Q2 2024-09-30 2025 --03-31 0001945240 0001945240 2024-04-01 2024-09-30 0001945240 2024-03-31 0001945240 2024-09-30 0001945240 us-gaap:相關方成員 2024-03-31 0001945240 us-gaap:相關方成員 2024-09-30 0001945240 2023-04-01 2023-09-30 0001945240 us-gaap:普通股成員 2023-03-31 0001945240 ROMA : 已發行普通股成員 2023-03-31 0001945240 us-gaap:額外實收資本成員 2023-03-31 0001945240 ROMA : 應收認購款成員 2023-03-31 0001945240 us-gaap:累計其他綜合收益成員 2023-03-31 0001945240 us-gaap:保留盈餘成員 2023-03-31 0001945240 2023-03-31 0001945240 us-gaap:普通股成員 2024-03-31 0001945240 ROMA:已發行普通股會員 2024-03-31 0001945240 us-gaap:額外實收資本成員 2024-03-31 0001945240 ROMA:應收訂閱款會員 2024-03-31 0001945240 us-gaap:累計其他綜合收益成員 2024-03-31 0001945240 us-gaap:保留盈餘成員 2024-03-31 0001945240 us-gaap:普通股成員 2023-04-01 2023-09-30 0001945240 ROMA : 已發行普通股會員 2023-04-01 2023-09-30 0001945240 us-gaap:額外實收資本成員 2023-04-01 2023-09-30 0001945240 ROMA : 應收認購款會員 2023-04-01 2023-09-30 0001945240 us-gaap:累計其他綜合收益成員 2023-04-01 2023-09-30 0001945240 us-gaap:保留盈餘成員 2023-04-01 2023-09-30 0001945240 us-gaap:普通股成員 2024-04-01 2024-09-30 0001945240 ROMA : 已發行普通股會員 2024-04-01 2024-09-30 0001945240 us-gaap:額外實收資本成員 2024-04-01 2024-09-30 0001945240 ROMA : 應收認購款成員 2024-04-01 2024-09-30 0001945240 us-gaap:累計其他綜合收益成員 2024-04-01 2024-09-30 0001945240 us-gaap:保留盈餘成員 2024-04-01 2024-09-30 0001945240 us-gaap:普通股成員 2023-09-30 0001945240 ROMA : 已發行普通股成員 2023-09-30 0001945240 us-gaap:額外實收資本成員 2023-09-30 0001945240 ROMA : 應收認購款成員 2023-09-30 0001945240 us-gaap:累計其他綜合收益成員 2023-09-30 0001945240 us-gaap:保留盈餘成員 2023-09-30 0001945240 2023-09-30 0001945240 us-gaap:普通股成員 2024-09-30 0001945240 ROMA : 已發行普通股成員 2024-09-30 0001945240 us-gaap:額外實收資本成員 2024-09-30 0001945240 ROMA : 應收訂閱款成員 2024-09-30 0001945240 us-gaap:累計其他綜合收益成員 2024-09-30 0001945240 us-gaap:保留盈餘成員 2024-09-30 0001945240 ROMA : 幸運時光投資有限公司成員 ROMA : 羅馬顧問私人有限公司成員 2024-09-30 0001945240 ROMA : 幸運時間投資有限公司成員 ROMA : 羅馬顧問私人有限公司成員 2024-04-01 2024-09-30 0001945240 ROMA : 羅馬風險顧問有限公司成員 ROMA : 幸運時間投資有限公司成員 2024-09-30 0001945240 ROMA : 羅馬風險顧問有限公司成員 ROMA : 幸運時間投資有限公司成員 2024-04-01 2024-09-30 0001945240 ROMA : 羅馬顧問私人有限公司成員 ROMA : 羅馬風險諮詢有限公司成員 2024-09-30 0001945240 ROMA : 羅馬諮詢私人有限公司成員 ROMA : 羅馬風險諮詢有限公司成員 2024-04-01 2024-09-30 0001945240 us-gaap:IPO成員 2024-01-11 2024-01-11 0001945240 us-gaap:IPO成員 2024-01-11 0001945240 ROMA : 期末匯率成員 2023-09-30 0001945240 ROMA : 期末匯率成員 2024-09-30 0001945240 ROMA : 期間平均匯率成員 2023-09-30 0001945240 羅馬:週期平均匯率成員 2024-09-30 0001945240 srt : 最低成員 2024-04-01 2024-09-30 0001945240 srt : 最大會員 2024-04-01 2024-09-30 0001945240 us-gaap:信用集中風險成員 2024-04-01 2024-09-30 0001945240 國家:香港 2024-09-30 0001945240 us-gaap:信用風險成員 國家:香港 2024-09-30 0001945240 國家:新加坡 2024-09-30 0001945240 us-gaap:辦公設備成員 2024-09-30 0001945240 國家:香港 2023-04-01 2023-09-30 0001945240 國家:香港 2024-04-01 2024-09-30 0001945240 國家:新加坡 2023-04-01 2023-09-30 0001945240 國家:新加坡 2024-04-01 2024-09-30 0001945240 ROMA:多個本票成員 2024-09-30 0001945240 ROMA:多個本票成員 srt : 最低成員 2024-09-30 0001945240 羅馬:多個票據成員 srt : 最大會員 2024-09-30 0001945240 羅馬:兩個票據成員 2024-09-30 0001945240 羅馬:票據成員 2024-09-30 0001945240 羅馬:一個票據成員 2024-09-30 0001945240 羅馬:一個票據成員 2024-04-01 2024-09-30 0001945240 羅馬:一個票據成員 srt : 最低成員 2024-09-30 0001945240 ROMA : 一名承諾票據成員 srt : 最大會員 2024-09-30 0001945240 ROMA : 另一名承諾票據成員 2024-09-30 0001945240 ROMA : 另一名承諾票據成員 2024-04-01 2024-09-30 0001945240 2022-04-11 0001945240 2022-09-02 0001945240 ROMA : 下一名大師投資有限公司成員 2022-10-23 2022-10-24 0001945240 ROMA : 下一名大師投資有限公司成員 2022-10-24 0001945240 ROMA : 頂級選舉集團有限公司成員 2023-07-25 2023-07-26 0001945240 ROMA : 下一名大師投資有限公司成員 2023-07-25 2023-07-26 0001945240 ROMA : 貿易專家控股有限公司會員 2023-07-25 2023-07-26 0001945240 ROMA : 諮詢服務協議會員 2024-02-01 2024-02-29 0001945240 ROMA : 諮詢服務協議會員 2024-05-10 2024-05-10 0001945240 ROMA : 諮詢服務協議會員 2024-05-10 0001945240 us-gaap:IPO成員 us-gaap:普通股成員 2024-06-01 2024-06-30 0001945240 us-gaap:IPO成員 us-gaap:普通股成員 2024-06-30 0001945240 2024-06-01 2024-06-30 0001945240 羅馬 : 克萊爾·盧克 女士 盧克 會員 2024-04-01 2024-09-30 0001945240 羅馬 : 克萊爾·盧克 女士 盧克 會員 2024-03-31 0001945240 羅馬 : 克萊爾·盧克 女士 盧克 會員 2024-09-30 0001945240 us-gaap:營業收入會員 us-gaap:客戶集中風險會員 羅馬 : 無客戶 會員 2024-04-01 2024-09-30 0001945240 us-gaap:營業收入會員 us-gaap:客戶集中風險會員 ROMA : 無客戶會員 2023-04-01 2023-09-30 0001945240 us-gaap:應付賬款會員 ROMA : 供應商集中風險會員 ROMA : 無供應商會員 2024-04-01 2024-09-30 0001945240 us-gaap:應付賬款會員 ROMA : 供應商集中風險會員 ROMA : 無供應商會員 2023-04-01 2023-09-30 0001945240 us-gaap:應收賬款成員 us-gaap:客戶集中風險會員 羅馬:一個客戶會員 2023-04-01 2024-03-31 0001945240 us-gaap:應收賬款成員 us-gaap:客戶集中風險會員 羅馬:一個客戶會員 2024-04-01 2024-09-30 0001945240 us-gaap:客戶集中風險會員 2024-04-01 2024-09-30 0001945240 us-gaap:供應商集中風險會員 2024-04-01 2024-09-30 0001945240 us-gaap:商品總成本會員 us-gaap:供應商集中風險會員 羅馬:供應商A成員 2023-04-01 2023-09-30 0001945240 us-gaap:應付賬款會員 us-gaap:供應商集中風險會員 羅馬:供應商A成員 2023-09-30 0001945240 us-gaap:IPO成員 us-gaap:普通股成員 2024-07-01 2024-07-31 0001945240 us-gaap:IPO成員 us-gaap:普通股成員 2024-07-31 0001945240 2024-07-01 2024-07-31 iso4217:美元指數 xbrli:shares iso4217:美元指數 xbrli:shares xbrli:純粹 iso4217:新加坡元 iso4217:港幣 xbrli:shares iso4217:港幣

 

 

 

美國

證券 交易委員會

華盛頓, D.C. 20549

 

表單 6-K

 

根據規則13a-16或15d-16的外國私募發放者報告

1934年證券交易法

 

針對2024年12月。

 

委員會 文件號碼: 001-41883

 

羅馬 綠色金融有限公司

(登記人名稱需與其章程中所示的完全一致)

 

開曼 群島

(註冊或組織的司法管轄區)

 

Flat 605, 6/F., 泰東大廈, 弗萊明路8號

灣仔, 香港

(主要執行辦公室地址)

 

盧克 何韻玲 克萊爾首席執行官

電話: + 852 25296878

電子郵件: Claireluk@romagroup.com

單元 香港閃靈道8號大同大廈6樓605室

灣仔, 香港

(姓名, 電話,電子郵件和/或傳真號碼以及公司聯繫人地址)

 

請通過勾選方式指明註冊人是否提交或將提交採用20-F或40-F表格的年度報告。20-F表格 ☒ 40-F表格

 

請在下方打勾,表明註冊人是否按照《S-t規則》第101(b)(1)條的允許以紙質形式提交第6-K表格: ____

 

備註: 規則S-t第101(b)(1)條僅允許以紙質形式提交Form 6-k,前提是該表格僅用於向證券持有人提供附帶的年度報告。

 

請在下方打勾,表明註冊人是否按照《S-t規則》第101(b)(7)條的允許以紙質形式提交第6-K表格: ____

 

備註: 規則S-t第101(b)(7)條僅允許以紙質形式提交Form 6-k,前提是提交該表格是爲了提供註冊人作爲外國私人發行人的法律要求必須提供並向公衆披露的報告或其他文件, 該註冊人所在轄區的法律或其證券在家鄉交易所上市的規則所規定的(註冊人的「母國」),只要該報告或其他文件不是新聞稿, 不要求發放且未分發給註冊人的證券持有者,並且如果涉及重大事件,已在Form 6-k提交或其他委員會文件在EDGAR上提交過。

 

 

 

 
 

 

羅馬 綠色金融有限公司

及 子公司

宣佈 截至2024年9月30日的六個月未經審計的財務結果

 

警告 關於前瞻性聲明和初步說明的注意事項

 

以下對我們財務控制項和運營結果的討論與分析應與截至2024年3月31日的審計合併基本報表及相關說明一起閱讀,這些報告已於2024年8月1日提交給SEC的20-F表格中(「2024年8月20-F表格」)。除了歷史財務信息外,以下討論中還包含了反映我們當前計劃、預期、估計和信念的前瞻性陳述。我們的實際結果可能與前瞻性陳述中討論的結果有重大差異。導致或促成這些差異的因素包括下文和本中期報告的其他部分中討論的因素。

 

在某些情況下,這些前瞻性陳述可以通過諸如「相信」、「計劃」、「期待」、「打算」、「應該」、「尋求」、「估計」、「將會」、「目標」和「預期」或其他類似表達的詞語或短語來識別,但這些並不是識別此類陳述的唯一方法。除歷史事實陳述外,本文件中包含的所有陳述,包括關於未來財務狀況和結果、業務策略、管理層未來運營的計劃和目標(包括髮展計劃和分紅派息)以及關於未來行業增長的陳述,均爲前瞻性陳述。

 

這些 前瞻性聲明受到風險、不確定性和假設的影響,其中一些超出了我們的控制範圍。此外,這些 前瞻性聲明反映了我們對未來事件的當前觀點,並不保證未來的表現。實際 結果可能因多種因素而與前瞻性聲明中所包含的信息有實質性不同,包括但不限於在2024年8月的20-F表格中列出的「風險因素」和以下內容:

 

  我們的 業務和運營戰略,以及我們實施這些戰略的各種措施;
     
  我們的 運營和業務前景,包括我們現有業務的發展和資本支出計劃;
     
  在我們運營的行業和國家或地區中,政策、立法、法規或慣例的變化可能會 影響我們的業務運營;
     
  我們的 財務控制項、運營結果和分紅政策;
     
  政治和經濟控制項以及我們運營地區的競爭變化,包括整體經濟的下滑;
     
  監管環境和行業板塊的整體前景;
     
  未來在環保母基、社會和治理行業的發展以及我們的競爭對手的行動;
     
  由於人造或自然災害造成的災難性損失,例如火災、洪水、風暴、地震、疾病、流行病、其他不利天氣 控制項或自然災害、戰爭、國際或國內恐怖主義、內亂以及其他政治或社會事件;
     
  關鍵人員的流失,以及無法及時或以我們可接受的條件替換這些人員;
     
  我們所在地區的整體經濟環境以及市場和經濟狀況;
     
  我們執行戰略的能力;
     
  對資本需求的變化以及融資和資本滿足這些需求的可用性;
     
  我們 預見並應對我們運營的市場以及客戶需求、趨勢和偏好的變化的能力;以及
     
  由於我們運營而產生的法律、監管和其他程序。

 

 
 

 

本表格6-k中所作的前瞻性聲明僅與聲明日期的事件或信息相關。 除法律要求外,我們不承擔任何義務,在聲明發出後更新或公開修訂前瞻性聲明,無論是由於新信息、未來事件或其他原因,也不反映意外事件的發生。 您應全面閱讀本表格6-k,並認識到我們實際的未來結果或表現可能與我們的預期存在重大差異。

 

在本中期報告中,術語「公司」、「羅馬」、「我們」、「我們的」或「我們」僅指註冊於開曼群島法律下的有限責任公司羅馬綠色金融有限公司。 我們的功能貨幣和報告貨幣爲港元(我們稱其爲「HKD」或「HK$」)。術語「美元」、「美元指數」、「美金」或「$」指的是美國美元,作爲美國的法定貨幣。本中期報告中將港元轉換爲美國美元的方便翻譯,採用的匯率爲HK$7.8=US$1.00。

 

所有 與截至2024年9月30日和2023年9月30日的六個月相關的金額(「 interim 基本報表」) 均來自我們截至2024年9月30日和2023年9月30日的未經審計的簡明合併基本報表,詳見 本中期報告的其他部分。這些 interim 基本報表是根據美國一般公認會計原則(US GAAP)編制的。

 

管理層的 財務狀況和經營成果的討論與分析

 

概述

 

羅馬綠色金融有限公司是一家根據開曼群島法律註冊的豁免公司。作爲一家沒有實質性直接業務的控股公司,我們通過在香港和新加坡的運營子公司,作爲環保、社會和治理(ESG)、可持續性及氣候變化相關諮詢服務的專業專家開展業務。我們成立於2018年,並開始提供核心的可持續發展項目開發和ESG報告服務,使企業能夠展示其遵守適用規則和法規的情況。我們受到幫助企業提升ESG表現的熱情驅動,認爲這是業務可持續性的推動因素。我們旨在與客戶一起走過可持續性之旅,在旅程的每一個階段爲他們提供全面的壓力位支持,從可持續發展項目開發到ESG報告、氣候變化戰略和解決方案、環保審計,以及其他許多服務。

 

我們 與客戶密切合作,幫助他們理解、識別、管理並克服因與ESG、可持續性和氣候變化相關的各種業務問題。我們提供量身定製的可持續解決方案,以滿足企業的具體 需求。

 

我們 從每個提供服務的客戶那裏收取顧問費用。我們的營業收入具有韌性,因爲我們爲來自多個行業的170多位客戶提供服務。

 

截至2024年和2023年3月31日,我們的淨營業收入分別爲港幣990萬元和港幣1360萬元,與去年相比減少了約27.4%。

 

截至2024年9月30日和2023年9月30日的六個月期間,我們的淨營業收入分別爲320萬港元和510萬港元,較可比期間下降了約37.6%。

 

經營結果

 

截至2024年9月30日的六個月與截至2023年9月30日的六個月

 

營業收入

 

如以下表所示,在截至2024年9月30日和2023年9月30日的六個月內,我們的營業收入來源於提供ESG、可持續發展和氣候變化相關的諮詢服務:

 

   截至九月三十日的六個月 
   2024   2023 
    港幣’000    %    港幣’000    % 
                     
經常客戶  $2,208    79%  $4,403    87%
新客戶   961    21%   675    13%
                     
總計  $3,170    100.0%  $5,078    100.0%

 

我們的 總營業收入在截至2024年9月30日的六個月內減少了約191萬港幣,減少幅度爲37.6%,降至約317萬港幣,而截至2023年9月30日的六個月內爲約508萬港幣。這一下降主要是由於重複客戶減少了約220萬港幣,但新客戶增加約20萬港幣進行了部分抵消。我們的ESG合規和可持續性相關諮詢服務合同通常在下半年完成,並在服務完成時確認營業收入,因此截至2024年9月30日,合同負債顯著增加。

 

截至2024年和2023年9月30日的六個月期間,營業收入來自位於香港和新加坡的客戶。

 

 
 

 

營業收入 按地區劃分

 

截至2024年和2023年9月30日的六個月期間,我們的ESG、可持續發展和氣候變化相關諮詢服務的客戶主要位於香港。以下表格顯示了截至2024年和2023年9月30日的我們營業收入按客戶地理位置的細分:

 

   六個月截至9月30日, 
   2024   2023 
   港幣’000   %   港幣’000   % 
                     
香港  $2,178    69%  $4,480    88%
新加坡   992    31%   598    12%
                     
總計  $3,170    100%  $5,078    100%

 

截至2024年9月30日的六個月期間,來自新加坡的營業收入有所增加。集團已投入更多資源以擴大新加坡市場,以增加現有的市場份額,包括招聘更多經驗豐富和專業的員工,併爲我們在新加坡辦公室的員工提供相關培訓,使他們能夠獲得新客戶並推動增長。 而由於與合規和可持續性相關的顧問服務合同通常在年份的下半年完成,因此來自香港的營業收入有所減少。這些收入將在服務完成時確認,因此截至2024年9月30日,合同負債顯著增加。

 

收入成本

 

截至2024年9月30日和2023年9月30日的六個月期間,我集團的收入成本主要由直接人工成本構成。截止2024年9月30日和2023年9月30日的六個月期間,我們的收入成本分別約爲300萬港元和350萬港元。

 

公司在截至2024年9月30日和2023年6個月期間,爲項目支付和發生諮詢費用,金額爲HK$2.3萬和HK$70萬。

 

   截至九月三十日的六個月 
   2024   2023 
   港幣’000   %   港幣’000   % 
                 
員工薪資  $2,407    80.5%  $2,501    70.7%
諮詢和專業費用   23    0.8%   657    18.6%
員工強積金、餐飲、醫療和福利   151    5.0%   146    4.1%
員工獎金   322    10.8%   183    5.2%
員工佣金   86    2.9%   50    1.4%
                     
總計  $2,989    100.0%  $3,537    100.0%

 

毛利潤和毛利潤率

 

我們的 截至2024年9月30日和2023年9月30日的六個月,總毛利約爲20萬港元和150萬港元, 分別地。截至2024年9月30日的六個月中,我們的總毛利率約爲5.7%和30.3%, 分別是 2023 年。在截至2024年9月30日的六個月中,由於毛利下降,我們的總毛利有所下降 截至2024年9月30日的六個月中,部分客戶在ESG合規和可持續發展方面的收入 相關的諮詢服務合同預計將在2025財政年度的下半年完成,而且將 在服務完成後被確認爲收入,因此截至9月,合同負債大幅增加 2024 年 30 日。自收入成本影響以來,截至2024年9月30日的六個月中,我們的毛利率大幅下降 主要是工作人員的工資和其他相關費用,相對固定,因此收入的減少導致 毛利率下降。

 

銷售 和市場費

 

截至2024年9月30日和2023年9月30日的六個月,我們的銷售和市場費用分別約爲950萬港元和30萬港元。

 

 
 

 

截至2024年9月30日的六個月,銷售和營銷費用增加約爲920萬港元,相比於截至2023年9月30日的六個月的相應期間,主要是由於爲了加強客戶關係和探索機會以多樣化產品或服務提供而增加了與業務發展相關的營銷服務。

 

一般 和管理費用

 

下表列出了截至2024年9月30日和2023年9月30日的六個月內我們的管理費用的詳細情況:

 

   截至九月三十日的六個月 
   2024   2023 
   港幣’000   %   港幣’000   % 
                 
折舊  $8    0.1   $15    0.5 
管理費   1,612    20.2    1,560    51.7 
許可證費用   570    7.1    570    18.9 
保險   302    3.7    27    0.9 
專業費   3,390    42.4    697    23.1 
維修和保養   780    9.8    -    - 
員工薪資   1,020    12.8    -    - 
雜項費用   310    3.9    147    4.9 
總計  $7,992    100.0   $3,016    100.0 

 

我們的 一般及行政開支在截至2024年9月30日和2023年9月30日的六個月中分別約爲800萬港元和300萬港元。

 

專業 費用主要包括審計費用、預期信用損失評估的估值和發生的證券交易委員會(SEC)備案費用。

 

管理費用 費用代表與第三方服務提供商提供的行政服務支持相關的管理費用充電。   截至2024年9月30日和2023年9月30日,公司支付和發生的管理費用大約爲160萬港元和160萬港元。

 

許可證費代表了在香港使用三個商標與商號「Roma」相關的許可成本。

 

保險 主要指公司董事和高管支付的保險費。

 

員工薪酬代表獨立非執行董事和行政工作人員的報酬。增加主要是由於在上市時新招聘的獨立非執行董事,以及行政工作人員的薪酬在截至2024年9月30日的六個月內被記錄在行政費用中,而在截至2023年9月30日的六個月內則記錄在營業收入成本中。

 

其他 費用主要包括辦公用品、預期信貸損失準備金和其他雜項費用

 

其他收入(費用),淨額

 

下表列出了截至2024年9月30日和2023年9月30日的六個月內我們其他收入(費用)的細分情況:

 

   截至九月三十日的六個月 
   2024   2023 
   港元 ‘000   港幣’000 
         
利息收入  $787   $1 
外匯損失, 淨額   (31)   (20)
政府補助退款   (750)   - 
其他收入   15    - 
           
總計  $21   $(19)

 

截至2024年9月30日的六個月,我們的其他收入約爲港幣2.1萬,而截至2023年9月30日的六個月,其他支出約爲港幣1.9萬。

 

 
 

 

截至2024年9月30日的六個月,其他收入增加了大約4萬港元或211%,與截至2023年9月30日的相應六個月相比,主要是由於應收票據的利息收入增加,部分被由於項目終止而退還的80萬港元政府補助抵消。

 

收入 稅務費用

 

截至2024年9月30日的六個月期間,來自新加坡業務的所得稅費用爲10萬港元。在當地稅收制度下,公司在2024年9月30日產生了60萬港元的應稅收入,經過稅務調整。

 

在截至2023年9月30日的六個月期間,未計入所得稅費用。根據當地稅制,該公司截至2023年9月30日沒有產生應評估的收入,經過稅務調整後。

 

淨 損失

 

因此,我們截至2024年9月30日和2023年的六個月淨虧損分別約爲港幣1740萬和180萬。

 

流動性 及資本資源

 

我們的 流動性和營運資金需求主要與我們的營業費用有關。我們預計將通過多種來源爲我們的營運資金和其他 流動性需求提供資金,包括但不限於我們運營產生的現金、銀行信貸的貸款、下文提到的發行的淨收益以及其他股權和債務融資,適時進行。

 

在2022年10月24日,公司以每股2美元的價格向Next Master發行了38,622股普通股,現金對價爲77,244美元。同時,公司還向Next Master額外發行了45,000股普通股,以清償其90,000美元的債務,價格爲每股2美元。

 

在2023年7月26日,公司以每股1,203美元的價格向Top Elect Group Limited(關聯方)發行了1,202,981股普通股,並於2024年3月27日結算。同時,公司還分別向Next Master和Trade Expert Holdings Limited發行了61,038股和65,206股普通股,現金對價爲65美元和61美元。

 

在2024年1月11日,公司完成了2,449,943股普通股的發行,公衆價格爲每股4.00美元。該次發行的淨收益總額爲美國$8,680,594美元,扣除承銷折扣、佣金及與發行相關的費用。 

 

在 2024年2月,公司與藍峯有限公司、吉普西交易有限公司、下一個大師投資有限公司和交易專家控股有限公司簽訂了諮詢服務協議,服務期爲一年,結算方式爲現金或公司普通股。2024年4月,這些顧問與公司達成一致,同意以股票結算諮詢服務費用。2024年5月10日,公司向這些顧問全部發行了1,539,281股普通股,價格爲每股0.757美元。

 

該公司以最佳努力自承銷的方式,提供高達3,600,000股每股面值爲0.001美元的普通股,直接向選定投資者以每股固定發行價格0.351美元進行後續公開發行,總共募集資金1,263,600美元。公開發行的收益在2024年9月23日至2024年9月25日間收到,3,600,000股普通股隨後於2024年10月11日分配給投資者。

 

 
 

 

現金流

 

以下表格總結了截至2024年9月30日和2023年9月30日的現金流量:

 

   截至九月三十日的六個月 
   2024   2023 
   港幣’000   港幣’000 
         
期初的現金及現金等價物  $43,113   $530 
           
淨現金流出活動   (6,926)   (61)
投資活動中使用的淨現金   (17,135)   - 
融資活動提供(使用)的淨現金   9,349    (333)
現金及現金等價物淨減少   (14,712)   (394)
           
匯率變動的影響   15    8 
期末的現金及現金等價物  $28,416   $144 

 

現金 來自營業活動的流入

 

截至2024年9月30日的六個月期間,我們在經營活動中使用的淨現金約爲HK$690萬,主要包括我們的淨虧損HK$1740萬,加上(i)大約HK$0.01百萬的非現金財產和設備折舊、預計信用損失準備金約HK$20萬和爲營銷諮詢服務支付的股票支付HK$470萬,(ii)應收賬款增加約HK$3.29萬,(iii)應付給董事的金額減少約HK$130萬,(iv)其他應收款增加約HK$6.22萬,(v)應計費用和其他應付款減少約HK$250萬,部分抵消了(a)合同負債增加約HK$560萬,(b)預付款減少約HK$360萬和應付稅款增加HK$10萬。

 

截至2023年9月30日的六個月,我們用於經營活動的淨現金約爲港幣6萬,主要包括我們淨虧損港幣180萬,加回(i)非現金折舊的物業和設備約港幣0.02百萬和預計信用損失準備金約港幣4萬,(ii)應收賬款減少約港幣150萬,(iii)應付款項增加約港幣110萬,(iv)存入資金、預付款項和其他應收款減少約港幣60萬,(v)應付相關方金額減少港幣190萬,並部分抵消了(a)應計和其他應付款減少約港幣260萬,(b)應付賬款減少約港幣7萬,(c)合同負債減少約港幣80萬。

 

現金 投資活動產生的現金流

 

截至2024年9月30日的六個月,我們在投資活動中使用的淨現金約爲港幣1710萬元,用於發行 應收票據。

 

截至2023年9月30日的六個月內,投資活動沒有產生現金流。

 

現金 來自融資活動的現金流

 

截至2024年9月30日的六個月內,我們從融資活動中產生的淨現金約爲930萬港元,總毛收益爲1,263,000美元(約980萬港元),來自以0.351美元的發行價格出售3,600,000股公司的普通股,基於自籌資金的後續公開發行,並抵消大約50萬港元的遞延發行費用。

 

截至2023年9月30日的六個月內,我們在融資活動中使用的淨現金約爲30萬港元,用於支付延期費用,並通過發行新股的收益抵消了0.1萬港元。

 

 
 

 

應收賬款,淨額

 

我們的 應收賬款淨額從2024年3月31日的約150萬港元減少到2024年9月30日的約130萬港元。減少主要歸因於(i)應收賬款的結算和(ii)2024年9月30日結束的六個月期間營業收入的減少。

 

我們沒有對這些應收賬款餘額收取任何利息,也沒有持有任何作爲安防的擔保物。我們沒有遇到,也不預期會遇到,從這些較長期發票中收款的問題。

 

以下表格列出了我們應收賬款(淨額)的賬齡分析,基於以下提到的日期的發票日期:

 

   截至 
   2024年3月31日   2024年9月30日   2024年9月30日 
   港幣’000   港幣’000   美元千元 
   (已審計)         
1-30 天  $855   $472   $60 
31-60 天   228    89    11 
61-90 天   120    44    6 
91-180 天   68    438    56 
181 天到 360 天  $240   $278   $36 
                
總計   1,511    1,321    169 

 

應收賬款減值準備的變動如下:

 

   截至 
   2024年3月31日   2024年9月30日   2024年9月30日 
   港幣’000   港幣’000   美元千元 
   (已審計)         
年初/期間餘額   856    1,081    139 
新增   225    222    28 
                
年末/期間餘額   1,081    1,303    167 

 

賬戶 餘額在沒有實際回收可能性的情況下被註銷,這通常是在所有催收手段耗盡且雙方無法達成替代付款安排後。

 

我們 有一項政策,根據對應收賬款的可收回性評估和賬齡分析來確定減值準備,並基於管理層的判斷,包括信用質量的變化、每個客戶的過去收款歷史和當前 市場控制項。

 

應收賬款的減值準備與適用簡化方法的應收賬款總準備相關,用於預計信用損失(「ECL」)。信用風險等級根據定性和定量因素來定義,這些因素可以表明違約風險。ECL率是基於我們客戶所在行業的歷史損失率和應收賬款的賬齡計算得出的。

 

During the six months ended September 30, 2024 and 2023, other than the loss allowance provision discussed above, no impairment loss was provided for amounts that were past due.

 

 
 

 

Accounts payable

 

Accounts payable represents amount due from a vendor for services provided in prior periods.

 

Material Cash Requirements

 

Our cash requirements consist primarily of day-to-day operating expenses and capital expenditures which we expect to fund from cash generated from operations. We have limited credit available for our cost of revenue and were required to prepay for the major vendors to our marketing advisory service and other related service for expansion of our business.

 

We believe that we have sufficient working capital for our requirements for at least the next 12 months from the date of this interim report, absent unforeseen circumstances, taking into account the financial resources presently available to us, including cash and cash equivalents on hand, cash flows from our operations and the IPO proceeds as well as the follow-on proceeds from the offering of the Company’s equity securities over the period from September 23, 2024 to September 25, 2024.

 

Capital commitments

 

The Company offered in a best efforts self-underwritten follow-on public offering of up to 3,600,000 of the Company’s ordinary shares of US$0.001 par value per share directly to selected investors at a fixed offering price of US$0.351 per ordinary share for total gross proceeds of US$1,263,600. The proceeds of the public offering were received over the period from September 23, 2024 to September 25, 2024, and 3,600,000 ordinary shares were subsequently issued to investors on October 11, 2024.

 

As of September 30, 2024, saved for above, we did not have any capital commitments.

 

Off-Balance Sheet Transactions

 

As of September 30, 2024, we have not entered into any material off-balance sheet transactions or arrangements.

 

We have not entered into any financial guarantees or other commitments to guarantee the payment obligations of any third parties. In addition, we have not entered into any derivative contracts that are indexed to our own shares and classified as shareholders’ equity, or that are not reflected in our consolidated financial statements. Furthermore, we do not have any retained or contingent interest in assets transferred to an unconsolidated entity that serves as credit, liquidity or market risk support to such entity. Moreover, we do not have any variable interest in an unconsolidated entity that provides financing, liquidity, market risk or credit support to us or engages in leasing, hedging or research and development services with us.

 

Critical Accounting Policies and Estimates

 

Our financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these financial statements and accompanying notes requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We have identified certain accounting policies that are significant to the preparation of our financial statements. These accounting policies are important for an understanding of our financial condition and results of operation. Critical accounting policies are those that are most important to the portrayal of our financial conditions and results of operations and require management’s difficult, subjective, or complex judgment, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s current judgments. While our significant accounting policies are more fully described in Note 2 to the unaudited condensed consolidated financial statements included elsewhere in this interim report, we believe the following critical accounting policies involve the most significant estimates and judgments used in the preparation of our financial statements.

 

 
 

 

We are an “emerging growth company” as defined under the federal securities laws and, as such, will be subject to reduced public company reporting requirements. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards. We have elected to take advantage of the extended transition period for complying with new or revised accounting standards and acknowledge such election is irrevocable pursuant to Section 107 of the JOBS Act. As a result of our election, our financial statements may not be comparable to those of companies that comply with public company effective dates.

 

Use of Estimates and Assumptions

 

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates in the period include the allowance for expected credit losses on accounts and other receivables, assumptions used in assessing the impairment of long-lived assets, and deferred tax valuation allowance.

 

Basis of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Foreign Currency Translation And Transaction

 

The Company uses Hong Kong Dollars (“HKD”) as its reporting currency. The functional currency of Roma Risk Advisory Limited is Hong Kong Dollar and its subsidiary in Singapore is Singapore dollar, based on the criteria of ASC 830, Foreign Currency Matters.

 

Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currencies at the prevailing rates of exchange at the balance sheet date. Nonmonetary assets and liabilities are remeasured into the applicable functional currencies at historical exchange rates.

 

In the unaudited condensed consolidated financial statements, the financial information of the Company and other entities located outside of Hong Kong has been translated into HKD. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

Translation of amounts from SGD into HKD has been made at the following exchange rates for the six months ended September 30, 2023 and 2024:

 

  

For the Six

Months ended

September 30, 2023

  

For the Six

Months ended

September 30, 2024

 
   (SGD to HKD)   (SGD to HKD) 
         
Period-end exchange rate   5.7369    6.0697 
Period average exchange rate   5.8253    5.8419 

 

 
 

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Translation gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are translated, as the case may be, at the rate on the date of the transaction and included in the results of operations as incurred.

 

Convenience Translation

 

Translations of balances in the unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of income and consolidated statements of cash flows from HKD into USD as of and for the six months ended September 30, 2024 are solely for the convenience of the reader and were calculated at the rate of HKD7.80 to USD1. No representation is made that the HKD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Accounts Receivable, net

 

Accounts receivable include trade accounts due from customers in the rendering of service.

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due upon invoice was presented. The Company seeks to maintain strict control over its outstanding receivables to minimize credit risk. Overdue balances are reviewed regularly by senior management. Management reviews its receivables on a regular basis to determine if the bad debt allowance is adequate and provides allowance when necessary. The allowance is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the allowance after all means of collection have been exhausted and the likelihood of collection is not probable. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.

 

The Company does not hold any collateral or other credit enhancements over its accounts receivable balances.

 

Revenue Recognition

 

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”), which provided the following overview of how revenue is recognized from the Company’s contracts with customers: The Company recognizes revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

 

Step 1: Identify the contract(s) with a customer.

 

Step 2: Identify the performance obligations in the contract.

 

Step 3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised services to a customer.

 

Step 4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct service promised in the contract.

 

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it satisfies a performance obligation by transferring a promised service to a customer (which is when the customer obtains control of that service). The amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied at a point in time or over time.

 

 
 

 

Majority of the Company’s income is derived from contracts with customers in the rendering of ESG compliance and sustainability related advisory service, and as such, the revenue recognized depicts the transfer of promised services to its customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. The Company considers the terms of the contract and all relevant facts and circumstances when applying this guidance. The contract is typically fixed-priced and the duration of the service period is short, usually less than one year.

 

The Company’s revenue from ESG compliance and sustainability related advisory service contracts is generally recognized at a point in time when the ESG compliance and sustainability related advisory services are completed. Invoices billed to the customers become payable upon issuance. The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

Under the contract, the Company generally requires the customers to make an advance payment at certain percentage of the total contract value upon signing the agreement. Contract liabilities are recorded when the advance payment is received from the customers before all of the relevant criteria for revenue recognition has been met. The related revenue will be recognized when the underlying services are completed and rendered to the customers.

 

Impairment of Long-Lived Assets

 

In accordance with the provisions of ASC Topic 360. impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment owned and held by the Company are reviewed for impairment whenever evens or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. No impairment losses were recognized for the six months ended September 30, 2024 and 2023.

 

Allowance for Credit Losses on Financial Instruments

 

In accordance with ASC Topic 326 Credit Losses- Measurement of Credit Losses on Financial Instruments (ASC 326), the Company utilizes the current expected credit losses (“CECL”) model to determine an allowance that reflects its best estimate of the lifetime expected credit losses on accounts receivable ad deposit. prepayments, and others receivable which is recorded as a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable and supportable economic forecasts to estimate lifetime expected credit losses. Accounts receivable and deposit, prepayments are written off when deemed uncollectible, Recoveries of receivable previously written off are recorded as a reduction of bad debt expense. The allowance for expected credit losses amounted to HK$43,932 (US$5,632) and HK$221,652 (US$28,417) for the six months ended September 30, 2023 and 2024 respectively.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

 
 

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

In June 2022, the FASB issued ASU 2022-03, Fair value measurement (Topic 820) Measurement of Equity Securities subject to Contractual Sale Restrictions, which is intended to clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The disclosures requirements included in ASU 2022-03 are required to disclose (i) the fair value of equity securities, (ii) the nature and duration of the restrictions and (iii) the circumstance could cause a lapse in the restrictions for equity securities subject to contractual sale restrictions. ASU 2022-03 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2022-03 on its consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 720): Improvements to Income Tax Disclosures (“ASU 2023-09”), which prescribes standard categories for the components of the effective tax rate reconciliation and requires disclosure of additional information for reconciling items meeting certain quantitative thresholds, requires disclosure of disaggregated income taxes paid, and modifies certain other income tax-related disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 and allows for adoption on a prospective basis, with a retrospective option. The Company is currently evaluating the potential impact of the adoption of ASU 2023-09 on its consolidated financial statements.

 

In March 2024, the FASB issued ASU No. 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements (“ASU 2024-02”). The amendments in this Update affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This update contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior statements to provide guidance in certain topical areas. ASU 2024-02 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of the adoption of ASU 2024-02 on its consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosure about specific expense categories included in the income statement. Annual disclosure requirements will be effective for the fourth quarter of 2027, and quarterly disclosure requirements will be effective in the first quarter of 2028, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the disclosures.

 

Except as mentioned above, the Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated balance sheets, statements of income and comprehensive income and statements of cash flows.

 

 
 

 

Impact of Inflation

 

In accordance with the Monetary Authority of Singapore, the year-over-year percentage changes in the consumer price index for 2024, 2023 and 2022 were 2.7, 1.7% and 2.3%, respectively.

 

In accordance with Census and Statistics Department of Hong Kong, the year-over-year percentage changes in the consumer price index for 2024, 2023 and 2022 were 1.8%, 2.1% and 1.9%, respectively.

 

The rate of inflation is expected to increase. We do not believe that inflation has had a material effect on our business, financial condition or results of operations. We continue to monitor the impact of inflation in order to minimize its effects through pricing strategies, productivity improvements and cost reductions. If our costs were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and results of operations.

 

Quantitative and Qualitative Disclosures about Market Risk

 

Credit Risk

 

Credit risk is controlled by the application of credit approvals, limits and monitoring procedures. We manage credit risk through in-house research and analysis of the relevant economy and the underlying obligors and transaction structures. We identify credit risk collectively based on industry, geography and client type. In measuring the credit risk of our sales to our clients, we mainly reflect the “probability of default” by the client on its contractual obligations and consider the current financial position of the client and the current and likely future exposures to the client.

 

Liquidity Risk

 

We are also exposed to liquidity risk, which is risk that we will be unable to provide sufficient capital resources and liquidity to meet our commitments and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures. Going forward post initial offering, when necessary, we will turn to financial institutions and related parties to obtain short-term funding to cover any liquidity shortage.

 

Foreign Exchange Risk

 

Our reporting currency is the Hong Kong Dollars (“HKD”), and almost all of our consolidated revenues and consolidated costs and expenses are denominated in Hong Kong Dollars (“HKD”). Our assets are denominated primarily in HKD. The functional currency of our Singapore subsidiary is the Singapore Dollar (“SGD”). As a result, we are exposed to foreign exchange risk as our revenues and results of operations may be affected by fluctuations in the exchange rate between the SGD and HKD. If the SGD depreciates against the HKD, the value of our SGD revenues, earnings and assets as expressed in our HKD financial statements will decline. We have not entered into any hedging transactions in an effort to reduce our exposure to foreign exchange risk.

 

 
 

 

 

 

ROMA GREEN FINANCE LIMITED

 

Unaudited Condensed Consolidated Interim Financial Statements

 

For the Six Months ended September 30, 2024 and 2023

 

    Page
     
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2024 (Audited) and September 30, 2024   F-2
     
Unaudited Condensed Consolidated Statements of Operations And Comprehensive Loss for the Six Months ended September 30, 2023 and 2024   F-3
     
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months ended September 30, 2023 and 2024   F-4
     
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months ended September 30, 2023 and 2024   F-5
     
Notes to Unaudited Condensed Consolidated Financial Statements   F-6 to F-23

 

F-1
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31, 2024   September 30, 2024   September 30, 2024 
   As of 
   March 31, 2024   September 30, 2024   September 30, 2024 
   HKD   HKD   USD 
   (Audited)         
ASSETS               
Current assets:               
Cash and cash equivalents  $43,112,523   $28,416,258   $3,643,110 
Accounts receivable, net   1,510,284    1,321,497    169,423 
Prepayments   14,990,889    16,798,545    2,153,660 
Other receivables   -    62,220    7,977 
Promissory note receivables   -    17,135,198    2,196,820 
Total current assets   59,613,696    63,733,718    8,170,990 
                
Non-current assets:               
Property and equipment, net   46,521    38,189    4,896 
Prepayments   3,895,247    2,873,715    368,425 
Total non-current assets   3,941,768    2,911,904    373,321 
                
TOTAL ASSETS  $63,555,464   $66,645,622   $8,544,311 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY               
Current liabilities:               
Accounts payable  $205,767   $205,767   $26,380 
Accrued liabilities and other payable   3,512,964    1,020,047    130,775 
Tax payable   -    107,531    13,787 
Contract liabilities   480,921    6,127,890    785,627 
Due to a director   1,269,266    -    - 
Total current liabilities   5,468,918    7,461,235    956,569 
                
TOTAL LIABILITIES   5,468,918    7,461,235    956,569 
                
Commitments and contingencies   -    -    - 
                
Shareholders’ equity:               
Ordinary share, par value US$0.001, 500,000,000 shares authorized, 10,425,290 and 11,964,571 ordinary shares issued and outstanding as of March 31, 2024 and September 30, 2024   81,317    93,323    11,964 
Ordinary shares to be issued   -    28,081    3,600 
Additional paid-in capital   65,664,351    84,060,340    10,776,967 
Accumulated other comprehensive income   4,493    20,302    2,603 
Accumulated deficit   (7,663,615)   (25,017,659)   (3,207,392)
Total shareholders’ equity   58,086,546    59,184,387    7,587,742 
                
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $63,555,464   $66,645,622   $8,544,311 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-2
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Revenues, net  $5,077,922   $3,169,823   $406,388 
                
Cost of revenue   (3,537,287)   (2,988,841)   (383,185)
                
Gross profit   1,540,635    180,982    23,203 
                
Operating cost and expenses:               
Sale and marketing   (261,587)   (9,461,647)   (1,213,032)
General and administrative   (3,016,403)   (7,991,614)   (1,024,566)
Total operating cost and expenses   (3,277,990)   (17,453,261)   (2,237,598)
                
Loss from operations   (1,737,355)   (17,272,279)   (2,214,395)
                
Other income (expense):               
Interest income   735    786,952    100,891 
Foreign exchange loss, net   (20,190)   (31,180)   (3,997)
Government grant refund   -    (750,000)   (96,154)
Sundry income   200    15,584    1,998 
                
Total other (expense) income, net   (19,255)   21,356    2,738 
                
Loss before income taxes   (1,756,610)   (17,250,923)   (2,211,657)
                
Income tax expense   -    (103,121)   (13,221)
                
NET LOSS  $(1,756,610)  $(17,354,044)  $(2,224,878)
                
Other comprehensive income (loss):               
Foreign currency translation adjustment   7,439    15,809   2,027
                
COMPREHENSIVE LOSS  $(1,749,171)  $(17,338,235)  $(2,222,851)
                
Loss per share:-               
- Basic  $(0.25)  $(1.48)  $(0.19)
- Diluted  $(0.25)  $(1.48)  $(0.19)
                
Weighted average number of ordinary shares               
Basic    7,127,516    11,695,407    11,695,407 

Diluted

   N/A    15,295,407    15,295,407 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-3
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY

 

   No. of
shares
   Amount                  

paid-in

capital

   Subscription receivable   comprehensive income (loss)   (accumulated deficit)   (deficit)
equity
   (deficit)
equity
 
   Ordinary Shares    Ordinary Shares to be issued    Additional       Accumulated other   Retained earnings   Total shareholders’   Total shareholders’ 
   No. of
shares
   Amount    No. of
shares
    Amount   

paid-in

capital

   Subscription receivable   comprehensive income (loss)   (accumulated deficit)   (deficit)
equity
   (deficit)
equity
 
                                             
       HKD          HKD    HKD   HKD   HKD   HKD   HKD   USD 
Balance as of April 1, 2023 (audited)   6,646,122   $51,839      -       -    $1,306,948   $-   $5,933   $(1,823,359)  $(458,639)  $(58,801)
                                                         
Issuance of new shares   1,329,225    10,369      -       -     -    (9,384)   -    -    985    126 
Foreign currency translation adjustment   -    -      -       -     -    -    7,439    -    7,439    953 
Net loss for the period   -    -      -       -     -    -    -    (1,756,610)   (1,756,610)   (225,205)
                                                         
Balance as of September 30, 2023   7,975,347   $62,208      -       -    $1,306,948   $(9,384)  $13,372   $(3,579,969)  $(2,206,825)  $(282,927)
                                                         
Balance as of April 1, 2024 (audited)   10,425,290   $81,317      -       -    $65,664,351   $-   $4,493   $(7,663,615)  $58,086,546   $7,446,993 
                                                         
Proceeds from placement   -    -     

3,600,000

     

28,081

     9,320,999    -    -    -    9,349,080    1,198,600 
                                                         
Share based payment to marketing advisories   1,539,281    12,006      -       -     9,074,990    -    -    -    9,086,996    1,165,000 
                                                         
Foreign currency translation adjustment   -    -      -       -     -    -    15,809    -    15,809    2,027 
Net loss for the period   -    -      -       -     -    -    -    (17,354,044)   (17,354,044)   (2,224,878)
                                                         
Balance as of September 30, 2024 (HKD)   11,964,571   $93,323     

 

3,600,000

      28,081    $84,060,340   $-   $20,302   $(25,017,659)  $59,184,387  $7,587,742 
                                                         
Balance as of September 30, 2024 (USD)   11,964,571    11,964      3,600,000       3,600     10,776,967    -    2,603    (3,207,392)   7,587,742      

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-4
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
Cash flows from operating activities:               
Net loss  $(1,756,610)  $(17,354,044)  $(2,224,878)
Adjustments to reconcile net loss to net cash used in operating activities               
Allowance for expected credit losses   43,932    221,652    28,417 
Share based payments for marketing advisory   -    4,690,567    601,355 
Depreciation of property and equipment   15,620    8,332    1,068 
                
Change in operating assets and liabilities:               
Accounts receivable   1,481,264    (32,865)   (4,213)
Due to a director   1,136,666    (1,269,266)   (162,726)
Due to a related party   1,885,161    -    - 
Prepayments   619,830    3,610,305    462,860 
Other receivables   -    (62,220)   (7,977)
Accounts payable   (74,000)   -    - 
Accrued liabilities and other payable   (2,648,917)   (2,492,917)   (319,605)
Tax payables   -    107,531    13,786 
Contract liabilities   (763,488)   5,646,969    723,971 
                
Net cash used in operating activities   (60,542)   (6,925,956)   (887,942)
                
Cash flows from investing activity:               
Issuance of promissory note receivables, net   -    (17,135,198)   (2,196,820)
               
Net cash used in investing activity   -    (17,135,198)   (2,196,820)
                
Cash flows from financing activities:               
Payment of deferred offering cost   (334,300)   -    - 
Proceeds from issuance of new shares   985    9,349,080    1,198,600 
                
Net cash (used in) provided by financing activities   (333,315)   9,349,080    1,198,600 
                
Net change in cash and cash equivalent   (393,857)   (14,712,074)   (1,886,162)
                
Effect of foreign exchange rate changes   7,439    15,809    2,025 
                
BEGINNING OF PERIOD   530,206    43,112,523    5,527,247 
                
END OF PERIOD  $143,788   $28,416,258   $3,643,110 
                
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for income taxes  $-   $-   $- 
Cash paid for interest  $-   $-   $- 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

F-5
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE-1 BUSINESS OVERVIEW AND BASIS OF PRESENTATION

 

ROMA Green Finance Limited (“ROMA”) is incorporated under the laws of Cayman Islands with limited liability on April 11, 2022. ROMA, through its subsidiaries (collectively referred to as the “Company”) is mainly engaged in the provision of environmental, social and governance (“ESG”), corporate governance and risk management as well as sustainability and climate change related advisory services.

 

Description of subsidiaries incorporated and controlled by the Company:

 

Name   Background   Effective ownership
         

Lucky Time Ventures Limited

 

British Virgin Islands company

  100% owned by ROMA
(“LTV”)   Incorporated on February 8, 2022    
    Issued and outstanding 100 ordinary shares for USD 100    
    Investment holding    
         

Roma Risk Advisory Limited

 

Hong Kong company

  100% owned by LTV
(“RRA”)   Incorporated on August 2, 2018    
    Issued and outstanding 1 ordinary share for HKD1    
    Provision of ESG, corporate governance and risk management as well as sustainability and climate change related advisory services    
           

Roma Advisory Pte. Ltd.

 

Singaporean company

  100% owned by RRA
(“Roma (S)”)   Incorporated on January 3, 2022    
    Issued and outstanding 100 ordinary shares for SGD100    
    Provision of ESG, corporate governance and risk management as well as sustainability and climate change related advisory services    

 

The Company and its subsidiaries are hereinafter referred to as (the “Company”).

 

F-6
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

The registration statement for the Company’s Initial Public Offering (the “Offering”) was declared effective by the SEC on December 29, 2023. On January 11, 2024, the Company consummated the Offering of 2,449,943 ordinary shares at a price to the public of $4.00 per share. The aggregate gross proceeds from the Offering amounted to $9,799,772, prior to deducting underwriting discounts, commissions and offering-related expenses

 

NOTE-2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

These accompanying unaudited condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying unaudited condensed consolidated financial statements and notes.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”). The results of operations for the interim period ended September 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2025 Accordingly, these unaudited condensed combined financial statements should be read in conjunction with the Company’s audited consolidated financial statements and note thereto as of and for the years ended March 31, 2024 and 2023 which are included in the Form 20-F filed with the SEC on August 1, 2024.

 

Use of Estimates and Assumptions

 

The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates in the period include the allowance for expected credit losses on accounts and other receivables, assumptions used in assessing the impairment of long-lived assets, promissory note receivables, share-based compensation and deferred tax valuation allowance.

 

Basis of Consolidation

 

The unaudited condensed consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Foreign Currency Translation And Transaction

 

The Company uses Hong Kong Dollars (“HKD” or “HK$”) as its reporting currency. The functional currency of RRA is Hong Kong Dollar and Roma (S) in Singapore is Singapore dollar, based on the criteria of ASC 830, Foreign Currency Matters.

 

Monetary assets and liabilities denominated in currencies other than the applicable functional currencies are translated into the functional currencies at the prevailing rates of exchange at the balance sheet date. Nonmonetary assets and liabilities are remeasured into the applicable functional currencies at historical exchange rates.

 

In the unaudited condensed consolidated financial statements, the financial information of the Company and other entities located outside of Hong Kong has been translated into HKD. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

F-7
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Translation of amounts from SGD into HKD has been made at the following exchange rates for the six months ended September 30, 2023 and 2024:

 

  

For the Six

Months ended

September 30, 2023

  

For the Six

Months ended

September 30, 2024

 
    (SGD to HKD)    (SGD to HKD) 
           
Period-end exchange rate   5.7369    6.0697 
Period average exchange rate   5.8253    5.8419 

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Translation gains and losses that arise from exchange rate fluctuations from transactions denominated in a currency other than the functional currency are translated, as the case may be, at the rate on the date of the transaction and included in the results of operations as incurred.

 

Convenience Translation

 

Translations of balances in the unaudited condensed consolidated balance sheets, unaudited condensed consolidated statements of income and consolidated statements of cash flows from HKD into USD as of and for the six months ended September 30, 2024 are solely for the convenience of the reader and were calculated at the rate of HKD7.8 to USD1. No representation is made that the HKD amounts represent or could have been, or could be, converted, realized or settled into USD at that rate, or at any other rate.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist primarily of cash in readily available checking and saving accounts. Cash equivalents consist of highly liquid investments that are readily convertible to cash and that mature within three months or less from the date of purchase. The carrying amounts approximate fair value due to the short maturities of these instruments. The Company maintains most of its bank accounts in Hong Kong.

 

Accounts Receivable, net

 

Accounts receivable include trade accounts due from customers in the rendering of service.

 

Accounts receivable are recorded at the invoiced amount and do not bear interest, which are due upon invoices was presented. The Company seeks to maintain strict control over its outstanding receivables to minimize credit risk. Overdue balances are reviewed regularly by senior management. Management reviews its receivables on a regular basis to determine if the allowance for expected credit losses is adequate and provides allowance when necessary. The allowance is based on management’s best estimates of specific losses on individual customer exposures, as well as the historical trends of collections. Account balances are charged off against the allowance after all means of collection have been exhausted and the likelihood of collection is not probable. The Company’s management continues to evaluate the reasonableness of the valuation allowance policy and update it if necessary.

 

The Company does not hold any collateral or other credit enhancements over its accounts receivable balances.

 

F-8
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Allowance for Expected Credit Losses

 

In accordance with ASC Topic 326, Credit Losses – Measurement of Credit Losses on Financial Instruments (ASC 326), the Company utilizes the current expected credit losses (“CECL”) model to determine an allowance that reflects its best estimate of the lifetime expected credit losses on accounts receivable and deposit, prepayments, and others receivable which is recorded as a liability to offset the receivables. The CECL model is prepared after considering historical experience, current conditions, and reasonable and supportable economic forecasts to estimate lifetime expected credit losses. Accounts receivable and deposit, prepayments, and others receivable are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded as a reduction of bad debt expense. The allowance for expected credit losses amounted to approximately HK$43,932 (US$5,632) and HK$221,652 (US$28,417) for six months ended September 30, 2023 and 2024 respectively.

 

Promissory Note Receivables

 

Promissory note receivables are stated at carrying value and receivable in the next twelve months. Interest income is recognized at a fixed interest rate over the prevailing periods on the unaudited condensed consolidated statements of operations and comprehensive loss.

 

Property and Equipment, net

 

Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Cost comprises of purchase price and the costs directly attributable to bringing the asset to location. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values: 

 

    Expected useful life
Office equipment   5 years

 

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Impairment of Long-Lived Assets

 

In accordance with the provisions of ASC Topic 360, Impairment or Disposal of Long-Lived Assets, all long-lived assets such as property and equipment owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. No impairment has been recognized for the six months ended September 30, 2024 and 2023 respectively.

 

F-9
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Revenue Recognition

 

The Company adopted Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606”), which provided the following overview of how revenue is recognized from the Company’s contracts with customers: The Company recognizes revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

 

Step 1: Identify the contract(s) with a customer.

 

Step 2: Identify the performance obligations in the contract.

 

Step 3: Determine the transaction price – The transaction price is the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised services to a customer.

 

Step 4: Allocate the transaction price to the performance obligations in the contract – Any entity typically allocates the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct service promised in the contract.

 

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation – An entity recognizes revenue when (or as) it satisfies a performance obligation by transferring a promised service to a customer (which is when the customer obtains control of that service). The amount of revenue recognized is the amount allocated to the satisfied performance obligation. A performance obligation may be satisfied at a point in time or over time.

 

Majority of the Company’s income is derived from contracts with customers in the rendering of ESG compliance and sustainability related advisory service, and as such, the revenue recognized depicts the transfer of promised services to its customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. The Company considers the terms of the contract and all relevant facts and circumstances when applying this guidance. The contract is typically fixed-priced and the duration of the service period is short, usually less than one year.

 

The Company’s revenue from ESG compliance and sustainability related advisory service contracts is generally recognized at a point in time when the ESG compliance and sustainability related advisory services are completed. Invoices billed to the customers become payable upon issuance. The Company records receivable related to revenue when it has an unconditional right to invoice and receive payment.

 

F-10
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Under the contract, the Company generally requires the customers to make the advance payment at certain percentage of the total contract value upon signing the agreement. Contract liabilities are recorded when the advance payment is received from the customers before all of the relevant criteria for revenue recognition has been met. The related revenue will be recognized when the underlying services are completed and rendered to the customers.

 

Cost of Revenue

 

Cost of revenue comprised of staff cost that are directly attributable to the rendering of the ESG compliance and sustainability related advisory service, third party consulting services expenses and compensation expenses for the Company’s professionals.

 

Government Grant

 

A government grant or subsidy is not recognized until there is reasonable assurance that: (a) the enterprise will comply with the conditions attached to the grant; and (b) the grant will be received. When the Company receives government grant or subsidies but the conditions attached to the grants have not been fulfilled, such government subsidies are deferred and recorded under other payables and accrued expenses, and other long-term liability. The classification of short-term or long-term liabilities is depended on the management’s expectation of when the conditions attached to the grant can be fulfilled. For the interim periods ended September 30, 2023, and 2024, the Company received government subsidies of HKD nil and HKD nil respectively, which are recognized as government grant in the unaudited consolidated statements of operations. The Company refunded HKD 750,000 government grant to local government as the respective project was terminated during the interim period ended September 30, 2024.

 

Deferred Offering Costs

 

Deferred offering costs, which consist of legal and other expenses incurred through the balance sheet date that are directly related to the proposed public offering, are capitalized, and charged against the gross proceeds of the offering and recorded as reduction of shareholders’ equity upon the completion of the proposed offering. Should the proposed public offering prove to be unsuccessful, these deferred costs, as well as additional expenses incurred, will be charged to the statements of operations and comprehensive income (loss).

 

Comprehensive Income (Loss)

 

ASC Topic 220, Comprehensive Income, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statement of shareholder’s equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income Taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, Income Taxes (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

For the six months ended September 30, 2023 and 2024, the Company did not have any interest and penalties associated with tax positions. As of September 30, 2024, the Company did not have any significant unrecognized uncertain tax positions.

 

The Company is subject to tax in local and foreign jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the relevant tax authorities.

 

Share-Based Compensation

 

The Company accounts for share-based compensation in accordance with the fair value recognition provision of ASC Topic 718, “Stock Compensation”. The Company grants share awards, including common stocks and restricted share units, to eligible participants. Share-based compensation expense for share awards is measured at service commencement date based on the estimate of fair value of the share compensation at grant date. The estimate of the fair value of restricted stock with either solely a service requirement or with the combination of service and performance requirements is based on the estimate of closing fair market value of the common stocks on the date of grant. Share-based compensation expense is recognized over the awards requisite service period.

 

F-11
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Earnings per Share

 

The Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, Earnings per Share. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. During the six months ended September 30, 2023 and 2024, there were no dilutive shares.

 

Segment Reporting

 

ASC Topic 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments. For the six months ended September 30, 2023 and 2024, the Company has one reporting business segment in two (2) geographical locations, being Hong Kong and Singapore.

 

Related Parties

 

The Company follows the ASC Topic 850-10, Related Party for the identification of related parties and disclosure of related party transactions.

 

Pursuant to section 850-10-20 the related parties include: a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

F-12
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Commitments And Contingencies

 

The Company follows the ASC Topic 450, Contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon information available at this time that these matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to credit risk consist of cash equivalents and accounts receivable. Cash equivalents are maintained with high credit quality institutions, the composition and maturities of which are regularly monitored by management. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD800,000 (approximately USD102,564) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD28,385,610 (USD3,639,181) was maintained at financial institutions in Hong Kong, of which HKD27,531,021 of the cash balance was subject to credit risk. The Singapore Deposit Insurance Corporation pays compensation up to a limit of SGD100,000 (approximately USD77,817) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD30,648 (USD3,929) was maintained at financial institutions in Singapore, of which none of the cash balance was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

For accounts receivable, the Company determines, on a continuing basis, the allowance for expected credit losses are based on the estimated realizable value. The Company identifies credit risk on a customer by customer basis. The information is monitored regularly by management. Concentration of credit risk arises when a group of customers having similar characteristics such that their ability to meet their obligations is expected to be affected similarly by changes in economic conditions. 

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

Fair Value Measurement

 

The Company follows the guidance of the ASC Topic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1 : Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;

 

F-13
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Level 2 : Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs; and
   
Level 3 : Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, accounts receivable, amount due to a related party, accounts payable, income tax payable, amount due to a related party, other payables and accrued liabilities approximate at their fair values because of the short-term nature of these financial instruments.

 

Fair value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Recently Issued Accounting Pronouncements 

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

In June 2022, the FASB issued ASU 2022-03, Fair value measurement (Topic 820) Measurement of Equity Securities subject to Contractual Sale Restrictions, which is intended to clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. The disclosures requirements included in ASU 2022-03 are required to disclose (i) the fair value of equity securities, (ii) the nature and duration of the restrictions and (iii) the circumstance could cause a lapse in the restrictions for equity securities subject to contractual sale restrictions. ASU 2022-03 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2022-03 on its consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The disclosures requirements included in ASU 2023-07 are required for all public entities, including those with a single reportable segment. ASU 2023-07 is effective for annual periods beginning after December 15, 2024, on a retrospective basis, and early adoption is permitted. The Company is currently evaluating the potential impact of ASU 2023-07 on its consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires disclosure of additional income tax information, primarily related to the rate reconciliation and income taxes paid. Annual disclosure requirements will be effective for the fourth quarter of 2025, with early adoption permitted. The Company is currently evaluating the impact of this ASU on our disclosures.

 

In March 2024, the FASB issued ASU No. 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements (“ASU 2024-02”). The amendments in this Update affect a variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. This update contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior statements to provide guidance in certain topical areas. ASU 2024-02 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of the adoption of ASU 2024-02 on its consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosure about specific expense categories included in the income statement. Annual disclosure requirements will be effective for the fourth quarter of 2027, and quarterly disclosure requirements will be effective in the first quarter of 2028, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the disclosures.

 

Except for the above-mentioned pronouncements, there are no new recently issued accounting standards that will have a material impact on the consolidated balance sheets, statements of operations and comprehensive loss and cash flows.

 

F-14
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE – 3 LIQUIDITY AND CAPITAL RESOURCES

 

During the six months ended September 30, 2024, the Company incurred the operating loss of HKD17,272,279. As of September 30, 2024, the Company maintained the cash balance of HKD28,416,258 (USD3,643,110) and used HKD6,925,956 (USD887,942) of net cash outflows from operating activities for the six months ended September 30, 2024.

 

The Company believes that it will be able to continue to grow the Company’s revenue base and control expenditures. In parallel, the Company continually monitors its capital structure and operating plans and evaluates various potential funding alternatives that may be needed in order to finance the Company’s business development activities, general and administrative expenses and growth strategy. These alternatives include external borrowings, raising funds through public equity or debt markets. However, there is no assurance that the Company will be able to obtain additional funding through the listing of additional equity securities or, that such funding, if available, will be obtained on terms favorable to or affordable by the Company.

 

The Company obtained the IPO proceeds as well as the follow-on proceeds from offerings of the Company’s equity securities over the period from September 23, 2024 to September 25, 2024. The Company believes that our existing cash and cash equivalents will be sufficient to support our planned operations for the next 12 months, and that our existing cash and cash equivalents, together with anticipated cash flow from our sales projects, will be sufficient to meet our operating needs for the next 24 months. However, the exact amount of proceeds we use for our operations and expansion plans will depend on the amount of cash generated from our operations and any strategic decisions we may make that could alter our expansion plans and the amount of cash necessary to fund these plans.

 

If necessary, the Company can reduce spending to a sustainable level, which may include delaying, scaling back or eliminating some or all of our ongoing and planned investments in corporate infrastructure, business development initiatives, and sales and marketing activities, among other investments.

 

NOTE – 4 DISAGGREGATION OF REVENUE 

 

The following tables present the Company’s revenue disaggregated by geographical location, based on management’s assessment of available data:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Hong Kong  $4,479,661   $2,177,871   $279,214 
Singapore   598,261    991,952    127,174 
                
Total:  $5,077,922   $3,169,823   $406,388 

 

NOTE – 5 ACCOUNTS RECEIVABLE, NET

 

Accounts receivable, net consisted of the following:

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Accounts receivable – third parties  $2,591,154   $2,624,020   $336,413 
Less: allowance for expected credit losses   (1,080,870)   (1,302,523)   (166,990)
                
Accounts receivable, net  $1,510,284   $1,321,497   $169,423 

 

F-15
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

The following table presents the activities in the allowance for expected credit losses for the six months ended September 30, 2023 and 2024.

  

   2023   2024 
    HKD    HKD 
           
Balance at April 1,  $855,652   $1,080,870 
           
Additional allowance for expected credit losses   43,932    218,938 
Foreign translation adjustment   (570)   2,715 
           
Balance at September 30,  $899,014   $1,302,523 

 

For the six months ended September 30, 2023 and 2024, the Company made allowance for expected credit losses and charged to the unaudited condensed consolidated statements of operations. The Company has not experienced any significant bad debt write-offs of accounts receivable in the past.

 

The Company generally conducts its business with creditworthy third parties. The Company determines, on a continuing basis, the probable losses and an allowance for expected credit losses, based on several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and forecasted economic and market conditions. Accounts receivable are written off after exhaustive collection efforts occur and the receivable is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.

 

NOTE – 6 PROPERTY AND EQUIPMENT, NET

 

Property and equipment consisted of the following:

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Office equipment, at cost  $162,327   $162,327   $20,811 
Less: accumulated depreciation   (115,806)   (124,138)   (15,915)
                
Property and equipment, net  $46,521   $38,189   $4,896 

 

Depreciation expense for the six months ended September 30, 2023 and 2024 were HKD15,620 and HKD8,332 (USD1,068), respectively.

 

NOTE – 7 PREPAYMENTS

 

   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   As of 
   March 31, 2024  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Current assets:               
Prepayments for operation  $3,004,889   $2,702,880   $346,524 
Prepayments for marketing expenses   9,256,000    

7,730,667

    991,111 
Prepayments for market advisory service   2,730,000    6,364,998    816,025 
Prepayments current   14,990,889    16,798,545    2,153,660 
Non-current assets:               
Prepayments for operation, non-current portion   780,000    2,135    274 
Prepayments for marketing expenses   3,115,247    2,871,580    368,151 
Prepayments non current   3,895,247    2,873,715    368,425 
                
Total:  $18,886,136   $19,672,260   $2,522,085 

 

NOTE – 8 PROMISSORY NOTE RECEIVABLES

 

During the six months ended September 30, 2024, the Company entered into several promissory notes totalling to HK$32.7 million, bearing annual interest rates from 5.25% to 6.5%. Two promissory notes totalling HK$11.7 million had been settled in full during the period ended September 30, 2024.

 

As of September 30, 2024, the promissory notes totalled HK$17.1 million, bearing interest at annual rates of 5.25%. Included therein, are two promissory notes of HK$12.6 million for which, pursuant to Promissory Note Extension Agreements dated September 26, 2024, the maturity periods have been extended from September 30, 2024 to September 30, 2025, and the interest rates revised from 6.5% to 5.25% per annum.

 

Also included in the balance as at September 30, 2024, were other promissory notes totalling HK$4.6 million will mature on March 31, 2025. These promissory notes originally issued of HK$8.5 million have been partially repaid via offsetting against the expenses payable to and charges by the borrower, totalling to HKD3.9 million in the 6 months ended September 30, 2024.

 

During the six months ended September 30, 2024, the interest income derived from promissory note receivables amounted to HK$0.7 million (US$0.1 million)

 

F-16
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

NOTE – 9 ACCRUED LIABILITIES AND OTHER PAYABLE 

 

  

March 31, 2024

  

September 30, 2024

  

September 30, 2024

 
   As of 
  

March 31, 2024

  

September 30, 2024

  

September 30, 2024

 
   HKD   HKD   USD 
   (Audited)         
Accrued audit fee  $858,000   $546,000   $70,000 
Amount due to RAL*   439,515    -    - 
Accrued professional service fees   1,869,230    126,750    16,250 
Other accrued expenses   346,219    347,297    44,525 
                
Total:  $3,512,964   $1,020,047   $130,775 

 

*Roma Appraisals Limited (“RAL”) ceased to be a related party of the Company after the reorganization in July 2022.

 

NOTE – 10 NET LOSS PER SHARE 

 

Basic net loss per share is computed using the weighted average number of ordinary shares outstanding during the year. The following table sets forth the computation of basic and diluted net loss per share for the six months ended September 30, 2023 and 2024:

  

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Net loss attributable to ordinary shareholders  $(1,756,610)  $(17,354,044)  $(2,224,878)
                
Weighted average ordinary shares outstanding – Basic    7,127,516    11,695,407    11,695,407 
Diluted   N/A    15,295,407    15,295,407 
                
Net loss per share – Basic and diluted  $(0.25)  $(1.48)  $(0.19)

 

During the six months ended September 30, 2023 and 2024, there is no dilution on the EPS as the Company is loss making and it is antidilutive.

 

NOTE – 11 SHAREHOLDERS’ EQUITY

 

Authorized Stocks

 

The Company was established under the laws of Cayman Islands on April 11, 2022, with one class of ordinary share. On April 11, 2022, the total number of ordinary shares which the Company was authorized to issue was 50,000,000 shares of capital stock, consisting of 6,562,500 shares of ordinary share issued and outstanding, at US$0.001 par value. The authorized share capital was increased to 500,000,000 ordinary shares on September 2, 2022.

 

Ordinary shares outstanding

 

On October 24, 2022, the Company issued 38,622 ordinary shares to Next Master Investments Limited (“Next Master”) at the price of US$2 per share, for a cash consideration of US$77,244. Concurrently, the Company issued the additional 45,000 shares of its ordinary shares to Next Master to settle its debt in an amount of US$90,000, at the price of US$2 per share.

 

F-17
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

On July 26, 2023, the Company issued 1,202,981 ordinary shares to Top Elect Group Limited at the price of US$1,203, which was subsequently settled on March 27, 2024, and issued 61,038 and 65,206 ordinary shares for cash consideration of US$65 and US$61 to Next Master and Trade Expert Holdings Limited, respectively.

 

On January 11, 2024, the Company consummated the Offering of 2,449,943 ordinary shares at a price to the public of US$4.00 per share. The net proceeds from the Offering amounted to US$8,680,594, after deducting underwriting discounts, commissions and offering-related expenses.

 

In February 2024, the Company entered into consultancy service agreements with Bluepeak Limited, Jipsy Trade Limited, Next Master Investments Limited and Trade Expert Holdings Limited settled in cash or ordinary shares of the Company for the service period of 1 year. In April 2024, these consultants agreed with the Company to settle the consultancy service fee by shares. On May 10, 2024, the Company fully issued the aggregate of 1,539,281 ordinary shares to these consultants at the price of US$0.757 per share.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering was received over September 23 to 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

As of March 31, 2024 and September 30, 2024, the Company had a total of 10,425,290 and 11,964,571 ordinary shares issued and outstanding, respectively.

 

NOTE – 12 INCOME TAXES

 

The provision for income taxes consisted of the following:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Current tax  $-   $103,121   $13,221 
Deferred tax   -    -    - 
                
Income tax expense  $-   $103,121   $13,221 

 

The effective tax rate in the six months presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rate. The Company’s subsidiaries mainly operate in Hong Kong that are subject to taxes in the jurisdictions in which they operate, as follows:

 

Cayman Islands

 

Under the current laws of the Cayman Islands, ROMA is not subject to tax on income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.

 

F-18
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

BVI

 

LTV is considered to be an exempted British Virgin Islands Company and is presently not subject to income taxes or income tax filing requirements in the British Virgin Islands.

 

Hong Kong

 

RRA is incorporated in Hong Kong and is subject to Hong Kong Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Hong Kong tax laws. The applicable tax rate is 16.5% in Hong Kong. RRA did not make any provisions for Hong Kong profits tax as there were no taxable profits derived from or earned in Hong Kong since inception.

 

The reconciliation of income tax rate to the effective income tax rate based on loss before income taxes for the six months ended September 30, 2023 and 2024 are as follows:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Loss before income taxes  $(2,048,347)  $(11,842,896)  $(1,518,320)
Statutory income tax rate   16.5%   16.5%   16.5%
Income tax expense at statutory rate   (337,977)   (1,954,078)   (250,523)
Items not subject to taxes   -    (4,501)   (577)
Items not deductible from tax   13,036    37,948    4,865 
Valuation allowance   324,941    1,920,631    246,235 
                
Income tax expense  $-   $-   $- 

 

The following table sets forth the significant components of the deferred tax assets of the Company as of March 31, 2024 and September 30, 2024:

 

   March 31, 2024   2024   2024 
      September 30, 
   March 31, 2024   2024   2024 
   HKD   HKD   USD 
   (Audited)         
Deferred tax assets:               
Net operating loss carry forwards  $1,163,749   $3,084,200   $395,410 
Less: valuation allowance   (1,163,749)   (3,084,200)   (395,410)
                
Deferred tax assets  $-   $-   $- 

 

As of September 30, 2024, Hong Kong operations incurred HKD18,692,125 (USD2,398,001) of cumulative net operating losses which can be carried forward to offset future taxable income. There is no expiry in net operating loss carryforwards under Hong Kong tax regime. The valuation allowance is reviewed annually.

 

F-19
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Singapore

 

Roma (S) is incorporated in Singapore and is subject to Singapore Profits Tax on the taxable income as reported in its statutory financial statements adjusted in accordance with relevant Singapore tax laws. The applicable tax rate is 17% in Singapore and the reconciliation of income tax rate to the effective income tax rate based on profit before income taxes for the six months ended September 30, 2023 and 2024 are as follows:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Profit before income taxes  $291,737   $606,596   $77,769 
Statutory income tax rate   17%   17%   17%
Income tax expense at statutory rate   49,595    103,121    13,221 
Items not subject to taxes   (49,595)   -    - 
                
Income tax expense  $-   $103,121   $13,221 

 

Uncertain tax positions

 

The Company evaluates the uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measure the unrecognized benefits associated with the tax positions. As of September 30, 2024, the Company did not have any significant unrecognized uncertain tax positions. The Company did not incur any interest and penalties related to potential underpaid income tax expenses for the six months ended September 30, 2023 and 2024 and also did not anticipate any significant increases or decreases in unrecognized tax benefits in the next 12 months from September 30, 2024.

 

NOTE – 13 RELATED PARTY TRANSACTIONS AND BALANCES

 

The related party of the Company with whom transactions are reported in these unaudited condensed consolidated financial statements are as follows:

 

Name of related party   Relationship with the Company
Claire Luk (“Ms. Luk”)   Director of the Company

 

F-20
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024 

 

      2024   2024   2024 
      As of 
      March, 31,   September 30, 
      2024   2024   2024 
Name of related party  Nature  HKD   HKD   USD 
Ms. Luk  Due to director  $1,269,266   $-   $- 

 

The amount due to director is secured, interest payable and repayable on demand and fully settled during the six months ended September 30, 2024. 

 

NOTE – 14 CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risk:

 

(a) Major customers

 

For the six months ended September 30, 2023 and 2024, there were no individual customer accounts contributing 10% or more of the Company’s revenues. 

 

Most of the customers are located in Hong Kong. The following table sets out a breakdown of our revenue by geographic locations of our clients for the six months ended September 30, 2023 and 2024:

 

   2023   2024   2024 
   Six Months ended September 30, 
   2023   2024   2024 
   HKD   HKD   USD 
             
Hong Kong  $4,479,661   $2,177,871   $279,214 
Singapore   598,261    991,952    127,174 
                
Total  $5,077,922   $3,169,823   $406,388 

 

(a) Major vendors

 

For the six months ended September 30, 2024, there were no individual vendor who accounted for 10% or more of the Company’s direct cost and its outstanding payable balances as at period-end date.

 

For the six months ended September 30, 2023, the vendor who accounted for 10% or more of the Company’s direct cost and its outstanding payable balances as at period-end date, is presented as follows: 

 

   Six Months ended September 30, 2023   September 30, 2023 
Vendor  Operating
cost
   Percentage of
direct cost
   Accounts
payable
 
   HKD       HKD 
                
Vendor A  $516,131    15%  $205,767 

 

F-21
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

Most of the vendors are located in Hong Kong.

 

(b) Credit risk

 

Financial instruments that potentially subject the Company to credit risk consist of cash equivalents, accounts and other receivable. Cash equivalents are maintained with high credit quality institutions, the composition and maturities of which are regularly monitored by management. The Hong Kong Deposit Protection Board pays compensation up to a limit of HKD800,000 (approximately USD102,564) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD28,385,610 (USD3,639,181)   was maintained at financial institutions in Hong Kong, of which HKD27,531,021 of the cash balance was subject to credit risk. The Singapore Deposit Insurance Corporation pays compensation up to a limit of SGD100,000 (approximately USD77,817) if the bank with which an individual/a company hold its eligible deposit fails. As of September 30, 2024, cash balance of HKD30,648 (USD3,929) was maintained at financial institutions in Singapore, of which none of the cash balance was subject to credit risk. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

For accounts receivable, the Company determines, on a continuing basis, the probable losses and sets up an allowance for expected credit losses based on the estimated realizable value. The Company has adopted a policy of only dealing with creditworthy counterparties. The Company performs ongoing credit evaluation of its counterparties’ financial condition and generally do not require a collateral. The Company also considers the probability of default upon initial recognition of asset and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period.

 

The Company has determined the default event on a financial asset to be when internal and/or external information indicates that the financial asset is unlikely to be received, which could include default of contractual payments due for more than 90 days, default of interest due for more than 365 days or there is significant difficulty of the counterparty. To minimize credit risk, the Company has developed and maintained its credit risk grading to categorize exposures according to their degree of risk of default. The credit rating information is supplied by publicly available financial information and the Company’s own trading records to rate its major customers and other debtors.

 

As of March 31, 2024 and September 30, 2024, there was one single customer whose account receivable balance is amounted to 10% of the total balance.

 

(c) Interest rate risk

 

As of September 30 2024, the Company has promissory note receivables of HK$17.1 million with fixed annual interest rate at 5.25% the Company’s income and operating cash flows are substantially independent of changes in market interest rates.

 

(d) Economic and political risk  

 

The Company’s major operations are conducted in Hong Kong and Singapore. Accordingly, the political, economic, and legal environments in Hong Kong, as well as the general state of Hong Kong’s economy may influence the Company’s business, financial condition, and results of operations. Further, the escalation tensions in the Middle East, including the continuing Russian – Ukraine conflict may impact the global economic situation, which indirectly may impact the Company’s operations.

 

F-22
 

 

ROMA GREEN FINANCE LIMITED AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2024

 

(e) Exchange rate risk

 

The Company cannot guarantee that the current exchange rate will remain steady; therefore there is a possibility that the Company could post the same amount of profit for two comparable periods and because of the fluctuating exchange rate actually post higher or lower profit depending on exchange rate of HKD converted to USD on that date. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

(f) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases.

 

NOTE – 15 COMMITMENTS AND CONTINGENCIES  

 

From time to time, the Company is involved in various legal proceedings and claims in the ordinary course of business. The Company currently is not aware of any legal proceedings or claims that it believes will have, individually or in the aggregate, a material adverse effect on its business, financial condition, operating results, or cash flows.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering were received over the period from September 23, 2024 to September 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

As of September 30, 2024, saved for above, the Company has no material commitments or contingencies.

 

NOTE – 16 SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, Subsequent Events, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before unaudited condensed consolidated financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2024, up through the date the Company issued the unaudited condensed consolidated financial statements.

 

The Company consummated the follow-on public offering of 3,600,000 ordinary shares at the price of US$0.351 per share for the total gross proceeds of US$1,263,600. The proceeds for this offering were received over the period from September 23, 2024 to September 25, 2024 and the ordinary shares were issued to the investors on October 11, 2024.

 

F-23
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: December 26, 2024 ROMA GREEN FINANCE LIMITED
     
  By: /s/ Luk Huen Ling Claire
  Name:  Luk Huen Ling Claire
  Title: Chairlady, Executive Director and Chief Executive Officer