CN Stock MarketDetailed Quotes

000002 China Vanke Co.,Ltd.

Watchlist

8.42
-0.26-3.00%

Market Closed Nov 22 15:00 CST

100.46BMarket Cap-5178P/E (TTM)

China Vanke Co.,Ltd. Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Money funds

-23.08%79.75B

-24.38%92.4B

-40.67%83.07B

-27.25%99.81B

-12.75%103.68B

-13.39%122.18B

-1.25%140.01B

-8.13%137.21B

-19.22%118.83B

-27.73%141.07B

Transactional financial assets

-4.75%13.97M

-5.31%13.81M

-5.49%13.81M

-24.96%13.61M

-19.18%14.67M

-39.71%14.59M

-52.38%14.61M

-11.88%18.14M

-58.55%18.15M

-89.35%24.19M

Notes receivable and accounts receivable

4.63%9.82B

5.14%9.58B

2.30%8.8B

-2.80%7.3B

20.44%9.38B

39.40%9.11B

44.55%8.6B

57.43%7.51B

61.37%7.79B

73.70%6.54B

-Notes receivable

7.31%10.77M

153.79%32.25M

490.75%24.57M

16.31%7.62M

28.91%10.04M

-17.89%12.71M

-83.04%4.16M

-76.33%6.55M

-58.51%7.79M

-66.34%15.47M

-Accounts receivable

4.63%9.81B

4.93%9.55B

2.06%8.78B

-2.81%7.29B

20.43%9.37B

39.53%9.1B

45.08%8.6B

58.21%7.5B

61.83%7.78B

75.43%6.52B

Other receivables (including interest and dividends)

-4.42%257.31B

-0.12%262.48B

-7.69%258.75B

-6.55%254.84B

-3.13%269.2B

-1.09%262.79B

1.36%280.31B

2.49%272.69B

7.91%277.91B

1.64%265.7B

-Dividend receivable

--57.88M

----

23.40%74.05M

--59.03M

----

211.86%60.01M

----

211.59%59.99M

-3.37%44.64M

-Accrued interest receivable

--10.25M

----

148.89%185.96M

--173.59M

----

648.25%74.72M

----

-34.89%37.85M

-98.64%962.41K

-Other receivable

--257.24B

----

-7.74%258.49B

--254.61B

----

1.32%280.17B

----

7.91%277.81B

1.67%265.65B

Contractual assets

5.11%13.68B

14.27%13.97B

15.87%13.29B

25.17%13.68B

24.49%13.01B

11.61%12.22B

6.32%11.47B

5.17%10.93B

6.65%10.45B

24.03%10.95B

Advance payment

2.06%61.65B

2.85%63.87B

-5.69%58.86B

-6.18%56.74B

-7.40%60.4B

-11.39%62.1B

-10.13%62.41B

-10.04%60.48B

-13.73%65.23B

-17.54%70.08B

Inventories

-28.89%579.34B

-25.88%620.4B

-23.43%672.06B

-22.64%701.7B

-17.05%814.7B

-18.18%837.03B

-18.45%877.71B

-15.67%907.06B

-11.75%982.18B

-2.37%1.02T

Other current assets

-21.56%14.73B

-19.70%15.5B

-20.81%16.23B

-17.70%15.98B

-4.26%18.78B

-5.05%19.3B

-24.07%20.49B

-25.15%19.41B

-23.47%19.62B

-13.87%20.33B

Total current assets

-21.19%1.02T

-18.63%1.08T

-20.70%1.11T

-18.73%1.15T

-13.00%1.29T

-13.83%1.33T

-12.91%1.4T

-11.56%1.42T

-9.32%1.48T

-5.79%1.54T

Non Current assets

Other equity investment

30.68%1.23B

-6.56%978.59M

-14.28%991.5M

-18.16%1.03B

-12.44%937.52M

-24.75%1.05B

-27.27%1.16B

-31.59%1.25B

-38.07%1.07B

-18.02%1.39B

Other non-current financial assets

-28.93%1.15B

-46.78%1.16B

-51.21%1.16B

-69.96%1.16B

49.77%1.62B

103.64%2.18B

125.39%2.38B

272.43%3.88B

19.33%1.08B

30.75%1.07B

Investment real estate

-2.50%106.54B

-0.93%106.12B

11.25%110.57B

11.73%110.13B

15.14%109.27B

22.06%107.12B

13.87%99.39B

14.68%98.57B

11.60%94.9B

3.43%87.76B

Long-term equity investment

-9.16%123.52B

-7.10%128.01B

0.14%128.47B

0.81%130.56B

-3.49%135.98B

-2.67%137.79B

-7.94%128.29B

-10.34%129.51B

-5.06%140.9B

-0.31%141.58B

Fixed assets

----

20.81%20.86B

----

21.38%17.26B

----

28.07%16.42B

----

12.90%14.22B

Constru in process

----

-57.32%1.07B

----

-35.67%2.5B

----

-45.57%1.85B

----

2.57%3.89B

Productive biological assets

20.19%305.87M

51.25%349.67M

-12.29%260.47M

-31.67%218.25M

-12.91%254.48M

1.18%231.19M

118.87%296.96M

--319.39M

--292.21M

--228.5M

Intangible assets

-22.95%8.38B

-27.40%8.27B

-5.22%11.01B

-5.12%10.96B

-6.06%10.87B

1.70%11.39B

8.70%11.61B

10.55%11.55B

50.22%11.57B

81.36%11.2B

Goodwill

2.13%5.53B

2.33%5.54B

2.54%5.54B

0.12%5.41B

0.34%5.41B

0.33%5.41B

0.04%5.4B

41.34%5.4B

278.92%5.4B

2,575.15%5.4B

Long deferred expense

0.66%7.86B

-1.09%8.06B

-0.63%8.26B

-9.05%8.07B

-8.48%7.81B

-6.12%8.15B

-3.87%8.32B

-1.52%8.88B

-7.36%8.53B

-5.84%8.68B

Deferred tax assets

10.13%41.29B

4.37%39.93B

5.85%39.9B

8.96%39.38B

4.89%37.5B

12.93%38.26B

7.45%37.7B

7.83%36.14B

16.52%35.75B

15.26%33.88B

Usufruct assets

-16.07%17.41B

-13.73%18.36B

-12.40%19.06B

-11.76%19.57B

-13.10%20.74B

-10.30%21.28B

-8.77%21.76B

-8.50%22.18B

-2.67%23.87B

-4.61%23.72B

Other non current assets

-8.30%5.63B

-9.31%5.91B

-7.09%5.94B

-8.55%5.94B

-31.94%6.14B

-22.99%6.51B

-17.75%6.39B

-17.09%6.49B

26.42%9.02B

18.07%8.46B

Total non current assets

-4.55%340.9B

-4.05%344.61B

3.15%352.8B

3.55%354.59B

1.93%357.16B

5.17%359.15B

1.01%342.03B

1.21%342.45B

5.28%350.39B

5.79%341.49B

Total assets

-17.58%1.36T

-15.52%1.42T

-16.02%1.46T

-14.39%1.5T

-10.15%1.65T

-10.38%1.68T

-10.49%1.74T

-9.33%1.76T

-6.85%1.83T

-3.88%1.88T

Liabilities

Current liabilities

Short term loan

138.07%8.68B

43.62%3.53B

-36.29%1.98B

-74.27%1.06B

-12.88%3.65B

-56.32%2.46B

-77.80%3.1B

-71.32%4.13B

-77.79%4.18B

-73.01%5.62B

Transactional financial liabilities

----

0.00%191.79M

--191.79M

Notes payable and accounts payable

-30.04%174.17B

-25.36%193.26B

-21.75%201.02B

-23.35%221.7B

-16.97%248.94B

-16.71%258.92B

-15.25%256.89B

-12.49%289.24B

-3.92%299.82B

1.15%310.86B

-Notes payable

----

1,353.51%7.97M

-68.24%7.97M

----

-99.49%548.38K

-79.99%25.1M

-60.08%91.09M

-37.76%169.59M

-Accounts payable

-30.04%174.17B

-25.36%193.26B

-21.75%201.01B

-23.35%221.69B

-16.95%248.94B

-16.66%258.92B

-15.22%256.89B

-12.47%289.22B

-3.88%299.73B

1.19%310.69B

Contract liabilities

-38.73%249.71B

-35.54%276.87B

-38.72%298.5B

-33.71%308.64B

-24.04%407.54B

-26.90%429.51B

-25.73%487.11B

-26.89%465.58B

-23.11%536.51B

-15.36%587.61B

Advance receipts

7.95%1.72B

14.21%1.8B

30.35%1.71B

43.25%1.81B

29.25%1.6B

34.95%1.58B

3.35%1.31B

-7.63%1.26B

4.20%1.23B

16.50%1.17B

Salaries payable

-29.27%3.66B

-27.53%3.84B

-27.08%3.66B

-36.80%4.27B

-21.54%5.17B

-10.11%5.3B

-3.53%5.02B

6.04%6.76B

70.31%6.59B

-13.37%5.89B

Taxs payable

-7.62%25.65B

-12.00%25.41B

-3.57%28.25B

-6.50%29.77B

8.18%27.76B

28.43%28.88B

27.08%29.3B

26.37%31.84B

12.82%25.66B

13.98%22.49B

Other payable (including interest and dividends)

-5.40%153.19B

-9.13%154.76B

-9.23%158.2B

-6.97%161.78B

-12.13%161.94B

-13.50%170.3B

-11.95%174.3B

-9.46%173.9B

-6.21%184.3B

-3.62%196.89B

-Interest payable

--48.08M

----

0.83%48.86M

--51.07M

----

-67.48%48.45M

----

-9.88%140.43M

----

-Dividend payable

--275.35M

-95.80%367.81M

-68.90%181.77M

-8.35%539.99M

----

-27.24%8.76B

-58.60%584.52M

-66.23%589.18M

-10.30%552.17M

-21.21%12.03B

-Other payable

--152.87B

-4.43%154.39B

-9.03%157.97B

-7.00%161.19B

----

-12.61%161.54B

-11.57%173.66B

-8.94%173.32B

-6.20%183.61B

-2.20%184.86B

Non current liabilities due within one year

134.82%111.52B

118.90%101.98B

37.77%82.19B

1.57%64.93B

-24.25%47.49B

-23.47%46.59B

33.88%59.66B

33.36%63.92B

-0.48%62.69B

-8.43%60.87B

Other current liabilities

-37.89%22.54B

-34.86%24.93B

-37.26%26.8B

-31.94%27.75B

-22.82%36.29B

-25.53%38.28B

-26.12%42.71B

-26.92%40.77B

-23.18%47.02B

-13.83%51.4B

Total current liabilities

-20.16%750.83B

-19.91%786.44B

-24.29%802.37B

-23.75%821.79B

-19.50%940.47B

-21.03%981.91B

-18.72%1.06T

-17.82%1.08T

-15.20%1.17T

-9.95%1.24T

Current liabilities

Long term loan

-17.52%177.39B

-13.76%185.58B

-4.77%189.6B

9.40%197.76B

26.47%215.06B

28.39%215.19B

21.52%199.09B

17.14%180.77B

26.01%170.05B

25.55%167.6B

Bonds payable

-44.48%33.44B

-27.68%43.74B

-19.47%50.22B

-13.00%59.87B

-2.10%60.22B

21.00%60.47B

4.75%62.36B

29.79%68.82B

15.04%61.52B

-1.84%49.98B

Estimate liabilities

111.58%928.87M

111.24%941.86M

11.15%479.69M

9.24%450.4M

20.66%439.02M

35.99%445.88M

46.75%431.56M

49.84%412.29M

61.39%363.83M

52.29%327.88M

Deferred tax liabilities

-3.40%1.08B

-0.26%1.12B

5.03%1.18B

-3.24%1.14B

-5.92%1.11B

-6.41%1.12B

-9.60%1.12B

-8.87%1.18B

126.62%1.18B

452.71%1.2B

Lease liabilities

-14.90%17.87B

-12.03%18.68B

-11.03%19.22B

-10.97%19.64B

-12.78%21B

-10.69%21.23B

-10.14%21.61B

-9.23%22.07B

-1.61%24.07B

-3.11%23.77B

Other non current liabilities

1.74%1.29B

7.34%1.27B

11.07%1.26B

12.42%1.26B

10.71%1.27B

0.69%1.18B

-3.93%1.14B

-6.42%1.12B

-2.05%1.15B

7.12%1.17B

Total non current liabilities

-22.44%231.99B

-16.13%251.32B

-8.32%261.96B

2.10%280.13B

15.78%299.1B

22.78%299.64B

14.24%285.75B

17.04%274.37B

20.26%258.33B

15.96%244.06B

Total liabilities

-20.71%982.82B

-19.02%1.04T

-20.90%1.06T

-18.51%1.1T

-13.11%1.24T

-13.84%1.28T

-13.42%1.35T

-12.53%1.35T

-10.41%1.43T

-6.52%1.49T

Shareholders equity

Paid-in capital

0.00%11.93B

2.58%11.93B

2.63%11.93B

0.05%11.63B

0.07%11.63B

Capital reserve funds

2.64%25.47B

2.30%25.42B

6.31%25.33B

9.55%25.05B

8.42%24.82B

21.34%24.85B

15.72%23.83B

11.09%22.87B

23.58%22.89B

11.24%20.48B

Surplus reserve funds

7.21%126.23B

5.90%117.74B

14.08%111.19B

Retained profit

-26.93%75.67B

-16.08%83.76B

-6.24%93.25B

-4.49%93.62B

5.17%103.56B

6.58%99.81B

5.66%99.46B

5.73%98.01B

-2.10%98.47B

-1.37%93.64B

Less:Treasury stock

0.00%1.29B

--1.29B

Other composite income

-1.06%-3.89B

-17.76%-4.37B

14.84%-4.82B

15.75%-4.75B

-116.33%-3.85B

-163.85%-3.71B

-758.44%-5.66B

-3,898.28%-5.64B

-210.17%-1.78B

-147.80%-1.41B

Shareholders equity without minority interests

-7.43%234.12B

-3.07%241.68B

1.88%250.63B

3.07%250.78B

4.89%252.91B

6.44%249.33B

3.86%246.01B

3.12%243.33B

5.92%241.11B

5.58%234.23B

Minority interests

-9.07%140.24B

-6.48%143.38B

-1.71%148.9B

-6.26%152.15B

-6.46%154.22B

-2.64%153.32B

-3.16%151.49B

3.50%162.31B

11.92%164.86B

11.01%157.47B

Total shareholder equity

-8.05%374.36B

-4.37%385.06B

0.51%399.53B

-0.67%402.93B

0.29%407.13B

2.79%402.64B

1.07%397.51B

3.28%405.64B

8.28%405.97B

7.69%391.71B

Total liabilityies and equity

-17.58%1.36T

-15.52%1.42T

-16.02%1.46T

-14.39%1.5T

-10.15%1.65T

-10.38%1.68T

-10.49%1.74T

-9.33%1.76T

-6.85%1.83T

-3.88%1.88T

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

KPMG Huazhen Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Money funds	-23.08%79.75B	-24.38%92.4B	-40.67%83.07B	-27.25%99.81B	-12.75%103.68B	-13.39%122.18B	-1.25%140.01B	-8.13%137.21B	-19.22%118.83B	-27.73%141.07B
Transactional financial assets	-4.75%13.97M	-5.31%13.81M	-5.49%13.81M	-24.96%13.61M	-19.18%14.67M	-39.71%14.59M	-52.38%14.61M	-11.88%18.14M	-58.55%18.15M	-89.35%24.19M
Notes receivable and accounts receivable	4.63%9.82B	5.14%9.58B	2.30%8.8B	-2.80%7.3B	20.44%9.38B	39.40%9.11B	44.55%8.6B	57.43%7.51B	61.37%7.79B	73.70%6.54B
-Notes receivable	7.31%10.77M	153.79%32.25M	490.75%24.57M	16.31%7.62M	28.91%10.04M	-17.89%12.71M	-83.04%4.16M	-76.33%6.55M	-58.51%7.79M	-66.34%15.47M
-Accounts receivable	4.63%9.81B	4.93%9.55B	2.06%8.78B	-2.81%7.29B	20.43%9.37B	39.53%9.1B	45.08%8.6B	58.21%7.5B	61.83%7.78B	75.43%6.52B
Other receivables (including interest and dividends)	-4.42%257.31B	-0.12%262.48B	-7.69%258.75B	-6.55%254.84B	-3.13%269.2B	-1.09%262.79B	1.36%280.31B	2.49%272.69B	7.91%277.91B	1.64%265.7B
-Dividend receivable	--57.88M	----	23.40%74.05M	--59.03M	----	----	211.86%60.01M	----	211.59%59.99M	-3.37%44.64M
-Accrued interest receivable	--10.25M	----	148.89%185.96M	--173.59M	----	----	648.25%74.72M	----	-34.89%37.85M	-98.64%962.41K
-Other receivable	--257.24B	----	-7.74%258.49B	--254.61B	----	----	1.32%280.17B	----	7.91%277.81B	1.67%265.65B
Contractual assets	5.11%13.68B	14.27%13.97B	15.87%13.29B	25.17%13.68B	24.49%13.01B	11.61%12.22B	6.32%11.47B	5.17%10.93B	6.65%10.45B	24.03%10.95B
Advance payment	2.06%61.65B	2.85%63.87B	-5.69%58.86B	-6.18%56.74B	-7.40%60.4B	-11.39%62.1B	-10.13%62.41B	-10.04%60.48B	-13.73%65.23B	-17.54%70.08B
Inventories	-28.89%579.34B	-25.88%620.4B	-23.43%672.06B	-22.64%701.7B	-17.05%814.7B	-18.18%837.03B	-18.45%877.71B	-15.67%907.06B	-11.75%982.18B	-2.37%1.02T
Other current assets	-21.56%14.73B	-19.70%15.5B	-20.81%16.23B	-17.70%15.98B	-4.26%18.78B	-5.05%19.3B	-24.07%20.49B	-25.15%19.41B	-23.47%19.62B	-13.87%20.33B
Total current assets	-21.19%1.02T	-18.63%1.08T	-20.70%1.11T	-18.73%1.15T	-13.00%1.29T	-13.83%1.33T	-12.91%1.4T	-11.56%1.42T	-9.32%1.48T	-5.79%1.54T
Non Current assets
Other equity investment	30.68%1.23B	-6.56%978.59M	-14.28%991.5M	-18.16%1.03B	-12.44%937.52M	-24.75%1.05B	-27.27%1.16B	-31.59%1.25B	-38.07%1.07B	-18.02%1.39B
Other non-current financial assets	-28.93%1.15B	-46.78%1.16B	-51.21%1.16B	-69.96%1.16B	49.77%1.62B	103.64%2.18B	125.39%2.38B	272.43%3.88B	19.33%1.08B	30.75%1.07B
Investment real estate	-2.50%106.54B	-0.93%106.12B	11.25%110.57B	11.73%110.13B	15.14%109.27B	22.06%107.12B	13.87%99.39B	14.68%98.57B	11.60%94.9B	3.43%87.76B
Long-term equity investment	-9.16%123.52B	-7.10%128.01B	0.14%128.47B	0.81%130.56B	-3.49%135.98B	-2.67%137.79B	-7.94%128.29B	-10.34%129.51B	-5.06%140.9B	-0.31%141.58B
Fixed assets	----	20.81%20.86B	----	----	----	21.38%17.26B	----	28.07%16.42B	----	12.90%14.22B
Constru in process	----	-57.32%1.07B	----	----	----	-35.67%2.5B	----	-45.57%1.85B	----	2.57%3.89B
Productive biological assets	20.19%305.87M	51.25%349.67M	-12.29%260.47M	-31.67%218.25M	-12.91%254.48M	1.18%231.19M	118.87%296.96M	--319.39M	--292.21M	--228.5M
Intangible assets	-22.95%8.38B	-27.40%8.27B	-5.22%11.01B	-5.12%10.96B	-6.06%10.87B	1.70%11.39B	8.70%11.61B	10.55%11.55B	50.22%11.57B	81.36%11.2B
Goodwill	2.13%5.53B	2.33%5.54B	2.54%5.54B	0.12%5.41B	0.34%5.41B	0.33%5.41B	0.04%5.4B	41.34%5.4B	278.92%5.4B	2,575.15%5.4B
Long deferred expense	0.66%7.86B	-1.09%8.06B	-0.63%8.26B	-9.05%8.07B	-8.48%7.81B	-6.12%8.15B	-3.87%8.32B	-1.52%8.88B	-7.36%8.53B	-5.84%8.68B
Deferred tax assets	10.13%41.29B	4.37%39.93B	5.85%39.9B	8.96%39.38B	4.89%37.5B	12.93%38.26B	7.45%37.7B	7.83%36.14B	16.52%35.75B	15.26%33.88B
Usufruct assets	-16.07%17.41B	-13.73%18.36B	-12.40%19.06B	-11.76%19.57B	-13.10%20.74B	-10.30%21.28B	-8.77%21.76B	-8.50%22.18B	-2.67%23.87B	-4.61%23.72B
Other non current assets	-8.30%5.63B	-9.31%5.91B	-7.09%5.94B	-8.55%5.94B	-31.94%6.14B	-22.99%6.51B	-17.75%6.39B	-17.09%6.49B	26.42%9.02B	18.07%8.46B
Total non current assets	-4.55%340.9B	-4.05%344.61B	3.15%352.8B	3.55%354.59B	1.93%357.16B	5.17%359.15B	1.01%342.03B	1.21%342.45B	5.28%350.39B	5.79%341.49B
Total assets	-17.58%1.36T	-15.52%1.42T	-16.02%1.46T	-14.39%1.5T	-10.15%1.65T	-10.38%1.68T	-10.49%1.74T	-9.33%1.76T	-6.85%1.83T	-3.88%1.88T
Liabilities
Current liabilities
Short term loan	138.07%8.68B	43.62%3.53B	-36.29%1.98B	-74.27%1.06B	-12.88%3.65B	-56.32%2.46B	-77.80%3.1B	-71.32%4.13B	-77.79%4.18B	-73.01%5.62B
Transactional financial liabilities	----	----	----	----	----	----	0.00%191.79M	0.00%191.79M	--191.79M	--191.79M
Notes payable and accounts payable	-30.04%174.17B	-25.36%193.26B	-21.75%201.02B	-23.35%221.7B	-16.97%248.94B	-16.71%258.92B	-15.25%256.89B	-12.49%289.24B	-3.92%299.82B	1.15%310.86B
-Notes payable	----	----	1,353.51%7.97M	-68.24%7.97M	----	----	-99.49%548.38K	-79.99%25.1M	-60.08%91.09M	-37.76%169.59M
-Accounts payable	-30.04%174.17B	-25.36%193.26B	-21.75%201.01B	-23.35%221.69B	-16.95%248.94B	-16.66%258.92B	-15.22%256.89B	-12.47%289.22B	-3.88%299.73B	1.19%310.69B
Contract liabilities	-38.73%249.71B	-35.54%276.87B	-38.72%298.5B	-33.71%308.64B	-24.04%407.54B	-26.90%429.51B	-25.73%487.11B	-26.89%465.58B	-23.11%536.51B	-15.36%587.61B
Advance receipts	7.95%1.72B	14.21%1.8B	30.35%1.71B	43.25%1.81B	29.25%1.6B	34.95%1.58B	3.35%1.31B	-7.63%1.26B	4.20%1.23B	16.50%1.17B
Salaries payable	-29.27%3.66B	-27.53%3.84B	-27.08%3.66B	-36.80%4.27B	-21.54%5.17B	-10.11%5.3B	-3.53%5.02B	6.04%6.76B	70.31%6.59B	-13.37%5.89B
Taxs payable	-7.62%25.65B	-12.00%25.41B	-3.57%28.25B	-6.50%29.77B	8.18%27.76B	28.43%28.88B	27.08%29.3B	26.37%31.84B	12.82%25.66B	13.98%22.49B
Other payable (including interest and dividends)	-5.40%153.19B	-9.13%154.76B	-9.23%158.2B	-6.97%161.78B	-12.13%161.94B	-13.50%170.3B	-11.95%174.3B	-9.46%173.9B	-6.21%184.3B	-3.62%196.89B
-Interest payable	--48.08M	----	0.83%48.86M	--51.07M	----	----	-67.48%48.45M	----	-9.88%140.43M	----
-Dividend payable	--275.35M	-95.80%367.81M	-68.90%181.77M	-8.35%539.99M	----	-27.24%8.76B	-58.60%584.52M	-66.23%589.18M	-10.30%552.17M	-21.21%12.03B
-Other payable	--152.87B	-4.43%154.39B	-9.03%157.97B	-7.00%161.19B	----	-12.61%161.54B	-11.57%173.66B	-8.94%173.32B	-6.20%183.61B	-2.20%184.86B
Non current liabilities due within one year	134.82%111.52B	118.90%101.98B	37.77%82.19B	1.57%64.93B	-24.25%47.49B	-23.47%46.59B	33.88%59.66B	33.36%63.92B	-0.48%62.69B	-8.43%60.87B
Other current liabilities	-37.89%22.54B	-34.86%24.93B	-37.26%26.8B	-31.94%27.75B	-22.82%36.29B	-25.53%38.28B	-26.12%42.71B	-26.92%40.77B	-23.18%47.02B	-13.83%51.4B
Total current liabilities	-20.16%750.83B	-19.91%786.44B	-24.29%802.37B	-23.75%821.79B	-19.50%940.47B	-21.03%981.91B	-18.72%1.06T	-17.82%1.08T	-15.20%1.17T	-9.95%1.24T
Current liabilities
Long term loan	-17.52%177.39B	-13.76%185.58B	-4.77%189.6B	9.40%197.76B	26.47%215.06B	28.39%215.19B	21.52%199.09B	17.14%180.77B	26.01%170.05B	25.55%167.6B
Bonds payable	-44.48%33.44B	-27.68%43.74B	-19.47%50.22B	-13.00%59.87B	-2.10%60.22B	21.00%60.47B	4.75%62.36B	29.79%68.82B	15.04%61.52B	-1.84%49.98B
Estimate liabilities	111.58%928.87M	111.24%941.86M	11.15%479.69M	9.24%450.4M	20.66%439.02M	35.99%445.88M	46.75%431.56M	49.84%412.29M	61.39%363.83M	52.29%327.88M
Deferred tax liabilities	-3.40%1.08B	-0.26%1.12B	5.03%1.18B	-3.24%1.14B	-5.92%1.11B	-6.41%1.12B	-9.60%1.12B	-8.87%1.18B	126.62%1.18B	452.71%1.2B
Lease liabilities	-14.90%17.87B	-12.03%18.68B	-11.03%19.22B	-10.97%19.64B	-12.78%21B	-10.69%21.23B	-10.14%21.61B	-9.23%22.07B	-1.61%24.07B	-3.11%23.77B
Other non current liabilities	1.74%1.29B	7.34%1.27B	11.07%1.26B	12.42%1.26B	10.71%1.27B	0.69%1.18B	-3.93%1.14B	-6.42%1.12B	-2.05%1.15B	7.12%1.17B
Total non current liabilities	-22.44%231.99B	-16.13%251.32B	-8.32%261.96B	2.10%280.13B	15.78%299.1B	22.78%299.64B	14.24%285.75B	17.04%274.37B	20.26%258.33B	15.96%244.06B
Total liabilities	-20.71%982.82B	-19.02%1.04T	-20.90%1.06T	-18.51%1.1T	-13.11%1.24T	-13.84%1.28T	-13.42%1.35T	-12.53%1.35T	-10.41%1.43T	-6.52%1.49T
Shareholders equity
Paid-in capital	0.00%11.93B	0.00%11.93B	0.00%11.93B	2.58%11.93B	2.58%11.93B	2.63%11.93B	2.63%11.93B	0.05%11.63B	0.05%11.63B	0.07%11.63B
Capital reserve funds	2.64%25.47B	2.30%25.42B	6.31%25.33B	9.55%25.05B	8.42%24.82B	21.34%24.85B	15.72%23.83B	11.09%22.87B	23.58%22.89B	11.24%20.48B
Surplus reserve funds	7.21%126.23B	7.21%126.23B	7.21%126.23B	7.21%126.23B	5.90%117.74B	5.90%117.74B	5.90%117.74B	5.90%117.74B	14.08%111.19B	14.08%111.19B
Retained profit	-26.93%75.67B	-16.08%83.76B	-6.24%93.25B	-4.49%93.62B	5.17%103.56B	6.58%99.81B	5.66%99.46B	5.73%98.01B	-2.10%98.47B	-1.37%93.64B
Less:Treasury stock	0.00%1.29B	0.00%1.29B	0.00%1.29B	0.00%1.29B	0.00%1.29B	0.00%1.29B	--1.29B	--1.29B	--1.29B	--1.29B
Other composite income	-1.06%-3.89B	-17.76%-4.37B	14.84%-4.82B	15.75%-4.75B	-116.33%-3.85B	-163.85%-3.71B	-758.44%-5.66B	-3,898.28%-5.64B	-210.17%-1.78B	-147.80%-1.41B
Shareholders equity without minority interests	-7.43%234.12B	-3.07%241.68B	1.88%250.63B	3.07%250.78B	4.89%252.91B	6.44%249.33B	3.86%246.01B	3.12%243.33B	5.92%241.11B	5.58%234.23B
Minority interests	-9.07%140.24B	-6.48%143.38B	-1.71%148.9B	-6.26%152.15B	-6.46%154.22B	-2.64%153.32B	-3.16%151.49B	3.50%162.31B	11.92%164.86B	11.01%157.47B
Total shareholder equity	-8.05%374.36B	-4.37%385.06B	0.51%399.53B	-0.67%402.93B	0.29%407.13B	2.79%402.64B	1.07%397.51B	3.28%405.64B	8.28%405.97B	7.69%391.71B
Total liabilityies and equity	-17.58%1.36T	-15.52%1.42T	-16.02%1.46T	-14.39%1.5T	-10.15%1.65T	-10.38%1.68T	-10.49%1.74T	-9.33%1.76T	-6.85%1.83T	-3.88%1.88T
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	KPMG Huazhen Certified Public Accountants (Special General Partnership)	--	--	--	KPMG Huazhen Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

000002 China Vanke Co.,Ltd.

China Vanke Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target