CN Stock MarketDetailed Quotes

000002 China Vanke Co.,Ltd.

Watchlist
  • 8.42
  • -0.26-3.00%
Market Closed Nov 22 15:00 CST
100.46BMarket Cap-5178P/E (TTM)

China Vanke Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-24.25%219.89B
-28.93%142.78B
-10.05%61.59B
-7.56%465.74B
-14.03%290.31B
-2.91%200.89B
9.27%68.47B
11.27%503.84B
24.38%337.67B
23.82%206.92B
Operating revenue
-24.25%219.89B
-28.93%142.78B
-10.05%61.59B
-7.56%465.74B
-14.03%290.31B
-2.91%200.89B
9.27%68.47B
11.27%503.84B
24.38%337.67B
23.82%206.92B
Other operating revenue
----
35.58%3.38B
----
-13.81%6.57B
----
-18.30%2.49B
----
151.02%7.62B
----
202.01%3.05B
Total operating cost
-15.10%224.61B
-20.15%145.56B
-5.17%61.85B
-4.25%435.66B
-12.05%264.55B
-0.44%182.28B
10.12%65.22B
12.88%455.01B
24.20%300.79B
23.81%183.08B
Operating cost
-16.83%199B
-19.51%131.19B
-5.13%54.93B
-2.60%394.78B
-11.84%239.27B
-0.96%162.99B
13.88%57.9B
14.50%405.32B
28.32%271.39B
27.80%164.57B
Operating tax surcharges
3.87%10.03B
-45.00%4.74B
-4.91%2.53B
-23.82%18.58B
-23.91%9.66B
3.03%8.62B
10.20%2.66B
15.85%24.39B
1.67%12.69B
6.03%8.36B
Operating expense
-12.12%6.48B
-11.77%4.11B
-4.97%1.63B
-1.13%12.27B
-6.00%7.37B
-3.69%4.65B
-6.05%1.72B
-3.09%12.41B
7.63%7.84B
12.27%4.83B
Administration expense
-4.60%4.81B
-7.19%3.09B
-1.72%1.53B
-39.83%5.77B
-30.21%5.04B
-30.73%3.33B
-40.54%1.55B
-6.43%9.58B
-0.01%7.23B
-2.21%4.8B
Financial expense
41.92%3.92B
-8.40%2.2B
-11.69%1.09B
42.05%3.71B
130.46%2.77B
975.83%2.41B
-10.45%1.24B
-40.34%2.62B
-63.98%1.2B
-87.20%223.72M
-Interest expense (Financial expense)
24.34%5.1B
3.00%3.14B
-7.44%1.47B
-2.53%5.74B
-7.62%4.1B
4.26%3.05B
-27.93%1.59B
-25.12%5.89B
-29.51%4.44B
-32.60%2.92B
-Interest Income (Financial expense)
27.44%-1.56B
17.28%-1.06B
11.08%-524.04M
16.08%-3B
21.10%-2.14B
32.35%-1.29B
48.32%-589.35M
6.50%-3.57B
16.27%-2.72B
32.17%-1.9B
Research and development
-16.86%369.33M
-20.18%226.87M
-9.15%138.12M
-21.85%535.99M
0.41%444.23M
-1.82%284.23M
2.92%152.03M
6.77%685.86M
19.42%442.4M
14.53%289.5M
Credit Impairment Loss
-1,406.59%-5.46B
-605.91%-2.1B
-53.95%-102.75M
21.59%-377.88M
-12.26%-362.64M
-22.98%-297.08M
-10.66%-66.74M
-71.81%-481.92M
-19.48%-323.04M
-85.34%-241.56M
Asset Impairment Loss
---2.01B
---2.01B
----
-675.86%-3.49B
----
----
----
87.20%-449.82M
----
----
Other net revenue
-505.08%-9.95B
-387.11%-4.95B
11.87%935.18M
-125.89%-829.03M
332.20%2.46B
323.92%1.72B
58.57%835.98M
12.60%3.2B
-84.39%568.2M
-85.24%406.65M
Fair value change income
-102.32%-8.42M
-103.64%-9.04M
-102.90%-9.16M
6,816.98%340.11M
7,267.20%362.64M
1,239.07%248.19M
3,496.80%315.82M
28.82%4.92M
179.28%4.92M
336.94%18.53M
Invest income
-97.08%73.5M
-4.42%1.71B
79.97%1.04B
-34.69%2.69B
199.42%2.52B
188.69%1.79B
0.38%577.94M
-37.77%4.12B
-78.34%841.94M
-78.41%621.38M
-Including: Investment income associates
-121.86%-209.06M
-22.16%496.21M
-459.60%-524.83M
107.59%58.93M
1,098.08%956.24M
331.15%637.49M
56.82%145.95M
-115.89%-776.61M
-103.00%-95.81M
-112.47%-275.79M
Asset deal income
-3,792.81%-2.54B
-11,954.55%-2.55B
-22.51%6.94M
-14.89%10.86M
-246.91%-65.2M
-354.49%-21.12M
201.83%8.96M
-33.69%12.76M
190.58%44.38M
7,069.71%8.3M
Operating profit
-151.99%-14.67B
-138.00%-7.73B
-83.38%679.77M
-43.78%29.25B
-24.66%28.21B
-16.10%20.34B
3.04%4.09B
-0.96%52.03B
13.70%37.45B
10.24%24.24B
Add:Non operating Income
-14.78%667.68M
-18.84%441.4M
-17.12%203.97M
-11.71%1.15B
-15.84%783.45M
-16.88%543.83M
-3.78%246.1M
13.41%1.3B
24.10%930.93M
30.77%654.27M
Less:Non operating expense
376.75%1.44B
336.77%770.18M
74.75%184.38M
-35.43%595.82M
-53.29%302.13M
-66.90%176.34M
-26.95%105.51M
-36.64%922.8M
10.70%646.83M
30.88%532.76M
Total profit
-153.81%-15.44B
-138.92%-8.06B
-83.47%699.36M
-43.13%29.81B
-23.96%28.69B
-15.01%20.7B
3.68%4.23B
0.36%52.41B
13.99%37.73B
10.32%24.36B
Less:Income tax cost
-87.50%958.13M
-91.62%463.73M
-73.67%368.07M
-36.81%9.35B
-26.61%7.67B
-11.16%5.53B
8.02%1.4B
4.54%14.8B
22.94%10.45B
5.45%6.23B
Net profit
-177.98%-16.4B
-156.18%-8.52B
-88.31%331.29M
-45.62%20.46B
-22.94%21.03B
-16.34%15.17B
1.66%2.83B
-1.20%37.61B
10.90%27.29B
12.10%18.13B
Net profit from continuing operation
-177.98%-16.4B
-156.18%-8.52B
-88.31%331.29M
-45.62%20.46B
-22.94%21.03B
-16.34%15.17B
1.66%2.83B
-1.20%37.61B
10.90%27.29B
12.10%18.13B
Less:Minority Profit
-79.14%1.55B
-74.86%1.33B
-50.05%693.26M
-44.43%8.29B
-27.35%7.41B
-9.90%5.3B
2.19%1.39B
-4.00%14.92B
28.78%10.19B
14.69%5.88B
Net profit of parent company owners
-231.73%-17.94B
-199.82%-9.85B
-125.04%-361.97M
-46.39%12.16B
-20.31%13.62B
-19.43%9.87B
1.16%1.45B
0.73%22.69B
2.42%17.09B
10.90%12.25B
Earning per share
Basic earning per share
-230.62%-1.5132
-198.81%-0.83
-124.38%-0.0305
-47.45%1.03
-21.37%1.1585
-20.00%0.84
1.79%0.1251
1.03%1.96
2.58%1.4734
10.53%1.05
Diluted earning per share
-230.62%-1.5132
-198.81%-0.83
-124.38%-0.0305
-47.45%1.03
-21.37%1.1585
-20.00%0.84
1.79%0.1251
1.03%1.96
2.58%1.4734
10.53%1.05
Other composite income
-64.22%841.87M
-83.92%402.11M
40.04%-50.92M
122.49%1.37B
309.94%2.35B
416.82%2.5B
84.38%-84.92M
-515.66%-6.1B
-198.91%-1.12B
-170.28%-789.39M
Other composite income of parent company owners
-51.57%860.2M
-80.13%380.4M
-274.08%-66.92M
115.63%875.06M
208.41%1.78B
251.29%1.91B
96.55%-17.89M
-499.06%-5.6B
-268.78%-1.64B
-229.55%-1.27B
Other composite income of minority owners
-103.18%-18.33M
-96.30%21.71M
123.86%15.99M
198.96%497.18M
11.41%576.68M
23.17%586.37M
-160.10%-67.04M
-874.93%-502.38M
218.73%517.62M
225.18%476.06M
Total composite income
-166.54%-15.56B
-145.95%-8.12B
-89.80%280.37M
-30.73%21.83B
-10.65%23.38B
1.89%17.67B
22.50%2.75B
-20.30%31.51B
1.67%26.17B
0.26%17.34B
Total composite income of parent company owners
-210.95%-17.08B
-180.37%-9.47B
-130.04%-428.88M
-23.70%13.04B
-0.37%15.4B
7.27%11.79B
56.68%1.43B
-28.58%17.09B
-12.48%15.45B
-8.63%10.99B
Total composite income of minority owners
-80.87%1.53B
-77.00%1.35B
-46.30%709.25M
-39.05%8.79B
-25.47%7.98B
-7.42%5.88B
-0.87%1.32B
-7.61%14.42B
32.60%10.71B
20.53%6.36B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -24.25%219.89B-28.93%142.78B-10.05%61.59B-7.56%465.74B-14.03%290.31B-2.91%200.89B9.27%68.47B11.27%503.84B24.38%337.67B23.82%206.92B
Operating revenue -24.25%219.89B-28.93%142.78B-10.05%61.59B-7.56%465.74B-14.03%290.31B-2.91%200.89B9.27%68.47B11.27%503.84B24.38%337.67B23.82%206.92B
Other operating revenue ----35.58%3.38B-----13.81%6.57B-----18.30%2.49B----151.02%7.62B----202.01%3.05B
Total operating cost -15.10%224.61B-20.15%145.56B-5.17%61.85B-4.25%435.66B-12.05%264.55B-0.44%182.28B10.12%65.22B12.88%455.01B24.20%300.79B23.81%183.08B
Operating cost -16.83%199B-19.51%131.19B-5.13%54.93B-2.60%394.78B-11.84%239.27B-0.96%162.99B13.88%57.9B14.50%405.32B28.32%271.39B27.80%164.57B
Operating tax surcharges 3.87%10.03B-45.00%4.74B-4.91%2.53B-23.82%18.58B-23.91%9.66B3.03%8.62B10.20%2.66B15.85%24.39B1.67%12.69B6.03%8.36B
Operating expense -12.12%6.48B-11.77%4.11B-4.97%1.63B-1.13%12.27B-6.00%7.37B-3.69%4.65B-6.05%1.72B-3.09%12.41B7.63%7.84B12.27%4.83B
Administration expense -4.60%4.81B-7.19%3.09B-1.72%1.53B-39.83%5.77B-30.21%5.04B-30.73%3.33B-40.54%1.55B-6.43%9.58B-0.01%7.23B-2.21%4.8B
Financial expense 41.92%3.92B-8.40%2.2B-11.69%1.09B42.05%3.71B130.46%2.77B975.83%2.41B-10.45%1.24B-40.34%2.62B-63.98%1.2B-87.20%223.72M
-Interest expense (Financial expense) 24.34%5.1B3.00%3.14B-7.44%1.47B-2.53%5.74B-7.62%4.1B4.26%3.05B-27.93%1.59B-25.12%5.89B-29.51%4.44B-32.60%2.92B
-Interest Income (Financial expense) 27.44%-1.56B17.28%-1.06B11.08%-524.04M16.08%-3B21.10%-2.14B32.35%-1.29B48.32%-589.35M6.50%-3.57B16.27%-2.72B32.17%-1.9B
Research and development -16.86%369.33M-20.18%226.87M-9.15%138.12M-21.85%535.99M0.41%444.23M-1.82%284.23M2.92%152.03M6.77%685.86M19.42%442.4M14.53%289.5M
Credit Impairment Loss -1,406.59%-5.46B-605.91%-2.1B-53.95%-102.75M21.59%-377.88M-12.26%-362.64M-22.98%-297.08M-10.66%-66.74M-71.81%-481.92M-19.48%-323.04M-85.34%-241.56M
Asset Impairment Loss ---2.01B---2.01B-----675.86%-3.49B------------87.20%-449.82M--------
Other net revenue -505.08%-9.95B-387.11%-4.95B11.87%935.18M-125.89%-829.03M332.20%2.46B323.92%1.72B58.57%835.98M12.60%3.2B-84.39%568.2M-85.24%406.65M
Fair value change income -102.32%-8.42M-103.64%-9.04M-102.90%-9.16M6,816.98%340.11M7,267.20%362.64M1,239.07%248.19M3,496.80%315.82M28.82%4.92M179.28%4.92M336.94%18.53M
Invest income -97.08%73.5M-4.42%1.71B79.97%1.04B-34.69%2.69B199.42%2.52B188.69%1.79B0.38%577.94M-37.77%4.12B-78.34%841.94M-78.41%621.38M
-Including: Investment income associates -121.86%-209.06M-22.16%496.21M-459.60%-524.83M107.59%58.93M1,098.08%956.24M331.15%637.49M56.82%145.95M-115.89%-776.61M-103.00%-95.81M-112.47%-275.79M
Asset deal income -3,792.81%-2.54B-11,954.55%-2.55B-22.51%6.94M-14.89%10.86M-246.91%-65.2M-354.49%-21.12M201.83%8.96M-33.69%12.76M190.58%44.38M7,069.71%8.3M
Operating profit -151.99%-14.67B-138.00%-7.73B-83.38%679.77M-43.78%29.25B-24.66%28.21B-16.10%20.34B3.04%4.09B-0.96%52.03B13.70%37.45B10.24%24.24B
Add:Non operating Income -14.78%667.68M-18.84%441.4M-17.12%203.97M-11.71%1.15B-15.84%783.45M-16.88%543.83M-3.78%246.1M13.41%1.3B24.10%930.93M30.77%654.27M
Less:Non operating expense 376.75%1.44B336.77%770.18M74.75%184.38M-35.43%595.82M-53.29%302.13M-66.90%176.34M-26.95%105.51M-36.64%922.8M10.70%646.83M30.88%532.76M
Total profit -153.81%-15.44B-138.92%-8.06B-83.47%699.36M-43.13%29.81B-23.96%28.69B-15.01%20.7B3.68%4.23B0.36%52.41B13.99%37.73B10.32%24.36B
Less:Income tax cost -87.50%958.13M-91.62%463.73M-73.67%368.07M-36.81%9.35B-26.61%7.67B-11.16%5.53B8.02%1.4B4.54%14.8B22.94%10.45B5.45%6.23B
Net profit -177.98%-16.4B-156.18%-8.52B-88.31%331.29M-45.62%20.46B-22.94%21.03B-16.34%15.17B1.66%2.83B-1.20%37.61B10.90%27.29B12.10%18.13B
Net profit from continuing operation -177.98%-16.4B-156.18%-8.52B-88.31%331.29M-45.62%20.46B-22.94%21.03B-16.34%15.17B1.66%2.83B-1.20%37.61B10.90%27.29B12.10%18.13B
Less:Minority Profit -79.14%1.55B-74.86%1.33B-50.05%693.26M-44.43%8.29B-27.35%7.41B-9.90%5.3B2.19%1.39B-4.00%14.92B28.78%10.19B14.69%5.88B
Net profit of parent company owners -231.73%-17.94B-199.82%-9.85B-125.04%-361.97M-46.39%12.16B-20.31%13.62B-19.43%9.87B1.16%1.45B0.73%22.69B2.42%17.09B10.90%12.25B
Earning per share
Basic earning per share -230.62%-1.5132-198.81%-0.83-124.38%-0.0305-47.45%1.03-21.37%1.1585-20.00%0.841.79%0.12511.03%1.962.58%1.473410.53%1.05
Diluted earning per share -230.62%-1.5132-198.81%-0.83-124.38%-0.0305-47.45%1.03-21.37%1.1585-20.00%0.841.79%0.12511.03%1.962.58%1.473410.53%1.05
Other composite income -64.22%841.87M-83.92%402.11M40.04%-50.92M122.49%1.37B309.94%2.35B416.82%2.5B84.38%-84.92M-515.66%-6.1B-198.91%-1.12B-170.28%-789.39M
Other composite income of parent company owners -51.57%860.2M-80.13%380.4M-274.08%-66.92M115.63%875.06M208.41%1.78B251.29%1.91B96.55%-17.89M-499.06%-5.6B-268.78%-1.64B-229.55%-1.27B
Other composite income of minority owners -103.18%-18.33M-96.30%21.71M123.86%15.99M198.96%497.18M11.41%576.68M23.17%586.37M-160.10%-67.04M-874.93%-502.38M218.73%517.62M225.18%476.06M
Total composite income -166.54%-15.56B-145.95%-8.12B-89.80%280.37M-30.73%21.83B-10.65%23.38B1.89%17.67B22.50%2.75B-20.30%31.51B1.67%26.17B0.26%17.34B
Total composite income of parent company owners -210.95%-17.08B-180.37%-9.47B-130.04%-428.88M-23.70%13.04B-0.37%15.4B7.27%11.79B56.68%1.43B-28.58%17.09B-12.48%15.45B-8.63%10.99B
Total composite income of minority owners -80.87%1.53B-77.00%1.35B-46.30%709.25M-39.05%8.79B-25.47%7.98B-7.42%5.88B-0.87%1.32B-7.61%14.42B32.60%10.71B20.53%6.36B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data