(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -48.08%486.2M | -31.64%525.36M | -23.42%447.88M | -60.42%357.18M | 34.16%936.53M | 2.21%768.5M | -47.70%584.82M | 55.04%902.49M | 30.20%698.08M | -18.71%751.9M |
Transactional financial assets | ---- | ---- | ---- | ---- | --50M | --50M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -1.89%2.27B | 3.90%2.45B | 3.79%2.58B | -8.24%2.34B | -12.57%2.32B | -14.51%2.36B | -15.24%2.49B | -14.48%2.55B | -6.62%2.65B | -10.73%2.75B |
-Notes receivable | 6.77%165.29M | 116.04%237.04M | -2.82%154.39M | 2.14%110.71M | 1.44%154.81M | -38.43%109.72M | 8.58%158.87M | -49.30%108.39M | -5.17%152.61M | -56.97%178.2M |
-Accounts receivable | -2.51%2.11B | -1.58%2.21B | 4.24%2.43B | -8.70%2.23B | -13.43%2.16B | -12.85%2.25B | -16.49%2.33B | -11.79%2.44B | -6.70%2.5B | -3.57%2.58B |
Other receivables (including interest and dividends) | 75.95%182.08M | 63.04%174.49M | 108.31%189.86M | -4.49%117.72M | -10.91%103.49M | -5.63%107.02M | -13.92%91.14M | -6.24%123.26M | -7.05%116.16M | -7.69%113.41M |
-Other receivable | 75.95%182.08M | ---- | 108.31%189.86M | ---- | -10.91%103.49M | ---- | -13.92%91.14M | ---- | -7.05%116.16M | ---- |
Contractual assets | 8.82%313.12M | 25.54%359.47M | 12.66%403.12M | 11.11%264.26M | 11.01%287.74M | 2.08%286.35M | 15.90%357.82M | 837.95%237.84M | 681.20%259.21M | 545.23%280.52M |
Advance payment | -6.44%415.94M | -20.70%346.7M | -20.20%285.8M | 16.29%509.75M | 11.63%444.58M | 18.96%437.2M | 19.05%358.13M | -26.59%438.33M | -23.89%398.27M | 22.02%367.52M |
Inventories | -18.66%904.65M | -15.98%855.95M | -24.43%797.19M | -8.40%1.1B | -3.45%1.11B | -14.25%1.02B | -5.51%1.05B | -8.46%1.2B | -12.46%1.15B | -5.21%1.19B |
Receivable financing | -32.21%23.99M | 12.52%45.58M | 73.90%39.62M | 77.85%73.6M | -30.70%35.39M | -57.74%40.51M | -79.01%22.79M | -40.22%41.38M | 10.95%51.07M | 4.83%95.85M |
Assets held for sale | ---- | ---- | --13.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -4.79%109.11M | 3.77%120.76M | 12.96%114.22M | -0.82%121.74M | -3.64%114.6M | -16.36%116.38M | -12.71%101.11M | -1.01%122.75M | -0.27%118.93M | 13.11%139.14M |
Total current assets | -12.83%4.71B | -5.88%4.88B | -3.67%4.87B | -13.05%4.88B | -0.78%5.4B | -8.99%5.18B | -17.20%5.06B | -3.52%5.61B | -1.68%5.44B | -5.29%5.69B |
Non Current assets | ||||||||||
Other equity investment | -38.32%189.49M | -38.31%189.74M | -37.90%192.18M | 7.06%305.5M | 7.65%307.21M | 7.80%307.59M | 8.45%309.48M | -49.79%285.37M | -49.79%285.37M | -45.87%285.33M |
Long-term equity investment | -8.94%1.28B | -8.70%1.26B | -8.28%1.24B | 3.65%1.41B | -0.22%1.41B | -0.38%1.38B | -0.71%1.35B | -45.59%1.36B | -43.21%1.41B | -43.99%1.39B |
Long term receivable account | 660.81%6.16M | 660.81%6.16M | 411.73%6.22M | -33.33%810K | -33.33%810K | -33.33%810K | -25.00%1.22M | -25.00%1.22M | -25.00%1.22M | --1.22M |
Fixed assets | 15.11%482.3M | ---- | 17.75%513.06M | ---- | -9.39%418.99M | ---- | 5.59%435.74M | ---- | 7.99%462.42M | ---- |
Constru in process | -7.95%827.94M | ---- | -3.84%805.56M | ---- | 15.20%899.43M | ---- | 12.18%837.76M | ---- | 237.60%780.75M | ---- |
Construction materials | ---- | ---- | --157.34K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Intangible assets | -20.92%176.97M | -24.97%199.01M | -21.52%201.42M | -13.49%216.45M | -16.76%223.77M | -8.62%265.23M | -16.58%256.65M | -11.55%250.19M | -8.68%268.82M | -6.61%290.25M |
Development expenditure | ---- | ---- | ---- | -77.44%3.44M | -39.39%6.41M | -43.79%5.13M | -61.01%3.18M | -60.02%15.23M | -55.35%10.57M | -27.77%9.12M |
Goodwill | -10.46%2.38B | -10.46%2.38B | -10.46%2.38B | -9.46%2.66B | -9.46%2.66B | -9.46%2.66B | -9.46%2.66B | -2.80%2.94B | -2.80%2.94B | -2.80%2.94B |
Long deferred expense | -67.76%2.39M | -67.71%2.94M | -56.30%4.73M | -54.32%5.58M | -46.84%7.4M | -43.06%9.11M | -38.31%10.82M | -32.73%12.21M | -25.46%13.93M | -21.56%16M |
Deferred tax assets | 40.52%243.17M | 31.39%230.31M | 33.28%231.01M | 52.43%174.27M | 57.24%173.06M | 69.03%175.28M | 49.94%173.33M | 21.72%114.33M | 0.22%110.06M | -4.97%103.7M |
Usufruct assets | 64.44%175.71M | 58.93%180.16M | 57.21%189.69M | 162.12%103.17M | 135.24%106.85M | 123.78%113.36M | 115.64%120.66M | --39.36M | --45.42M | --50.66M |
Other non current assets | -57.97%11.07M | -53.43%11.29M | -45.74%13.9M | -0.73%24.8M | 16.76%26.34M | 7.13%24.24M | 22.04%25.62M | 25.65%24.98M | -4.99%22.56M | 6.33%22.63M |
Total non current assets | -7.36%5.78B | -7.76%5.79B | -6.58%5.78B | -1.79%6.21B | -1.77%6.24B | 0.02%6.27B | -1.37%6.19B | -14.13%6.32B | -11.89%6.35B | -12.47%6.27B |
Total assets | -9.90%10.49B | -6.91%10.66B | -5.27%10.66B | -7.08%11.09B | -1.31%11.64B | -4.27%11.45B | -9.18%11.25B | -9.45%11.93B | -7.45%11.8B | -9.20%11.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.98%2.91B | 22.79%3B | 35.37%2.84B | 5.77%2.71B | 9.35%2.72B | -11.94%2.44B | -31.57%2.1B | -13.75%2.56B | -8.84%2.49B | -8.07%2.78B |
Notes payable and accounts payable | -0.81%1.29B | -8.21%1.29B | -5.12%1.36B | 0.73%1.31B | 2.47%1.3B | 11.91%1.41B | -1.98%1.44B | 23.47%1.3B | 18.70%1.27B | 17.85%1.26B |
-Notes payable | 18.76%139.17M | 74.48%181.05M | 21.04%97.4M | -1.61%120.04M | -5.60%117.19M | 3.91%103.77M | -45.46%80.47M | 18.17%122M | -5.52%124.13M | -30.79%99.86M |
-Accounts payable | -2.74%1.15B | -14.80%1.11B | -6.67%1.27B | 0.98%1.19B | 3.35%1.19B | 12.60%1.3B | 2.88%1.36B | 24.04%1.18B | 22.08%1.15B | 25.46%1.16B |
Contract liabilities | 8.24%1.16B | 20.14%1.22B | 13.56%1.11B | 20.29%1.08B | 32.21%1.07B | 24.28%1.01B | 52.03%973.33M | 45.97%898.48M | 83.71%807.35M | 68.67%815.9M |
Advance receipts | ---- | -80.92%282.12K | 7.43%560.48K | -35.80%164.43K | 4.80%511.11K | --1.48M | -16.79%521.71K | --256.12K | --487.71K | ---- |
Salaries payable | -7.12%36.77M | 52.52%59.22M | 9.70%126.88M | 6.21%39.48M | 8.45%39.58M | 3.88%38.82M | 28.62%115.66M | 3.79%37.17M | 12.47%36.5M | -7.99%37.37M |
Taxs payable | -39.01%11.7M | -67.38%13.12M | -1.23%59.68M | -43.51%26.32M | -64.74%19.18M | -1.74%40.23M | -11.58%60.42M | 80.40%46.58M | 161.26%54.4M | 7.71%40.94M |
Other payable (including interest and dividends) | 151.00%153.2M | 98.52%152.46M | 104.62%162.97M | -15.69%56.9M | -7.19%61.03M | 6.89%76.8M | 25.57%79.65M | 0.86%67.49M | -2.87%65.76M | -0.48%71.85M |
-Dividend payable | 19.28%24.74M | -30.78%24.74M | -30.78%24.74M | 142.02%20.74M | 142.02%20.74M | 317.04%35.74M | 317.04%35.74M | 0.00%8.57M | 0.00%8.57M | 27.33%8.57M |
-Other payable | 218.81%128.45M | ---- | 214.85%138.23M | ---- | -29.55%40.29M | ---- | -19.97%43.9M | ---- | -3.28%57.19M | ---- |
Non current liabilities due within one year | -48.14%502.97M | -37.24%607.14M | -36.03%610.39M | 1,156.23%456.25M | 3,315.98%969.88M | 3,123.65%967.46M | 2,910.14%954.18M | -81.59%36.32M | -85.47%28.39M | -84.29%30.01M |
Other current liabilities | 20.82%160.07M | 39.27%161.7M | -9.98%151.38M | 2.69%140.24M | -24.39%132.48M | -6.73%116.11M | 53.91%168.16M | 17.34%136.56M | 58.06%175.22M | 9.78%124.48M |
Total current liabilities | -1.43%6.23B | 6.53%6.5B | 9.07%6.42B | 14.45%5.82B | 28.12%6.32B | 18.49%6.11B | 6.34%5.89B | 0.08%5.09B | 5.58%4.93B | 2.56%5.15B |
Current liabilities | ||||||||||
Long term loan | -28.94%452.3M | -68.17%193.92M | -66.62%193.63M | 11.16%646.97M | 32.05%636.47M | 26.39%609.22M | 20.22%580.11M | 21.75%582M | 2.83%482M | 2.84%482.01M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.14%910.38M | 0.14%923.38M | 0.14%911.72M |
Long term account payable | -26.13%57.53M | ---- | -22.67%68.67M | ---- | -12.49%77.88M | ---- | --88.81M | ---- | -6.74%89M | ---- |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Estimate liabilities | -30.05%32.45M | -16.43%39.37M | -1.02%52.05M | --44.39M | --46.39M | --47.11M | --52.59M | ---- | ---- | ---- |
Deferred tax liabilities | 130.07%52.93M | 120.12%56.64M | 132.59%57.67M | -5.35%22.04M | -4.60%23.01M | 5.29%25.73M | -20.89%24.79M | -15.71%23.28M | -15.38%24.12M | -16.79%24.44M |
Long term deferred income | -45.64%11.44M | 14.46%11.44M | 14.46%11.44M | 98.88%21.04M | 98.88%21.04M | -51.44%9.99M | -55.92%9.99M | -13.48%10.58M | -46.66%10.58M | 2.32%20.58M |
Lease liabilities | 131.86%126.28M | 100.13%120.36M | 101.51%122.22M | 118.71%56.53M | 128.93%54.46M | 93.70%60.14M | 102.22%60.65M | --25.85M | --23.79M | --31.05M |
Other non current liabilities | -19.66%55.4M | 10.43%70.9M | 16.61%71.84M | 11.92%68.96M | 18.24%68.96M | 13.99%64.2M | 40.51%61.61M | 78.01%61.61M | 151.70%58.32M | 262.79%56.32M |
Total non current liabilities | -15.07%788.33M | -38.19%555.61M | -34.26%577.53M | -44.25%934.72M | -42.39%928.21M | -41.09%898.97M | -41.83%878.55M | 9.89%1.68B | 3.43%1.61B | -2.81%1.53B |
Total liabilities | -3.18%7.01B | 0.79%7.06B | 3.44%7B | -0.11%6.76B | 10.75%7.24B | 4.87%7B | -3.98%6.77B | 2.34%6.76B | 5.04%6.54B | 1.28%6.68B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.72B | 0.00%2.72B | -2.32%2.72B | -2.32%2.72B | -2.32%2.72B | -2.32%2.72B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B | 0.00%2.78B |
Capital reserve funds | -0.06%2.62B | -0.06%2.62B | -6.16%2.62B | -6.13%2.62B | -5.99%2.62B | -5.99%2.62B | 0.14%2.79B | -0.19%2.79B | -0.18%2.79B | -0.15%2.79B |
Surplus reserve funds | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M | 0.00%49.66M |
Retained profit | -82.22%-2.04B | -79.07%-1.91B | -80.07%-1.86B | -224.77%-1.18B | -310.47%-1.12B | -345.71%-1.07B | -449.78%-1.03B | -134.50%-363.28M | -127.17%-272.37M | -122.48%-239.48M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%234.98M | 0.00%234.98M | 0.00%234.98M | 0.00%234.98M |
Other composite income | 82.61%-2M | 42.27%-5.37M | 28.40%-6.52M | 41.10%-11.24M | 39.65%-11.5M | 51.36%-9.29M | 52.12%-9.11M | 0.05%-19.08M | -0.36%-19.05M | -0.06%-19.11M |
Specific reserves | 8.70%37.81M | 6.86%36.88M | 8.44%35.21M | 15.13%35.66M | 19.30%34.79M | 24.56%34.52M | 23.40%32.47M | 19.05%30.97M | 16.89%29.16M | 8.35%27.71M |
Shareholders equity without minority interests | -21.16%3.38B | -19.31%3.51B | -18.84%3.55B | -15.98%4.23B | -16.19%4.29B | -15.67%4.35B | -15.88%4.38B | -21.96%5.03B | -19.94%5.12B | -20.23%5.15B |
Minority interests | -13.48%89.95M | -7.28%97.73M | -1.27%102.58M | -24.60%103.53M | -21.65%103.96M | -21.15%105.4M | -22.26%103.9M | 13.49%137.31M | 9.99%132.69M | 8.89%133.67M |
Total shareholder equity | -20.98%3.47B | -19.03%3.6B | -18.43%3.65B | -16.21%4.33B | -16.32%4.4B | -15.81%4.45B | -16.04%4.48B | -21.31%5.17B | -19.39%5.25B | -19.69%5.29B |
Total liabilityies and equity | -9.90%10.49B | -6.91%10.66B | -5.27%10.66B | -7.08%11.09B | -1.31%11.64B | -4.27%11.45B | -9.18%11.25B | -9.45%11.93B | -7.45%11.8B | -9.20%11.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data