(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.06%153.18M | -19.78%81.59M | 65.54%110.79M | 336.91%236.38M | 27.38%135.48M | 40.36%101.71M | -40.42%66.92M | 7.33%54.1M | 53.38%106.36M | 5.36%72.46M |
Transactional financial assets | -72.06%140.27M | ---- | -43.74%130.13M | -97.60%1.12M | 16.13%502.13M | 213.53%226.83M | 17.43%231.31M | -77.88%46.68M | 47,779.94%432.37M | 7,843.57%72.35M |
Notes receivable and accounts receivable | -12.85%137.14M | 44.75%249.5M | -17.66%115.9M | -24.11%179.94M | -12.34%157.36M | -1.08%172.37M | -10.57%140.76M | -16.44%237.1M | -40.13%179.5M | -75.57%174.24M |
-Notes receivable | ---- | ---- | ---- | -57.82%113.93K | --353.29K | 81.13%177.05K | --513.2K | -60.70%270.11K | ---- | -85.92%97.75K |
-Accounts receivable | -12.65%137.14M | 44.89%249.5M | -17.36%115.9M | -24.07%179.83M | -12.53%157M | -1.12%172.19M | -10.90%140.25M | -16.33%236.83M | -40.00%179.5M | -75.56%174.15M |
Other receivables (including interest and dividends) | -48.48%21.12M | -44.15%23.65M | -76.63%10.78M | -11.49%29.13M | 2.63%40.99M | -8.86%42.35M | 20.57%46.13M | 1.64%32.91M | -12.15%39.94M | 149.99%46.47M |
-Other receivable | ---- | -44.15%23.65M | ---- | ---- | ---- | -8.86%42.35M | ---- | 1.64%32.91M | ---- | 149.99%46.47M |
Advance payment | 180.98%44.99M | 109.05%68.15M | -79.12%51.9M | -73.68%17.23M | -92.76%16.01M | -65.54%32.6M | 155.41%248.59M | -43.49%65.49M | 33.36%221.02M | 24.88%94.59M |
Inventories | 2.64%3.51B | 2.68%3.72B | -10.70%3.37B | -3.91%3.46B | 4.36%3.42B | 0.09%3.62B | 6.76%3.78B | 4.00%3.6B | -11.99%3.28B | -12.38%3.62B |
Assets held for sale | ---- | ---- | ---- | --121.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -22.64%68.22M | 30.74%59.77M | 153.40%120.88M | 224.74%105.86M | 210.98%88.19M | -52.44%45.72M | -48.61%47.7M | -63.15%32.6M | -74.77%28.36M | -24.14%96.13M |
Total current assets | -6.54%4.08B | -0.99%4.2B | -14.15%3.91B | 2.00%4.15B | 1.76%4.36B | 1.64%4.24B | 7.69%4.56B | -4.12%4.07B | -3.00%4.29B | -18.68%4.18B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | -99.93%57.5K | -99.93%57.5K | 0.00%57.5K | 0.00%57.5K | 139,130.43%80.06M | 139,130.43%80.06M |
Investment real estate | 15.82%255.35M | 22.06%255.52M | 2.20%217.87M | 21.40%263.6M | -0.30%220.46M | -7.01%209.34M | -6.95%213.19M | -6.85%217.14M | -6.74%221.13M | -8.06%225.12M |
Long-term equity investment | 0.22%69.28M | 3.31%72.29M | 3.55%72.32M | 4.71%74.01M | -0.66%69.13M | -4.09%69.97M | -4.53%69.84M | -3.83%70.68M | -15.62%69.59M | -0.95%72.96M |
Fixed assets | ---- | 1.50%2.13B | ---- | ---- | ---- | -1.13%2.1B | ---- | 0.63%2.14B | ---- | 58.26%2.12B |
Fixed assets liquidation | ---- | -99.76%7.55K | ---- | ---- | ---- | 3.39%3.21M | ---- | 3.39%3.21M | ---- | 19,671.52%3.11M |
Constru in process | ---- | -72.79%63.24M | ---- | ---- | ---- | 16.91%232.41M | ---- | -10.13%186.88M | ---- | -77.12%198.79M |
Productive biological assets | -2.68%351.35K | -2.67%353.77K | -2.65%356.19K | -2.63%358.62K | -2.61%361.04K | -2.60%363.46K | -2.58%365.89K | -2.56%368.31K | -2.55%370.73K | -2.53%373.16K |
Intangible assets | -7.51%527.49M | -7.16%532.72M | -6.64%540.37M | -8.09%546.33M | -4.10%570.3M | -3.60%573.79M | -4.04%578.79M | -2.46%594.43M | -1.31%594.68M | -1.87%595.23M |
Development expenditure | -59.24%1.47M | ---- | ---- | ---- | 83.17%3.61M | 42.16%463.89K | ---- | ---- | --1.97M | --326.31K |
Goodwill | ---- | ---- | ---- | ---- | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | 0.00%1.95M | --1.95M | --1.95M |
Long deferred expense | -35.04%20.42M | -32.84%21.71M | -28.22%22.97M | -25.34%24.69M | 7.06%31.44M | 23.57%32.32M | 14.74%32M | 14.87%33.08M | 5.64%29.37M | -10.53%26.16M |
Deferred tax assets | 32.14%53.23M | 51.98%61.11M | 32.54%53.33M | 30.60%52.76M | -0.75%40.28M | -0.96%40.21M | -0.59%40.24M | -0.33%40.4M | -1.62%40.58M | -2.06%40.6M |
Usufruct assets | -33.75%41.07M | -30.94%46.69M | -29.59%51.24M | -27.29%56.93M | -25.77%62M | -23.09%67.6M | -21.96%72.77M | -19.81%78.3M | -18.98%83.52M | -2.13%87.9M |
Other non current assets | -18.95%5.96M | -6.36%7.65M | -21.62%7.33M | -18.49%7.3M | 18.63%7.36M | 54.14%8.17M | 128.80%9.36M | 50.94%8.95M | 756.58%6.2M | 296.54%5.3M |
Total non current assets | -5.53%3.14B | -4.41%3.19B | -4.28%3.21B | -3.68%3.25B | -3.38%3.33B | -3.53%3.34B | -1.26%3.35B | -1.56%3.37B | 2.47%3.45B | 4.91%3.46B |
Total assets | -6.10%7.22B | -2.49%7.39B | -9.97%7.12B | -0.58%7.4B | -0.53%7.69B | -0.70%7.58B | 3.70%7.91B | -2.97%7.44B | -0.64%7.73B | -9.46%7.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.55%1.1B | -14.56%1.47B | -37.83%1.01B | 2.62%1.22B | 84.41%1.48B | 137.41%1.72B | 312.79%1.62B | 136.19%1.19B | 53.71%799.88M | -40.16%725.64M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --288.49K | ---- | ---- |
Notes payable and accounts payable | -1.70%344.49M | 13.84%353.38M | -33.78%243.15M | -13.84%336.17M | -32.71%350.45M | -44.05%310.41M | -10.58%367.17M | -8.61%390.15M | -19.02%520.82M | -21.09%554.85M |
-Accounts payable | -1.70%344.49M | 13.84%353.38M | -33.78%243.15M | -13.84%336.17M | -32.71%350.45M | -44.05%310.41M | -10.58%367.17M | -8.61%390.15M | -19.02%520.82M | -21.09%554.85M |
Contract liabilities | -7.28%249.75M | 11.70%93.3M | 28.75%183.34M | -21.43%86.57M | 25.76%269.38M | -0.00%83.53M | -27.05%142.41M | -39.78%110.18M | -0.37%214.2M | -44.27%83.53M |
Advance receipts | 109.83%2.08M | 43.47%1.5M | 36.49%1.34M | -20.00%1.08M | -76.86%993.09K | -87.58%1.05M | -71.15%982.24K | -43.03%1.36M | -82.04%4.29M | 70.13%8.44M |
Salaries payable | -28.73%167.74M | -5.24%214.15M | -23.67%191.21M | -21.52%266.21M | -14.07%235.35M | -7.25%225.99M | -0.79%250.5M | 5.78%339.23M | 15.94%273.89M | 4.64%243.66M |
Taxs payable | 134.13%88.58M | 46.93%61.65M | 25.18%98.74M | 22.85%86.91M | -3.37%37.83M | -7.29%41.96M | -16.75%78.88M | -18.52%70.74M | 23.08%39.15M | 52.47%45.26M |
Other payable (including interest and dividends) | -13.43%261.95M | -3.68%269.56M | 0.27%304.99M | -7.37%277.69M | -11.11%302.58M | -26.26%279.85M | -17.93%304.16M | -20.40%299.79M | -22.71%340.41M | -13.36%379.51M |
-Dividend payable | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M | --2.93M | 0.00%2.93M | 0.00%2.93M | 0.00%2.93M |
-Other payable | ---- | -3.72%266.62M | ---- | ---- | ---- | -26.47%276.91M | ---- | -20.56%296.86M | ---- | -13.45%376.58M |
Hold and for sell liabilities | ---- | ---- | ---- | --66.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 123.96%19.36M | 66.57%20.69M | -2.84%17M | 4.75%22.81M | -86.03%8.64M | -88.99%12.42M | -86.24%17.5M | -83.09%21.77M | -62.13%61.87M | -18.16%112.83M |
Other current liabilities | 83.88%10.12M | 404.61%4.03M | -81.02%697.07K | 250.33%3.9M | 365.88%5.51M | -54.76%798.46K | 1.71%3.67M | -74.54%1.11M | 21.95%1.18M | --1.76M |
Total current liabilities | -16.51%2.24B | -7.04%2.49B | -26.48%2.05B | -2.29%2.37B | 19.07%2.69B | 24.28%2.68B | 50.51%2.78B | 19.30%2.43B | -0.86%2.26B | -25.91%2.16B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.44%547M | -22.50%624.31M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 1.90%18.18M | ---- | ---- | ---- | 2.28%17.84M | ---- | 2.05%17.62M | ---- | 2.48%17.45M |
Estimate liabilities | ---- | ---- | ---- | ---- | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M |
Deferred tax liabilities | -18.54%10.65M | -18.35%10.76M | -18.48%10.82M | -18.30%10.94M | -3.59%13.07M | -3.56%13.18M | -3.53%13.28M | -3.46%13.39M | 14.51%13.56M | 14.39%13.66M |
Long term deferred income | -12.99%81.64M | -12.90%82.89M | -8.19%85.42M | -4.89%82.82M | 11.48%93.83M | 9.29%95.17M | 3.33%93.04M | -6.50%87.08M | -12.50%84.16M | -15.54%87.08M |
Lease liabilities | -56.27%24.89M | -49.69%29.27M | -36.23%37.66M | -37.55%37.74M | -27.02%56.92M | -26.69%58.17M | -26.65%59.06M | -24.62%60.44M | -25.41%77.99M | -13.05%79.34M |
Total non current liabilities | -26.90%135.42M | -24.89%141.1M | -18.53%152.04M | -17.87%149.5M | -75.09%185.26M | -77.24%187.86M | -80.21%186.63M | -80.60%182.02M | -23.08%743.74M | -20.06%825.34M |
Total liabilities | -17.19%2.38B | -8.21%2.63B | -25.98%2.2B | -3.37%2.52B | -4.28%2.87B | -3.83%2.87B | 6.37%2.97B | -12.24%2.61B | -7.49%3B | -24.37%2.98B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B | 0.00%1.15B |
Capital reserve funds | 0.09%1.26B | 0.09%1.26B | 0.09%1.26B | 0.09%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | 0.00%1.26B | -0.21%1.26B | -0.21%1.26B |
Surplus reserve funds | 9.89%483.1M | 9.89%483.1M | 9.89%483.1M | 9.89%483.1M | 8.40%439.62M | 8.40%439.62M | 8.40%439.62M | 8.40%439.62M | 6.07%405.58M | 6.07%405.58M |
Retained profit | 2.34%1.94B | 1.95%1.83B | -1.25%1.99B | 0.85%1.93B | 2.94%1.9B | 1.65%1.79B | 3.41%2.02B | 5.44%1.91B | 8.15%1.84B | 6.73%1.76B |
Specific reserves | 220.96%1.17M | 178.84%1.1M | 167.12%895.65K | 236.80%741.97K | --365.57K | --393.22K | --335.29K | --220.3K | ---- | ---- |
Shareholders equity without minority interests | 1.89%4.84B | 1.73%4.72B | 0.41%4.89B | 1.29%4.82B | 1.90%4.75B | 1.39%4.64B | 2.11%4.87B | 2.87%4.76B | 3.54%4.66B | 2.96%4.58B |
Minority interests | -93.94%4.23M | -48.81%35.57M | -51.83%33.68M | -23.45%53.21M | -1.89%69.8M | -3.75%69.48M | 5.63%69.92M | 4.35%69.51M | 90.38%71.15M | 80.13%72.19M |
Total shareholder equity | 0.50%4.84B | 0.98%4.76B | -0.33%4.92B | 0.93%4.88B | 1.85%4.82B | 1.31%4.71B | 2.16%4.94B | 2.89%4.83B | 4.26%4.73B | 3.65%4.65B |
Total liabilityies and equity | -6.10%7.22B | -2.49%7.39B | -9.97%7.12B | -0.58%7.4B | -0.53%7.69B | -0.70%7.58B | 3.70%7.91B | -2.97%7.44B | -0.64%7.73B | -9.46%7.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data