Q2 2024-09-30 2025 --03-31 0001945240 0001945240 2024-04-01 2024-09-30 0001945240 2024-03-31 0001945240 2024-09-30 0001945240 us-gaap:相关方成员 2024-03-31 0001945240 us-gaap:相关方成员 2024-09-30 0001945240 2023-04-01 2023-09-30 0001945240 us-gaap:普通股成员 2023-03-31 0001945240 ROMA : 已发行普通股成员 2023-03-31 0001945240 us-gaap:额外实收资本成员 2023-03-31 0001945240 ROMA : 应收认购款成员 2023-03-31 0001945240 us-gaap:累计其他综合收益成员 2023-03-31 0001945240 us-gaap:保留盈余成员 2023-03-31 0001945240 2023-03-31 0001945240 us-gaap:普通股成员 2024-03-31 0001945240 ROMA:已发行普通股会员 2024-03-31 0001945240 us-gaap:额外实收资本成员 2024-03-31 0001945240 ROMA:应收订阅款会员 2024-03-31 0001945240 us-gaap:累计其他综合收益成员 2024-03-31 0001945240 us-gaap:保留盈余成员 2024-03-31 0001945240 us-gaap:普通股成员 2023-04-01 2023-09-30 0001945240 ROMA : 已发行普通股会员 2023-04-01 2023-09-30 0001945240 us-gaap:额外实收资本成员 2023-04-01 2023-09-30 0001945240 ROMA : 应收认购款会员 2023-04-01 2023-09-30 0001945240 us-gaap:累计其他综合收益成员 2023-04-01 2023-09-30 0001945240 us-gaap:保留盈余成员 2023-04-01 2023-09-30 0001945240 us-gaap:普通股成员 2024-04-01 2024-09-30 0001945240 ROMA : 已发行普通股会员 2024-04-01 2024-09-30 0001945240 us-gaap:额外实收资本成员 2024-04-01 2024-09-30 0001945240 ROMA : 应收认购款成员 2024-04-01 2024-09-30 0001945240 us-gaap:累计其他综合收益成员 2024-04-01 2024-09-30 0001945240 us-gaap:保留盈余成员 2024-04-01 2024-09-30 0001945240 us-gaap:普通股成员 2023-09-30 0001945240 ROMA : 已发行普通股成员 2023-09-30 0001945240 us-gaap:额外实收资本成员 2023-09-30 0001945240 ROMA : 应收认购款成员 2023-09-30 0001945240 us-gaap:累计其他综合收益成员 2023-09-30 0001945240 us-gaap:保留盈余成员 2023-09-30 0001945240 2023-09-30 0001945240 us-gaap:普通股成员 2024-09-30 0001945240 ROMA : 已发行普通股成员 2024-09-30 0001945240 us-gaap:额外实收资本成员 2024-09-30 0001945240 ROMA : 应收订阅款成员 2024-09-30 0001945240 us-gaap:累计其他综合收益成员 2024-09-30 0001945240 us-gaap:保留盈余成员 2024-09-30 0001945240 ROMA : 幸运时光投资有限公司成员 ROMA : 罗马顾问私人有限公司成员 2024-09-30 0001945240 ROMA : 幸运时间投资有限公司成员 ROMA : 罗马顾问私人有限公司成员 2024-04-01 2024-09-30 0001945240 ROMA : 罗马风险顾问有限公司成员 ROMA : 幸运时间投资有限公司成员 2024-09-30 0001945240 ROMA : 罗马风险顾问有限公司成员 ROMA : 幸运时间投资有限公司成员 2024-04-01 2024-09-30 0001945240 ROMA : 罗马顾问私人有限公司成员 ROMA : 罗马风险咨询有限公司成员 2024-09-30 0001945240 ROMA : 罗马咨询私人有限公司成员 ROMA : 罗马风险咨询有限公司成员 2024-04-01 2024-09-30 0001945240 us-gaap:IPO成员 2024-01-11 2024-01-11 0001945240 us-gaap:IPO成员 2024-01-11 0001945240 ROMA : 期末汇率成员 2023-09-30 0001945240 ROMA : 期末汇率成员 2024-09-30 0001945240 ROMA : 期间平均汇率成员 2023-09-30 0001945240 罗马:周期平均汇率成员 2024-09-30 0001945240 srt : 最低成员 2024-04-01 2024-09-30 0001945240 srt : 最大会员 2024-04-01 2024-09-30 0001945240 us-gaap:信用集中风险成员 2024-04-01 2024-09-30 0001945240 国家:香港 2024-09-30 0001945240 us-gaap:信用风险成员 国家:香港 2024-09-30 0001945240 国家:新加坡 2024-09-30 0001945240 us-gaap:办公设备成员 2024-09-30 0001945240 国家:香港 2023-04-01 2023-09-30 0001945240 国家:香港 2024-04-01 2024-09-30 0001945240 国家:新加坡 2023-04-01 2023-09-30 0001945240 国家:新加坡 2024-04-01 2024-09-30 0001945240 ROMA:多个本票成员 2024-09-30 0001945240 ROMA:多个本票成员 srt : 最低成员 2024-09-30 0001945240 罗马:多个票据成员 srt : 最大会员 2024-09-30 0001945240 罗马:两个票据成员 2024-09-30 0001945240 罗马:票据成员 2024-09-30 0001945240 罗马:一个票据成员 2024-09-30 0001945240 罗马:一个票据成员 2024-04-01 2024-09-30 0001945240 罗马:一个票据成员 srt : 最低成员 2024-09-30 0001945240 ROMA : 一名承诺票据成员 srt : 最大会员 2024-09-30 0001945240 ROMA : 另一名承诺票据成员 2024-09-30 0001945240 ROMA : 另一名承诺票据成员 2024-04-01 2024-09-30 0001945240 2022-04-11 0001945240 2022-09-02 0001945240 ROMA : 下一名大师投资有限公司成员 2022-10-23 2022-10-24 0001945240 ROMA : 下一名大师投资有限公司成员 2022-10-24 0001945240 ROMA : 顶级选举集团有限公司成员 2023-07-25 2023-07-26 0001945240 ROMA : 下一名大师投资有限公司成员 2023-07-25 2023-07-26 0001945240 ROMA : 贸易专家控股有限公司会员 2023-07-25 2023-07-26 0001945240 ROMA : 咨询服务协议会员 2024-02-01 2024-02-29 0001945240 ROMA : 咨询服务协议会员 2024-05-10 2024-05-10 0001945240 ROMA : 咨询服务协议会员 2024-05-10 0001945240 us-gaap:IPO成员 us-gaap:普通股成员 2024-06-01 2024-06-30 0001945240 us-gaap:IPO成员 us-gaap:普通股成员 2024-06-30 0001945240 2024-06-01 2024-06-30 0001945240 罗马 : 克莱尔·卢克 女士 卢克 会员 2024-04-01 2024-09-30 0001945240 罗马 : 克莱尔·卢克 女士 卢克 会员 2024-03-31 0001945240 罗马 : 克莱尔·卢克 女士 卢克 会员 2024-09-30 0001945240 us-gaap:营业收入会员 us-gaap:客户集中风险会员 罗马 : 无客户 会员 2024-04-01 2024-09-30 0001945240 us-gaap:营业收入会员 us-gaap:客户集中风险会员 ROMA : 无客户会员 2023-04-01 2023-09-30 0001945240 us-gaap:应付账款会员 ROMA : 供应商集中风险会员 ROMA : 无供应商会员 2024-04-01 2024-09-30 0001945240 us-gaap:应付账款会员 ROMA : 供应商集中风险会员 ROMA : 无供应商会员 2023-04-01 2023-09-30 0001945240 us-gaap:应收账款成员 us-gaap:客户集中风险会员 罗马:一个客户会员 2023-04-01 2024-03-31 0001945240 us-gaap:应收账款成员 us-gaap:客户集中风险会员 罗马:一个客户会员 2024-04-01 2024-09-30 0001945240 us-gaap:客户集中风险会员 2024-04-01 2024-09-30 0001945240 us-gaap:供应商集中风险会员 2024-04-01 2024-09-30 0001945240 us-gaap:商品总成本会员 us-gaap:供应商集中风险会员 罗马:供应商A成员 2023-04-01 2023-09-30 0001945240 us-gaap:应付账款会员 us-gaap:供应商集中风险会员 罗马:供应商A成员 2023-09-30 0001945240 us-gaap:IPO成员 us-gaap:普通股成员 2024-07-01 2024-07-31 0001945240 us-gaap:IPO成员 us-gaap:普通股成员 2024-07-31 0001945240 2024-07-01 2024-07-31 iso4217:美元指数 xbrli:shares iso4217:美元指数 xbrli:shares xbrli:纯粹 iso4217:新加坡元 iso4217:港币 xbrli:shares iso4217:港币

 

 

 

美国

证券 交易委员会

华盛顿, D.C. 20549

 

表单 6-K

 

根据规则13a-16或15d-16的外国私募发放者报告

1934年证券交易法

 

针对2024年12月。

 

委员会 文件号码: 001-41883

 

罗马 绿色金融有限公司

(登记人名称需与其章程中所示的完全一致)

 

开曼 群岛

(注册或组织的司法管辖区)

 

Flat 605, 6/F., 泰东大厦, 弗莱明路8号

湾仔, 香港

(主要执行办公室地址)

 

卢克 何韵玲 克莱尔首席执行官

电话: + 852 25296878

电子邮件: Claireluk@romagroup.com

单元 香港闪灵道8号大同大厦6楼605室

湾仔, 香港

(姓名, 电话,电子邮件和/或传真号码以及公司联系人地址)

 

请通过勾选方式指明注册人是否提交或将提交采用20-F或40-F表格的年度报告。20-F表格 ☒ 40-F表格

 

请在下方打勾,表明注册人是否按照《S-t规则》第101(b)(1)条的允许以纸质形式提交第6-K表格: ____

 

备注: 规则S-t第101(b)(1)条仅允许以纸质形式提交Form 6-k,前提是该表格仅用于向证券持有人提供附带的年度报告。

 

请在下方打勾,表明注册人是否按照《S-t规则》第101(b)(7)条的允许以纸质形式提交第6-K表格: ____

 

备注: 规则S-t第101(b)(7)条仅允许以纸质形式提交Form 6-k,前提是提交该表格是为了提供注册人作为外国私人发行人的法律要求必须提供并向公众披露的报告或其他文件, 该注册人所在辖区的法律或其证券在家乡交易所上市的规则所规定的(注册人的“母国”),只要该报告或其他文件不是新闻稿, 不要求发放且未分发给注册人的证券持有者,并且如果涉及重大事件,已在Form 6-k提交或其他委员会文件在EDGAR上提交过。

 

 

 

 
 

 

罗马 绿色金融有限公司

及 子公司

宣布 截至2024年9月30日的六个月未经审计的财务结果

 

警告 关于前瞻性声明和初步说明的注意事项

 

以下对我们财务控件和运营结果的讨论与分析应与截至2024年3月31日的审计合并基本报表及相关说明一起阅读,这些报告已于2024年8月1日提交给SEC的20-F表格中(“2024年8月20-F表格”)。除了历史财务信息外,以下讨论中还包含了反映我们当前计划、预期、估计和信念的前瞻性陈述。我们的实际结果可能与前瞻性陈述中讨论的结果有重大差异。导致或促成这些差异的因素包括下文和本中期报告的其他部分中讨论的因素。

 

在某些情况下,这些前瞻性陈述可以通过诸如“相信”、“计划”、“期待”、“打算”、“应该”、“寻求”、“估计”、“将会”、“目标”和“预期”或其他类似表达的词语或短语来识别,但这些并不是识别此类陈述的唯一方法。除历史事实陈述外,本文件中包含的所有陈述,包括关于未来财务状况和结果、业务策略、管理层未来运营的计划和目标(包括发展计划和分红派息)以及关于未来行业增长的陈述,均为前瞻性陈述。

 

这些 前瞻性声明受到风险、不确定性和假设的影响,其中一些超出了我们的控制范围。此外,这些 前瞻性声明反映了我们对未来事件的当前观点,并不保证未来的表现。实际 结果可能因多种因素而与前瞻性声明中所包含的信息有实质性不同,包括但不限于在2024年8月的20-F表格中列出的“风险因素”和以下内容:

 

  我们的 业务和运营战略,以及我们实施这些战略的各种措施;
     
  我们的 运营和业务前景,包括我们现有业务的发展和资本支出计划;
     
  在我们运营的行业和国家或地区中,政策、立法、法规或惯例的变化可能会 影响我们的业务运营;
     
  我们的 财务控件、运营结果和分红政策;
     
  政治和经济控件以及我们运营地区的竞争变化,包括整体经济的下滑;
     
  监管环境和行业板块的整体前景;
     
  未来在环保母基、社会和治理行业的发展以及我们的竞争对手的行动;
     
  由于人造或自然灾害造成的灾难性损失,例如火灾、洪水、风暴、地震、疾病、流行病、其他不利天气 控件或自然灾害、战争、国际或国内恐怖主义、内乱以及其他政治或社会事件;
     
  关键人员的流失,以及无法及时或以我们可接受的条件替换这些人员;
     
  我们所在地区的整体经济环境以及市场和经济状况;
     
  我们执行战略的能力;
     
  对资本需求的变化以及融资和资本满足这些需求的可用性;
     
  我们 预见并应对我们运营的市场以及客户需求、趋势和偏好的变化的能力;以及
     
  由于我们运营而产生的法律、监管和其他程序。

 

 
 

 

本表格6-k中所作的前瞻性声明仅与声明日期的事件或信息相关。 除法律要求外,我们不承担任何义务,在声明发出后更新或公开修订前瞻性声明,无论是由于新信息、未来事件或其他原因,也不反映意外事件的发生。 您应全面阅读本表格6-k,并认识到我们实际的未来结果或表现可能与我们的预期存在重大差异。

 

在本中期报告中,术语“公司”、“罗马”、“我们”、“我们的”或“我们”仅指注册于开曼群岛法律下的有限责任公司罗马绿色金融有限公司。 我们的功能货币和报告货币为港元(我们称其为“HKD”或“HK$”)。术语“美元”、“美元指数”、“美金”或“$”指的是美国美元,作为美国的法定货币。本中期报告中将港元转换为美国美元的方便翻译,采用的汇率为HK$7.8=US$1.00。

 

所有 与截至2024年9月30日和2023年9月30日的六个月相关的金额(“ interim 基本报表”) 均来自我们截至2024年9月30日和2023年9月30日的未经审计的简明合并基本报表,详见 本中期报告的其他部分。这些 interim 基本报表是根据美国一般公认会计原则(US GAAP)编制的。

 

管理层的 财务状况和经营成果的讨论与分析

 

概述

 

罗马绿色金融有限公司是一家根据开曼群岛法律注册的豁免公司。作为一家没有实质性直接业务的控股公司,我们通过在香港和新加坡的运营子公司,作为环保、社会和治理(ESG)、可持续性及气候变化相关咨询服务的专业专家开展业务。我们成立于2018年,并开始提供核心的可持续发展项目开发和ESG报告服务,使企业能够展示其遵守适用规则和法规的情况。我们受到帮助企业提升ESG表现的热情驱动,认为这是业务可持续性的推动因素。我们旨在与客户一起走过可持续性之旅,在旅程的每一个阶段为他们提供全面的压力位支持,从可持续发展项目开发到ESG报告、气候变化战略和解决方案、环保审计,以及其他许多服务。

 

我们 与客户密切合作,帮助他们理解、识别、管理并克服因与ESG、可持续性和气候变化相关的各种业务问题。我们提供量身定制的可持续解决方案,以满足企业的具体 需求。

 

我们 从每个提供服务的客户那里收取顾问费用。我们的营业收入具有韧性,因为我们为来自多个行业的170多位客户提供服务。

 

截至2024年和2023年3月31日,我们的净营业收入分别为港币990万元和港币1360万元,与去年相比减少了约27.4%。

 

截至2024年9月30日和2023年9月30日的六个月期间,我们的净营业收入分别为320万港元和510万港元,较可比期间下降了约37.6%。

 

经营结果

 

截至2024年9月30日的六个月与截至2023年9月30日的六个月

 

营业收入

 

如以下表所示,在截至2024年9月30日和2023年9月30日的六个月内,我们的营业收入来源于提供ESG、可持续发展和气候变化相关的咨询服务:

 

   截至九月三十日的六个月 
   2024   2023 
    港币’000    %    港币’000    % 
                     
经常客户  $2,208    79%  $4,403    87%
新客户   961    21%   675    13%
                     
总计  $3,170    100.0%  $5,078    100.0%

 

我们的 总营业收入在截至2024年9月30日的六个月内减少了约191万港币,减少幅度为37.6%,降至约317万港币,而截至2023年9月30日的六个月内为约508万港币。这一下降主要是由于重复客户减少了约220万港币,但新客户增加约20万港币进行了部分抵消。我们的ESG合规和可持续性相关咨询服务合同通常在下半年完成,并在服务完成时确认营业收入,因此截至2024年9月30日,合同负债显著增加。

 

截至2024年和2023年9月30日的六个月期间,营业收入来自位于香港和新加坡的客户。

 

 
 

 

营业收入 按地区划分

 

截至2024年和2023年9月30日的六个月期间,我们的ESG、可持续发展和气候变化相关咨询服务的客户主要位于香港。以下表格显示了截至2024年和2023年9月30日的我们营业收入按客户地理位置的细分:

 

   六个月截至9月30日, 
   2024   2023 
   港币’000   %   港币’000   % 
                     
香港  $2,178    69%  $4,480    88%
新加坡   992    31%   598    12%
                     
总计  $3,170    100%  $5,078    100%

 

截至2024年9月30日的六个月期间,来自新加坡的营业收入有所增加。集团已投入更多资源以扩大新加坡市场,以增加现有的市场份额,包括招聘更多经验丰富和专业的员工,并为我们在新加坡办公室的员工提供相关培训,使他们能够获得新客户并推动增长。 而由于与合规和可持续性相关的顾问服务合同通常在年份的下半年完成,因此来自香港的营业收入有所减少。这些收入将在服务完成时确认,因此截至2024年9月30日,合同负债显著增加。

 

收入成本

 

截至2024年9月30日和2023年9月30日的六个月期间,我集团的收入成本主要由直接人工成本构成。截止2024年9月30日和2023年9月30日的六个月期间,我们的收入成本分别约为300万港元和350万港元。

 

公司在截至2024年9月30日和2023年6个月期间,为项目支付和发生咨询费用,金额为HK$2.3万和HK$70万。

 

   截至九月三十日的六个月 
   2024   2023 
   港币’000   %   港币’000   % 
                 
员工薪资  $2,407    80.5%  $2,501    70.7%
咨询和专业费用   23    0.8%   657    18.6%
员工强积金、餐饮、医疗和福利   151    5.0%   146    4.1%
员工奖金   322    10.8%   183    5.2%
员工佣金   86    2.9%   50    1.4%
                     
总计  $2,989    100.0%  $3,537    100.0%

 

毛利润和毛利润率

 

我们的 截至2024年9月30日和2023年9月30日的六个月,总毛利约为20万港元和150万港元, 分别地。截至2024年9月30日的六个月中,我们的总毛利率约为5.7%和30.3%, 分别是 2023 年。在截至2024年9月30日的六个月中,由于毛利下降,我们的总毛利有所下降 截至2024年9月30日的六个月中,部分客户在ESG合规和可持续发展方面的收入 相关的咨询服务合同预计将在2025财政年度的下半年完成,而且将 在服务完成后被确认为收入,因此截至9月,合同负债大幅增加 2024 年 30 日。自收入成本影响以来,截至2024年9月30日的六个月中,我们的毛利率大幅下降 主要是工作人员的工资和其他相关费用,相对固定,因此收入的减少导致 毛利率下降。

 

销售 和市场费

 

截至2024年9月30日和2023年9月30日的六个月,我们的销售和市场费用分别约为950万港元和30万港元。

 

 
 

 

截至2024年9月30日的六个月,销售和营销费用增加约为920万港元,相比于截至2023年9月30日的六个月的相应期间,主要是由于为了加强客户关系和探索机会以多样化产品或服务提供而增加了与业务发展相关的营销服务。

 

一般 和管理费用

 

下表列出了截至2024年9月30日和2023年9月30日的六个月内我们的管理费用的详细情况:

 

   截至九月三十日的六个月 
   2024   2023 
   港币’000   %   港币’000   % 
                 
折旧  $8    0.1   $15    0.5 
管理费   1,612    20.2    1,560    51.7 
许可证费用   570    7.1    570    18.9 
保险   302    3.7    27    0.9 
专业费   3,390    42.4    697    23.1 
维修和保养   780    9.8    -    - 
员工薪资   1,020    12.8    -    - 
杂项费用   310    3.9    147    4.9 
总计  $7,992    100.0   $3,016    100.0 

 

我们的 一般及行政开支在截至2024年9月30日和2023年9月30日的六个月中分别约为800万港元和300万港元。

 

专业 费用主要包括审计费用、预期信用损失评估的估值和发生的证券交易委员会(SEC)备案费用。

 

管理费用 费用代表与第三方服务提供商提供的行政服务支持相关的管理费用充电。   截至2024年9月30日和2023年9月30日,公司支付和发生的管理费用大约为160万港元和160万港元。

 

许可证费代表了在香港使用三个商标与商号“Roma”相关的许可成本。

 

保险 主要指公司董事和高管支付的保险费。

 

员工薪酬代表独立非执行董事和行政工作人员的报酬。增加主要是由于在上市时新招聘的独立非执行董事,以及行政工作人员的薪酬在截至2024年9月30日的六个月内被记录在行政费用中,而在截至2023年9月30日的六个月内则记录在营业收入成本中。

 

其他 费用主要包括办公用品、预期信贷损失准备金和其他杂项费用

 

其他收入(费用),净额

 

下表列出了截至2024年9月30日和2023年9月30日的六个月内我们其他收入(费用)的细分情况:

 

   截至九月三十日的六个月 
   2024   2023 
   港元 ‘000   港币’000 
         
利息收入  $787   $1 
外汇损失, 净额   (31)   (20)
政府补助退款   (750)   - 
其他收入   15    - 
           
总计  $21   $(19)

 

截至2024年9月30日的六个月,我们的其他收入约为港币2.1万,而截至2023年9月30日的六个月,其他支出约为港币1.9万。

 

 
 

 

截至2024年9月30日的六个月,其他收入增加了大约4万港元或211%,与截至2023年9月30日的相应六个月相比,主要是由于应收票据的利息收入增加,部分被由于项目终止而退还的80万港元政府补助抵消。

 

收入 税务费用

 

截至2024年9月30日的六个月期间,来自新加坡业务的所得税费用为10万港元。在当地税收制度下,公司在2024年9月30日产生了60万港元的应税收入,经过税务调整。

 

在截至2023年9月30日的六个月期间,未计入所得税费用。根据当地税制,该公司截至2023年9月30日没有产生应评估的收入,经过税务调整后。

 

净 损失

 

因此,我们截至2024年9月30日和2023年的六个月净亏损分别约为港币1740万和180万。

 

流动性 及资本资源

 

我们的 流动性和营运资金需求主要与我们的营业费用有关。我们预计将通过多种来源为我们的营运资金和其他 流动性需求提供资金,包括但不限于我们运营产生的现金、银行信贷的贷款、下文提到的发行的净收益以及其他股权和债务融资,适时进行。

 

在2022年10月24日,公司以每股2美元的价格向Next Master发行了38,622股普通股,现金对价为77,244美元。同时,公司还向Next Master额外发行了45,000股普通股,以清偿其90,000美元的债务,价格为每股2美元。

 

在2023年7月26日,公司以每股1,203美元的价格向Top Elect Group Limited(关联方)发行了1,202,981股普通股,并于2024年3月27日结算。同时,公司还分别向Next Master和Trade Expert Holdings Limited发行了61,038股和65,206股普通股,现金对价为65美元和61美元。

 

在2024年1月11日,公司完成了2,449,943股普通股的发行,公众价格为每股4.00美元。该次发行的净收益总额为美国$8,680,594美元,扣除承销折扣、佣金及与发行相关的费用。 

 

在 2024年2月,公司与蓝峰有限公司、吉普西交易有限公司、下一个大师投资有限公司和交易专家控股有限公司签订了咨询服务协议,服务期为一年,结算方式为现金或公司普通股。2024年4月,这些顾问与公司达成一致,同意以股票结算咨询服务费用。2024年5月10日,公司向这些顾问全部发行了1,539,281股普通股,价格为每股0.757美元。

 

该公司以最佳努力自承销的方式,提供高达3,600,000股每股面值为0.001美元的普通股,直接向选定投资者以每股固定发行价格0.351美元进行后续公开发行,总共募集资金1,263,600美元。公开发行的收益在2024年9月23日至2024年9月25日间收到,3,600,000股普通股随后于2024年10月11日分配给投资者。

 

 
 

 

现金流

 

以下表格总结了截至2024年9月30日和2023年9月30日的现金流量:

 

   截至九月三十日的六个月 
   2024   2023 
   港币’000   港币’000 
         
期初的现金及现金等价物  $43,113   $530 
           
净现金流出活动   (6,926)   (61)
投资活动中使用的净现金   (17,135)   - 
融资活动提供(使用)的净现金   9,349    (333)
现金及现金等价物净减少   (14,712)   (394)
           
汇率变动的影响   15    8 
期末的现金及现金等价物  $28,416   $144 

 

现金 来自营业活动的流入

 

截至2024年9月30日的六个月期间,我们在经营活动中使用的净现金约为HK$690万,主要包括我们的净亏损HK$1740万,加上(i)大约HK$0.01百万的非现金财产和设备折旧、预计信用损失准备金约HK$20万和为营销咨询服务支付的股票支付HK$470万,(ii)应收账款增加约HK$3.29万,(iii)应付给董事的金额减少约HK$130万,(iv)其他应收款增加约HK$6.22万,(v)应计费用和其他应付款减少约HK$250万,部分抵消了(a)合同负债增加约HK$560万,(b)预付款减少约HK$360万和应付税款增加HK$10万。

 

截至2023年9月30日的六个月,我们用于经营活动的净现金约为港币6万,主要包括我们净亏损港币180万,加回(i)非现金折旧的物业和设备约港币0.02百万和预计信用损失准备金约港币4万,(ii)应收账款减少约港币150万,(iii)应付款项增加约港币110万,(iv)存入资金、预付款项和其他应收款减少约港币60万,(v)应付相关方金额减少港币190万,并部分抵消了(a)应计和其他应付款减少约港币260万,(b)应付账款减少约港币7万,(c)合同负债减少约港币80万。

 

现金 投资活动产生的现金流

 

截至2024年9月30日的六个月,我们在投资活动中使用的净现金约为港币1710万元,用于发行 应收票据。

 

截至2023年9月30日的六个月内,投资活动没有产生现金流。

 

现金 来自融资活动的现金流

 

截至2024年9月30日的六个月内,我们从融资活动中产生的净现金约为930万港元,总毛收益为1,263,000美元(约980万港元),来自以0.351美元的发行价格出售3,600,000股公司的普通股,基于自筹资金的后续公开发行,并抵消大约50万港元的递延发行费用。

 

截至2023年9月30日的六个月内,我们在融资活动中使用的净现金约为30万港元,用于支付延期费用,并通过发行新股的收益抵消了0.1万港元。

 

 
 

 

应收账款,净额

 

我们的 应收账款净额从2024年3月31日的约150万港元减少到2024年9月30日的约130万港元。减少主要归因于(i)应收账款的结算和(ii)2024年9月30日结束的六个月期间营业收入的减少。

 

我们没有对这些应收账款余额收取任何利息,也没有持有任何作为安防-半导体的担保物。我们没有遇到,也不预期会遇到,从这些较长期发票中收款的问题。

 

以下表格列出了我们应收账款(净额)的账龄分析,基于以下提到的日期的发票日期:

 

   截至 
   2024年3月31日   2024年9月30日   2024年9月30日 
   港币’000   港币’000   美元千元 
   (已审计)         
1-30 天  $855   $472   $60 
31-60 天   228    89    11 
61-90 天   120    44    6 
91-180 天   68    438    56 
181 天到 360 天  $240   $278   $36 
                
总计   1,511    1,321    169 

 

应收账款减值准备的变动如下:

 

   截至 
   2024年3月31日   2024年9月30日   2024年9月30日 
   港币’000   港币’000   美元千元 
   (已审计)         
年初/期间余额   856    1,081    139 
新增   225    222    28 
                
年末/期间余额   1,081    1,303    167 

 

账户 余额在没有实际回收可能性的情况下被注销,这通常是在所有催收手段耗尽且双方无法达成替代付款安排后。

 

我们 有一项政策,根据对应收账款的可收回性评估和账龄分析来确定减值准备,并基于管理层的判断,包括信用质量的变化、每个客户的过去收款历史和当前 市场控件。

 

应收账款的减值准备与适用简化方法的应收账款总准备相关,用于预计信用损失(“ECL”)。信用风险等级根据定性和定量因素来定义,这些因素可以表明违约风险。ECL率是基于我们客户所在行业的历史损失率和应收账款的账龄计算得出的。

 

During the six months ended September 30, 2024 and 2023, other than the loss allowance provision discussed above, no impairment loss was provided for amounts that were past due.

 

 
 

 

Accounts payable

 

Accounts payable represents amount due from a vendor for services provided in prior periods.

 

Material Cash Requirements

 

Our cash requirements consist primarily of day-to-day operating expenses and capital expenditures which we expect to fund from cash generated from operations. We have limited credit available for our cost of revenue and were required to prepay for the major vendors to our marketing advisory service and other related service for expansion of our business.

 

We believe that we have sufficient working capital for our requirements for at least the next 12 months from the date of this interim report, absent unforeseen circumstances, taking into account the financial resources presently available to us, including cash and cash equivalents on hand, cash flows from our operations and the IPO proceeds as well as the follow-on proceeds from the offering of the Company’s equity securities over the period from September 23, 2024 to September 25, 2024.

 

Capital commitments

 

The Company offered in a best efforts self-underwritten follow-on public offering of up to 3,600,000 of the Company’s ordinary shares of US$0.001 par value per share directly to selected investors at a fixed offering price of US$0.351 per ordinary share for total gross proceeds of US$1,263,600. The proceeds of the public offering were received over the period from September 23, 2024 to September 25, 2024, and 3,600,000 ordinary shares were subsequently issued to investors on October 11, 2024.

 

As of September 30, 2024, saved for above, we did not have any capital commitments.

 

Off-Balance Sheet Transactions

 

As of September 30, 2024, we have not entered into any material off-balance sheet transactions or arrangements.

 

We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. In addition, we have not entered into any derivative contracts that are indexed to our own shares and classified as shareholders’ equity, or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. Moreover, we do not have any variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

Critical Accounting Policies and Estimates

 

Our financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements and accompanying notes requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We have identified certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition and results of operation. Critical accounting policies are those that are most important to the portrayal of our financial conditions and results of operations and require management’s difficult, subjective, or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. While our significant accounting policies are more fully described in Note 2 to the unaudited condensed consolidated financial statements included elsewhere in this interim report, we believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of our financial statements.

 

 
 

 

We are an “emerging growth company” as defined under the federal securities laws and, as such, will be subject to reduced public company reporting requirements. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards. We have elected to take advantage of the extended transition period for complying with new or revised accounting standards and acknowledge such election is irrevocable pursuant to Section 107 of the JOBS Act. As a result of our election, our financial statements may not be comparable to those of companies that comply with public company effective dates.

 

Use of Estimates and Assumptions

 

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates in the period include the allowance for expected credit losses on accounts and other receivables, assumptions used in assessing the impairment of long-lived assets, and deferred tax valuation allowance.

 

Basis of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Foreign Currency Translation And Transaction

 

The Company uses Hong Kong Dollars (“HKD”) as its reporting currency. The functional currency of Roma Risk Advisory Limited is Hong Kong Dollar and its subsidiary in Singapore is Singapore dollar, based on the criteria of ASC 830, Foreign Currency Matters.

 

Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currencies at the prevailing rates of exchange at the balance sheet date. Nonmonetary assets and liabilities are remeasured into the applicable functional currencies at historical exchange rates.

 

In the unaudited condensed consolidated financial statements, the financial information of the Company and other entities located outside of Hong Kong has been translated into HKD. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

Translation of amounts from SGD into HKD has been made at the following exchange rates for the six months ended September 30, 2023 and 2024:

 

  

For the Six

Months ended

September 30, 2023

  

For the Six

Months ended

September 30, 2024

 
   (SGD to HKD)   (SGD to HKD) 
         
Period-end exchange rate   5.7369    6.0697 
Period average exchange rate   5.8253    5.8419 

 

 
 

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Translation gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are translated, as the case may be, at the rate on the date of the transaction and included in the results of operations as incurred.

 

Convenience Translation

 

Translations of balances in the unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of income and consolidated statements of cash flows from HKD into USD as of and for the six months ended September 30, 2024 are solely for the convenience of the reader and were calculated at the rate of HKD7.80 to USD1. No representation is made that the HKD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Accounts Receivable, net

 

Accounts receivable include trade accounts due from customers in the rendering of service.

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due upon invoice was presented. The Company seeks to maintain strict control over its outstanding receivables to minimize credit risk. Overdue balances are reviewed regularly by senior management. Management reviews its receivables on a regular basis to determine if the bad debt allowance is adequate and provides allowance when necessary. The allowance is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the allowance after all means of collection have been exhausted and the likelihood of collection is not probable. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.

 

The Company does not hold any collateral or other credit enhancements over its accounts receivable balances.

 

Revenue Recognition

 

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”), which provided the following overview of how revenue is recognized from the Company’s contracts with customers: The Company recognizes revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

 

Step 1: Identify the contract(s) with a customer.

 

Step 2: Identify the performance obligations in the contract.

 

Step 3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised services to a customer.

 

Step 4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct service promised in the contract.

 

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it satisfies a performance obligation by transferring a promised service to a customer (which is when the customer obtains control of that service). The amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied at a point in time or over time.

 

 
 

 

Majority of the Company’s income is derived from contracts with customers in the rendering of ESG compliance and sustainability related advisory service, and as such, the revenue recognized depicts the transfer of promised services to its customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. The Company considers the terms of the contract and all relevant facts and circumstances when applying this guidance. The contract is typically fixed-priced and the duration of the service period is short, usually less than one year.

 

The Company’s revenue from ESG compliance and sustainability related advisory service contracts is generally recognized at a point in time when the ESG compliance and sustainability related advisory services are completed. Invoices billed to the customers become payable upon issuance. The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

Under the contract, the Company generally requires the customers to make an advance payment at certain percentage of the total contract value upon signing the agreement. Contract liabilities are recorded when the advance payment is received from the customers before all of the relevant criteria for revenue recognition has been met. The related revenue will be recognized when the underlying services are completed and rendered to the customers.

 

Impairment of Long-Lived Assets

 

In accordance with the provisions of ASC Topic 360. impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment owned and held by the Company are reviewed for impairment whenever evens or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. No impairment losses were recognized for the six months ended September 30, 2024 and 2023.

 

Allowance for Credit Losses on Financial Instruments

 

In accordance with ASC Topic 326 Credit Losses- Measurement of Credit Losses on Financial Instruments (ASC 326), the Company utilizes the current expected credit losses (“CECL”) model to determine an allowance that reflects its best estimate of the lifetime expected credit losses on accounts receivable ad deposit. prepayments, and others receivable which is recorded as a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable and supportable economic forecasts to estimate lifetime expected credit losses. Accounts receivable and deposit, prepayments are written off when deemed uncollectible, Recoveries of receivable previously written off are recorded as a reduction of bad debt expense. The allowance for expected credit losses amounted to HK$43,932 (US$5,632) and HK$221,652 (US$28,417) for the six months ended September 30, 2023 and 2024 respectively.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

 
 

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

In June 2022, the FASB issued ASU 2022-03, Fair value measurement (Topic 820) Measurement of Equity Securities subject to Contractual Sale Restrictions, which is intended to clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The disclosures requirements included in ASU 2022-03 are required to disclose (i) the fair value of equity securities, (ii) the nature and duration of the restrictions and (iii) the circumstance could cause a lapse in the restrictions for equity securities subject to contractual sale restrictions. ASU 2022-03 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2022-03 on its consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 720): Improvements to Income Tax Disclosures (“ASU 2023-09”), which prescribes standard categories for the components of the effective tax rate reconciliation and requires disclosure of additional information for reconciling items meeting certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income tax-related disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the potential impact of the adoption of ASU 2023-09 on its consolidated financial statements.

 

In March 2024, the FASB issued ASU No. 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements (“ASU 2024-02”). The amendments in this Update affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This update contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior statements to provide guidance in certain topical areas. ASU 2024-02 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of the adoption of ASU 2024-02 on its consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosure about specific expense categories included in the income statement. Annual disclosure requirements will be effective for the fourth quarter of 2027, and quarterly disclosure requirements will be effective in the first quarter of 2028, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the disclosures.

 

Except as mentioned above, the Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

 

 
 

 

Impact of Inflation

 

In accordance with the Monetary Authority of Singapore, the year-over-year percentage changes in the consumer price index for 2024, 2023 and 2022 were 2.7, 1.7% and 2.3%, respectively.

 

In accordance with Census and Statistics Department of Hong Kong, the year-over-year percentage changes in the consumer price index for 2024, 2023 and 2022 were 1.8%, 2.1% and 1.9%, respectively.

 

The rate of inflation is expected to increase. We do not believe that inflation has had a material effect on our business, financial condition or results of operations. We continue to monitor the impact of inflation in order to minimize its effects through pricing strategies, productivity improvements and cost reductions. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

 

Quantitative and Qualitative Disclosures about Market Risk

 

Credit Risk

 

Credit risk is controlled by the application of credit approvals, limits and monitoring procedures. We manage credit risk through in-house research and analysis of the relevant economy and the underlying obligors and transaction structures. We identify credit risk collectively based on industry, geography and client type. In measuring the credit risk of our sales to our clients, we mainly reflect the “probability of default” by the client on its contractual obligations and consider the current financial position of the client and the current and likely future exposures to the client.

 

Liquidity Risk

 

We are also exposed to liquidity risk, which is risk that we will be unable to provide sufficient capital resources and liquidity to meet our commitments and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures. Going forward post initial offering, when necessary, we will turn to financial institutions and related parties to obtain short-term funding to cover any liquidity shortage.

 

Foreign Exchange Risk

 

Our reporting currency is the Hong Kong Dollars (“HKD”), and almost all of our consolidated revenues and consolidated costs and expenses are denominated in Hong Kong Dollars (“HKD”). Our assets are denominated primarily in HKD. The functional currency of our Singapore subsidiary is the Singapore Dollar (“SGD”). As a result, we are exposed to foreign exchange risk as our revenues and results of operations may be affected by fluctuations in the exchange rate between the SGD and HKD. If the SGD depreciates against the HKD, the value of our SGD revenues, earnings and assets as expressed in our HKD financial statements will decline. We have not entered into any hedging transactions in an effort to reduce our exposure to foreign exchange risk.

 

 
 

 

 

 

ROMA GREEN FINANCE LIMITED

 

Unaudited Condensed Consolidated Interim Financial Statements

 

For the Six Months ended September 30, 2024 and 2023

 

    Page
     
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2024 (Audited) and September 30, 2024   F-2
     
Unaudited Condensed Consolidated Statements of Operations And Comprehensive Loss for the Six Months ended September 30, 2023 and 2024   F-3
     
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months ended September 30, 2023 and 2024   F-4
     
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months ended September 30, 2023 and 2024   F-5
     
Notes to Unaudited Condensed Consolidated Financial Statements   F-6 to F-23

 

F-1
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31, 2024   September 30, 2024   September 30, 2024 
   As of 
   March 31, 2024   September 30, 2024   September 30, 2024 
   HKD   HKD   USD 
   (Audited)         
ASSETS               
Current assets:               
Cash and cash equivalents  $43,112,523   $28,416,258   $3,643,110 
Accounts receivable, net   1,510,284    1,321,497    169,423 
Prepayments   14,990,889    16,798,545    2,153,660 
Other receivables   -    62,220    7,977 
Promissory note receivables   -    17,135,198    2,196,820 
Total current assets   59,613,696    63,733,718    8,170,990 
                
Non-current assets:               
Property and equipment, net   46,521    38,189    4,896 
Prepayments   3,895,247    2,873,715    368,425 
Total non-current assets   3,941,768    2,911,904    373,321 
                
TOTAL ASSETS  $63,555,464   $66,645,622   $8,544,311 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities:               
Accounts payable  $205,767   $205,767   $26,380 
Accrued liabilities and other payable   3,512,964    1,020,047    130,775 
Tax payable   -    107,531    13,787 
Contract liabilities   480,921    6,127,890    785,627 
Due to a director   1,269,266    -    - 
Total current liabilities   5,468,918    7,461,235    956,569 
                
TOTAL LIABILITIES   5,468,918    7,461,235    956,569 
                
Commitments and contingencies   -    -    - 
                
Shareholders’ equity:               
Ordinary share, par value US$0.001, 500,000,000 shares authorized, 10,425,290 and 11,964,571 ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2024   81,317    93,323    11,964 
Ordinary shares to be issued   -    28,081    3,600 
Additional paid-in capital   65,664,351    84,060,340    10,776,967 
Accumulated other comprehensive income   4,493    20,302    2,603 
Accumulated deficit   (7,663,615)   (25,017,659)   (3,207,392)
Total shareholders’ equity   58,086,546    59,184,387    7,587,742 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $63,555,464   $66,645,622   $8,544,311 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-2
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Revenues, net  $5,077,922   $3,169,823   $406,388 
                
Cost of revenue   (3,537,287)   (2,988,841)   (383,185)
                
Gross profit   1,540,635    180,982    23,203 
                
Operating cost and expenses:               
Sale and marketing   (261,587)   (9,461,647)   (1,213,032)
General and administrative   (3,016,403)   (7,991,614)   (1,024,566)
Total operating cost and expenses   (3,277,990)   (17,453,261)   (2,237,598)
                
Loss from operations   (1,737,355)   (17,272,279)   (2,214,395)
                
Other income (expense):               
Interest income   735    786,952    100,891 
Foreign exchange loss, net   (20,190)   (31,180)   (3,997)
Government grant refund   -    (750,000)   (96,154)
Sundry income   200    15,584    1,998 
                
Total other (expense) income, net   (19,255)   21,356    2,738 
                
Loss before income taxes   (1,756,610)   (17,250,923)   (2,211,657)
                
Income tax expense   -    (103,121)   (13,221)
                
NET LOSS  $(1,756,610)  $(17,354,044)  $(2,224,878)
                
Other comprehensive income (loss):               
Foreign currency translation adjustment   7,439    15,809   2,027
                
COMPREHENSIVE LOSS  $(1,749,171)  $(17,338,235)  $(2,222,851)
                
Loss per share:-               
- Basic  $(0.25)  $(1.48)  $(0.19)
- Diluted  $(0.25)  $(1.48)  $(0.19)
                
Weighted average number of ordinary shares               
Basic    7,127,516    11,695,407    11,695,407 

Diluted

   N/A    15,295,407    15,295,407 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-3
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY

 

   No. of
shares
   Amount                  

paid-in

capital

   Subscription receivable   comprehensive income (loss)   (accumulated deficit)   (deficit)
equity
   (deficit)
equity
 
   Ordinary Shares    Ordinary Shares to be issued    Additional       Accumulated other   Retained earnings   Total shareholders’   Total shareholders’ 
   No. of
shares
   Amount    No. of
shares
    Amount   

paid-in

capital

   Subscription receivable   comprehensive income (loss)   (accumulated deficit)   (deficit)
equity
   (deficit)
equity
 
                                             
       HKD          HKD    HKD   HKD   HKD   HKD   HKD   USD 
Balance as of April 1, 2023 (audited)   6,646,122   $51,839      -       -    $1,306,948   $-   $5,933   $(1,823,359)  $(458,639)  $(58,801)
                                                         
Issuance of new shares   1,329,225    10,369      -       -     -    (9,384)   -    -    985    126 
Foreign currency translation adjustment   -    -      -       -     -    -    7,439    -    7,439    953 
Net loss for the period   -    -      -       -     -    -    -    (1,756,610)   (1,756,610)   (225,205)
                                                         
Balance as of September 30, 2023   7,975,347   $62,208      -       -    $1,306,948   $(9,384)  $13,372   $(3,579,969)  $(2,206,825)  $(282,927)
                                                         
Balance as of April 1, 2024 (audited)   10,425,290   $81,317      -       -    $65,664,351   $-   $4,493   $(7,663,615)  $58,086,546   $7,446,993 
                                                         
Proceeds from placement   -    -     

3,600,000

     

28,081

     9,320,999    -    -    -    9,349,080    1,198,600 
                                                         
Share based payment to marketing advisories   1,539,281    12,006      -       -     9,074,990    -    -    -    9,086,996    1,165,000 
                                                         
Foreign currency translation adjustment   -    -      -       -     -    -    15,809    -    15,809    2,027 
Net loss for the period   -    -      -       -     -    -    -    (17,354,044)   (17,354,044)   (2,224,878)
                                                         
Balance as of September 30, 2024 (HKD)   11,964,571   $93,323     

 

3,600,000

      28,081    $84,060,340   $-   $20,302   $(25,017,659)  $59,184,387  $7,587,742 
                                                         
Balance as of September 30, 2024 (USD)   11,964,571    11,964      3,600,000       3,600     10,776,967    -    2,603    (3,207,392)   7,587,742      

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-4
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
Cash flows from operating activities:               
Net loss  $(1,756,610)  $(17,354,044)  $(2,224,878)
Adjustments to reconcile net loss to net cash used in operating activities               
Allowance for expected credit losses   43,932    221,652    28,417 
Share based payments for marketing advisory   -    4,690,567    601,355 
Depreciation of property and equipment   15,620    8,332    1,068 
                
Change in operating assets and liabilities:               
Accounts receivable   1,481,264    (32,865)   (4,213)
Due to a director   1,136,666    (1,269,266)   (162,726)
Due to a related party   1,885,161    -    - 
Prepayments   619,830    3,610,305    462,860 
Other receivables   -    (62,220)   (7,977)
Accounts payable   (74,000)   -    - 
Accrued liabilities and other payable   (2,648,917)   (2,492,917)   (319,605)
Tax payables   -    107,531    13,786 
Contract liabilities   (763,488)   5,646,969    723,971 
                
Net cash used in operating activities   (60,542)   (6,925,956)   (887,942)
                
Cash flows from investing activity:               
Issuance of promissory note receivables, net   -    (17,135,198)   (2,196,820)
               
Net cash used in investing activity   -    (17,135,198)   (2,196,820)
                
Cash flows from financing activities:               
Payment of deferred offering cost   (334,300)   -    - 
Proceeds from issuance of new shares   985    9,349,080    1,198,600 
                
Net cash (used in) provided by financing activities   (333,315)   9,349,080    1,198,600 
                
Net change in cash and cash equivalent   (393,857)   (14,712,074)   (1,886,162)
                
Effect of foreign exchange rate changes   7,439    15,809    2,025 
                
BEGINNING OF PERIOD   530,206    43,112,523    5,527,247 
                
END OF PERIOD  $143,788   $28,416,258   $3,643,110 
                
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for income taxes  $-   $-   $- 
Cash paid for interest  $-   $-   $- 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-5
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE-1 BUSINESS OVERVIEW AND BASIS OF PRESENTATION

 

ROMA Green Finance Limited (“ROMA”) is incorporated under the laws of Cayman Islands with limited liability on April 11, 2022. ROMA, through its subsidiaries (collectively referred to as the “Company”) is mainly engaged in the provision of environmental, social and governance (“ESG”), corporate governance and risk management as well as sustainability and climate change related advisory services.

 

Description of subsidiaries incorporated and controlled by the Company:

 

Name   Background   Effective ownership
         

Lucky Time Ventures Limited

 

British Virgin Islands company

  100% owned by ROMA
(“LTV”)   Incorporated on February 8, 2022    
    Issued and outstanding 100 ordinary shares for USD 100    
    Investment holding    
         

Roma Risk Advisory Limited

 

Hong Kong company

  100% owned by LTV
(“RRA”)   Incorporated on August 2, 2018    
    Issued and outstanding 1 ordinary share for HKD1    
    Provision of ESG, corporate governance and risk management as well as sustainability and climate change related advisory services    
           

Roma Advisory Pte. Ltd.

 

Singaporean company

  100% owned by RRA
(“Roma (S)”)   Incorporated on January 3, 2022    
    Issued and outstanding 100 ordinary shares for SGD100    
    Provision of ESG, corporate governance and risk management as well as sustainability and climate change related advisory services    

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

 

F-6
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

The registration statement for the Company’s Initial Public Offering (the “Offering”) was declared effective by the SEC on December 29, 2023. On January 11, 2024, the Company consummated the Offering of 2,449,943 ordinary shares at a price to the public of $4.00 per share. The aggregate gross proceeds from the Offering amounted to $9,799,772, prior to deducting underwriting discounts, commissions and offering-related expenses

 

NOTE-2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

These accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”). The results of operations for the interim period ended September 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2025 Accordingly, these unaudited condensed combined financial statements should be read in conjunction with the Company’s audited consolidated financial statements and note thereto as of and for the years ended March 31, 2024 and 2023 which are included in the Form 20-F filed with the SEC on August 1, 2024.

 

Use of Estimates and Assumptions

 

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates in the period include the allowance for expected credit losses on accounts and other receivables, assumptions used in assessing the impairment of long-lived assets, promissory note receivables, share-based compensation and deferred tax valuation allowance.

 

Basis of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Foreign Currency Translation And Transaction

 

The Company uses Hong Kong Dollars (“HKD” or “HK$”) as its reporting currency. The functional currency of RRA is Hong Kong Dollar and Roma (S) in Singapore is Singapore dollar, based on the criteria of ASC 830, Foreign Currency Matters.

 

Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currencies at the prevailing rates of exchange at the balance sheet date. Nonmonetary assets and liabilities are remeasured into the applicable functional currencies at historical exchange rates.

 

In the unaudited condensed consolidated financial statements, the financial information of the Company and other entities located outside of Hong Kong has been translated into HKD. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

F-7
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Translation of amounts from SGD into HKD has been made at the following exchange rates for the six months ended September 30, 2023 and 2024:

 

  

For the Six

Months ended

September 30, 2023

  

For the Six

Months ended

September 30, 2024

 
    (SGD to HKD)    (SGD to HKD) 
           
Period-end exchange rate   5.7369    6.0697 
Period average exchange rate   5.8253    5.8419 

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Translation gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are translated, as the case may be, at the rate on the date of the transaction and included in the results of operations as incurred.

 

Convenience Translation

 

Translations of balances in the unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of income and consolidated statements of cash flows from HKD into USD as of and for the six months ended September 30, 2024 are solely for the convenience of the reader and were calculated at the rate of HKD7.8 to USD1. No representation is made that the HKD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments. The Company maintains most of its bank accounts in Hong Kong.

 

Accounts Receivable, net

 

Accounts receivable include trade accounts due from customers in the rendering of service.

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due upon invoices was presented. The Company seeks to maintain strict control over its outstanding receivables to minimize credit risk. Overdue balances are reviewed regularly by senior management. Management reviews its receivables on a regular basis to determine if the allowance for expected credit losses is adequate and provides allowance when necessary. The allowance is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the allowance after all means of collection have been exhausted and the likelihood of collection is not probable. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.

 

The Company does not hold any collateral or other credit enhancements over its accounts receivable balances.

 

F-8
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Allowance for Expected Credit Losses

 

In accordance with ASC Topic 326, Credit Losses – Measurement of Credit Losses on Financial Instruments (ASC 326), the Company utilizes the current expected credit losses (“CECL”) model to determine an allowance that reflects its best estimate of the lifetime expected credit losses on accounts receivable and deposit, prepayments, and others receivable which is recorded as a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable and supportable economic forecasts to estimate lifetime expected credit losses. Accounts receivable and deposit, prepayments, and others receivable are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded as a reduction of bad debt expense. The allowance for expected credit losses amounted to approximately HK$43,932 (US$5,632) and HK$221,652 (US$28,417) for six months ended September 30, 2023 and 2024 respectively.

 

Promissory Note Receivables

 

Promissory note receivables are stated at carrying value and receivable in the next twelve months. Interest income is recognized at a fixed interest rate over the prevailing periods on the unaudited condensed consolidated statements of operations and comprehensive loss.

 

Property and Equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Cost comprises of purchase price and the costs directly attributable to bringing the asset to location. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values: 

 

    Expected useful life
Office equipment   5 years

 

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Impairment of Long-Lived Assets

 

In accordance with the provisions of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. No impairment has been recognized for the six months ended September 30, 2024 and 2023 respectively.

 

F-9
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Revenue Recognition

 

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”), which provided the following overview of how revenue is recognized from the Company’s contracts with customers: The Company recognizes revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

 

Step 1: Identify the contract(s) with a customer.

 

Step 2: Identify the performance obligations in the contract.

 

Step 3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised services to a customer.

 

Step 4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct service promised in the contract.

 

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it satisfies a performance obligation by transferring a promised service to a customer (which is when the customer obtains control of that service). The amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied at a point in time or over time.

 

Majority of the Company’s income is derived from contracts with customers in the rendering of ESG compliance and sustainability related advisory service, and as such, the revenue recognized depicts the transfer of promised services to its customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. The Company considers the terms of the contract and all relevant facts and circumstances when applying this guidance. The contract is typically fixed-priced and the duration of the service period is short, usually less than one year.

 

The Company’s revenue from ESG compliance and sustainability related advisory service contracts is generally recognized at a point in time when the ESG compliance and sustainability related advisory services are completed. Invoices billed to the customers become payable upon issuance. The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

F-10
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Under the contract, the Company generally requires the customers to make the advance payment at certain percentage of the total contract value upon signing the agreement. Contract liabilities are recorded when the advance payment is received from the customers before all of the relevant criteria for revenue recognition has been met. The related revenue will be recognized when the underlying services are completed and rendered to the customers.

 

Cost of Revenue

 

Cost of revenue comprised of staff cost that are directly attributable to the rendering of the ESG compliance and sustainability related advisory service, third party consulting services expenses and compensation expenses for the Company’s professionals.

 

Government Grant

 

A government grant or subsidy is not recognized until there is reasonable assurance that: (a) the enterprise will comply with the conditions attached to the grant; and (b) the grant will be received. When the Company receives government grant or subsidies but the conditions attached to the grants have not been fulfilled, such government subsidies are deferred and recorded under other payables and accrued expenses, and other long-term liability. The classification of short-term or long-term liabilities is depended on the management’s expectation of when the conditions attached to the grant can be fulfilled. For the interim periods ended September 30, 2023, and 2024, the Company received government subsidies of HKD nil and HKD nil respectively, which are recognized as government grant in the unaudited consolidated statements of operations. The Company refunded HKD 750,000 government grant to local government as the respective project was terminated during the interim period ended September 30, 2024.

 

Deferred Offering Costs

 

Deferred offering costs, which consist of legal and other expenses incurred through the balance sheet date that are directly related to the proposed public offering, are capitalized, and charged against the gross proceeds of the offering and recorded as reduction of shareholders’ equity upon the completion of the proposed offering. Should the proposed public offering prove to be unsuccessful, these deferred costs, as well as additional expenses incurred, will be charged to the statements of operations and comprehensive income (loss).

 

Comprehensive Income (Loss)

 

ASC Topic 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statement of shareholder’s equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income Taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, Income Taxes (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

For the six months ended September 30, 2023 and 2024, the Company did not have any interest and penalties associated with tax positions. As of September 30, 2024, the Company did not have any significant unrecognized uncertain tax positions.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

Share-Based Compensation

 

The Company accounts for share-based compensation in accordance with the fair value recognition provision of ASC Topic 718, “Stock Compensation”. The Company grants share awards, including common stocks and restricted share units, to eligible participants. Share-based compensation expense for share awards is measured at service commencement date based on the estimate of fair value of the share compensation at grant date. The estimate of the fair value of restricted stock with either solely a service requirement or with the combination of service and performance requirements is based on the estimate of closing fair market value of the common stocks on the date of grant. Share-based compensation expense is recognized over the awards requisite service period.

 

F-11
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Earnings per Share

 

The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, Earnings per Share. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. During the six months ended September 30, 2023 and 2024, there were no dilutive shares.

 

Segment Reporting

 

ASC Topic 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. For the six months ended September 30, 2023 and 2024, the Company has one reporting business segment in two (2) geographical locations, being Hong Kong and Singapore.

 

Related Parties

 

The Company follows the ASC Topic 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include: a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

F-12
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Commitments And Contingencies

 

The Company follows the ASC Topic 450, Contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to credit risk consist of cash equivalents and accounts receivable. Cash equivalents are maintained with high credit quality institutions, the composition and maturities of which are regularly monitored by management. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD800,000 (approximately USD102,564) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD28,385,610 (USD3,639,181) was maintained at financial institutions in Hong Kong, of which HKD27,531,021 of the cash balance was subject to credit risk. The Singapore Deposit Insurance Corporation pays compensation up to a limit of SGD100,000 (approximately USD77,817) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD30,648 (USD3,929) was maintained at financial institutions in Singapore, of which none of the cash balance was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

For accounts receivable, the Company determines, on a continuing basis, the allowance for expected credit losses are based on the estimated realizable value. The Company identifies credit risk on a customer by customer basis. The information is monitored regularly by management. Concentration of credit risk arises when a group of customers having similar characteristics such that their ability to meet their obligations is expected to be affected similarly by changes in economic conditions. 

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

Fair Value Measurement

 

The Company follows the guidance of the ASC Topic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;

 

F-13
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and
   
Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, accounts receivable, amount due to a related party, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Recently Issued Accounting Pronouncements 

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

In June 2022, the FASB issued ASU 2022-03, Fair value measurement (Topic 820) Measurement of Equity Securities subject to Contractual Sale Restrictions, which is intended to clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The disclosures requirements included in ASU 2022-03 are required to disclose (i) the fair value of equity securities, (ii) the nature and duration of the restrictions and (iii) the circumstance could cause a lapse in the restrictions for equity securities subject to contractual sale restrictions. ASU 2022-03 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2022-03 on its consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disclosure of additional income tax information, primarily related to the rate reconciliation and income taxes paid. Annual disclosure requirements will be effective for the fourth quarter of 2025, with early adoption permitted. The Company is currently evaluating the impact of this ASU on our disclosures.

 

In March 2024, the FASB issued ASU No. 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements (“ASU 2024-02”). The amendments in this Update affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This update contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior statements to provide guidance in certain topical areas. ASU 2024-02 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of the adoption of ASU 2024-02 on its consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosure about specific expense categories included in the income statement. Annual disclosure requirements will be effective for the fourth quarter of 2027, and quarterly disclosure requirements will be effective in the first quarter of 2028, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the disclosures.

 

Except for the above-mentioned pronouncements, there are no new recently issued accounting standards that will have a material impact on the consolidated balance sheets, statements of operations and comprehensive loss and cash flows.

 

F-14
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE – 3 LIQUIDITY AND CAPITAL RESOURCES

 

During the six months ended September 30, 2024, the Company incurred the operating loss of HKD17,272,279. As of September 30, 2024, the Company maintained the cash balance of HKD28,416,258 (USD3,643,110) and used HKD6,925,956 (USD887,942) of net cash outflows from operating activities for the six months ended September 30, 2024.

 

The Company believes that it will be able to continue to grow the Company’s revenue base and control expenditures. In parallel, the Company continually monitors its capital structure and operating plans and evaluates various potential funding alternatives that may be needed in order to finance the Company’s business development activities, general and administrative expenses and growth strategy. These alternatives include external borrowings, raising funds through public equity or debt markets. However, there is no assurance that the Company will be able to obtain additional funding through the listing of additional equity securities or, that such funding, if available, will be obtained on terms favorable to or affordable by the Company.

 

The Company obtained the IPO proceeds as well as the follow-on proceeds from offerings of the Company’s equity securities over the period from September 23, 2024 to September 25, 2024. The Company believes that our existing cash and cash equivalents will be sufficient to support our planned operations for the next 12 months, and that our existing cash and cash equivalents, together with anticipated cash flow from our sales projects, will be sufficient to meet our operating needs for the next 24 months. However, the exact amount of proceeds we use for our operations and expansion plans will depend on the amount of cash generated from our operations and any strategic decisions we may make that could alter our expansion plans and the amount of cash necessary to fund these plans.

 

If necessary, the Company can reduce spending to a sustainable level, which may include delaying, scaling back or eliminating some or all of our ongoing and planned investments in corporate infrastructure, business development initiatives, and sales and marketing activities, among other investments.

 

NOTE – 4 DISAGGREGATION OF REVENUE 

 

The following tables present the Company’s revenue disaggregated by geographical location, based on management’s assessment of available data:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Hong Kong  $4,479,661   $2,177,871   $279,214 
Singapore   598,261    991,952    127,174 
                
Total:  $5,077,922   $3,169,823   $406,388 

 

NOTE – 5 ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consisted of the following:

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Accounts receivable – third parties  $2,591,154   $2,624,020   $336,413 
Less: allowance for expected credit losses   (1,080,870)   (1,302,523)   (166,990)
                
Accounts receivable, net  $1,510,284   $1,321,497   $169,423 

 

F-15
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

The following table presents the activities in the allowance for expected credit losses for the six months ended September 30, 2023 and 2024.

  

   2023   2024 
    HKD    HKD 
           
Balance at April 1,  $855,652   $1,080,870 
           
Additional allowance for expected credit losses   43,932    218,938 
Foreign translation adjustment   (570)   2,715 
           
Balance at September 30,  $899,014   $1,302,523 

 

For the six months ended September 30, 2023 and 2024, the Company made allowance for expected credit losses and charged to the unaudited condensed consolidated statements of operations. The Company has not experienced any significant bad debt write-offs of accounts receivable in the past.

 

The Company generally conducts its business with creditworthy third parties. The Company determines, on a continuing basis, the probable losses and an allowance for expected credit losses, based on several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and forecasted economic and market conditions. Accounts receivable are written off after exhaustive collection efforts occur and the receivable is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.

 

NOTE – 6 PROPERTY AND EQUIPMENT, NET

 

Property and equipment consisted of the following:

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Office equipment, at cost  $162,327   $162,327   $20,811 
Less: accumulated depreciation   (115,806)   (124,138)   (15,915)
                
Property and equipment, net  $46,521   $38,189   $4,896 

 

Depreciation expense for the six months ended September 30, 2023 and 2024 were HKD15,620 and HKD8,332 (USD1,068), respectively.

 

NOTE – 7 PREPAYMENTS

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Current assets:               
Prepayments for operation  $3,004,889   $2,702,880   $346,524 
Prepayments for marketing expenses   9,256,000    

7,730,667

    991,111 
Prepayments for market advisory service   2,730,000    6,364,998    816,025 
Prepayments current   14,990,889    16,798,545    2,153,660 
Non-current assets:               
Prepayments for operation, non-current portion   780,000    2,135    274 
Prepayments for marketing expenses   3,115,247    2,871,580    368,151 
Prepayments non current   3,895,247    2,873,715    368,425 
                
Total:  $18,886,136   $19,672,260   $2,522,085 

 

NOTE – 8 PROMISSORY NOTE RECEIVABLES

 

During the six months ended September 30, 2024, the Company entered into several promissory notes totalling to HK$32.7 million, bearing annual interest rates from 5.25% to 6.5%. Two promissory notes totalling HK$11.7 million had been settled in full during the period ended September 30, 2024.

 

As of September 30, 2024, the promissory notes totalled HK$17.1 million, bearing interest at annual rates of 5.25%. Included therein, are two promissory notes of HK$12.6 million for which, pursuant to Promissory Note Extension Agreements dated September 26, 2024, the maturity periods have been extended from September 30, 2024 to September 30, 2025, and the interest rates revised from 6.5% to 5.25% per annum.

 

Also included in the balance as at September 30, 2024, were other promissory notes totalling HK$4.6 million will mature on March 31, 2025. These promissory notes originally issued of HK$8.5 million have been partially repaid via offsetting against the expenses payable to and charges by the borrower, totalling to HKD3.9 million in the 6 months ended September 30, 2024.

 

During the six months ended September 30, 2024, the interest income derived from promissory note receivables amounted to HK$0.7 million (US$0.1 million)

 

F-16
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE – 9 ACCRUED LIABILITIES AND OTHER PAYABLE 

 

  

March 31, 2024

  

September 30, 2024

  

September 30, 2024

 
   As of 
  

March 31, 2024

  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Accrued audit fee  $858,000   $546,000   $70,000 
Amount due to RAL*   439,515    -    - 
Accrued professional service fees   1,869,230    126,750    16,250 
Other accrued expenses   346,219    347,297    44,525 
                
Total:  $3,512,964   $1,020,047   $130,775 

 

*Roma Appraisals Limited (“RAL”) ceased to be a related party of the Company after the reorganization in July 2022.

 

NOTE – 10 NET LOSS PER SHARE 

 

Basic net loss per share is computed using the weighted average number of ordinary shares outstanding during the year. The following table sets forth the computation of basic and diluted net loss per share for the six months ended September 30, 2023 and 2024:

  

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Net loss attributable to ordinary shareholders  $(1,756,610)  $(17,354,044)  $(2,224,878)
                
Weighted average ordinary shares outstanding – Basic    7,127,516    11,695,407    11,695,407 
Diluted   N/A    15,295,407    15,295,407 
                
Net loss per share – Basic and diluted  $(0.25)  $(1.48)  $(0.19)

 

During the six months ended September 30, 2023 and 2024, there is no dilution on the EPS as the Company is loss making and it is antidilutive.

 

NOTE – 11 SHAREHOLDERS’ EQUITY

 

Authorized Stocks

 

The Company was established under the laws of Cayman Islands on April 11, 2022, with one class of ordinary share. On April 11, 2022, the total number of ordinary shares which the Company was authorized to issue was 50,000,000 shares of capital stock, consisting of 6,562,500 shares of ordinary share issued and outstanding, at US$0.001 par value. The authorized share capital was increased to 500,000,000 ordinary shares on September 2, 2022.

 

Ordinary shares outstanding

 

On October 24, 2022, the Company issued 38,622 ordinary shares to Next Master Investments Limited (“Next Master”) at the price of US$2 per share, for a cash consideration of US$77,244. Concurrently, the Company issued the additional 45,000 shares of its ordinary shares to Next Master to settle its debt in an amount of US$90,000, at the price of US$2 per share.

 

F-17
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

On July 26, 2023, the Company issued 1,202,981 ordinary shares to Top Elect Group Limited at the price of US$1,203, which was subsequently settled on March 27, 2024, and issued 61,038 and 65,206 ordinary shares for cash consideration of US$65 and US$61 to Next Master and Trade Expert Holdings Limited, respectively.

 

On January 11, 2024, the Company consummated the Offering of 2,449,943 ordinary shares at a price to the public of US$4.00 per share. The net proceeds from the Offering amounted to US$8,680,594, after deducting underwriting discounts, commissions and offering-related expenses.

 

In February 2024, the Company entered into consultancy service agreements with Bluepeak Limited, Jipsy Trade Limited, Next Master Investments Limited and Trade Expert Holdings Limited settled in cash or ordinary shares of the Company for the service period of 1 year. In April 2024, these consultants agreed with the Company to settle the consultancy service fee by shares. On May 10, 2024, the Company fully issued the aggregate of 1,539,281 ordinary shares to these consultants at the price of US$0.757 per share.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering was received over September 23 to 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

As of March 31, 2024 and September 30, 2024, the Company had a total of 10,425,290 and 11,964,571 ordinary shares issued and outstanding, respectively.

 

NOTE – 12 INCOME TAXES

 

The provision for income taxes consisted of the following:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Current tax  $-   $103,121   $13,221 
Deferred tax   -    -    - 
                
Income tax expense  $-   $103,121   $13,221 

 

The effective tax rate in the six months presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate. The Company’s subsidiaries mainly operate in Hong Kong that are subject to taxes in the jurisdictions in which they operate, as follows:

 

Cayman Islands

 

Under the current laws of the Cayman Islands, ROMA is not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

F-18
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

BVI

 

LTV is considered to be an exempted British Virgin Islands Company and is presently not subject to income taxes or income tax filing requirements in the British Virgin Islands.

 

Hong Kong

 

RRA is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. RRA did not make any provisions for Hong Kong profits tax as there were no taxable profits derived from or earned in Hong Kong since inception.

 

The reconciliation of income tax rate to the effective income tax rate based on loss before income taxes for the six months ended September 30, 2023 and 2024 are as follows:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Loss before income taxes  $(2,048,347)  $(11,842,896)  $(1,518,320)
Statutory income tax rate   16.5%   16.5%   16.5%
Income tax expense at statutory rate   (337,977)   (1,954,078)   (250,523)
Items not subject to taxes   -    (4,501)   (577)
Items not deductible from tax   13,036    37,948    4,865 
Valuation allowance   324,941    1,920,631    246,235 
                
Income tax expense  $-   $-   $- 

 

The following table sets forth the significant components of the deferred tax assets of the Company as of March 31, 2024 and September 30, 2024:

 

   March 31, 2024   2024   2024 
      September 30, 
   March 31, 2024   2024   2024 
   HKD   HKD   USD 
   (Audited)         
Deferred tax assets:               
Net operating loss carry forwards  $1,163,749   $3,084,200   $395,410 
Less: valuation allowance   (1,163,749)   (3,084,200)   (395,410)
                
Deferred tax assets  $-   $-   $- 

 

As of September 30, 2024, Hong Kong operations incurred HKD18,692,125 (USD2,398,001) of cumulative net operating losses which can be carried forward to offset future taxable income. There is no expiry in net operating loss carryforwards under Hong Kong tax regime. The valuation allowance is reviewed annually.

 

F-19
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Singapore

 

Roma (S) is incorporated in Singapore and is subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore and the reconciliation of income tax rate to the effective income tax rate based on profit before income taxes for the six months ended September 30, 2023 and 2024 are as follows:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Profit before income taxes  $291,737   $606,596   $77,769 
Statutory income tax rate   17%   17%   17%
Income tax expense at statutory rate   49,595    103,121    13,221 
Items not subject to taxes   (49,595)   -    - 
                
Income tax expense  $-   $103,121   $13,221 

 

Uncertain tax positions

 

The Company evaluates the uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of September 30, 2024, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income tax expenses for the six months ended September 30, 2023 and 2024 and also did not anticipate any significant increases or decreases in unrecognized tax benefits in the next 12 months from September 30, 2024.

 

NOTE – 13 RELATED PARTY TRANSACTIONS AND BALANCES

 

The related party of the Company with whom transactions are reported in these unaudited condensed consolidated financial statements are as follows:

 

Name of related party   Relationship with the Company
Claire Luk (“Ms. Luk”)   Director of the Company

 

F-20
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024 

 

      2024   2024   2024 
      As of 
      March, 31,   September 30, 
      2024   2024   2024 
Name of related party  Nature  HKD   HKD   USD 
Ms. Luk  Due to director  $1,269,266   $-   $- 

 

The amount due to director is secured, interest payable and repayable on demand and fully settled during the six months ended September 30, 2024. 

 

NOTE – 14 CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Major customers

 

For the six months ended September 30, 2023 and 2024, there were no individual customer accounts contributing 10% or more of the Company’s revenues. 

 

Most of the customers are located in Hong Kong. The following table sets out a breakdown of our revenue by geographic locations of our clients for the six months ended September 30, 2023 and 2024:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Hong Kong  $4,479,661   $2,177,871   $279,214 
Singapore   598,261    991,952    127,174 
                
Total  $5,077,922   $3,169,823   $406,388 

 

(a) Major vendors

 

For the six months ended September 30, 2024, there were no individual vendor who accounted for 10% or more of the Company’s direct cost and its outstanding payable balances as at period-end date.

 

For the six months ended September 30, 2023, the vendor who accounted for 10% or more of the Company’s direct cost and its outstanding payable balances as at period-end date, is presented as follows: 

 

   Six Months ended September 30, 2023   September 30, 2023 
Vendor  Operating
cost
   Percentage of
direct cost
   Accounts
payable
 
   HKD       HKD 
                
Vendor A  $516,131    15%  $205,767 

 

F-21
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Most of the vendors are located in Hong Kong.

 

(b) Credit risk

 

Financial instruments that potentially subject the Company to credit risk consist of cash equivalents, accounts and other receivable. Cash equivalents are maintained with high credit quality institutions, the composition and maturities of which are regularly monitored by management. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD800,000 (approximately USD102,564) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD28,385,610 (USD3,639,181)   was maintained at financial institutions in Hong Kong, of which HKD27,531,021 of the cash balance was subject to credit risk. The Singapore Deposit Insurance Corporation pays compensation up to a limit of SGD100,000 (approximately USD77,817) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD30,648 (USD3,929) was maintained at financial institutions in Singapore, of which none of the cash balance was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

For accounts receivable, the Company determines, on a continuing basis, the probable losses and sets up an allowance for expected credit losses based on the estimated realizable value. The Company has adopted a policy of only dealing with creditworthy counterparties. The Company performs ongoing credit evaluation of its counterparties’ financial condition and generally do not require a collateral. The Company also considers the probability of default upon initial recognition of asset and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period.

 

The Company has determined the default event on a financial asset to be when internal and/or external information indicates that the financial asset is unlikely to be received, which could include default of contractual payments due for more than 90 days, default of interest due for more than 365 days or there is significant difficulty of the counterparty. To minimize credit risk, the Company has developed and maintained its credit risk grading to categorize exposures according to their degree of risk of default. The credit rating information is supplied by publicly available financial information and the Company’s own trading records to rate its major customers and other debtors.

 

As of March 31, 2024 and September 30, 2024, there was one single customer whose account receivable balance is amounted to 10% of the total balance.

 

(c) Interest rate risk

 

As of September 30 2024, the Company has promissory note receivables of HK$17.1 million with fixed annual interest rate at 5.25% the Company’s income and operating cash flows are substantially independent of changes in market interest rates.

 

(d) Economic and political risk  

 

The Company’s major operations are conducted in Hong Kong and Singapore. Accordingly, the political, economic, and legal environments in Hong Kong, as well as the general state of Hong Kong’s economy may influence the Company’s business, financial condition, and results of operations. Further, the escalation tensions in the Middle East, including the continuing Russian – Ukraine conflict may impact the global economic situation, which indirectly may impact the Company’s operations.

 

F-22
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

(e) Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD converted to USD on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

(f) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

NOTE – 15 COMMITMENTS AND CONTINGENCIES  

 

From time to time, the Company is involved in various legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, financial condition, operating results, or cash flows.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering were received over the period from September 23, 2024 to September 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

As of September 30, 2024, saved for above, the Company has no material commitments or contingencies.

 

NOTE – 16 SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2024, up through the date the Company issued the unaudited condensed consolidated financial statements.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering were received over the period from September 23, 2024 to September 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

F-23
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: December 26, 2024 ROMA GREEN FINANCE LIMITED
     
  By: /s/ Luk Huen Ling Claire
  Name:  Luk Huen Ling Claire
  Title: Chairlady, Executive Director and Chief Executive Officer