess distribution. Under these special tax rules:
• the excess distribution or gain will be allocated ratably over your holding period for the common shares,
• the amount allocated to the current taxable year, and any taxable year prior to the first taxable year in which we were a PFIC, will be treated as ordinary income, and
• the amount allocated to each other year will be subject to tax at the highest tax rate in effect for that year and the interest charge generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. The tax liability for amounts allocated to such years cannot be offset by any net operating losses for such years, and gains realized on the sale of the common shares cannot be treated as capital, even if you hold the common shares as capital assets.
A U.S. Holder of “marketable stock” (as defined below) in a PFIC may make a mark-to-market election for such stock to elect out of the special tax rules discussed above. If you make an effective mark-to-market election for the common shares, for each taxable year that we are a PFIC you will include in income an amount equal to the excess, if any, of the fair market value of the common shares as of the close of the taxable year over your adjusted basis in such common shares. You are allowed a deduction for the excess, if any, of your adjusted basis in the common shares over their fair market value as of the close of the taxable year. However, deductions are allowable only to the extent of the net amount previously included in income as a result of the mark-to-market election. Amounts included in your income under a mark-to-market election, as well as gain on the actual sale or other disposition of the common shares, are treated as ordinary income. Ordinary loss treatment also applies to the deductible portion of any mark-to-market loss on the common shares, as well as to any loss realized on the actual sale or disposition of the common shares, to the extent that the amount of such loss does not exceed the net amount of previously included income as a result of the mark-to-market election. Your basis in the common shares will be adjusted to reflect any such income or loss amounts. If you make a valid mark-to-market election, the tax rules that apply to distributions by corporations that are not PFICs would apply to distributions by us, except that the lower applicable capital gains rate for qualified dividend income discussed above under “Taxation of Dividends and Other Distributions on our Common Shares” generally would not apply.
The mark-to-market election is available only for “marketable stock”, which is stock that is traded in other than de minimis quantities on at least 15 days during each calendar quarter (“regularly traded”) on a qualified exchange or other market (as defined in applicable U.S. Treasury regulations), which includes the NASDAQ Capital Market. If the common shares are regularly traded on the NASDAQ Capital Market and if you are a holder of common shares,
94
the mark-to-market election would be available to you were we to be or become a PFIC. However, there can be no assurance that the common shares will be traded in sufficient volumes to be considered “regularly traded” for purposes of the mark-to-market election. If you make a mark-to-market election, it will be effective for the taxable year for which the election is made and all subsequent taxable years unless the common shares are no longer regularly traded on a qualified exchange or other market, or the Service consents to the revocation of the election. You are urged to consult your tax advisor about the availability of the mark-to-market election, and whether making the election would be advisable in your particular circumstances.
Alternatively, a U.S. Holder of stock in a PFIC may make a “qualified electing fund” election with respect to such PFIC to avoid the special tax rules discussed above. However, the qualified electing fund election is available only if such PFIC provides such U.S. Holder with certain information regarding its earnings and profits as required under applicable U.S. Treasury regulations. We do not currently intend to prepare or provide the information that would enable you to make a qualified electing fund election.
If we are a PFIC for any taxable year during which you hold common shares and any of our non-U.S. subsidiaries is also a PFIC, you will be treated as owning a proportionate amount (by value) of the shares of the lower-tier PFIC for purposes of the application of the PFIC rules. You will not be able to make the mark-to-market election described above in respect of any lower-tier PFIC. You are urged to consult your tax advisors about the application of the PFIC rules to any of our subsidiaries.
If you hold common shares in any year in which we are a PFIC, you will generally be required to file U.S. Internal Revenue Service Form 8621. You are urged to consult your tax advisors regarding the application of the PFIC rules to your investment in our common shares and the elections discussed above.
Information Reporting and Backup Withholding
Dividend payments with respect to our common shares and proceeds from the sale, exchange or other disposition of our common shares that are paid to you within the United States (and in certain cases, outside the United States) will be subject to information reporting to the U.S. Internal Revenue Service, unless you are an exempt recipient. A backup withholding tax may apply to such payments if you fail to provide a taxpayer identification number or certification of exempt status or fail to report in full dividend or interest income.
Backup withholding is not an additional tax. Amounts withheld under the backup withholding rules may be credited against your U.S. federal income tax liability, and you may obtain a refund of any excess amounts withheld under the backup withholding rules by timely filing the appropriate claim for refund with the U.S. Internal Revenue Service and furnishing any required information.
95
ENFORCEABILITY OF CIVIL LIABILITIES
We are incorporated under the laws of the BVI with limited liability. We are incorporated in the BVI because of certain benefits associated with being a BVI company, such as political and economic stability, an effective judicial system, a favorable tax system, the absence of exchange control or currency restrictions and the availability of professional and support services. However, the BVI has a less developed body of securities laws as compared to the United States and provides protections for investors to a significantly lesser extent. In addition, BVI companies may not have standing to sue before the federal courts of the United States.
Substantially all of our assets are located outside the United States. In addition, a majority of our directors and officers are nationals and/or residents of countries other than the United States, and all or a substantial portion of such persons’ assets are located outside the United States. As a result, it may be difficult for investors to effect service of process within the United States upon us or such persons or to enforce against them or against us, judgments obtained in United States courts, including judgments predicated upon the civil liability provisions of the securities laws of the United States or any state thereof.
We have appointed CCS Global Solutions, Inc. as our agent to receive service of process with respect to any action brought against us in the United States District Court for the Southern District of New York under the federal securities laws of the United States or of any State of the United States or any action brought against us in the Supreme Court of the State of New York in the County of New York under the securities laws of the State of New York.
We have been advised by Pandya Juris LLP, our counsel as to India law, that the United States and the India do not have a treaty providing for reciprocal recognition and enforcement of judgments of courts of the United States in civil and commercial matters and that a final judgment for the payment of money rendered by any general or state court in the United States based on civil liability, whether or not predicated solely upon the U.S. federal securities laws, would not be automatically be enforceable in India, but will have to follow the procedure under the Civil Procedure Code of India.
We have been advised by McW Todman & Co., our counsel as to BVI law, that the United States and the BVI do not have a treaty providing for reciprocal recognition and enforcement of judgments of courts of the United States in civil and commercial matters and that a final judgment for the payment of money rendered by any general or state court in the United States based on civil liability, whether or not predicated solely upon the U.S. federal securities laws, would not be automatically be enforceable in the BVI.
Item 13. Other Expenses of Issuance and Distribution
The estimated expenses payable by us in connection with the offering described in this registration statement (other than the placement discounts and commissions) will be as follows. With the exception of the filing fees for the U.S. Securities Exchange Commission, FINRA and NASDAQ, all amounts are estimates.
U.S. Securities and Exchange Commission registration fee |
$ |
10,099 |
|
Legal fees and expenses |
|
125,000 |
|
Accounting fees and expenses |
|
30,000 |
|
Printing expenses |
|
10,000 |
|
Miscellaneous |
|
24,901 |
|
Total |
$ |
200,000 |
96
The validity of the common shares and certain legal matters relating to the offering as to BVI law will be passed upon for us by McW Todman & Co. Certain matters as to U.S. federal law in connection with this offering will be passed upon for us by Manatt, Phelps & Phillips, LLP. Certain legal matters relating to the offering as to Indian law will be passed upon for us by Pandya Juris LLP.
Our consolidated financial statements as of March 31, 2024, and for the fiscal year ended March 31, 2024, from our Annual Report on Form 20-F for the year ended March 31, 2024, have been so included in reliance on the report of Pipara & Co LLP, an independent registered public accounting firm, given on their authority as experts in accounting and auditing. We have not engaged our independent registered public accounting firm Pipara & Co LLP to perform any procedures on any unaudited condensed consolidated financial statement as given in this document.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form F-1 under the Securities Act with respect to the common shares offered hereby. This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration statement or the exhibits filed therewith. For further information about us and the common shares offered hereby, reference is made to the registration statement and the exhibits filed therewith. Statements contained in this prospectus regarding the contents of any contract or any other document that is filed as an exhibit to the registration statement are not necessarily complete, and in each instance, we refer you to the copy of such contract or other document filed as an exhibit to the registration statement. We currently do not file periodic reports with the SEC. Upon closing of our initial public offering, we will be required to file periodic reports (including an annual report on Form 20-F, which we will be required to file within 120 days from the end of each fiscal year), and other information with the SEC pursuant to the Exchange Act. A copy of the registration statement and the exhibits filed therewith may be inspected without charge at the public reference room maintained by the SEC, located at 100 F Street, NE, Washington, DC 20549, and copies of all or any part of the registration statement may be obtained from that office. Please call the SEC at 1-800-SEC-0330 for further information about the public reference room. The SEC also maintains a website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. The address of the website is www.sec.gov.
97
The SEC allows us to “incorporate by reference” the information we file with it, which means that we can disclose important information to you by referring you to those documents. The information incorporated by reference is considered to be part of this prospectus. The documents we are incorporating by reference as of their respective dates of filing are:
• our Reports of Foreign Private Issuer on Form 6-K furnished to the SEC on July 26, 2023, August 3, 2023, August 23, 2023, September 6, 2023, February 15, 2024, and June 14, 2024, including the exhibits thereto; and
Copies of the documents incorporated herein by reference will be provided to each person, including any beneficial owner, to whom this prospectus is delivered. These documents may be obtained upon written or oral request, without charge, from our Chief Financial Officer by contacting him by mail at Unit 1214, ONE BKC, G Block, Bandra Kurla Complex, Bandra East, Mumbai, India 400 051, by email at shreyas@lytuscorp.com, or by phone at +91-7777044778. The information on our website is not incorporated by reference into this prospectus. These documents are also available on the SEC’s Electronic Data Gathering and Retrieval System at www.sec.gov. You should rely only on the information incorporated by reference or provided in this prospectus. Neither we nor the Selling Shareholders have authorized anyone else to provide you with different information. Neither we nor the Selling Shareholders are making an offer of these securities in any state where the offer is not permitted. You should not assume that the information in this prospectus is accurate as of any date other than the date on the front of this document.
Any statement contained in a document incorporated by reference herein shall be deemed to be modified or superseded for purposes of this prospectus to the extent that a statement contained herein, or in a subsequently filed document incorporated by reference herein, modifies or supersedes that statement. Any statement so modified or superseded shall not be deemed, except as so modified or superseded, to constitute part of this prospectus.
98
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial Statements as of and for the Years Ended March 31, 2024 and March 31, 2023
Page |
||
Independent Registered Public Accounting Firm’s Reports (PCAOB ID 6841) |
F-2 |
|
F-3 |
||
Consolidated Statements of Profit or Loss and Other Comprehensive Income |
F-4 |
|
F-5 |
||
F-6 |
||
F-8 |
F-1
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of Lytus Technologies Holdings PTV. Ltd. (LYT)
Opinion on the Financial Statements
We have audited the accompanying consolidated financial statements of Lytus Technologies Holdings PTV. Ltd. (LYT) (the “Company”) which comprise the statement of financial position as of March 31, 2024, and 2023, the related statements of income, changes in stockholders’ equity, and cash flows for each of the two years in the period ended March 31, 2024, and the related notes (collectively referred to as the “Consolidated financial statements”). In our opinion, based on our audit, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2024, and 2023, and the results of its operations and its cash flows for each of the two years in the period ended March 31, 2024, in conformity with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
For, Pipara & Co LLP (6841)
/s/ Pipara & Co LLP
We have served as the Company’s auditor since 2023
Place: New York, USA
Date: August 15, 2024
New York Office: 1270, Ave of Americas, |
Corporate Office: “Pipara Corporate |
Mumbai Office: #3, 13th floor, Tradelink, |
Delhi Office: 1602, Ambadeep |
Contact T: +1 (646) 387 – 2034 |
F-2
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
CONSOLIDATED STATEMENTs OF FINANCIAL POSITION
Note No. |
As of |
As of |
||||||
(US$) |
(US$) |
|||||||
ASSETS |
|
|
||||||
Current assets |
|
|
||||||
Cash and cash equivalents |
$ |
246,377 |
$ |
311,810 |
||||
Other financial assets |
7 |
|
4,222,957 |
|
2,529,576 |
|||
Trade receivables, net |
6 |
|
3,682,302 |
|
1,831,724 |
|||
Other current assets |
8 |
|
1,938,327 |
|
1,652,936 |
|||
Total current assets |
|
10,089,963 |
|
6,326,046 |
||||
Non-current assets |
|
|
||||||
Property and equipment, net |
9 |
|
10,457,586 |
|
9,600,526 |
|||
Capital work-in-process |
9 |
|
878,103 |
|
794,271 |
|||
Intangible assets and goodwill, net |
10 |
|
1,034,184 |
|
1,060,228 |
|||
Intangible assets under development |
10 |
|
— |
|
11,051 |
|||
Other non-current financial assets |
10A |
|
285,523 |
|
275,049 |
|||
Other non-current assets |
10B |
|
8,747,601 |
|
8,714,907 |
|||
Deferred tax assets |
5 |
|
70,463 |
|
103,746 |
|||
Total non-current assets |
|
21,473,460 |
|
20,559,778 |
||||
Total assets |
$ |
31,563,423 |
$ |
26,885,824 |
||||
LIABILITIES AND EQUITY |
|
|
||||||
Current Liabilities |
|
|
||||||
Borrowings |
11A |
$ |
1,728,190 |
$ |
3,889,131 |
|||
Trade payables |
12 |
|
8,430,154 |
|
6,802,780 |
|||
Other financial liabilities |
13A |
|
243,655 |
|
1,715,060 |
|||
Employee benefits obligation |
13B |
|
209 |
|
212 |
|||
Other current liabilities |
14 |
|
3,413,025 |
|
2,452,190 |
|||
Current tax liability |
5 |
|
160,266 |
|
399,174 |
|||
Total current liabilities |
|
13,975,499 |
|
15,258,547 |
||||
Non-current liabilities |
|
|
||||||
Financial Liabilities |
|
|
||||||
Borrowings |
11B |
|
769,795 |
|
10,185 |
|||
Other financial liabilities |
11C |
|
241,951 |
|
321,749 |
|||
Employee benefits obligations |
13B |
|
102,322 |
|
72,456 |
|||
Deferred tax liability |
5 |
|
494,731 |
|
478,359 |
|||
Total non-current liabilities |
|
1,608,799 |
|
882,749 |
||||
Total liabilities |
|
15,584,298 |
|
16,141,296 |
||||
Commitments and contingencies |
15 |
|
— |
|
— |
|||
EQUITY |
|
|
||||||
Equity share capital |
6 |
|
538,996 |
|
375,766 |
|||
Other equity |
16 |
|
12,425,098 |
|
7,830,284 |
|||
Equity attributable to equity holders of the Company |
|
12,964,094 |
|
8,206,050 |
||||
Non-controlling interest |
16 & 23 |
|
3,015,031 |
|
2,538,478 |
|||
Total equity |
|
15,979,125 |
|
10,744,528 |
||||
Total liabilities and equity |
$ |
31,563,423 |
$ |
26,885,824 |
The accompanying notes are an integral part of the consolidated financial statements
F-3
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
CONSOLIDATED STATEMENTs of PROFIT OR LOSS AND
OTHER COMPREHENSIVE INCOME
Note No. |
For the |
For the |
||||||||
(US$) |
(US$) |
|||||||||
Total Revenues and other income: |
|
|
|
|
||||||
Revenue from contracts with customers |
3 |
$ |
21,363,775 |
|
$ |
19,008,184 |
|
|||
Other income |
3A |
|
1,639,567 |
|
|
385,145 |
|
|||
Total Revenues and other income |
|
23,003,342 |
|
|
19,393,329 |
|
||||
|
|
|
|
|||||||
Expenses: |
|
|
|
|
||||||
Costs of revenue |
4 |
|
16,762,580 |
|
|
13,884,291 |
|
|||
Amortization of intangible assets |
10 |
|
15,813 |
|
|
16,211 |
|
|||
Depreciation |
9 |
|
910,671 |
|
|
680,013 |
|
|||
Legal and professional expenses |
4 |
|
386,622 |
|
|
833,079 |
|
|||
Staffing expenses |
4 |
|
844,098 |
|
|
633,979 |
|
|||
Other operating expenses |
4 |
|
2,643,948 |
|
|
2,267,265 |
|
|||
Total expenses |
|
21,563,732 |
|
|
18,314,838 |
|
||||
|
|
|
|
|||||||
Finance Income |
4 |
|
— |
|
|
19,123 |
|
|||
Finance Cost |
4 |
|
638,957 |
|
|
2,210,404 |
|
|||
Profit before income tax |
|
800,653 |
|
|
(1,112,790 |
) |
||||
Income tax expense |
5 |
|
147,479 |
|
|
523,047 |
|
|||
(Loss)/profit for the year |
$ |
653,174 |
|
$ |
(1,635,837 |
) |
||||
(Loss)/profit attributable to: |
|
|
|
|
||||||
Controlling interest |
$ |
287,669 |
|
$ |
(2,348,103 |
) |
||||
Non-controlling interest |
|
365,505 |
|
|
712,266 |
|
||||
|
|
|
|
|||||||
Other comprehensive income |
|
|
|
|
||||||
Items that will not be reclassified to profit or loss |
|
|
|
|
||||||
Reclassification of defined benefit obligation, net of tax |
|
(957 |
) |
|
(1,400 |
) |
||||
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
||||||
Exchange difference on foreign currency translation of subsidiaries, net of tax |
|
82,351 |
|
|
216,022 |
|
||||
Total comprehensive income/(Loss) for the year |
$ |
734,568 |
|
$ |
(1,421,215 |
) |
||||
Total comprehensive income/(Loss) attributable to: |
|
|
|
|
||||||
Controlling interest |
$ |
258,015 |
|
$ |
(2,190,732 |
) |
||||
Non-controlling interest |
$ |
476,553 |
|
$ |
769,517 |
|
||||
|
|
|
|
|||||||
Basic and diluted earnings per share |
|
|
|
|
||||||
Basic (loss)/earning per common share |
7 |
$ |
0.30 |
|
$ |
(3.83 |
) |
|||
Basic weighted average number of shares outstanding |
|
967,510 |
|
|
613,481 |
|
||||
Diluted (loss)/earning per common share |
17 |
$ |
0.30 |
|
$ |
(3.83 |
) |
|||
Diluted weighted average number of common shares outstanding |
|
967,510 |
|
|
613,481 |
|
The accompanying notes are an integral part of the consolidated financial statements
F-4
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Shares |
Share |
Translation |
Retained |
Securities |
Employee |
ESOP |
Total |
Non- |
Total |
|||||||||||||||||||||||||
Balance at March 31, |
569,235 |
$ |
341,541 |
$ |
(283,077 |
) |
$ |
12,148,402 |
|
|
|
$ |
— |
$ |
12,206,866 |
|
$ |
1,908 |
|
$ |
12,208,774 |
|
||||||||||||
Adjustments for Modification of Reachnet Agreement (refer note 22) |
|
|
|
|
(14,319,254 |
) |
|
|
|
|
(14,319,254 |
) |
|
|
|
(14,319,254 |
) |
|||||||||||||||||
Restated Balance |
569,235 |
|
341,541 |
|
(283,077 |
) |
|
(2,170,851 |
) |
|
|
|
— |
|
(2,112,387 |
) |
|
1,908 |
|
|
(2,110,480 |
) |
||||||||||||
Derecognition on disposal of a subsidiary – |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
(1,908 |
) |
|
(1,908 |
) |
||||||||||||||||
Issue of shares |
50,016 |
|
30,010 |
|
|
|
|
14,224,240 |
|
|
|
|
14,254,250 |
|
|
|
|
14,254,250 |
|
|||||||||||||||
Share warrants exercised |
7,025 |
|
4,215 |
|
|
|
|
71,108 |
|
|
|
|
75,323 |
|
|
|
|
75,323 |
|
|||||||||||||||
Cost of IPO |
|
|
|
|
|
(1,820,404 |
) |
|
|
|
(1,820,404 |
) |
|
|
|
(1,820,404 |
) |
|||||||||||||||||
Profit/(Loss) for the year |
|
|
— |
|
|
(2,348,103 |
) |
|
|
|
|
(2,348,103 |
) |
|
712,266 |
|
|
(1,635,837 |
) |
|||||||||||||||
Acquired in the business combination (Refer Note 23) |
|
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
1,768,961 |
|
|
1,768,961 |
|
|||||||||||||||
Other comprehensive income for the year |
|
|
|
|
158,085 |
|
|
— |
|
|
|
(714 |
) |
|
|
|
(157,371 |
) |
|
57,251 |
|
|
214,622 |
|
||||||||||
Closing balance as |
626,276 |
|
375,766 |
|
(124,992 |
) |
|
(4,518,954 |
) |
12,474,944 |
|
(714 |
) |
|
— |
|
8,206,050 |
|
|
2,538,478 |
|
|
10,744,528 |
|
||||||||||
Profit/(Loss) for the year |
|
|
— |
|
|
287,669 |
|
|
|
|
— |
|
287,669 |
|
|
365,505 |
|
|
653,174 |
|
||||||||||||||
Other comprehensive income for the year |
|
|
(29,164 |
) |
|
— |
|
|
(489 |
) |
|
|
(29,654 |
) |
|
111,048 |
|
|
81,394 |
|
||||||||||||||
Issue of Shares to DTC (Refer Note 16) |
46,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Issue of Shares to ESOP Trust (Refer Note ) |
666,652 |
|
|
|
|
(5,720,000 |
) |
|
|
|
5,720,000 |
|
— |
|
|
|
|
— |
|
|||||||||||||||
Issue of shares common stock – Lenders (Refer Note 16) |
481,187 |
|
158,809 |
|
|
|
|
4,178,524 |
|
|
|
|
4,337,333 |
|
|
|
|
4,337,333 |
|
|||||||||||||||
Issue of shares common stock – Others (Refer Note 16) |
2,369 |
|
1,421 |
|
|
|
|
50,874 |
|
|
|
|
52,295 |
|
|
|
|
52,295 |
|
|||||||||||||||
Issue of shares common stock – Directors (Refer Note 16) |
5,000 |
|
3,000 |
|
|
|
|
|
|
107,400 |
|
|
|
|
|
|
110,400 |
|
|
|
|
|
110,400 |
|
||||||||||
Closing balance as |
1,827,524 |
|
538,996 |
|
(154,156 |
) |
|
(9,951,285 |
) |
16,811,742 |
|
(1,203 |
) |
|
5,720,000 |
|
12,964,094 |
|
|
3,015,031 |
|
|
15,979,125 |
|
The accompanying notes are an integral part of the consolidated financial statements
F-5
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD
CONSOLIDATED statementS of CASH FLOWS
For the |
For the |
|||||||
(US$) |
(US$) |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Profit/(loss)/for the year |
$ |
653,174 |
|
$ |
(1,635,837 |
) |
||
Adjustment to reconcile (loss)/profit to net cash used in operating activities: |
|
|
|
|
||||
Deferred tax (benefit)/expense |
|
28,241 |
|
|
135,640 |
|
||
Income tax expense |
|
119,238 |
|
|
387,407 |
|
||
Amortization of intangible assets |
|
926,484 |
|
|
696,224 |
|
||
Loss on deconsolidation of subsidiary (refer note 24) |
|
1,000 |
|
|
192,776 |
|
||
Fair value gain on remeasurement of warrant liability |
|
— |
|
|
(22,766 |
) |
||
Remeasurements of the net defined benefit plans |
|
29,774 |
|
|
30,606 |
|
||
Expected credit loss on trade receivables |
|
72,698 |
|
|
(120,544 |
) |
||
Finance Cost |
|
638,957 |
|
|
2,210,404 |
|
||
Sundry balances written off during the year |
|
11,268 |
|
|
— |
|
||
Liabilities no longer required written back |
|
(1,635,651 |
) |
|
(360,878 |
) |
||
Finance income |
|
— |
|
|
(19,123 |
) |
||
Salary/Legal and professional fees (Shares issued) |
|
158,821 |
|
|
— |
|
||
Change in operating assets and liabilities: |
|
|
|
|
||||
Inventories |
|
— |
|
|
— |
|
||
Trade receivable |
|
(1,945,143 |
) |
|
381,946 |
|
||
Other receivable |
|
— |
|
|
— |
|
||
Other financial assets |
|
63,121 |
|
|
102,242 |
|
||
Other assets |
|
(564,469 |
) |
|
(730,555 |
) |
||
Trade payable |
|
2,578,248 |
|
|
132,056 |
|
||
Other financial liabilities |
|
(9,161 |
) |
|
(566,378 |
) |
||
Other current liabilities |
|
3,267 |
|
|
255,511 |
|
||
Security Deposits |
|
— |
|
|
— |
|
||
Cash flow used in operating activities after working capital changes |
|
1,129,867 |
|
|
1,068,731 |
|
||
Income tax (paid)/refund, net |
|
(243,833 |
) |
|
84,604 |
|
||
Net cash used in operating activities |
|
886,034 |
|
|
1,153,335 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Purchase of property, plant and equipment and intangible assets (including intangible assets under development) |
|
(1,936,320 |
) |
|
(10,820,099 |
) |
||
Interest received |
|
— |
|
|
19,123 |
|
||
Advances for acquisition of network |
|
(1,715,361 |
) |
|
(2,119,038 |
) |
||
Net cash used in investing activities |
|
(3,651,681 |
) |
|
(12,920,014 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Proceeds from short term borrowings from directors – Net |
|
937,807 |
|
|
— |
|
||
Repayment of 7% secured promissory notes |
|
— |
|
|
(1,000,000 |
) |
||
Proceeds from short term borrowings – Preferred Convertible Security |
|
1,004,705 |
|
|
— |
|
||
Proceeds from short term borrowings – Related party |
|
31,214 |
|
|
— |
|
||
Proceeds from long term borrowings – Bank |
|
1,004,026 |
|
|
— |
|
F-6
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
CONSOLIDATED statementS of CASH FLOWS — (Continued)
For the |
For the |
|||||||
(US$) |
(US$) |
|||||||
Repayment of short-term borrowings – Directors Loans |
|
— |
|
|
518,125 |
|
||
Proceeds on issuance of shares |
|
— |
|
|
12,509,169 |
|
||
Proceeds from financial institutions (net) |
|
(10,862 |
) |
|
10,449 |
|
||
Interest, commission and other charges paid |
|
(261,660 |
) |
|
(382,341 |
) |
||
Net cash provided by financing activities |
|
2,705,230 |
|
|
11,655,402 |
|
||
Net increase (decrease) in cash and cash equivalents |
|
(60,417 |
) |
|
(111,277 |
) |
||
CASH AND CASH EQUIVALENTS – beginning of period |
|
311,810 |
|
|
8,758 |
|
||
Acquired in Business Combination (refer note 23) |
|
— |
|
|
432,138 |
|
||
Adjustment for deconsolidation of subsidiary (refer note 24) |
|
(1,000 |
) |
|
(7,608 |
) |
||
Effects of exchange rate changes on cash and cash equivalents |
|
(4,016 |
) |
|
(10,201 |
) |
||
CASH AND CASH EQUIVALENTS – end of period |
$ |
246,377 |
|
$ |
311,810 |
|
||
|
|
|
|
|||||
Non-cash transactions: |
|
|
|
|
||||
Shares issued to the suppliers, directors and other for the services |
|
1,62,695 |
|
|
|
|||
Share issued against repayment of: |
|
|
|
|
||||
Senior convertible Notes |
|
3,333,333 |
|
|
|
|||
Preferred convertible Security |
|
1,004,000 |
|
|
|
|||
Transactions with Lytus Inc for the investments in Lytus Inc for CCD and Lytus Inc to Lytus India is squared off due to option agreement. |
|
135,000 |
|
|
|
|||
Shares issued to ESOP trust |
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements
F-7
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Nature of Operations
Lytus Technologies Holdings PTV. Ltd. (Reg. No. 2033207) (“Lytus Tech” or the “Company”) was incorporated on March 16, 2020 (date of inception) under the laws of the British Virgin Islands (BVI). On March 19, 2020, Lytus Tech acquired a wholly owned subsidiary in India, Lytus Technologies Private Limited (CIN U22100MH2008PTC182085) (“Lytus India”), on April 1, 2022, it acquired a majority shareholding (51%) in an Indian company, Sri Sai cable and Broadband Private Limited (CIN U74999TG2018PTC124509) (“Sri Sai” or “SSC”) and on January 1, 2023, it acquired a wholly owned subsidiary in United States, Lytus Technologies Inc3. However, it has been deconsolidated effective April 1, 2023, and on October 30, 2020, it acquired 75% of voting equity interests of Global Health Sciences, Inc3. (“GHSI”). However, it has been deconsolidated effective March 1, 2023.
The Company’s registered office is at 116 Main Street, P.O. Box 3342, Road Town, Tortola British Virgin Islands. The consolidated financial statements comprise financial statements of the Company and its subsidiaries (together referred to as “the Group”).
On June 17, 2022, the Company consummated its initial public offering (“IPO”) on NASDAQ Capital Markets. The Company has listed common shares on the NASDAQ Capital Market under the trading symbol “LYT”.
Basis of preparation
The consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting Standards (IFRS) and interpretations issued by the IFRS Interpretations Committee (IFRS IC) applicable to companies reporting under IFRS. The financial statements comply with IFRS as issued by the International Accounting Standards Board (IASB).
The accounting policies used for the preparation of these consolidated financial statements are based upon the application of IFRS 1.D17, which results in assets and liabilities being measured at the same carrying amount as in the standalone financial statements of subsidiaries for the year ended March 31, 2024 and for the year ended March 31, 2023 after adjusting for consolidation and equity accounting adjustments and for the effects of the business combination in which the entity acquired the subsidiary.
The functional and reporting currency of the Company and Group is “INR” and “USD”, respectively and all amounts, are rounded with two decimals, unless otherwise stated. The consolidated financial statements have been prepared under the historical cost convention.
Basis of Consolidation
The subsidiaries considered in the preparation of these consolidated financial statements are:
Name of Subsidiary |
% Shareholding and Voting Power |
|||||||
Country of |
As of |
As of |
||||||
Lytus Technologies Private Limited |
India |
100 |
% |
100 |
% |
|||
Sri Sai Cable and Broadband Private Limited |
India |
51 |
% |
51 |
% |
|||
Lytus Technologies Inc. |
United States |
— |
|
100 |
% |
____________
3 “The Company has deconsolidated two companies GHSI and Lytus Inc. during the period ending March 1, 2023 and 1 April 2023, respectively. Refer to note 24.
F-8
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Note: On June 18, 2022, Share Transfer Agreement was entered into in respect of the shares of Lytus Health. On February 27, 2023, the Board has approved the pending fiscal integration and control of Lytus Health with effect from January 1, 2023 and as of March 31, 2023, the Company owns 100% of the equity interest of Lytus Health. On January 1, 2023, the Company acquired 1,000 common shares of Lytus Health for an aggregate price of $1,000 ($1 per share). As of March 31, 2023, the Company owns 100% of the outstanding equity of Lytus Health. Lytus Health is incorporated in Delaware and has no operations at present; however, it has been deconsolidated effective April 1, 2023.
These consolidated financial statements are prepared in accordance with IFRS 10 “Consolidated Financial Statements”.
Subsidiaries are entities controlled by the Company. Control is achieved where the Company has existing rights that give it the current ability to direct the relevant activities that affect the Company’s returns and exposure or rights to variable returns from the entity. Subsidiaries are consolidated from the date of their acquisition, being the date on which the group obtains control, and continue to be consolidated until the date that such control ceases.
The consolidated financial statements of the Company and its subsidiaries are combined on a line-by-line basis by adding together the book values of like items of assets, liabilities, income and expenses. Intra-group balances and transactions and any unrealized profits or losses arising from intra group transaction, are eliminated. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
Non-controlling interests (NCI) in the net assets of consolidated subsidiaries are identified separately from the Group’s equity. Non-controlling interests consist of the amount of those interests at the date of the acquisition and the non-controlling shareholders’ share of changes in equity since the date of the acquisition.
Critical accounting estimates
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in note 2.
Recent accounting standards
The Group has not applied the following new and revised IFRSs that have been issued but are not yet effective.
• Amendments to IFRS 16 Lease Liability in a sale and Leaseback *
• Amendments to IAS 1 Non-current Liabilities with Covenants *
• Amendments to IAS 1 Classification of Liabilities *
• Amendments to IAS 7 and IFRS 7 Supplier Finance Arrangements *
• Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates **
• IFRS 18 — Presentation and Disclosures in Financial Statements ***
* Effective for annual periods beginning on or after January 1, 2024.
** Effective for annual periods beginning on or after January 1, 2025.
*** Effective for annual periods beginning on or after January 1, 2027
F-9
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
IFRS 16 — Lease Liability in a Sale and Leaseback
In September 2022, the IASB issued ‘Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)’ with amendments that clarify how a seller-lessee subsequently measures sale and leaseback transactions that satisfy the requirements in IFRS 15 to be accounted for as a sale. The Group does not expect this amendment to have any significant impact in its financial statements.
IAS 1 — Non-current Liabilities with Covenants
In October 2022, IASB issued ‘Non-current Liabilities with Covenants (Amendments to IAS 1)’ to clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. The Group does not expect the amendments to have any significant impact on its classification of non-current liabilities in its statement of financial position.
IAS 1 — Classification of Liabilities
In January 2020, IASB issued the final amendments in Classification of Liabilities as Current or Non-Current, which affect only the presentation of liabilities in the statement of financial position. They clarify that classification of liabilities as current or non-current should be based on rights that are in existence at the end of the reporting period and align the wording in all affected paragraphs to refer to the “right” to defer settlement by at least twelve months. The classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability. They make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services. The Group does not expect the amendments to have any significant impact on its presentation of liabilities in its statement of financial position.
IAS 1 — Disclosure of Accounting Policies
In February 2021, IASB issued ‘Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS Practice Statement 2)’ which is intended to help entities in deciding which accounting policies to disclose in their financial statements. The amendments to IAS 1 require entities to disclose their material accounting policies rather than their significant accounting policies. The amendments to IFRS Practice Statement 2 provide guidance on how to apply the concept of materiality to accounting policy disclosures. The Group does not expect this amendment to have any significant impact in its financial statements.
IAS 8 — Definition of Accounting Estimates
In February 2021, IASB issued ‘Definition of Accounting Estimates (Amendments to IAS 8)’ to help entities to distinguish between accounting policies and accounting estimates. The definition of a change in accounting estimates has been replaced with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty”. Entities develop accounting estimates if accounting policies require items in financial statements to be measured in a way that involves measurement uncertainty. The Group does not expect this amendment to have any significant impact in its financial statements.
IAS 12 — Income Taxes
In May 2021, IASB issued ‘Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12), which clarify how companies account for deferred tax on transactions such as leases and decommissioning obligations. The amendments narrowed the scope of the recognition exemption in paragraphs 15 and 24 of IAS 12 (recognition exemption) so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. The Group does not expect this amendment to have any significant impact in its financial statements.
F-10
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
The IASB has issued the amendments to IFRS 10 and IAS 28 deal with situations where there is a sale or contribution of assets between an investor and its associate or joint venture. The effective date of the amendments has yet to be set by the Board. The Group does not expect the amendment to have any impact on its consolidated financial statements.
Amendments to IAS 16 for the proceeds before intended use. The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced before that asset is available for use. The amendments are effective for annual periods beginning on or after 1 January 2022. The Group does not expect the amendment to have any impact on its consolidated financial statements.
Amendments to IAS 37 for cost of fulfilling a contract. The amendments specify that the cost of fulfilling a contract comprises the costs that relate directly to the contract. The amendments are effective for annual periods beginning on or after 1 January 2022. The Group does not expect the amendment to have any impact on its consolidated financial statements.
IAS 7 and IFRS 7 — Supplier Finance Arrangements
In May 2023, the IASB issued ‘Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7)’ which require an entity to provide additional disclosures about supplier finance arrangements. Solely credit enhancements for the entity or instruments used by the entity to settle their dues, are not supplier finance arrangements. Entity will have to disclose information that enables users of financial statements to assess how these arrangements affect its liabilities and cash flows and to understand their effect on an its exposure to liquidity risk and how it might be affected if the arrangements were no longer available to it. The Group does not expect the amendments to have any significant impact on its presentation of liabilities.
IAS 21 — The Effects of Changes in Foreign Exchange Rates
In August 2023, the IASB issued ‘Lack of Exchangeability (Amendments to IAS 21)’ to provide guidance to specify which exchange rate to use when the currency is not exchangeable. An entity must estimate the spot exchange rate as the rate that would have applied to an orderly transaction between market participants at the measurement date and that would faithfully reflect the economic conditions prevailing. The Group does not expect this amendment to have any significant impact in its financial statements.
Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when: it is either expected to be realized or intended to be sold or consumed in normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realized within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
The operating cycle is the time between the acquisition of assets for processing and their realization in cash and cash equivalents. The Company has identified twelve months as its operating cycle.
F-11
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Basis of Deconsolidation
When events or transactions results in a loss of control over the subsidiary, the assets and liabilities of the subsidiary including any goodwill are derecognised. Amounts previously recognised in the consolidated statements of comprehensive income within “other comprehensive income” in respect of that entity are also reclassified to the consolidated statements of comprehensive income or transferred directly to retained earnings if required by a specific Standard.
Any retained equity interest in the entity is remeasured at fair value. The difference between the carrying amount of the retained interest at the date when control is lost and its fair value is recognised in the consolidated statements of comprehensive income.
Functional and presentation currency
Items included in the financial statements of the Company are measured using the currency of India (INR) which is the primary economic environment in which the Company operates (‘the functional currency’). The financial statements are presented in United States dollars.
Transactions and balances
Foreign currency transactions are translated into the presentation currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in profit or loss. They are deferred in equity if they relate to qualifying cash flow hedges and qualifying net investment hedges or are attributable to part of the net investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the statement of profit or loss, within finance costs. All other foreign exchange gains and losses are presented in the statement of profit or loss on a net basis within other gains/(losses).
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences on non-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences on non-monetary assets such as equities classified as of fair value through other comprehensive income are recognized in other comprehensive income.
Financial Instruments
Financial Assets
Classification
The Group classifies its financial assets in the following measurement categories:
• those to be measured subsequently at fair value (either through OCI or through profit or loss), and
• those to be measured at amortized cost.
F-12
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
The classification depends on the entity’s business model for managing the financial assets and the contractual terms of the cash flows. For assets measured at fair value, gains and losses will either be recorded in profit or loss or OCI. For investments in equity instruments that are not held for trading, this will depend on whether the Company has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI).
The Group reclassifies debt investments when and only when its business model for managing those assets changes.
Recognition and derecognition
Regular way purchases and sales of financial assets are recognized on trade-date, the date on which the Group commits to purchase or sell the asset. Financial assets are derecognized when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.
Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.
Debt instruments
Subsequent measurement of debt instruments depends on the Group business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the Company classifies its debt instruments:
Amortized cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognized directly in profit or loss and presented in other gains/(losses) together with foreign exchange gains and losses. Impairment losses are presented as separate line item in the statement of profit or loss.
FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest income and foreign exchange gains and losses which are recognized in profit or loss. When the financial asset is derecognized, the cumulative gain or loss previously recognized in OCI is reclassified from equity to profit or loss and recognized in other gains/(losses). Interest income from these financial assets is included in finance income using the effective interest rate method. Foreign exchange gains and losses are presented in other gains/(losses) and impairment expenses are presented as separate line item in the statement of profit or loss.
FVPL: Assets that do not meet the criteria for amortized cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognized in profit or loss and presented net within other gains/(losses) in the period in which it arises.
F-13
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Group management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognized in profit or loss as other income when the Group right to receive payments is established.
Changes in the fair value of financial assets at FVPL are recognized in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.
Impairment
The Group assesses on a forward-looking basis the expected credit loss associated with its debt instruments carried at amortized cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
For trade receivables only, the Company measures the expected credit loss associated with its trade receivables based on historical trend, industry practices and the business environment in which the entity operates or any other appropriate basis. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Financial Liabilities
Initial Recognition and Measurement
All financial liabilities are recognized initially at fair value and in the case of loans and borrowings and payables, net of directly attributable transaction costs. The Group financial liabilities include trade and other payables, loans, and borrowings including bank overdrafts and derivative financial instruments.
Subsequent measurement
Financial liabilities at amortized cost:
After initial measurement, such financial liabilities are subsequently measured at amortized cost using the effective interest rate (EIR) method. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance costs in the Statement of Profit and Loss.
Borrowings
Borrowings are initially recognized at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognized in the Statement of Profit and Loss over the period of the borrowings using the EIR method.
Trade and Other Payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the period which are unpaid. Trade and other payables are presented as current liabilities unless payment is not due within 12 months after the reporting period. They are recognized initially at their fair value and subsequently measured at amortized cost using the effective interest method.
F-14
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Financial Guarantee Obligations
The fair value of financial guarantees is determined as the present value of the difference in net cash flows between the contractual payments under the debt instrument and the payments that would be required without the guarantee, or the estimated amount that would be payable to a third party for assuming the obligations. Where guarantees in relation to loans or other payables of subsidiaries, joint ventures or associates are provided for no compensation, the fair values as of the date of transition are accounted for as contributions and recognized as part of the cost of the equity investment.
Share Warrant Liability
The share warrants can be accounted as either equity instruments, derivative liabilities, or liabilities in accordance with IAS 32 — Financial Instruments: Disclosure and Presentation, depending on the specific terms of the warrant agreement. Share warrants are accounted for as a derivative in accordance with IFRS 9 — Financial Instruments if the share warrants contain terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment as a derivative. Share Warrant instruments that could potentially require “net cash settlement” in the absence of express language precluding such settlement are initially classified as financial liabilities at their fair values, regardless of the likelihood that such instruments will ever be settled in cash. The Company will continue to classify the fair value of the warrants that contain “net cash settlement” as a liability until the share warrants are exercised, expire or are amended in a way that would no longer require these warrants to be classified as a liability.
The outstanding warrants are recognized as a warrant liability on the balance sheet and measured at their inceptions date fair value and subsequently re-measured at each reporting period with change being recognised in the consolidated statements of profit or loss and other comprehensive income.
Derecognition
Financial assets
The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Group enters into transactions whereby it transfers assets recognized in its statement of financial position but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
Financial Liability
The Group derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
Income tax
The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognized for prior periods, where applicable.
F-15
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Deferred tax assets and liabilities are recognized for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:
• When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or
• When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled, and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognized for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilize those temporary differences and losses.
The carrying amount of recognized and unrecognized deferred tax assets are reviewed at each reporting date. Deferred tax assets recognized are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognized deferred tax assets are recognized to the extent that it is probable that there are future taxable profits available to recover the asset.
Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.
As of March 31, 2024 and March 31, 2023, the Group had no significant uncertain tax positions that qualify for either recognition or disclosure in the financial statements. The Group recognizes interest and penalties related to significant uncertain income tax positions in other expense. There were no such interest and penalties incurred for the period ended March 31, 2024 and for the year ended March 31, 2023.
Under section 115-O of the Indian Income Tax Act, 1961, distribution of dividends, paid by Indian company until March 31, 2020 is subject to dividend distribution tax (DDT) at an effective rate of 20.56% (inclusive of the applicable surcharge of 12% and health and education cess of 4%). Repatriation of dividend will not require Reserve Bank of India approval, subject to compliance and certain other conditions met per the Indian Income Tax Act, 1961. The said provisions of Section 115-O shall not be applicable if the dividend is distributed on or after April 1, 2020. From April 1, 2020, the dividend distributed would now be taxable in the hands of the investors, the domestic companies shall not be liable to pay DDT.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
Property and Equipment
Property and Equipment assets are carried at cost less accumulated depreciation and accumulated impairment losses, if any. Cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognized when replaced. All other repairs and maintenance are charged to the Statement of Profit or Loss during the reporting period in which they are incurred.
F-16
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Capital work in progress (CWIP) includes cost of property and equipment under installation/under development, as of balance sheet date. All project related expenditures related to civil works, machinery under erection, construction and erection materials, preoperative expenditure incidental/attributable to the construction of projects, borrowing cost incurred prior to the date of commercial operations and trial run expenditure are shown under CWIP. Property and Equipment are derecognized from the financial statements, either on disposal or when retired from active use. Gains and losses on disposal or retirement of Property and Equipment are determined by comparing proceeds with carrying amount. These are recognized in the Statement of Profit or Loss.
Depreciation methods, estimated useful lives and residual value
Depreciation is calculated to write off the cost of items of property and equipment less their estimated residual values using the written down method over their estimated useful lives and is generally recognized in profit or loss. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
The estimated useful lives of property and equipment for current and comparative periods are as follows:
Buildings |
40 years |
|
Property and equipment |
3 – 15 years |
|
Fixtures and fittings |
5 – 10 years |
|
Office equipments |
5 – 10 years |
|
Plant and Machinery |
5 – 10 years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
Fair value measurement
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.
Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
Subsequent expenditure
Subsequent expenditure relating to property, plant and equipment is added to the carrying amount of the asset only when it is probable that future economic benefits associated with the item will flow to the entity and the cost of the item can be measured reliably. All other repair and maintenance expenses are recognised in the consolidated statements of profit or loss and other comprehensive income when incurred.
Disposal
On disposal of an item of property, plant and equipment, the difference between the disposal proceeds and its carrying amount is recognised in the consolidated statements of profit or loss and other comprehensive income.
F-17
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Intangible Assets
Separately purchased intangible assets are initially measured at cost. Intangible assets acquired in a business combination are recognized at fair value at the acquisition date. Subsequently, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any.
The useful lives of intangible assets are assessed as either finite or indefinite. Finite-life intangible assets are amortized on a written down basis over the period of their expected useful lives. Estimated useful lives by major class of finite-life intangible assets are as follow:
Customers acquisition |
5 Years |
|
Trademark/Copy rights |
5 Years |
|
Computer Software |
5 Years |
|
Commercial Rights |
5 – 10 years |
The amortization period and the amortization method for definite life intangible assets is reviewed annually.
For indefinite life intangible assets, the assessment of indefinite life is reviewed annually to determine whether it continues, if not, it is impaired or changed prospectively basis revised estimates.
Goodwill on acquisitions of subsidiaries represents the excess of (i) the sum of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over (ii) the fair value of the identifiable net assets acquired. Goodwill on subsidiaries is recognised separately as intangible assets and carried at cost less accumulated impairment losses. These assets are not amortized but are tested for impairment annually.
Gains and losses on the disposal of subsidiaries include the carrying amount of goodwill relating to the entity sold.
IAS 38 requires an entity to recognize an intangible asset, whether purchased or self-created (at cost) if, and only if: [IAS 38.21]
a. it is probable that the future economic benefits that are attributable to the asset will flow to the entity; and
b. the cost of the asset can be measured reliably.
The probability of future economic benefits must be based on reasonable and supportable assumptions about conditions that will exist over the life of the asset. [IAS 38.22] The probability recognition criterion is always considered to be satisfied for intangible assets that are acquired separately or in a business combination. [IAS 38.33]
Para 25 of IAS 38 provides that the price an entity pays to acquire separately an intangible asset will reflect expectations about the probability that the expected future economic benefits embodied in the asset will flow to the entity. In other words, the entity expects there to be an inflow of economic benefits, even if there is uncertainty about the timing or the amount of the inflow. Therefore, the probability recognition criteria in Para 21(a) is always considered to be satisfied for separately acquired intangible assets. Para 26 of IAS 38 provides that the costs of a separately acquired intangible asset can usually be measured reliably. This is particularly so when the purchase consideration is in the form of cash or other monetary assets.
F-18
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Development costs mainly relate to developed computer software programmes. Such computer software programmes that do not form an integral part of other related hardware is treated as an intangible asset. Development costs that are directly associated with development and acquisition of computer software programmes by the Group are capitalised as intangible assets when the following criteria are met:
• it is technically feasible to complete the computer software programme so that it will be available for use;
• management intends to complete the computer software programme and use or sell it;
• there is an ability to use or sell the computer software programme;
• it can be demonstrated how the computer software programme will generate probable future economic benefits;
• adequate technical, financial and other resources to complete the development and to use or sell the computer software programme are available; and
• the expenditure attributable to the computer software programme during its development can be reliably measured.
Direct costs include salaries and benefits for employees on engineering and technical teams who are responsible for building new computer software programmes.
Expenditure that enhances or extends the performance of computer software programmes beyond their original specifications and which can be reliably measured is added to the original cost of the software. Costs associated with maintaining computer software programmes are recognised as an expense when incurred.
Completed development costs in progress are reclassified to internally developed intangible assets. These internally developed intangible assets are subsequently carried at cost less accumulated amortisation and accumulated impairment losses. These costs are amortised to the consolidated statements of profit or loss and other comprehensive income using a straight-line method over their estimated useful lives. Development cost in progress is not amortised.
Revenue
Revenue is recognized based on the transfer of services to a customer for an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue is measured at the fair value of consideration received or receivable taking into account the amount of discounts, rebates, outgoing taxes on sales.
To determine whether to recognize revenue, the Group follows a 5-step process:
1. Identifying the contract with a customer
2. Identifying the performance obligations
3. Determining the transaction price
4. Allocating the transaction price to the performance obligations
5. Recognizing revenue when/as performance obligation(s) are satisfied
F-19
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Further information about each source of revenue from contracts with customers and the criteria for recognition follows.
Subscription revenues
Subscription income includes subscription from subscribers. Revenue is recognized upon completion of services based on underlying subscription plan or agreements with the subscribers. Invoice for subscription revenue is raised on a monthly basis. These services are consumed by the client and their members in accordance with the service programs selected by the client included in the client services agreements.
Client service agreements are renewed on an annual bass and can be terminated based upon terms specified in the agreements.
Carriage/Placement/Marketing Incentive revenues
Carriage/Placement/Marketing Incentive fees are recognized upon completion of services based on agreements with the broadcasters.
Advertising revenues
Advertisement income is recognized when relevant advertisements are telecasted.
Goods and Service Tax on all income
The Company collects Goods and Service Tax (GST) on behalf of the government and, therefore, it is not an economic benefit flowing to the Company. Hence, it is excluded from revenue.
Cost recognition
Costs and expenses are recognized when incurred and have been classified according to their primary functions in the following categories:
Cost of revenue
Cost of revenue consists primarily of cost of materials consumed, broadcaster/subscription fees and leaseline charges. Costs of revenue are recognized when incurred and have been classified according to their primary function.
Other operating expenses
Other operating expenses consist primarily of general and administrative expenses like electricity, software running expenses, repairs and maintenance, travelling expenses etc.
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Provisions
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognized for future operating losses.
F-20
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognized even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The discount rate used to determine the present value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognized as finance cost.
Deferred Offering Costs
Deferred Offering Costs consists of legal, accounting, underwriter’s fees, and other costs incurred through the balance date that are directly related to the proposed Initial Public Offering (IPO) and that would be charged to stockholder equity upon completion of the proposed IPO. Should the proposed IPO prove unsuccessful, deferred costs and additional expenses to be incurred would be charged to operations. We have listed our equity stock on June 17, 2022 and have charged deferred offering costs of $34,165 for the year ended March 31, 2023. There is no deferring offering costs for the year ended March 31, 2024.
Issued Capital
Common shares are classified as equity.
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Dividends
Dividend distributions to the Group’s shareholders are recognized as a liability in the financial statements in the period in which the dividends are approved.
Earnings per share
Basic earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the controlling interest, excluding any costs of servicing equity other than common shares, by the weighted average number of common shares outstanding during the financial year, adjusted for bonus elements in common shares issued during the financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential common shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential common shares.
Trade and other receivable
Assessment as to whether the trade receivables: When measuring Expected Credit Loss (ECL) of receivables the Group uses reasonable and supportable information, which is based on assumptions for the future movement of different economic drivers and how these drivers will affect each other. Probability of default constitutes a key input in measuring ECL. Probability of default is an estimate of the likelihood of default over a given time horizon, the calculation of which includes historical data, assumptions and expectations of future conditions.
F-21
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 — NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (cont.)
The payment protocols with respect to the Telecast and OTT services are very closely regulated by the Ministry of Telecommunications along with other departments of the Government of India. The payment gateways reporting protocols for the cable industry are very robust, with most of the transactional interactions with the customers in this industry being subject to independent audits by the government. Payments processed online by customers electronically are reported promptly.
Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the executive committee whose members are responsible for allocating resources and assessing performance of the operating segments.
NOTE 2 — CRITICAL ACCOUNTING JUDGEMENTS, ASSESSMENTS, AND ASSUMPTIONS
Under IFRS 1, the Group is required to make estimates and assumptions in presentation and preparation of the financial statements for the year ended March 31, 2024 and March 31, 2023.
Key estimates considered in preparation of the financial statement that were not required under the previous GAAP are listed below:
Fair Valuation of financial instruments carried at Fair Value Through Profit or Loss (“FVTPL”) and/or Fair Value Through Other Comprehensive Income (“FVOCI”). See Note 1 on Financial Instruments on page F-12 – F-15 for additional discussion on FVTPL and FVOCI.
Impairment of financial assets based on the expected credit loss model.
Determination of the discounted value for financial instruments carried at amortized cost.
Fair value estimation of share warrants.
Critical judgement over capitalisation of internally developed intangible assets and development cost in progress.
Assessment as to whether the trade receivables are impaired
When measuring Expected Credit Loss (ECL) of receivables the Group uses reasonable and supportable information, which is based on assumptions for the future movement of different economic drivers and how these drivers will affect each other. Probability of default constitutes a key input in measuring ECL. Probability of default is an estimate of the likelihood of default over a given time horizon, the calculation of which includes historical data, assumptions and expectations of future conditions.
A widespread health crisis could adversely affect the global economy, resulting in an economic downturn that could impact demand for our services. The future impact of the outbreak is highly uncertain and cannot be predicted and there is no assurance that the outbreak will not have a material adverse impact on the future results of the Company. The extent of the impact, if any, will depend on future developments, including actions taken to contain the coronavirus.
• Impairment of property and equipment and intangible assets excluding goodwill
At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
F-22
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 — CRITICAL ACCOUNTING JUDGEMENTS, ASSESSMENTS, AND ASSUMPTIONS (cont.)
Intangible assets with an indefinite useful life are tested for impairment at least annually and whenever there is an indication at the end of a reporting period that the asset may be impaired.
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease and to the extent that the impairment loss is greater than the related revaluation surplus, the excess impairment loss is recognized in profit or loss.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss to the extent that it eliminates the impairment loss which has been recognized for the asset in prior years. Any increase in excess of this amount is treated as a revaluation increase.
NOTE 3 — REVENUE FROM CONTRACT WITH CUSTOMERS
Revenue from contract with customers consist of the following for the year ended March 31, 2024 and for the year ended March 31, 2023:
Disaggregated revenue information |
For the |
For the |
||||
(US$) |
(US$) |
|||||
Types of services: |
|
|
||||
Subscription Income |
$ |
14,955,197 |
$ |
13,930,887 |
||
Carriage/placement fees |
|
5,410,248 |
|
3,406,204 |
||
Advertisement Income |
|
556,582 |
|
1,413,553 |
||
Device activation fees |
|
151,960 |
|
257,540 |
||
Fiber use revenue |
|
289,788 |
|
— |
||
Total revenue from customers |
$ |
21,363,775 |
$ |
19,008,184 |
||
Timing of revenue recognition |
|
|
||||
Product transferred at point in time |
|
— |
|
— |
||
Services transferred over time |
$ |
21,363,775 |
$ |
19,008,184 |
||
Total |
$ |
21,363,775 |
$ |
19,008,184 |
Contract balances:
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Receivables, which are included in ‘trade receivables, net |
$ |
3,682,302 |
$ |
1,831,724 |
F-23
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 — REVENUE FROM CONTRACT WITH CUSTOMERS (cont.)
Performance obligations:
Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue when it transfers control over a good or service to a customer.
The Company has modified its earlier arrangement with its erstwhile partner and has simultaneously acquired controlling stake in Sri Sai, vide the modification agreement and the share purchase agreement. The modification effective date is April 1, 2022, and the acquisition effective date is also April 1, 2022. Refer to Note 22 for details on the modification. In pursuant with the modification agreement, the Company has acquired Sri Sai, an active MSO licensed company performing obligations as provided in the customer contracts and providing distinct telecast/streaming services to its subscribers.
For the year ended March 31, 2024, and March 31, 2023, the revenue from operational activity is recorded as Revenue from Contract with Customers, as per the IFRS 15. The five steps mentioned in the IFRS 15 is met and satisfied by its business operation of providing streaming cable services to its subscriber base (five steps in IFRS are as under: (i) identify the contract with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when the entity satisfies a performance obligation).
NOTE 3A — OTHER INCOME
Other income |
For the |
For the |
||
Fair value gain on warrant liability |
— |
22,766 |
||
Miscellaneous income |
3,916 |
1,501 |
||
Liabilities no longer required written back |
1,635,651 |
360,878 |
||
1,639,567 |
385,145 |
Fair value gain on remeasurement of share warrant liability
Since the borrowings have been repaid and the warrants have lapsed post-repayment, there is no fair value gain on remeasurement of share warrant liability for the year ended March 31, 2024.
We have recognized fair value gain on remeasurement to the extent of $22,766 for the year ended March 31, 2023.
The outstanding warrants were recognized as a warrant liability on the balance sheet and measured at their inceptions date fair value and subsequently re-measured at each reporting period with change being recorded as a component of other income in the statement of operations.
Liabilities no longer required written back
Since the borrowings have been repaid and the warrants have lapsed post-repayment, we have recognized as provision for liabilities no longer required written back of $1,585,730 in respect of warrants obligation no longer required for the year ended March 31, 2024. Further, provision for staff costs and borrowings no longer required of $49,921 for the year ended March 31, 2024 is written back.
Liabilities no longer required written back for the year ended March 31, 2023 includes provision for staff costs no longer required of $360,878.
F-24
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 — EXPENSES
Expenses consist of the following for the year ended March 31, 2024, and March 31, 2023:
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Cost of revenue |
$ |
16,762,580 |
$ |
13,884,291 |
||
Amortization of intangible assets |
|
15,813 |
|
16,211 |
||
Depreciation |
|
910,671 |
|
680,013 |
||
Legal and professional expenses |
|
386,622 |
|
833,079 |
||
Staffing expense |
|
844,098 |
|
633,979 |
||
Other operating expenses |
|
2,643,948 |
|
2,267,265 |
||
Total expenses |
$ |
21,563,732 |
$ |
18,314,838 |
For the |
For the |
|||||
(In USD) |
(In USD) |
|||||
Cost of revenue consists of: |
|
|
||||
Cost of materials consumed |
|
— |
|
— |
||
Broadcaster/subscription Fees |
|
15,454,840 |
|
12,715,217 |
||
Lease line/bandwidth charges |
|
1,225,922 |
|
1,091,700 |
||
Carriage fees |
|
1,658 |
|
— |
||
Cable hardware & networking Exp. |
|
78,157 |
|
28,129 |
||
Ham charges |
|
— |
|
3,156 |
||
Activation installation costs |
|
— |
|
37,217 |
||
Programming expenses |
|
2,003 |
|
8,872 |
||
$ |
16,762,580 |
$ |
13,884,291 |
During the year ending March 31, 2024, the Company has recorded costs of revenue of $16,762,580 relating to the business of Sri Sai, a licensed Multi System Operator in the business of telecasting/streaming of broadcast channels to subscribers for a subscription charge.
During the year ending March 31, 2023, the Company has recorded costs of revenue of $13,884,291 relating to the business of Sri Sai, a licensed Multi System Operator in the business of telecasting/streaming of broadcast channels to subscribers for a subscription charge.
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Legal and professional expenses consist of: |
|
|
||||
Audit fees |
$ |
119,525 |
$ |
144,747 |
||
Legal and professional fees |
|
267,097 |
|
688,332 |
||
Total expenses |
$ |
386,622 |
$ |
833,079 |
F-25
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 — EXPENSES (cont.)
Staffing expenses consists of:
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Salaries, wages and bonus |
$ |
775,319 |
$ |
555,591 |
||
Contribution to a gratuity fund |
|
29,774 |
|
30,606 |
||
EPF, ESIC and labour welfare fund |
|
19,719 |
|
34,738 |
||
Staff welfare expenses |
|
19,286 |
|
13,044 |
||
Total expenses |
$ |
844,098 |
$ |
633,979 |
Staff costs include salary paid to the various operations and administrative persons and director of the subsidiaries.
The Group provides for gratuity for employees in India as per the Payment of Gratuity Act, 1972. Employees who are in continuous service for a period of 5 years are eligible for gratuity. The amount of gratuity payable on retirement/termination is the employees last drawn basic salary per month computed proportionately for 15 days salary multiplied for the number of years of service. For the funded plan the group makes contributions to recognized funds in India. The group does not fully fund the liability and maintains a target level of funding to be maintained over a period of time based on estimations of expected gratuity payments.
Details of other operating expenses:
For the |
For the |
||||||
(US$) |
(US$) |
||||||
Electricity charges |
$ |
59,821 |
$ |
59,036 |
|
||
Repair & maintenance expenses |
|
179,592 |
|
129,987 |
|
||
Business promotion expenses |
|
30,096 |
|
3,508 |
|
||
Operating lease rentals |
|
17,579 |
|
15,327 |
|
||
Regulatory expenses |
|
43,551 |
|
69,929 |
|
||
Conveyance & Traveling expenses |
|
28,434 |
|
112,111 |
|
||
Security charges |
|
12,653 |
|
5,150 |
|
||
Commission charges |
|
1,621,014 |
|
1,465,012 |
|
||
Credit Loss allowances |
|
72,698 |
|
(120,544 |
) |
||
Loss on disposal of a subsidiary |
|
1,000 |
|
192,776 |
|
||
Other operating expenses |
|
577,510 |
|
334,973 |
|
||
Total other expenses |
$ |
2,643,948 |
$ |
2,267,265 |
|
We had retained Skyline Corporate Communications Group, LLC for our capital markets, financial and public relations advisory services. The Company could not make payments under the contract, as the client did not comply with the mandatory regulatory requirements. The client has approach for arbitration. On April 11, 2023, the arbitrator has awarded final damages in favor of Skyline of $130,000 plus legal and other incidental expenses, aggregating to $260,000.
F-26
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 — EXPENSES (cont.)
Details of Finance and other income
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Interest on income tax refund |
$ |
— |
$ |
19,123 |
||
Total |
$ |
— |
$ |
19,123 |
Details of Finance and other costs
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Interest on bank overdrafts, loans and other financial liabilities |
$ |
346,465 |
$ |
328,449 |
||
Interest on lease liabilities |
$ |
42,850 |
$ |
21,845 |
||
Commission and other borrowings |
|
232,911 |
|
122,000 |
||
Collection charges |
|
15,715 |
|
125,930 |
||
Foreign exchange losses on borrowings |
|
— |
|
— |
||
Share warrant expenses |
|
— |
|
1,607,791 |
||
Other costs – interest on tax payables |
|
1,016 |
|
4,389 |
||
|
638,957 |
|
2,210,404 |
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Total borrowing costs |
$ |
638,957 |
$ |
2,210,404 |
||
Less: amounts included in the cost of qualifying assets |
$ |
— |
$ |
— |
||
|
638,957 |
|
2,210,404 |
The Company has reclassified the share warrant expenses as finance costs in respect of bridge financing obtained during the year ending March 31, 2023.
NOTE 5 — INCOME TAX
Income tax consist of the following for the year ended March 31, 2024:
For the |
For the |
|||||
(US$) |
(US$) |
|||||
Current tax expenses |
$ |
119,238 |
$ |
387,407 |
||
Deferred tax (benefit)/expense |
|
28,241 |
|
135,640 |
||
Income tax expense |
$ |
147,479 |
$ |
523,047 |
F-27
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 — INCOME TAX (cont.)
Consolidated statement of comprehensive income
For the |
For the |
|||||||
(US$) |
(US$) |
|||||||
Deferred tax related to item charged directly to equity: |
|
|
|
|
||||
Net loss/(gain) on translations of foreign subsidiaries |
$ |
(27,701 |
) |
$ |
(72,663 |
) |
||
Total |
$ |
(27,701 |
) |
$ |
(72,663 |
) |
Deferred tax related to the translations of foreign operations consists of Lytus Technologies Private Limited and Sri Sai from INR to USD have been calculated at the rate of the jurisdiction in which a subsidiary situated i.e. in India (at the rate of 25.17% for the years ended March 31, 2024 and 2023, respectively).
Accounting for Income Taxes
British Virgin Islands
Under the current laws of BVI, Lytus Technology Holdings Ptv. Ltd. is not subject to tax on income or capital gains. In addition, payments of dividends by the Company to their shareholders are not subject to withholding tax in the BVI.
India (subsidiary in India)
Income tax expense represents the sum of the current tax and deferred tax.
The charge for current tax is based on the result for the period adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the reporting date.
Current and deferred tax is recognized in the income statement unless the item to which the tax relates was recognized outside the income statement being other comprehensive income or equity. The tax associated with such an item is also recognized in other comprehensive income or equity respectively.
As of |
As of |
|||||||
(US$) |
(US$) |
|||||||
Accounting profit before tax |
$ |
800,653 |
|
$ |
(1,112,790 |
) |
||
Less: Net profit/(loss) of the Lytus BVI and non-taxable loss/(profit) |
|
114,296 |
|
|
(3,134,953 |
) |
||
Net Accounting profit |
|
686,357 |
|
|
2,022,163 |
|
||
At Indian statutory income tax rate of 25.17% |
|
224,878 |
|
|
508,979 |
|
||
Accelerated tax depreciation |
|
(131,667 |
) |
|
(139,328 |
) |
||
Others mainly timing differences |
|
19,728 |
|
|
8,038 |
|
||
Exchange differences |
|
6,299 |
|
|
(9,718 |
) |
||
Current income tax expense reported on consolidated statements of profit or loss and other comprehensive income |
$ |
119,238 |
|
|
387,407 |
|
F-28
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5 — INCOME TAX (cont.)
Reflected in the financial statement of financial position as follows:
As of |
As of |
|||||||
(US$) |
(US$) |
|||||||
Opening balance |
$ |
399,174 |
|
|
3,305,308 |
|
||
Acquired in business combination |
|
— |
|
|
121,319 |
|
||
Current income tax accrual |
|
119,238 |
|
$ |
387,407 |
|
||
Adjustment on account of modification |
|
— |
|
|
(3,399,850 |
) |
||
Exchange rate difference |
|
(3,565 |
) |
|
(15,010 |
) |
||
Taxes paid/adjustments |
|
(354,581 |
) |
|
— |
|
||
Closing balance of current income taxes payables |
$ |
160,266 |
|
$ |
399,174 |
|
Deferred tax
Deferred tax relates to the following temporary differences:
As of |
As of |
||||||
(US$) |
(US$) |
||||||
Deferred tax assets |
|
|
|
||||
Temporary timing differences |
$ |
70,463 |
$ |
(22,878 |
) |
||
Foreign currency translations of foreign subsidiary |
|
— |
|
126,624 |
|
||
Total deferred tax assets |
$ |
70,463 |
$ |
103,746 |
|
||
Deferred tax liabilities |
|
|
|
||||
Accelerated depreciation on tangible and intangible assets |
$ |
498,112 |
$ |
1,625,271 |
|
||
Acquired in business combination |
|
— |
|
295,177 |
|
||
Temporary differences |
|
— |
|
9,929 |
|
||
On translations of foreign subsidiary operations |
|
3,381 |
|
72,663 |
|
||
Reversed in deconsolidation/Modification of contracts |
|
— |
|
(1,533,644 |
) |
||
Exchange rate difference |
|
— |
|
(8,963 |
) |
||
Total deferred tax liabilities |
$ |
494,731 |
$ |
478,359 |
|
Reconciliation of deferred tax (liabilities)/asset net:
As of |
As of |
|||||||
(US$) |
(US$) |
|||||||
Opening balance |
$ |
(374,613 |
) |
$ |
(1,407,020 |
) |
||
Tax expense during the period recognised in profit & loss |
|
(131,677 |
) |
|
(135,640 |
) |
||
Exchange rate difference |
|
(6,134 |
) |
|
(37,613 |
) |
||
Tax expenses during the period recognised in other comprehensive income |
|
39,771 |
|
|
(72,663 |
) |
||
Temporary timing differences |
|
31,066 |
|
|
(9,929 |
) |
||
Reversed on deconsolidation of a subsidiary |
|
(146,715 |
) |
|
(1,510,767 |
) |
||
Acquired in business combination |
|
— |
|
|
(295,177 |
) |
||
Total deferred tax (liabilities)/assets net |
$ |
(424,268 |
) |
$ |
(374,613 |
) |
F-29
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 — TRADE RECEIVABLES, NET
Trade receivables, net consist of the following:
As of |
As of |
|||||||
(US$) |
(US$) |
|||||||
Receivable from related parties |
|
444,082 |
|
|
352,424 |
|
||
Receivable from others |
|
3,367,494 |
|
|
1,537,132 |
|
||
Less: allowance for doubtful debts (expected credit loss) |
|
(129,274 |
) |
|
(57,832 |
) |
||
Total receivables |
$ |
3,682,302 |
|
$ |
1,831,724 |
|
The average credit period on sales of services is 30 days. No interest is charged on outstanding trade receivables.
The Group always measures the loss allowance for trade receivables at an amount equal to lifetime ECL. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date. The Group has recognised a loss allowance of 50% against all receivables over 365 days past due because historical experience has indicated that these receivables are generally not recoverable.
There has been no change in the estimation techniques or significant assumptions made during the current reporting period.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or when the trade receivables are over two years past due, whichever occurs earlier. None of the trade receivables that have been written off is subject to enforcement activities
The following table details the risk profile of trade receivables based on The Group’s provision matrix. As The Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished between The Group’s different customer base.
As at March 31, 2024
Ageing |
Not past |
31 – 90 |
90 – 180 |
180 – 365 |
>365 |
Total |
|||||||||||
Gross carrying amount |
2,821,141 |
|
335,357 |
|
276,851 |
|
138,164 |
|
240,063 |
|
3,811,576 |
||||||
Expected loss rate |
0.00 |
% |
0.00 |
% |
0.04 |
% |
6.61 |
% |
50.00 |
% |
|||||||
Estimated total gross carrying amount at default |
2,821,141 |
|
335,357 |
|
276,851 |
|
138,164 |
|
240,063 |
|
3,811,576 |
||||||
Lifetime ECL |
— |
|
— |
|
106 |
|
9,137 |
|
120,031 |
|
129,274 |
F-30
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 — TRADE RECEIVABLES, NET (cont.)
As at March 31, 2023
Ageing |
Not past |
31 – 90 |
90 – 180 |
180 – 365 |
>365 |
Total |
|||||||||||
Gross carrying amount |
1,259,489 |
|
239,522 |
|
220,966 |
|
59,573 |
|
110,006 |
|
1,889,556 |
||||||
Expected loss rate |
0.00 |
% |
0.00 |
% |
0.03 |
% |
5.82 |
% |
50.00 |
% |
|||||||
Estimated total gross carrying amount at default |
1,259,489 |
|
239,522 |
|
220,966 |
|
59,573 |
|
110,006 |
|
1,889,556 |
||||||
Lifetime ECL |
— |
|
— |
|
73 |
|
3,642 |
|
54,117 |
|
57,832 |
The following table shows the movement in lifetime ECL that has been recognized for trade receivables in accordance with the simplified approach set out in IFRS 9.
Collectively |
Individually |
|||
Balance as at 31 March 2024 |
3,811,576 |
— |
||
Balance as at 31 March 2023 |
1,889,554 |
— |
NOTE 7 — OTHER CURRENT FINANCIAL ASSETS
Other current financial assets consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Deposits |
$ |
300 |
$ |
305 |
||
Advances for network acquisition |
|
3,861,945 |
|
2,203240 |
||
Loans and advances to related parties |
|
17,539 |
|
35,598 |
||
Other loans and advances |
|
343,173 |
|
290,433 |
||
$ |
4,222,957 |
$ |
2,529,576 |
NOTE 8 — OTHER CURRENT ASSETS
Other current assets consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Balances with government authorities |
$ |
503,171 |
$ |
507,696 |
||
Advance to suppliers |
|
1,063,201 |
|
295,601 |
||
Advance to staff |
|
3,380 |
|
2,972 |
||
TDS receivables |
|
368,575 |
|
297,764 |
||
Advance payment of interest on loans |
|
— |
|
194,445 |
||
Advance payment of commission on loans |
|
— |
|
140,000 |
||
Other receivables – balance with director |
|
— |
|
214,458 |
||
$ |
1,938,327 |
$ |
1,652,936 |
F-31
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 — PROPERTY AND EQUIPMENT
Property and equipment consist of the following:
Description |
Rights of |
Building |
Plant and |
Furniture |
Vehicles |
Office |
Computer |
Total |
Capital |
|||||||||
Gross carrying value |
||||||||||||||||||
As at March 31, 2022 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|||||||||
Additions |
461,420.00 |
— |
2,326,888.00 |
11,802.00 |
24,396.00 |
796.00 |
26,856.00 |
2,852,158.00 |
— |
|||||||||
Acquisition through business combination |
25,111.00 |
32,006.00 |
7,349,465.00 |
— |
17,600.00 |
— |
4,200.00 |
7,428,382.00 |
794,271.00 |
|||||||||
As at March 31, 2023 |
486,531.00 |
32,006.00 |
9,676,353.00 |
11,802.00 |
41,996.00 |
796.00 |
31,056.00 |
10,280,540.00 |
794,271.00 |
|||||||||
Additions |
27,323.00 |
— |
1,735,286.00 |
4,779.00 |
— |
— |
342.00 |
1,767,730.00 |
— |
|||||||||
Adjustments |
83,832.00 |
|||||||||||||||||
As at March 31, 2024 |
513,854.00 |
32,006.00 |
11,411,639.00 |
16,581.00 |
41,996.00 |
796.00 |
31,398.00 |
12,048,270.00 |
878,103.00 |
|||||||||
Accumulated depreciation and impairment loss |
||||||||||||||||||
As at March 31, 2022 |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||
Charge for the year |
50,845.00 |
462.00 |
616,304.00 |
421.00 |
7,307.00 |
61.00 |
4,613.00 |
680,013.00 |
||||||||||
As at March 31, 2023 |
50,845.00 |
462.00 |
616,304.00 |
421.00 |
7,307.00 |
61.00 |
4,613.00 |
680,013.00 |
||||||||||
Charge for the year |
108,997.00 |
450.00 |
787,148.00 |
1,487.00 |
5,167.00 |
158.00 |
7,264.00 |
910,671.00 |
||||||||||
As at March 31, 2024 |
159,842.00 |
912.00 |
1,403,452.00 |
1,908.00 |
12,474.00 |
219.00 |
11,877.00 |
1,590,684.00 |
— |
|||||||||
Net block as at March 31, 2023 |
435,686.00 |
31,544.00 |
9,060,049.00 |
11,381.00 |
34,689.00 |
735.00 |
26,443.00 |
9,600,527.00 |
794,271.00 |
|||||||||
Net block as at March 31, 2024 |
354,012.00 |
31,094.00 |
10,008,187.00 |
14,673.00 |
29,522.00 |
577.00 |
19,521.00 |
10,457,586.00 |
878,103.00 |
Vehicle of $41,996 as at March 31, 2024 and March 31, 2023 is pledged as security for borrowings Building of $32,006 as at March 31, 2024 is pledge as security borrowings.
* Refer to Note 23 for acquisition of subsidiary and Note 24 for deconsolidation of a subsidiary.
NOTE 10 — INTANGIBLE ASSETS AND GOODWILL
Intangible assets and Goodwill consist of the following:
Description |
Pre-deal |
Goodwill |
Commercial |
Software |
Total |
Intangible |
||||||||||
Gross carrying value |
|
|
|
|
||||||||||||
As at March 31, 2022 |
59,216,654 |
|
73,008 |
|
— |
59,289,662 |
|
166,587 |
|
|||||||
Additions |
|
|
— |
|
4,464 |
|
||||||||||
Derecognized on ‘disposals of a subsidiary |
|
(68,500 |
) |
— |
(68,500 |
) |
|
|||||||||
Write off |
(59,216,654 |
) |
|
(59,216,654 |
) |
160,000 |
|
|||||||||
Exchange differences |
|
73,601 |
|
73,601 |
|
|
||||||||||
Acquisition through business combination |
|
793,324 |
|
339,277 |
216 |
1,132,817 |
|
|
||||||||
As at March 31, 2023 |
— |
|
736,946 |
|
339,277 |
216 |
1,076,439 |
|
11,051 |
|
||||||
Write off |
— |
|
|
— |
|
(11,051 |
) |
|||||||||
Exchange differences |
|
10,231 |
|
10,231 |
|
— |
|
|||||||||
As at March 31, 2024 |
— |
|
726,715 |
|
339,277 |
216 |
1,066,208 |
|
— |
|
||||||
|
|
|
|
|||||||||||||
Accumulated amortization |
|
|
|
|
||||||||||||
As at March 31, 2022 |
24,030,158 |
|
— |
|
— |
24,030,158 |
|
— |
|
|||||||
Charge for the year |
— |
|
— |
|
16,157 |
54 |
16,211 |
|
|
|||||||
Write off |
(24,030,158 |
) |
|
(24,030,158 |
) |
|
||||||||||
As at March 31, 2023 |
— |
|
— |
|
16,157 |
54 |
16,211 |
|
— |
|
||||||
Charge for the year |
— |
|
— |
|
15,760 |
53 |
15,813 |
|
|
|||||||
As at March 31, 2024 |
— |
|
— |
|
31,917 |
107 |
32,024 |
|
— |
|
||||||
|
|
|
|
|||||||||||||
Net block as at March 31, 2023 |
— |
|
736,946 |
|
323,120 |
162 |
1,060,228 |
|
11,051 |
|
||||||
Net block as at March 31, 2024 |
— |
|
726,715 |
|
307,360 |
109 |
1,034,184 |
|
— |
|
Refer to Note 23 for acquisition of subsidiary and Note 24 for deconsolidation of a subsidiary.
F-32
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10A — Other non-current financial assetS
Other non-current financial assets consists of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Deposits |
$ |
285,523 |
$ |
275,049 |
||
$ |
285,523 |
$ |
275,049 |
NOTE 10B — Other non-current assets
Other non-current assets consist of the following:
As of |
As of |
||||
(US$) |
(US$) |
||||
Capital advances for property, plant and equipment |
$ |
8,747,601 |
8,714,907 |
NOTE 11A — BORROWINGS (CURRENT)
Borrowings consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Secured Borrowings |
|
|
||||
Vehicle loan from financial institution |
$ |
10,044 |
|
10,946 |
||
Term Loans from a Bank |
|
227,983 |
|
— |
||
Unsecured Borrowings |
|
|
||||
0% Senior Convertible Notes |
|
— |
|
3,333,333 |
||
Preferred convertible Security |
|
— |
|
— |
||
Loan from directors |
$ |
1,457,840 |
$ |
532,960 |
||
Loan from a related party |
$ |
32,323 |
$ |
1,304 |
||
Loan from others |
|
— |
|
10,587 |
||
|
1,728,190 |
|
3,889,131 |
0% Senior unsecured convertible notes
On November 9, 2022, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with a certain accredited investor as purchaser (the “Investor”). Pursuant to the Securities Purchase Agreement, we sold, and the Investor purchased, $3,333,333.33 in principal amount of unsecured senior convertible notes (the “Convertible Notes”) and warrants (the “Warrants”). We have repaid the borrowings during the year ending March 31, 2024. The principle has been converted in to 261,012 common shares Refer to Note 16. The proceeds from the issuance of convertible notes amounting to $3,333,333.33 have been offset against the investment in shares of our subsidiary, Sri Sai. This approach aligns with our accounting treatment for these specific transactions.
On August 31, 2023, the Company entered into a Securities Purchase Agreement (the “September 2023 Purchase Agreement”) with a certain accredited investor as purchaser, pursuant to which, the Company sold $1,004,705 in principal amount of the Company’s Series A Convertible Preferred Shares, par value $0.01 (the “Preferred Shares”), warrants to purchase the Company’s Preferred Shares (the “Preferred Warrants”) and warrants the (September 2023 Common Warrants”) to purchase the Company’s common shares, par value $0.01 (the “Common Shares). The Preferred Shares are convertible into Common Shares, at an initial conversion price per share of $0.40, subject to adjustment under certain circumstances described in the certificate of designations for the Preferred Shares. The holder
F-33
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11A — BORROWINGS (CURRENT) (cont.)
of Preferred Shares has the option, at any time and for any amount of such Preferred Shares, to convert Preferred Shares at an alternative conversion price that is the lower of the conversion price in effect, or at a 85% discount to the then-volume weighted average price of our common shares, but in no event less than the conversion floor price of $0.0787 (such price, the “Preferred Alternate Conversion Price”). Refer to Note 25.
We have repaid the borrowings during the year ending March 31, 2024. The preferred shares have been converted in to 220,175 common shares. Refer to Note 16.
7% Senior secured promissory note
The Secured Promissory Notes amount is $1,000,000 at a 7% original issue discount. The securities of the note are senior guaranteed by Global Health Sciences, Inc., a Delaware corporation, and secured by a security interest in the assets of Global Health Sciences, Inc. In addition, the Company’s performance of its obligations hereunder is secured by a pledge of the Company’s shares of the common stock of Global Health Sciences, Inc. but are not convertible into the Company’s stock. The senior secured note also contains certain default provisions and is subject to standard covenants such as restrictions on issuing new debt. In conjunction with the note, the Company issued a warrant exercisable into 0.5 million shares with a term of three years and strike price of $10. The Warrants also contain certain antidilution provisions that apply in connection with any stock split, stock dividend, stock combination, recapitalization or similar transactions as well as a potential adjustment to the exercise price based on certain events. The outstanding warrants are recognized as a warrant liability on the balance sheet and measured at their inceptions date at fair value and subsequently re-measured at each reporting period with change being recorded as a component of other income in the statement of profit or loss and other comprehensive income. We have repaid the borrowings during the year ending March 31, 2024.
Loan from directors is interest free and is repayable on demand.
Loans from financial institutions is towards purchased of vehicles which has been kept as security with them. The borrowings are repayable in 36 equal installments and rate of borrowing is 8.5 % p.a.
Loan from a Bank is repayable in 60 months equal installments. Security offered for the Bank term Loan is as under:
Sr No. |
Type of |
Details |
||
1 |
Primary |
Hypothecation of entire current assets of the borrower, both present and future |
||
2 |
Collateral |
Equitable Mortgage of the following properties: |
||
1. Open Land belonging to the Director of the Company |
||||
2. Residential property of the Company |
||||
3. Residential property belonging to the Director |
||||
3 |
Others |
Duly signed standing instruction form with one undated cheque with amount kept blank to be obtained, however “Not exceeding amount << Sanction Loan Amount>> to be written on cheque |
||
4 |
Guarantor |
Personal Guarantee of the Director of the company |
NOTE 11B — BORROWINGS (NON-CURRENT)
Borrowings consist of the following:
As of |
As of |
||||
(US$) |
(US$) |
||||
Secured Borrowings |
|
||||
Vehicles Loans from Financial Institutions |
$ |
— |
10,185 |
||
Term Loans from a Bank |
|
769,795 |
— |
F-34
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11B — BORROWINGS (NON-CURRENT) (cont.)
For security referred not given in current borrowings
NOTE 11C — OTHER NON-CURRENT FINANCIAL LIABILITIES
Other non-current financial liabilities consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Other non-current liabilities |
|
|
||||
Lease liabilities |
$ |
241,951 |
$ |
321,749 |
||
$ |
241,951 |
$ |
321,749 |
NOTE 12 — TRADE PAYABLES
Trade payables consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Trade payables due to related parties |
$ |
3,036,901 |
$ |
2,716,238 |
||
Trade payables – others |
|
5,345,807 |
|
4,038,790 |
||
Employee related payables |
|
47,446 |
|
47,752 |
||
$ |
8,430,154 |
$ |
6,802,780 |
NOTE 13A — OTHER FINANCIAL LIABILITIES — CURRENT
Other financial liabilities — current consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Lease liabilities |
$ |
135,478 |
$ |
120,981 |
||
Liability under option agreement |
|
94,118 |
|
— |
||
Share warrants liability |
|
— |
|
1,585,025 |
||
Professional fees payable |
|
14,059 |
|
9,054 |
||
$ |
243,655 |
$ |
1,715,060 |
Share Warrants Liability
For the year ending March 31, 2024, the Company has paid its borrowings and the warrants have lapsed automatically upon repayment. Accordingly, there is no share warrants liability.
For the year ending March 31, 2023
On November 9, 2022, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with a certain accredited investor as purchaser (the “Investor”). Pursuant to the Securities Purchase Agreement, we sold, and the Investor purchased, $3,333,333.33 in principal amount of unsecured senior convertible notes (the “Convertible Notes”) and warrants (the “Warrants”).
F-35
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13A — OTHER FINANCIAL LIABILITIES — CURRENT (cont.)
The Warrants are exercisable for five years to purchase an aggregate of up to 1,754,386 Common Shares at an exercise price of $0.957, subject to adjustment under certain circumstances described in the Warrants.
In accordance with IFRS, a contract that will or may be settled other than by the exchange of a fixed amount of cash for a fixed number of the entity’s own equity fails to meet the definition of equity and must instead be classified as a liability and measured at fair value with changes in fair value recognized in the consolidated statements of profit or loss and other comprehensive income loss at each reporting date. The liabilities will ultimately be converted into the Company’s equity (common shares) when the warrants are exercised, or will be extinguished on the expiry of the outstanding warrants.
The fair value of warrant liability was measured using a Black Scholes Model. The Warrants outstanding and fair value at each of the respective valuation dates are summarized below:
Share Warrant Liability |
Warrants |
Fair Value |
Fair Value |
|||||
($) |
($) |
|||||||
Fair value at initial measurement date Nov 9, 2022 |
1,754,386 |
|
0.62 |
1,607,791 |
|
|||
(Gain) on remeasurement of warrant liability at fair value |
|
(22,766 |
) |
|||||
Fair value as of March 31, 2023 |
1,754,386 |
|
0.53 |
1,585,025 |
|
|||
Lapsed during the year |
(1,754,386 |
) |
(1,585,025 |
) |
||||
Fair value as of March 31, 2024 |
— |
|
— |
|
During the year ended March 31, 2023 the Company recorded a gain on change in fair value of warrant liability of 22,766.
The Warrant Liabilities are considered Level 3 liabilities on the fair value hierarchy as the determination of fair value includes various assumptions about of future activities and the Company’s stock price and historical volatility as inputs.
The fair value of warrant liability was measured using a Black Schole Model. Significant inputs in to the model at the inceptions and reporting period measurement date are follows:
BSM Assumptions |
As of |
As of |
||||
Current Stock Price(1) |
0.95 |
|
0.94 |
|
||
Strike Price(1) |
0.95 |
|
0.94 |
|
||
Time to Maturity(1) |
5 years |
|
4.66 years |
|
||
Dividend Yield(2) |
— |
|
— |
|
||
Historical Volatility(3) |
1.85 |
|
1.87 |
|
||
Risk Free interest Rate(4) |
4.00 |
% |
4.42 |
% |
____________
(1) Based on the agreement dated July 1, 2021
(2) No dividend is declared or paid since inception of the Company
(3) Based on the Volatility research carried out
(4) Based on Interest rate for US treasury bonds
F-36
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13A — OTHER FINANCIAL LIABILITIES — CURRENT (cont.)
Lease
In case of assets taken on lease
The Group has elected not to recognise right to use assets and lease liabilities for short term leases that have lease term of 12 months or less and lease of low value asssets. The Group recognise the lease payments associated with these leases as an expenses on straight line basis over the lease term.
The groupy has taken various residential, office and godown premises under operating lease agreements. These are generally cancellable and are renewable by mutual consent on mutually agreed terms. There are no sublease payments expected to be received under non-cancellable subleases at the balance sheet date and no restriction is imposed by lease arrangements.
Lease payments for the year recognised in the Statement of Profit and Loss: 2024 $17,579 and in 2023 $15,327.
Rights of use of assets — Office premises
The Group recognised a right to use asset and a lease liability at the lease commencement date. The right of use asset is initially measured at cost which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismentale and remove the undelying asset or to restore the underlying asset or the site on which it is located, less any lease incentive received.
The right to use asset is subsequently depreciated using the straight line method. The estimated useful lives of right of use assets are determined on the same basis as those of property plant and equipment. In addition, the right of use asset is perodically reduced by the impairment losses, if any, adjusted for certain remesurements of the lease liability.
The lease liability is initially measured at the present value of the lease paymentsthat are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if the rate cannot be readily determined, the Group’s incremental borrowing rate. Generally Group uses incremental borrowing rate as the discount rate.
The lease liability is measured at amortisd cost using the effective interest method.
The Group present right of use asset that do not meet the definaition of investment property in ‘property, plan and equipment and lease liabilities in ‘loans and borrowings’ in the statement of financial position.
For Rights of Use of Office premises movements and amortization refer note 9.
NOTE 13B — EMPLOYEE BENEFITS OBLIGATIONS
The Company provides for gratuity for employees in India as per the Payment of Gratuity Act, 1972. Employees who are in continuous service for a period of 5 years are eligible for gratuity. The amount of gratuity payable on retirement/termination is the employees last drawn basic salary per month computed proportionately for 15 days salary multiplied for the number of years of service. For the funded plan the group makes contributions to recognised funds in India. The group does not fully fund the liability and maintains a target level of funding to be maintained over a period of time based on estimations of expected gratuity payments.
The weighted average duration of the defined benefit obligation as of March 31, 2024 and March 31, 2023 is 14 years.
F-37
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13B — EMPLOYEE BENEFITS OBLIGATIONS (cont.)
The amounts recognized in the Statement of Financial Position and the movements in the net defined benefit obligation over the year are as follows:
(a) The liabilities recognized in the standalone statement of financial position are:
As at |
As at |
|||
( In USD) |
( In USD) |
|||
Funded Plans |
||||
Net value of defined benefit obligations |
||||
Current |
209 |
212 |
||
Non current |
102,322 |
72,456 |
(b) The movement in defined benefit obligations for funded and unfunded plans is as follows:
Particluars |
Defined |
Fair |
|||
As at April 1, 2022 |
44,776 |
|
— |
||
Included in profit and loss |
|
||||
Service cost |
27,550 |
|
|||
Past service credit |
|
||||
Interest cost (income) |
3,057 |
|
|
||
75,383 |
|
— |
|||
|
|||||
Included in OCI |
|
||||
Actuarial gain/(loss) |
— |
|
|||
Remeasurements |
|
||||
Benefits paid |
|
||||
Gain and loss on settlement |
|
||||
Exchange difference |
(2,715 |
) |
|
||
|
|||||
Employer’s contribution |
|
||||
Benefits payment |
|
|
|
||
As at March 31, 2023 |
72,668 |
|
— |
Particluars |
Defined |
Fair |
||
As at April 1, 2023 |
72,668 |
— |
||
Included in profit and loss |
||||
Service cost |
27,550 |
|||
Past service credit |
||||
Interest cost (income) |
3,057 |
|
||
103,275 |
— |
F-38
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13B — EMPLOYEE BENEFITS OBLIGATIONS (cont.)
Included in OCI |
|
||||
Actuarial gain/(loss) |
— |
|
|||
Remeasurements |
|
||||
Benefits paid |
|
||||
Gain and loss on settlement |
|
||||
Exchange difference |
(744 |
) |
|
||
|
|||||
Employer’s contribution |
|
||||
Benefits payment |
|
|
|
||
As at March 31, 2023 |
102,531 |
|
— |
(c) Plan assets for funded plan are comprised as follows:
Plan assets comprise the following.
Particulars |
As at |
As at |
||
Debt instruments – unquoted |
||||
Cash and cash equivalents |
— |
— |
||
Investment property |
— |
— |
||
Fixed assets |
— |
— |
||
Other assets |
— |
— |
||
— |
— |
(d) Actuarial assumptions
(i) The following were the principal actuarial assumptions at the reporting date (expressed as weighted averages).
Particulars |
As at |
As at |
||||
Discount rate |
7.20 |
% |
7.50 |
% |
||
Attrition rate |
5.00 |
% |
5.00 |
% |
||
Future salary growth rate |
10.00 |
% |
10.00 |
% |
(ii) Assumptions regarding future longevity have been based on published statistics and mortality tables. The current longevities underlying the values of the defined benefit obligation at the reporting date were as follows.
Particulars |
As at |
As at |
||||
Longetivity at age of 65 for current members aged above 45 |
|
|
||||
Males |
0.258 |
% – 2.406% |
0.258 |
% – 2.406% |
||
Females |
0.258 |
% – 2.406% |
0.258 |
% – 2.406% |
||
|
|
|||||
Longetivity at age of 65 for current members aged above 45 or below |
|
|
||||
Males |
0.092 |
% – 0.168% |
0.092 |
% – 0.168% |
||
Females |
0.092 |
% – 0.168% |
0.092 |
% – 0.168% |
F-39
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13B — EMPLOYEE BENEFITS OBLIGATIONS (cont.)
(e) Sensitivity Analysis
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.
Particulars |
As at |
As at |
||||
Discount rate (1% movement) |
19,925 |
|
(18,925 |
) |
||
Attrition rate (1% movement) |
13,124 |
|
(12,324 |
) |
||
Future salary growth rate (1% movement) |
(13,784 |
) |
(15,884 |
) |
NOTE 14 — OTHER CURRENT LIABILITIES
Other current liabilities consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
GST and other tax liabilities |
$ |
91,825 |
$ |
73,248 |
||
Cheques receivables/payables (net) |
|
2,008,696 |
|
1,437,245 |
||
Capital creditors |
|
897,041 |
|
799,501 |
||
Advances from customers |
|
415,463 |
|
142,196 |
||
$ |
3,413,025 |
$ |
2,452,190 |
NOTE 15 — COMMITMENTS AND CONTINGENCIES
Commitments and contingencies consist of the following:
As of |
As of |
|||||
(US$) |
(US$) |
|||||
Commitment for capital investment in Sri Sai |
$ |
7,500,000 |
$ |
7,500,000 |
||
Other capital commitment |
|
— |
|
1,411,022 |
||
$ |
7,500,000 |
$ |
8,911,022 |
Upon modification, the Company has acquired 51% Sri Sai for a consideration of $2.5 million, along with $7.5 million would be payable in phases as capital investment in Sri Sai. The Group has further infused approx. $2 million as capital investment in Sri Sai on July 31, 2024. Further, the capital requirement in Sri Sai has been reduced to $6 million as at July 31, 2024.
The Board has deconsolidated GHSI from March 1, 2023. Accordingly, for the year ending March 31, 2023, the commitment to invest in GHSI is no longer payable for the Company.
As of March 31, 2024, the Company have uncommitted acquisition costs of approx. $1 million.
F-40
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 — EQUITY
Common shares:
The total number of shares of common shares issued(1): |
As of |
As of |
||
Common shares – par value $ 0.01/0.10 each |
898,324 |
626,275 |
||
Common shares – par value $ 0.01/0.10 each, with employee incentive plan |
1,607,349 |
626,275 |
||
Common shares – par value $ 0.01/0.10 each, net reverse stock split |
1,827,524 |
626,275 |
Movements in Common Shares:
Shares(1) |
Amount |
||||
(US$) |
|||||
Balance as of March 31, 2022 |
569,234 |
$ |
341,541 |
||
Issued during the year |
50,015 |
|
30,008 |
||
Share warrants exercised |
7,025 |
|
4,215 |
||
Balance as of March 31, 2023 |
626,274 |
|
375,764 |
||
Additional issue of common shares |
268,380 |
|
161,029 |
||
894,654 |
|
536,794 |
|||
Additional issue of DTC Shares |
46,040 |
|
— |
||
Additional stock issued for employee incentive plan |
666,667 |
|
— |
||
|
|||||
Total issued common shares |
1,607,349 |
|
536,794 |
||
Additional issue of common shares, after reverse stock split |
220,175 |
|
2,202 |
||
Balance as of March 31, 2024 |
1,827,524 |
|
538,996 |
____________
(1) Reflects a reverse stock split as announced by the Company on February 5, 2024 of its issued and outstanding ordinary shares, par value $0.01 per share at a ratio of 1-for-60 so that every 60 shares issued is combined to 1 share. As a result of the Reverse Split, the Company’s issued and outstanding ordinary shares was reduced from 93,679,260 shares to 1,561,309 shares. Further, the Company issued 46,040 ordinary shares to DTC as part of the reverse stock split, aggregating to 1,607,349 ordinary shares. The issuance of 46,040 ordinary shares to the Depository Trust Company (DTC) was part of a necessary procedural adjustment following the 1-for-60 reverse stock split. The reverse split was executed to meet the minimum bid price requirement for continued listing on the Nasdaq stock exchange and to enhance the perception of our stock’s value among investors. During the reverse stock split process, fractional shares were created due to the 1-for-60 ratio, which could not be issued to individual shareholders. To simplify shareholder accounts and facilitate smooth settlement and trading of the newly adjusted shares, we issued 46,040 ordinary shares directly to the DTC. These shares serve as an adjustment to reconcile the fractional shares and ensure that the post-split share count aligns accurately with DTC’s records for clearing and settlement purposes. The primary purpose of the reverse stock split was to bring the share price in line with Nasdaq’s minimum bid price requirement of $1.00 per share, thereby maintaining compliance and avoiding potential delisting. The split also aimed to reduce the number of outstanding shares, thereby improving the share price and potentially attracting a broader investor base. The issuance of these 46,040 ordinary shares was a necessary step to facilitate the operational and administrative processes of the reverse split, ensuring accurate reflection of the company’s post-split share count for trading and investor transactions.
On June 3, 2024, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with Mast Hill Fund, L.P. (“Mast Hill”) and FirstFire Global Opportunities Fund, LLC (“FirstFire”, and together with Mast Hill, the “Investors”) as purchasers, pursuant to which the Company is issuing the Investors senior secured promissory notes in the aggregate principal amount of up to $3,888,889.00, with an aggregate purchase price of up to $3,500,000.00, common share purchase warrants for the purchase of up to 830,957 shares of Common Stock at an initial price per share of $3.51, and 50,000 shares of Common Stock (the “Commitment Shares”). Pursuant to the Purchase Agreement, the Company will issue the senior secured promissory notes, common share purchase warrants and Commitment Shares to the Investors in multiple tranches. Under the first tranche, the Company issued each of Mast Hill and FirstFire a senior secured promissory note in the principal amount of $1,427,778.00 and $238,888.88, respectively (the “Notes”).
F-41
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 — EQUITY (cont.)
In connection with the issuance of the Notes, the Company issued each of Mast Hill and FirstFire a common stock purchase warrant (the “Warrants”) to purchase from the Company 305,080 shares of Common Stock and 51,045 shares of Common Stock, respectively. The Company issued each of Mast Hill and FirstFire 18,357 and 3,071 Commitment Shares, respectively. Under each of the second trance and third tranche, the Company will issue each of Mast Hill and FirstFire a senior secured promissory note in the principal amount of $951,851.84 and $159,259.26, respectively (the “Tranche Notes”). In connection with the issuance of the Tranche Notes, the Company will issue each of Mast Hill and FirstFire a common stock purchase warrant to purchase from the Company 203,387 shares of Common Stock and 34,029 shares of Common Stock, respectively. In connection with each of the second trance and third tranche, the Company will issue each of Mast Hill and FirstFire 12,238 and 2,048 Commitment Shares, respectively. The closings of the sale of the sale of the Tranche Notes and related warrants are subject to certain closing conditions as set forth in the Purchase Agreement. Pursuant to the Purchase Agreement, the Company entered into a registration rights agreement (the “RRA”) with the Investors to provide certain registration rights under the Securities Act of 1933, as amended, and the rules and regulations thereunder, or any similar successor statute, and applicable state securities laws. The Company agreed to file with the Securities and Exchange Commission an initial Registration Statement covering the maximum number of Registrable Securities, plus the shares underlying the ELOC Warrant (as that term is defined below), within thirty (30) calendar days from the date of the RRA so as to permit the resale the Registrable Securities by the Investors. Pursuant to the Purchase Agreement, the Company entered into a security agreement (the “Security Agreement”) with the Investors pursuant to which the Company granted to the Investors a security interest in certain property of the Company to secure the prompt payment, performance and discharge in full of all the Company’s obligations under the Notes.
On November 22, 2023, the Company has issued 666,667 shares (40,000,000 shares pre reverse stock split) for the purpose of employee incentive plan. The issuance of these shares was accounted for in line with IFRS 2 Share-based Payment. The shares were recorded at fair value on the grant date and recognized as an equity-settled share-based payment transaction. The fair value of the shares issued was offset against Retained Earnings, reflecting the issuance’s impact on equity as the shares were granted for employee compensation purposes. This treatment ensures compliance with IFRS 2 requirements for equity-settled share-based payments, whereby the equity impact is recognized in retained earnings rather than as a direct charge to profit or loss.
On August 31, 2023, the Company entered into a Securities Purchase Agreement (the “September 2023 Purchase Agreement”) with a certain accredited investor as purchaser, pursuant to which, the Company sold $1,004,705 in principal amount of the Company’s Series A Convertible Preferred Shares, par value $0.01 (the “Preferred Shares”), warrants to purchase the Company’s Preferred Shares (the “Preferred Warrants”) and warrants the (September 2023 Common Warrants”) to purchase the Company’s common shares, par value $0.01 (the “Common Shares). The Preferred Shares are convertible into Common Shares, at an initial conversion price per share of $0.40, subject to adjustment under certain circumstances described in the certificate of designations for the Preferred Shares. The holder of Preferred Shares has the option, at any time and for any amount of such Preferred Shares, to convert Preferred Shares at an alternative conversion price that is the lower of the conversion price in effect, or at a 85% discount to the then-volume weighted average price of our common shares, but in no event less than the conversion floor price of $0.0787 (such price, the “Preferred Alternate Conversion Price”).
We have repaid the borrowings during the year ending March 31, 2024. The preferred shares have been converted in to 220,175 common shares.
On August 21, 2023, the Company has additionally issued restricted stock to the following persons:
Name |
Nos. of |
|
Skyline Corporate Communications Group |
10,527 |
|
Acorn Management Partners LLC |
131,578 |
|
Rajeev Kheror, an independent director |
150,000 |
|
Robert Damante, an independent director |
150,000 |
F-42
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 — EQUITY (cont.)
On June 17, 2022, the Company consummated its initial public offering (“IPO”) on NASDAQ Capital Markets. The Company has listed common shares on the NASDAQ Capital Market under the trading symbol “LYT”. The Company has raised gross proceeds of $12.40 million from initial public offering of 2,609,474 shares at $4.75 per common shares and has raised gross proceeds of $1.86 million from overallotment of 391,421 shares at $4.75 per common shares.
Common Stock
Common stock entitles the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held.
Equity consists of the following as of 31 March 2024:
As of |
||||
($US) |
||||
Common stock – par value $0.01, 93,679,260 (after stock split 1,827,524) shares issued and outstanding |
$ |
538,996 |
|
|
Net income available to common shareholders |
|
(9,951,285 |
) |
|
Securities Premium |
|
16,811,742 |
|
|
Translation of foreign subsidiaries, net of tax |
|
(154,156 |
) |
|
Employee benefits reclassification |
|
(1,203 |
) |
|
Lytus Trust – for employee incentive plan |
|
5,720,000 |
|
|
Non-controlling interest |
|
3,015,031 |
|
|
$ |
15,979,125 |
|
Equity consists of the following as of 31 March 2023:
As of |
||||
($US) |
||||
Common stock – par value $0.01, 34,154,062 (after stock split 626,275) shares issued and outstanding |
$ |
375,766 |
|
|
Net income available to common shareholders |
|
(4,518,954 |
) |
|
Securities Premium |
|
12,474,944 |
|
|
Translation of foreign subsidiaries, net of tax |
|
(124,992 |
) |
|
Employee benefits reclassification |
|
(714 |
) |
|
Non-controlling interest |
|
2,538,478 |
|
|
$ |
10,744,528 |
|
Capital risk management
The Group’s capital management objectives are to ensure the Group’s ability to continue as a going concern as well as to provide an adequate return to shareholders by pricing products and services commensurately with the level of risk.
The Group monitors capital based on the carrying amount of equity plus its subordinated loan, less cash and cash equivalents as presented on the face of the statement of financial position recognized in other comprehensive income.
F-43
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 16 — EQUITY (cont.)
The Group manages its capital structure and adjusts it in the light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders or issue new shares. The amounts managed as capital by the Group are summarized as follows:
As of |
As of |
|||||||
($US) |
($US) |
|||||||
Non-current borrowings |
$ |
(1,011,746 |
) |
$ |
(331,934 |
) |
||
Current borrowings |
|
(1,728,190 |
) |
$ |
(3,889,131 |
) |
||
Cash and cash equivalents |
|
246,377 |
|
|
311,810 |
|
||
Net debt |
$ |
2,493,559 |
|
$ |
3,909,255 |
|
||
Total equity |
$ |
15,979,125 |
|
$ |
10,744,528 |
|
||
Net debt to equity ratio |
|
15.61 |
% |
|
36.38 |
% |
On August 21, 2023, the Company has additionally issued restricted stock to the following persons:
Name |
Nos. of |
|
Skyline Corporate Communications Group |
10,527 |
|
Acorn Management Partners LLC |
131,578 |
|
Rajeev Kheror, an independent director |
150,000 |
|
Robert Damante, an independent director |
150,000 |
NOTE 17 — EARNINGS PER SHARE
Earnings per share consist of the following for the year ended March 31, 2024 and March 31, 2023:
March 31, |
March 31, |
||||||
($US) |
($US) |
||||||
(Loss)/Profit for the year available to common shareholders |
$ |
287,669 |
$ |
(2,348,103 |
) |
||
Weighted average number of common shares |
|
967,510 |
|
613,481 |
|
||
Par value |
$ |
0.01 |
$ |
0.01 |
|
||
Earnings/(loss) per common share: |
|
|
|
||||
Basic earnings/(loss) per common share |
$ |
0.30 |
$ |
(3.83 |
) |
||
Diluted earnings/(loss) per common share |
$ |
0.30 |
$ |
(3.83 |
) |
Basic earnings per share (EPS) are computed by dividing net loss applicable to common stock by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss applicable to common stock by the weighted average number of common shares outstanding for the period and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of share warrants, convertible debt instruments or other common stock equivalents. Potentially dilutive securities are excluded from the computation if their effect is anti-dilutive.
NOTE 18 — FINANCIAL RISK MANAGEMENT
Risk management framework
The Group’s activities expose it to market risk, liquidity risk and credit risk. The management has the overall responsibility for the establishment and oversight of the Group’s risk management framework. This note explains the sources of risk which the Group is exposed to and how the Group manages the risk and the related impact in the consolidated financial statements.
F-44
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 — FINANCIAL RISK MANAGEMENT (cont.)
Credit risk
Credit risk is the risk that a counterparty fails to discharge its obligation to the Group. The Group’s exposure to credit risk is influenced mainly by cash and cash equivalents, trade receivables and financial assets.
Credit risk management
The Group assesses and manages credit risk based on internal credit rating system. Internal credit rating is performed for each class of financial instruments with different characteristics. The Group assigns the following credit ratings to each class of financial assets based on the assumptions, inputs, and factors specific to the class of financial assets.
The Group provides for expected credit loss based on the following:
Credit rating |
Basis of categorization |
Provision for expected credit loss |
||
Low credit risk |
Cash and cash equivalents, trade receivables, and other financial assets |
12 month expected credit loss |
||
Moderate credit risk |
Trade receivables and other financial assets |
Lifetime expected credit loss, or 12 month expected credit loss |
||
High credit risk |
Trade receivables and other financial assets |
Lifetime expected credit loss, or fully provided for |
With respect of trade receivables, the Company recognizes a provision for lifetime expected credit losses.
Based on business environment in which the Group operates, a default on a financial asset is considered when the counterparty fails to make payments within the agreed time period as per the contract. Loss rates reflecting defaults are based on actual credit loss experience and consideration of differences between current and historical economic conditions.
Assets are written off when there is no reasonable expectation of recovery, such as a debtor declaring bankruptcy, or a litigation decision against the Group. The Group continues to engage with parties whose balances are written off and attempts to enforce repayment. Recoveries made are recognized in the consolidated statement of profit and loss and other comprehensive income.
Credit rating |
Basis of |
As of |
As of |
|||||
Low credit risk |
Cash and cash equivalents |
$ |
246,377.00 |
$ |
311,810.00 |
|||
Low credit risk |
Other financial assets |
$ |
4,222,957.00 |
$ |
2,529,576.00 |
|||
Moderate credit risk |
Trade receivables |
$ |
3,682,302.00 |
$ |
1,831,724 |
|||
Moderate credit risk |
Other receivables |
$ |
— |
$ |
— |
Cash & cash equivalents and bank deposits
Credit risk related to cash and cash equivalents and bank deposits is managed by only accepting highly rated banks and diversifying bank deposits and accounts in different banks across the country.
Trade receivables
Credit risk related to trade receivables are mitigated by taking bank guarantees or letters of credit, from customers where credit risk is high. The Group closely monitors the creditworthiness of the debtors through internal systems that are configured to define credit limits of customers, thereby, limiting the credit risk to pre-calculated amounts. The Group assesses increases in credit risk on an ongoing basis for amounts receivable that become past due and default is considered to have occurred when amounts receivable become two year past due. The trade receivable relates to our acquired subsidiary — Sri Sai.
F-45
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 — FINANCIAL RISK MANAGEMENT (cont.)
Other financial assets measured at amortized cost
Other financial assets measured at amortized cost includes loans and advances to related parties and employees, security deposits and others. Credit risk related to these other financial assets is managed by monitoring the recoverability of such amounts continuously. The other financial assets (current asset) relates to advances for network acquisition.
Expected credit losses for financial assets other than trade receivables
The Group provides for expected credit losses on loans and advances other than trade receivables by assessing individual financial instruments for expectation of any credit losses. Since the Group deals with only high-rated banks and financial institutions, credit risk in respect of cash and cash equivalents, other bank balances and bank deposits is evaluated as very low. With respect to loans, comprising of security deposits, credit risk is considered low because the Group is in possession of the underlying asset. However, with respect to related parties, credit risk is evaluated based on credit worthiness of those parties and loss allowance is measured as lifetime expected credit losses. With respect to other financial assets, credit risk is evaluated based on the Group’s knowledge of the credit worthiness of those parties and loss allowance is measured as lifetime expected credit losses. The Group does not have any expected loss-based impairment recognized on such assets considering their low credit risk nature, though incurred loss provisions are disclosed under each sub-category of such financial assets.
Asset class |
Estimated gross |
Expected |
Expected |
As of |
|||||||
Cash and cash equivalents |
$ |
246,377.00 |
0.00 |
% |
— |
$ |
246,377.00 |
||||
Other financial assets |
$ |
4,222,957.00 |
0.00 |
% |
— |
$ |
4,222,957.00 |
Asset class |
Estimated gross |
Expected |
Expected |
As of |
|||||||
Cash and cash equivalents |
$ |
311,810 |
0.00 |
% |
— |
$ |
311,810 |
||||
Other financial assets |
$ |
2,529,576 |
0.00 |
% |
— |
$ |
2,529,576 |
Expected credit loss for trade receivables under simplified approach
The Group recognizes lifetime expected credit losses on trade and other receivables using a simplified approach, wherein the Group has defined percentage of provision by analyzing historical trend of default relevant to each category of customer based on the criteria defined above and such provision percentage determined have been considered to recognize lifetime expected credit losses on trade receivables (other than those where default criteria are met).
As at March 31, 2024
Ageing |
Not past |
31 – 90 |
90 – 180 |
180 – 365 |
>365 |
Total |
|||||||||||
Gross carrying amount |
3,811,576.00 |
|
— |
|
— |
|
— |
|
— |
|
— |
||||||
Expected loss rate |
0.00 |
% |
0.00 |
% |
0.04 |
% |
6.61 |
% |
50.00 |
% |
|||||||
Estimated total gross carrying amount at default |
2,821,141 |
|
335,357 |
|
276,851 |
|
138,164 |
|
240,063 |
|
3,811,576 |
||||||
Lifetime ECL |
— |
|
— |
|
106.00 |
|
9,137.00 |
|
120,031.00 |
|
129,274 |
F-46
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 — FINANCIAL RISK MANAGEMENT (cont.)
As at March 31, 2023
Ageing |
Not past |
31 – 90 |
90 – 180 |
180 – 365 |
>365 |
Total |
|||||||||||
Gross carrying amount |
1,889,556 |
|
— |
|
— |
|
— |
|
— |
|
— |
||||||
Expected loss rate |
0.00 |
% |
0.00 |
% |
0.03 |
% |
5.82 |
% |
50.00 |
% |
|||||||
Estimated total gross carrying amount at default |
1,259,489 |
|
239,522 |
|
220,966 |
|
59,573 |
|
110,006 |
|
1,889,556 |
||||||
Lifetime ECL |
0.01 |
|
0.10 |
|
73.16 |
|
3,641.53 |
|
54,116.20 |
|
57,831 |
Movement of allowance for trade receivables
(USD) As at March 31, 2022 |
|
||
Acquired in business combination |
190,549.00 |
|
|
Gain recognised/(reversed) during the year |
(120,544.00 |
) |
|
Exchange gain |
12,174.00 |
|
|
Amounts written off |
|
||
As at March 31, 2023 |
57,831.00 |
|
|
Acquired in business combination |
— |
|
|
Gain recognised/(reversed) during the year |
72,698.00 |
|
|
Exchange gain |
— |
|
|
Amounts written off |
|
||
As at March 31, 2024 |
(1,255.00 |
) |
|
129,274.00 |
|
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due. The Group manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long-term financial liabilities as well as cash-outflows due in day-to-day business. Long-term liquidity needs for a 180-day and a 360-day lookout period are identified monthly.
Management monitors rolling forecasts of the liquidity position and cash and cash equivalents based on expected cash flows. The Group considers the liquidity of the market in which the entity operates.
Contractual Maturities of financial liabilities
The tables below analyze the Group’s financial liabilities based on their contractual maturities. The amounts disclosed in the table are the contractual undiscounted cash flows.
As at March 31, 2024
Liability class |
Less than |
1 – 2 years |
2 – 3 years |
More than |
Total |
||||||||||
Borrowings |
$ |
1,728,190 |
|
— |
|
— |
|
— |
$ |
1,728,190 |
|||||
Trade payables |
|
8,430,154 |
|
— |
|
— |
|
— |
|
8,430,154 |
|||||
Other financial liabilities |
|
243,655 |
|
— |
|
— |
|
— |
|
243,655 |
|||||
Other current liabilities |
|
3,413,025 |
|
|
|
|
|
|
|
3,413,025 |
|||||
Total |
$ |
13,815,024 |
$ |
— |
$ |
— |
$ |
— |
$ |
13,815,024 |
F-47
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 — FINANCIAL RISK MANAGEMENT (cont.)
As at March 31, 2023
Liability class |
Less than |
1 – 2 years |
2 – 3 years |
More than |
Total |
||||||||||
Borrowings |
$ |
3,889,131 |
|
— |
|
— |
|
— |
$ |
3,889,131 |
|||||
Trade payables |
|
6,802,780 |
|
— |
|
— |
|
— |
|
6,802,780 |
|||||
Other financial liabilities |
|
1,715,060 |
|
— |
|
— |
|
— |
|
1,715,060 |
|||||
Other current liabilities |
|
2,452,190 |
|
|
|
|
2,452,190 |
||||||||
Customer Acquisition Payable |
|
— |
|
— |
|
— |
|
— |
|
— |
|||||
Total |
$ |
14,859,161 |
$ |
— |
$ |
— |
$ |
— |
$ |
14,859,161 |
Interest rate risk
The Group’s policy is to minimize interest rate cash flow risk exposures on long-term financing. As at March 31, 2023, the Group is exposed to changes in market interest rates through bank borrowings at variable interest rates. Other borrowings are at fixed interest rates. As such Group does not has any borrowings from outsiders except 0% Senior Convertible Notes which is short term in the nature. The other borrowings are from Directors who are also shareholders. The borrowings from them are short term in the nature interest free and repayable on demand.
NOTE 19 — FAIR VALUE MEASUREMENTS
Financial assets and liabilities as at March 31, 2024 is as follows:
The carrying amounts and fair values of financial instruments by class are as follows:
As at March 31, 2024 |
Fair value |
Fair value |
(In USD) |
|||
Financial Assets |
||||||
(i) Investments |
— |
|||||
(ii) Trade receivables |
3,682,302.00 |
|||||
(iii) Others financial assets |
4,222,957.00 |
|
|
|||
Total |
7,905,259.00 |
— |
— |
|||
Financial Liabilities |
||||||
(i) Borrowings |
2,497,985.00 |
|||||
(ii) Trade payables |
8,430,154.00 |
|||||
(iii) Other financial liabilities |
243,655.00 |
|
|
|||
Total |
8,673,809.00 |
— |
2,497,985.00 |
As at March 31, 2023 |
Fair value |
Fair value |
(In USD) |
|||
Financial Assets |
||||||
(i) Investments |
— |
|||||
(ii) Trade receivables |
1,831,724 |
|||||
(iii) Others financial assets |
2,529,576 |
|
|
|||
Total |
4,361,300 |
— |
— |
F-48
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 19 — FAIR VALUE MEASUREMENTS (cont.)
As at March 31, 2023 |
Fair value |
Fair value |
(In USD) |
|||
Financial Liabilities |
||||||
(i) Borrowings |
3,899,316 |
|||||
(ii) Trade payables |
6,802,780 |
|||||
(iii) Other financial liabilities |
1,715,060 |
|
|
|||
Total |
8,517,840 |
— |
3,899,316 |
Fair value hierarchy
Financial assets and financial liabilities measured at fair value on the balance sheet are categorized into the three levels of fair value hierarchy. The three levels are defined based on the observability of significant inputs to the measurement, as follows:
The different levels of fair value have been defined below:
Level 1: Quoted prices for identical instruments in an active market;
Level 2: Directly (i.e. as prices) or indirectly (i.e. derived from prices) observable market inputs, other than Level 1 inputs; and
Level 3: Inputs which are not based on observable market data (unobservable inputs). Fair values are determined in whole or in part using a net asset value or valuation model based on assumptions that are neither supported by prices from observable current market transactions in the same instrument nor are they based on available market data.
The share warrants liabilities which are included in other financial liabilities and disclosed at Note No. 13A are carried at fair value and are classified as Level 3 fair value measurements due to the use of significant inputs. There are no financial instruments for which Level 1 or Level 2 fair value measurements were applied. There were no share warrant liabilities as of March 31, 2024.
Fair value of instruments measured at amortized cost
Financial liabilities |
Carrying |
Fair value |
||||
Borrowings |
$ |
2,497,985.00 |
$ |
2,497,985.00 |
Financial liabilities |
Carrying |
Fair value |
||||
Borrowings |
$ |
3,899,316.00 |
$ |
3,899,316.00 |
Management assessed that fair value of cash and cash equivalents, trade receivables, security deposits, loan to related parties, other financial assets, short term borrowings, trade payables and other current financial liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments. The fair value of the financial assets and liabilities is included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The following methods and assumptions were used to estimate the fair values:
Long-term fixed-rate receivables are evaluated by the Group based on parameters such as interest rates, individual creditworthiness of the customer and other market risk factors. Based on this evaluation, allowances are considered for the expected credit losses of these receivables.
F-49
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 19 — FAIR VALUE MEASUREMENTS (cont.)
The fair values of the Group’s fixed interest-bearing borrowings are determined by applying discounted cash flows (‘DCF’) method, using discount rate that reflects the issuer’s borrowing rate as at the end of the reporting period.
All the other long-term borrowing facilities availed by the Company are variable rate facilities which are subject to changes in underlying Interest rate indices. Further, the credit spread on these facilities are subject to change with changes in Group’s creditworthiness. The management believes that the current rate of interest on these loans are in close approximation from market rates applicable to the Group. Therefore, the management estimates that the fair value of these borrowings are approximate to their respective carrying values.
NOTE 20 — RELATED PARTY TRANSACTIONS
Names of related parties and related party relationships:
30 Related party disclosures
A. Names of related parties and related party relationships
i) |
Parties where control exists |
|
Subsidiaries |
||
Lytus Technologies Pvt. Ltd — Wholly owned |
||
Globa Health Sciences, Inc (deconsolidated on March 1, 2023) |
||
Lytus technologies Inc (deconsolidated on April 1, 2023) |
||
Sri Sai Cable and Broadband Private Limited (acquired on April 1, 2022) |
B Key Management Personnel (KMP):
Dharmesh Pandya |
Chief Executive Officer & Managing Director |
|||
Shreyas Shah |
Chief Financial Officer & Executive Director |
|||
Jagjit Singh Kohli |
Director (resigned on January 19. 2023) |
|||
Robert M. Damante |
Independent Director |
|||
Rajeev Kheror |
Independent Director |
|||
Parvez M. Master |
Director |
|||
Dr. Sanjeiiv Geeta Chaudhary |
Independent Director (Removed on July 19, 2023) |
|||
Palle Srinivas |
Director (related to Sri Sai) |
|||
Palle Sunitha |
Director (related to Sri Sai) |
C Enterprise over which KMP has significant influences
Achalaa Communication Networks |
Partner in the firm (related to Sri Sai) |
|||
Ayyappa Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Bhuvanagiri Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Godavarikhani Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Husnabad Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Jammikunta Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Marriguda Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Sangareddy Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Sircilla Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Sri Sai Communications (KNR) |
Partner in the firm (related to Sri Sai) |
|||
Sri Sai Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
SSC Kamareddy Communications |
Partner in the firm (related to Sri Sai) |
|||
Thandpur Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
TS Communications |
Partner in the firm (related to Sri Sai) |
|||
Vemulawada Digital Communications |
Partner in the firm (related to Sri Sai) |
F-50
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 20 — RELATED PARTY TRANSACTIONS (cont.)
Gayathri Digital Communications |
Partner in the firm (related to Sri Sai) |
|||
Sri Sai Communication & Internet Pvt Ltd |
Partner in the firm (related to Sri Sai) |
|||
SSC Fiber Home Networks Pvt. Ltd |
Partner in the firm (related to Sri Sai) |
|||
Achala Media Television Pvt Ltd |
Director (related to Sri Sai) |
|||
Sri Sai Cable and Digital Networks Pvt Ltd |
Partner in the firm (related to Sri Sai) |
|||
Kings Broadband Pvt Ltd |
Director (related to Sri Sai) |
|||
Inygo Digital Networks Private Limited |
Director (related to Sri Sai) |
|||
SRI SAI FUTURE SOLUTION PRIVATE LIMITED |
Director (related to Sri Sai) |
|||
SSCBPL INYGO DIGITAL NEWORK PRIVATE LIMITED |
Director (related to Sri Sai) |
|||
SUBHODAYA DIGITAL ENTERTAINMENT PVT LTD |
Director (related to Sri Sai) |
|||
Lytus Technologies Inc |
Director |
D Relatives of KMP:
Palle Vikas |
Relative of KMP (related to Sri Sai) |
|||
Palle Vivek |
Relative of KMP (related to Sri Sai) |
|||
Nimish Pandya |
Relative of KMP (brother of Mr. Dharmesh Pandya) |
B. Transactions with Subsidiaries and Key Management Personnel:
Subsidiaries |
KMP |
Significant influenc |
Relatives of KMP |
||||||||||||||||||||
S. No. |
Particulars |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
March 31, |
||||||||||||||
1 |
Transactions made during the year |
|
|
|
|
|
|||||||||||||||||
2 |
Subscription income |
|
|
|
|
107,322.00 |
|
||||||||||||||||
3 |
STB Installation charges |
|
|
|
61,628 |
|
125,071.00 |
|
|||||||||||||||
4 |
Loan taken |
3,853,017 |
* |
1,850,313 |
|
311.00 |
|
|
124,918 |
|
|||||||||||||
5 |
Loan write back |
|
|
10.00 |
|
|
|
||||||||||||||||
6 |
Loan Repayment |
|
(912,506 |
) |
(19,000.00 |
) |
|
(93,704 |
) |
||||||||||||||
7 |
Commission expenses |
|
|
|
1,047,025 |
|
696,746.00 |
|
|||||||||||||||
8 |
Bandwidth charges |
|
|
|
24,098 |
|
25,245.00 |
|
|||||||||||||||
9 |
Sales/Purchase of materials |
|
|
|
1,297 |
|
5,111.00 |
|
|||||||||||||||
12 |
Remuneration |
|
285,294 |
|
95,644.00 |
|
|
36,103 |
|
20,507.00 |
|||||||||||||
13 |
Rent paid/ provided |
|
7,459 |
|
|
|
|
6,703.00 |
|||||||||||||||
16 |
Interest on loans |
|
|
|
212. |
|
218.00 |
|
|||||||||||||||
Issue of Shares |
2,501,000 |
* |
|
|
|
|
|||||||||||||||||
Investment in CCD of Subsidiary |
3,853,017 |
* |
|
|
135,000 |
** |
|
||||||||||||||||
17 |
Investments in shares of subsidiaries |
2,501,000 |
* |
|
|
|
|
||||||||||||||||
18 |
Reimbursement of expenses |
|
29,266 |
|
31,155.00 |
|
|
|
|||||||||||||||
19 |
Loans and Advances given |
3,853,017 |
* |
|
|
135,000 |
** |
0 |
|
97,355.00 |
|||||||||||||
20 |
Loans and Advances received back |
|
(214,458 |
) |
|
|
|
||||||||||||||||
1 |
Trade receivable |
|
|
|
444,082 |
|
352,424.00 |
|
|||||||||||||||
2 |
Trade payable |
|
|
3,555.00 |
|
3,036,901 |
|
2,712,683.00 |
|
||||||||||||||
3 |
Outstanding loan payable |
3,853,017 |
* |
1,459,144 |
|
544,851.00 |
|
3,836,282 |
** |
— |
31,019 |
|
1,304 |
||||||||||
4 |
Outstanding loan receivable |
3,853,017 |
* |
|
|
3,988,017 |
** |
35,598.00 |
|
95,443.00 |
|||||||||||||
7 |
Outstanding receivable |
|
|
214,458.00 |
|
1,354,871 |
|
1,083,034.00 |
|
||||||||||||||
9 |
IPO amount with Lytus Inc Receivable |
118,728 |
* |
|
|
|
|
||||||||||||||||
10 |
IPO amount of Lytus BVI Payable |
118,728 |
* |
|
|
|
|
20,507.00 |
|||||||||||||||
11 |
Options outstanding |
|
|
|
|
94,118 |
|
____________
* Transactions in consolidated financials eliminated as inter-company transactions
** Transactions eliminated as per Option agreements in respect to the subscription of Compulsorily Convertible Debentures issued by Lytus India
Compensation and benefits to Key Management Personnel would commence upon confirmation by independent compensation committee. The compensation committee is expected to be held on or before September 30, 2024.
F-51
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 21 — SEGMENT INFORMATION
The Group’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer who reviews the consolidated results of operations when making decisions about allocating resources and assessing performance of the Group. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. Based on the management approach as defined in IFRS 8, the Chief Operating Decision Maker evaluates the Group’s performance based on one segment i.e. Cable Services.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. Based on the management approach as defined in IFRS 8, the Chief Operating Decision Maker evaluates the Group’s performance based on only one segment i.e. Cable Services.
NOTE 22 — MODIFICATION OF EARLIER ARRANGEMENT AND ACQUISITION OF SRI SAI
The Company has acquired 51% of Sri Sai, as part of the earlier arrangement and has correspondingly modified its earlier arrangement with the erstwhile partner, in terms of the residuary transaction. Based on the consultation with the accounting expert and the legal counsel, the Board has concluded that the effective date for acquisition of Sri Sai and the modification effects of the earlier arrangement would take place on April 1, 2022 and did not impact the consolidated financial statements as of March 31, 2022 and for the year then ended.
A modification in contract is regarded as a revision to the existing contract:
• The management discussed the terms and conditions of the new arrangement, (a) that is in continuation of the earlier arrangement, and (b) that has arisen on account of new circumstances, new conditions or new events that differ in substance from those previously occurring.
• The modification in contract (a) is with the same erstwhile partner, (b) is part of the same arrangement (future subscriber base), (c) adjusts the consideration already paid in the earlier arrangement and (d) the erstwhile partner was instrumental in the acquisition of Sri Sai.
The relevant facts and the agreements are provided as under:
• On December 6, 2019, the Company purchased the right to subscriber’s connection (present and future) along with the revenue entitlement rights, for a consideration of $59 million from Reachnet (the erstwhile partner). The implementation of the operational system and operational activity were still pending.
• On July 27, 2022, the Board discussed the independent reviewer report. The independent reviewer observed that the current network requires significant additional investment to maintain and grow the cable subscribers, to match Lytus’s business plan, approximately $18 million to upgrade the infrastructure assets and $4 million to maintain at optimum levels, as per the engineer’s opinion on technology readiness report. The additional investment of $22 million in addition to the initial commitment of $59 million, would make the project unviable and there it was decided by the Board to modify the arrangement.
• The Board reviewed the modification plan as submitted by the management. On January 17, 2023, our Board approved the Modification Agreement that was signed and executed on December 11, 2022, with the erstwhile partner. The initial term was to acquire subscribers’ connection (present as well as future subscribers’ connections) from the erstwhile partner, whereas under the modified term, the Company would now acquire only the future subscriber’s connection from the erstwhile partner for a consideration of $2.5 million, with additional commitment to invest $7.5 million.
• Accordingly, the Board approved the Deed of Assignment, executed on December 12, 2022, in respect of investment in Sri Sai, that originally was with the erstwhile partner, based on the earlier Memorandum of Understanding dated April 1, 2022 and the Agreement to Invest in Sri Sai dated August 11, 2022. Both these agreements were linked to the Company’s Agreement to Acquire Customers and it was agreed between the then parties (Sellers of Sri Sai and the erstwhile partner) that the subscriber base of Sri Sai when acquired would be for the benefit of Lytus as required under the original Agreement to Acquire Customers dated December 6, 2019.
F-52
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 22 — MODIFICATION OF EARLIER ARRANGEMENT AND ACQUISITION OF SRI SAI (cont.)
• On March 7, 2023, the Board of Sri Sai approved the Deed of Assignment and executed the Share Purchase Agreement dated March 27, 2023 for the acquisition of 51% equity share of Sri Sai for a consideration of $2.5 million, with additional commitment to invest $7.5 million. Due to regulatory requirements3, the Company has directly acquired 49% and has, in a fiduciary capacity, reserved 2% equity shares of Sri Sai with Mr. Nimish Pandya, an Indian resident from regulatory perspective and brother of Dharmesh Pandya. The control that the company has obtained and gained remains unaffected.
• Our Board has observed the significant advantage from the above modification with the erstwhile partner, assignment of rights from the erstwhile partner and the last step of acquisition of Sri Sai business.
• We have extended the original Agreement to Acquire Customers, to acquire nearly 1 million subscribers, with greater control on operational matters. This acquisition of nearly 1 million subscribers would be acquired through the acquisition of the controlling stake in Sri Sai, upon executing in our favor the Deed of Assignment with the erstwhile partner and the Share Purchase Agreement with the sellers of Sri Sai.
• The Company’s earlier commitment and liability to pay $58.3 million to the erstwhile partner is now modified and suspended. Presently, the Company’s commitment and liability to pay Sri Sai is $7.5 million.
• The Company’s accounting policy under earlier arrangement had “other income” for the period ended March 31, 2022. Presently, the Company’s accounting policy under modified arrangement has “Revenue from Contract with Customers” for the year ended March 31, 2023.
• The Company has greater control of the business affairs of the Sri Sai business. Earlier, the Company had control over the subscribers and its revenue entitlement rights only.
• The acquisition of the Sri Sai business includes IPTV business. It has higher technology readiness in integration with the Lytus platform services. It is to be noted that Lytus India would directly bill subscribers for any services through Lytus platform.
• As per IFRS 10.20, a parent shall consolidate financial statements of an investee from the date the investor obtains or gains control of the investee. Upon advice received from the accounting and legal consultant, our Board has determined the effective modification date and the effective acquisition date would be April 1, 2022.
On date April 1, 2022, the Company is stated to have obtained control of the business affairs of Sri Sai, by controlling the Board and the management activities of Sri Sai, with the non-binding purpose and object to acquire Sri Sai at a subsequent date. On 27 March 2023, through multiple agreements between the Company, the erstwhile partner and the sellers of Sri Sai, the Company acquired 51% equity shares of Sri Sai.
The Company obtained control of the business affairs of Sri Sai on April 1, 2022. Hence, the effective date of acquisition shall be determined to be April 1, 2022. The erstwhile partner has mandated the modification of the terms should be on April 1, 2022. Hence, the effective date of modification shall be determined to be April 1, 2022
The adoption of new accounting policy does not constitute a change in accounting policy but an application of the accounting policy to changing facts, circumstances and conditions that differ in substance from those previously occurring. The summarized financial statements as of March 31, 2023 and April 1, 2022, applying the new accounting policy to the contract modification prospectively.
____________
3 The foreign exchange regulatory policy on foreign direct investment provides that an overseas entity can purchase 100% of the equity of a cable company under automatic route, however, “Government approval will be required if infusion of fresh foreign investment beyond 49% in a company not seeking license or permission from sectoral ministry, resulting in change in the ownership pattern or transfer of stake by existing investor to new foreign investor”. The restriction is also applicable to downstream investments (investment by Indian company utilizing Foreign Direct Investments received from an overseas entity). The shares are reserved with the Indian resident lawyer in a fiduciary capacity until the regulatory approvals are obtained or the matter is clarified.
F-53
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 22 — MODIFICATION OF EARLIER ARRANGEMENT AND ACQUISITION OF SRI SAI (cont.)
Extract from Financial Statements |
As at |
Adjustments |
As at |
As at |
|||||||
Assets items |
|
|
|
||||||||
Non-current assets |
|
|
|
||||||||
Intangible (Customer Acquisition, net of amortisation) |
35,186,496 |
|
(35,186,496 |
) |
— |
|
— |
||||
Deferred tax assets* |
537,915 |
|
(537,915 |
) |
— |
|
— |
||||
Current assets |
|
|
|
||||||||
Other receivables |
50,939,090 |
|
(50,939,090 |
) |
— |
|
— |
||||
Total of assets |
86,663,501 |
|
(86,663,501 |
) |
— |
|
— |
||||
Liabilities Items |
|
|
|
||||||||
Non-current liabilities |
|
|
|
||||||||
Customer Acquisition List Payable, net of current portion |
(29,146,665 |
) |
|
— |
|
— |
|||||
Less: Part Payment made towards Customer Acquisition during the year ended March 31, 2023 |
(395,209 |
) |
|
— |
|
— |
|||||
Net of payments during the year ended March 31, 2023 |
(28,751,456 |
) |
28,751,456 |
|
— |
|
— |
||||
Deferred tax liability* |
(2,297,717 |
) |
2,297,717 |
|
|
||||||
|
|
|
|||||||||
Current liabilities |
|
|
|
||||||||
Other financial liabilities |
|
|
|
||||||||
Interest on tax payable |
(845,792 |
) |
845,792 |
|
|
||||||
Other current liabilities: |
|
|
|
||||||||
CSR expenses payable |
(206,619 |
) |
|
— |
|
— |
|||||
Statutory liabilities* |
(7,790,691 |
) |
7,997,310 |
|
— |
|
— |
||||
Customer acquisition payable |
(29,146,665 |
) |
29,146,665 |
|
|
||||||
Current tax liability |
(3,305,308 |
) |
3,305,308 |
|
|
||||||
Total of liabilities |
(72,344,247 |
) |
72,344,247 |
|
— |
|
— |
||||
Net balances adjusted |
|
(14,319,254 |
) |
— |
|
— |
|||||
Retained earnings (refer to Consolidated Statement of Changes in Equity) |
12,148,403 |
|
(14,319,254 |
) |
(2,170,851 |
) |
4,518,954 |
____________
* These balances were as per standalone financial statements of Lytus India
The “Pre-adjustment as of April 1, 2022” column reflects the closing balances as reported in the audited financial statements for the year ended March 31, 2022. These values serve as the opening balances for the next financial period, as highlighted in the consolidated statement of financial position for FY 2022. The adjustments relate to specific reclassifications or corrections identified at the beginning of the financial year (April 1, 2022). These were accounted for based on new information or re-assessments post-audit, which resulted in certain line-item changes to ensure accurate financial reporting. The “Pre-adjustment as of April 1, 2022” column in the table reconciles directly with the consolidated statement of financial position as of March 31, 2022. There is no difference between these two sets of figures, as they represent the same data point: the ending balances for FY 2022 and the opening balances for FY 2023. Any differences perceived may be due to the reclassifications or remeasurements disclosed separately in the “Adjustments” column.
F-54
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 23 — ACQUISITION OF SRI SAI CABLE AND BROADBAND PRIVATE LIMITED
The Group has acquired 51% of Sri Sai (Refer Note 23), as part of the earlier arrangement and has correspondingly modified its earlier arrangement with the erstwhile partner, in terms of the residuary transaction. Based on the consultation with the accounting expert and the legal counsel, the Board has concluded that the effective date for acquisition of Sri Sai and the modification effects of the earlier arrangement would take place on April 1, 2022.
On March 7, 2023, the Board of Sri Sai approved the Deed of Assignment and executed the Share Purchase Agreement dated March 27, 2023 for the acquisition of 51% equity share of Sri Sai for a consideration of $2.5 million, with additional commitment to invest $7.5 million. Due to regulatory requirements, the Group has directly acquired 49% and has, in a fiduciary capacity, reserved 2% equity shares of Sri Sai with Mr. Nimish Pandya, an Indian resident from regulatory perspective and brother of Dharmesh Pandya. The control that the company has obtained and gained remains unaffected.
The Group assumed control in Sri Sai from 1 April 2022 (Refer Note 23). The purchase costs paid under the terms of the executed agreements.
Calculation of Goodwill upon Acquisition |
(USD) |
||
Consideration transferred |
$ |
2,500,000 |
|
Add: Non-controlling interest – 49% |
|
1,768,961 |
|
Less: Sri Sai Net Assets |
|
3,610,124 |
|
Goodwill |
$ |
658,837 |
With this acquisition, the Group expects to increase its market share in India in Media and Internet Services market. Details of the business combination are as follows:
(In Us $) |
||||||
Amount settled in cash |
|
$ |
2,500,000 |
|||
Proportionate value of Non-controlling interest in Sri Sai |
|
|
1,768,961 |
|||
Total |
|
|
4,268,961 |
|||
|
|
|||||
Recognized amounts of identifiable net assets: |
|
|
||||
Property and equipment |
7,428,382 |
|
|
|||
Intangible assets |
339,493 |
|
|
|||
Deposits |
837,605 |
|
|
|||
Non-current loans and advances |
344,818 |
|
|
|||
Trade and other receivables |
2,260,797 |
|
|
|||
Cash and cash equivalents |
432,138 |
|
|
|||
Deferred tax assets |
1,283,882 |
|
|
|||
Other current assets |
(295,216 |
) |
|
|||
Borrowings |
(11,788 |
) |
|
|||
Other liabilities |
(65,115 |
) |
|
|||
Trade and other payables |
(8,944,872 |
) |
|
|||
Net identifiable assets and liabilities |
|
|
3,610,124 |
|||
Goodwill |
|
$ |
658,837 |
Non-controlling interest in Sri Sai
The non-controlling interest in Sri Sai is measured at the proportionate value of net assets at the acquisition date.
F-55
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 23 — ACQUISITION OF SRI SAI CABLE AND BROADBAND PRIVATE LIMITED (cont.)
Goodwill
Goodwill recognized on the acquisition relates to the expected growth, cost synergies and the value of Sri Sai’s workforce which cannot be separately recognized as an intangible asset. This goodwill has been allocated to the Group’s wholesale segment and is not expected to be deductible for tax purposes.
Changes in Goodwill (Gross Carrying Amount) |
(USD) |
|||
Balance at 31 March 2022 |
$ |
— |
|
|
Acquired through business combination |
|
658,837 |
|
|
Net exchange differences |
|
73,945 |
|
|
Balance at 31 March 2023 |
$ |
732,782 |
|
|
Acquired through business combination |
|
— |
|
|
Net exchange differences |
|
(10,174 |
) |
|
Balance at 31 March 2024 |
$ |
722,608 |
|
Sri Sai has contributed to the Group’s revenues by $21,363,772 and profit by $745,955 for the year ended Mach 31, 2024. For the year ended March 31, 2023, it contributed to the Group’s revenue by $19,008,182 and profit by $1,453,631.
The Company has also agreed to infuse capital investment of $7.5 million, by subscribing to Compulsorily Convertible Debentures issued by Sri Sai. The amount would be utilized for expansion of the Sri Sai business and for development of IPTV business.
NOTE 24 — DECONSOLIDATION OF SUBSIDIARY
(a) LYTUS INC.
The Company has decided to acquire from January 1, 2023 a wholly owned subsidiary in United States, Lytus Technologies Inc. that supports its United States operations. Presently, absent United States operations, the Company has agreed to not to acquire shares of Lytus Technologies Inc., however, it would continue to consolidate balances to the extent it relates to the transactions for or on behalf of the Company.
Loss attributable to the Company on deconsolidation of a Subsidiary: |
For the |
||
Fair Value Consideration receivable/received |
— |
|
|
Less; Lytus BVI (Groups) share of net assets at disposal |
|
||
Lytus Inc. share capital at disposal |
1,000 |
|
|
Add: Retained earnings at disposal date |
— |
|
|
Total of Net assets at disposal |
1,000 |
|
|
Group Share – 100% |
1,000 |
|
|
Less Goodwill at acquisition date |
— |
|
|
Total Loss on deconsolidation date |
(1,000 |
) |
(b) GHSI
The consolidated financial statements have been prepared based on the books and records maintained by the Group. However, due to non-alignment of the management with respect to the business plan and strategy, due to non-transfer of shares of GHSI (the “Deconsolidated Subsidiary”), the directors of the Company had been unable to obtain control of the business affairs of the Deconsolidated Subsidiary and resolved that the Group no longer had the controlling power to govern the financial and operating policies of the Deconsolidated Subsidiary so as to benefit from their activities, and accordingly the control over the Deconsolidated Subsidiary was deemed to have lost since March 1, 2023.
F-56
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 24 — DECONSOLIDATION OF SUBSIDIARY (cont.)
Loss attributable to the Company on deconsolidation of a Subsidiary:
Calculation of resulting gain or loss in profit or loss attributable to parent in a consolidated accountsof Lytus BVI
Loss attributable to the Company on deconsolidation of a Subsidiary: |
For the |
||
Fair Value Consideration receivable/received |
— |
|
|
Less; Lytus BVI (Groups) share of net assets at disposal |
|
||
GHSI share capital at disposal |
162,000.00 |
|
|
Add: Retained earnings at disposal date |
3,701.00 |
|
|
Total of Net assets at disposal |
165,701.00 |
|
|
Group Share – 75% |
124,276.00 |
|
|
Less Goodwill at acquisition date |
68,500.00 |
|
|
Total Loss on deconsolidation date |
(192,776.00 |
) |
Due to above reasons, the Board has been unable to access control of the business affairs of the Deconsolidated Subsidiary even though the Board has taken all reasonable steps and has used its best endeavors to resolve the matter. The Board is of the view that the Group does not have the records to prepare accurate and complete financial statements for Deconsolidated Subsidiary for the financial year ended March 31, 2023.
Given these circumstances, the Directors have not consolidated the financial statements of the Deconsolidated Subsidiary in the consolidated financial statements of the Company for the year ended March 31, 2023. As such, the results of the Deconsolidated Subsidiary for the year ended March 31, 2023, and the assets and liabilities of the Deconsolidated Subsidiary as of March 31, 2023, have not been included into the consolidated financial statements of the Group. Considering above the liability of $730,000 payable to the GHSI is no longer required to be settled. Therefore, the Company has reversed this commitment in the consolidated statements of profit & loss account.
NOTE 25 — SERIES A PREFERRED CONVERTIBLE SECURITY
On August 31, 2023, the Company entered into a Securities Purchase Agreement (the “September 2023 Purchase Agreement”) with a certain accredited investor as purchaser, pursuant to which, the Company sold $1,004,705 in principal amount of the Company’s Series A Convertible Preferred Shares, par value $0.01 (the “Preferred Shares”), warrants to purchase the Company’s Preferred Shares (the “Preferred Warrants”) and warrants the (September 2023 Common Warrants”) to purchase the Company’s common shares, par value $0.01 (the “Common Shares). The Preferred Shares are convertible into Common Shares, at an initial conversion price per share of $0.40, subject to adjustment under certain circumstances described in the certificate of designations for the Preferred Shares. The holder of Preferred Shares has the option, at any time and for any amount of such Preferred Shares, to convert Preferred Shares at an alternative conversion price that is the lower of the conversion price in effect, or at a 85% discount to the then-volume weighted average price of our common shares, but in no event less than the conversion floor price of $0.0787 (such price, the “Preferred Alternate Conversion Price”). In light of the fact that the Preferred Alternate Conversion Price can be 85% of the then-market price of our VWAP, the Preferred Shares are considered “Future Priced Securities” under Nasdaq rules that relate to the continued listing qualification of companies. The September 2023 Common Warrants are exercisable for five years to purchase an aggregate of up to 3,182,250 Common Shares at an initial exercise price of $0.44, subject to adjustment under certain circumstances described in the September 2023 Common Warrants. The Preferred Warrants are exercisable for two years to purchase an aggregate of up to 8,235 Preferred Shares at an initial exercise price of $850.00, subject to adjustment under certain circumstances described in the Preferred Warrants. The Preferred Shares and September 2023 Common Warrants sold were not registered under the Securities Act or the securities laws of any state, and were offered and sold in reliance upon the exemption from registration afforded by Section 4(a)(2) under the Securities Act and Regulation D promulgated thereunder and corresponding provisions of state securities laws, which exempt transactions by an issuer not involving any public offering.
F-57
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 25 — SERIES A PREFERRED CONVERTIBLE SECURITY (cont.)
On November 9, 2022, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with a certain a credited investor as purchaser (the “Investor”). Pursuant to the Securities Purchase Agreement, we sold, and the Investor purchased, $3,333,333.33 in principal amount of unsecured senior convertible notes (the “Convertible Notes”) and warrants (the “Warrants”). The Company has reserved 20,911,474 for issuance of no less than the sum of 1) maximum number of common shares issuable upon conversion of all the notes then outstanding (number of 19,157,088 common shares, referred to “Common Share Conversion”), and 2) the maximum number of warrants shares issuable upon exercise of all the warrants then outstanding (number of 1,754,386 common shares, referred to as “Warrant Conversion”).
As of April 10, 2024, all the warrants and the preferred stock (stated above) have been converted to common stock and the liability has been repaid in full.
NOTE 26 — SUBSEQUENT EVENTS
Management has evaluated subsequent events to determine if events or transactions occurring through, except for the disclosures related to subsequent events described below, as to which the date is April 10, 2024, the dates the financial statements were available for issuance, require potential adjustment to or disclosure in the financial statement and has concluded that all such events that would require recognition or disclosure have been recognized or disclosed.
Securities Purchase Agreement
On June 3, 2024, Lytus Technologies Holdings PTV. Ltd. (the “Company”) entered into a securities purchase agreement (the “Purchase Agreement”) with Mast Hill Fund, L.P. (“Mast Hill”) and FirstFire Global Opportunities Fund, LLC (“FirstFire”, and together with Mast Hill, the “Investors”) as purchasers, pursuant to which the Company is issuing the Investors senior secured promissory notes in the aggregate principal amount of up to $3,888,889.00, with an aggregate purchase price of up to $3,500,000.00, common share purchase warrants for the purchase of up to 830,957 shares of Common Stock at an initial price per share of $3.51, and 50,000 shares of Common Stock (the “Commitment Shares”).
Pursuant to the Purchase Agreement, the Company will issue the senior secured promissory notes, common share purchase warrants and Commitment Shares to the Investors in multiple tranches. Under the first tranche, the Company issued each of Mast Hill and FirstFire a senior secured promissory note in the principal amount of $1,427,778.00 and $238,888.88, respectively (the “Notes”). In connection with the issuance of the Notes, the Company issued each of Mast Hill and FirstFire a common stock purchase warrant (the “Warrants”) to purchase from the Company 305,080 shares of Common Stock and 51,045 shares of Common Stock, respectively. The Company issued each of Mast Hill and FirstFire 18,357 and 3,071 Commitment Shares, respectively. Under each of the second trance and third tranche, the Company will issue each of Mast Hill and FirstFire a senior secured promissory note in the principal amount of $951,851.84 and $159,259.26, respectively (the “Tranche Notes”). In connection with the issuance of the Tranche Notes, the Company will issue each of Mast Hill and FirstFire a common stock purchase warrant to purchase from the Company 203,387 shares of Common Stock and 34,029 shares of Common Stock, respectively. In connection with each of the second trance and third tranche, the Company will issue each of Mast Hill and FirstFire 12,238 and 2,048 Commitment Shares, respectively. The closings of the sale of the sale of the Tranche Notes and related warrants are subject to certain closing conditions as set forth in the Purchase Agreement.
Pursuant to the Purchase Agreement, the Company entered into a registration rights agreement (the “RRA”) with the Investors to provide certain registration rights under the Securities Act of 1933, as amended, and the rules and regulations thereunder, or any similar successor statute, and applicable state securities laws. The Company agreed to file with the Securities and Exchange Commission an initial Registration Statement covering the maximum number of Registrable Securities, plus the shares underlying the ELOC Warrant (as that term is defined below), within thirty (30) calendar days from the date of the RRA so as to permit the resale the Registrable Securities by the Investors.
F-58
LYTUS TECHNOLOGIES HOLDINGS PTV. LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 26 — SUBSEQUENT EVENTS (cont.)
Pursuant to the Purchase Agreement, the Company entered into a security agreement (the “Security Agreement”) with the Investors pursuant to which the Company granted to the Investors a security interest in certain property of the Company to secure the prompt payment, performance and discharge in full of all the Company’s obligations under the Notes.
Equity Line of Credit
Concurrent with the execution of the Purchase Agreement, the Company entered into an equity purchase agreement (the “Equity Purchase Agreement”) and related registration rights agreement (the “ELOC RRA”) with Mast Hill pursuant to which the Company may sell and issue to the investor, and the investor may purchase from the Company, up to $30,000,000 of Company’s common stock, $0.01 par value per share (the “Common Stock”). Under the Equity Purchase Agreement, the Company has the right, but not the obligation, to direct Mast Hill, by its delivery to the Mast Hill of a Put Notice from time to time, to purchase Put Shares (i) in a minimum amount not less than $50,000.00 and (ii) in a maximum amount up to the lesser of (a) $1,000,000.00 or (b) 150% of the Average Daily Trading Value. In connection with the Equity Purchase Agreement, the Company issued Mast Hill a five year common stock purchase warrant for the purchase of 51,195 shares of the Common Stock at an exercise price of $2.93 per share (the “ELOC Warrant”).
On June 30, 2024, Lytus announced launch of its audio OTT platform. Radio Room will offer an array of audio dramas that encompass a variety of genres such as classic literature, crime thrillers, romance, and children’s stories, all tailored for the Indian diaspora worldwide. Radio Room is poised to become a pivotal player in the audio streaming sector, which delivers content directly over the internet to consumers (“over-the-top” or OTT), bypassing traditional distribution.
On July 30, 2024, Lytus has infused approx. $2 million in Sri Sai for expansion of its business and has reduced its total capital outlay requirement to $6 million (earlier $7.5 million). Further, it is in development stage of building OTT platform that will exponentially expand its market reach (worldwide).
F-59
33,624,895 Common Shares
_______________________________________
PROSPECTUS
_______________________________________
Lytus Technologies Holdings Ptv. Ltd.
DECEMBER 19, 2024