(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.08%9.9B | -13.19%7.72B | -15.06%7.31B | -5.84%9.34B | 9.99%8.99B | 4.12%8.9B | 17.44%8.6B | 14.90%9.92B | 20.26%8.18B | 14.03%8.55B |
Notes receivable and accounts receivable | 15.03%3.46B | 34.79%3.7B | 15.68%3.39B | 22.58%3.25B | -7.10%3.01B | -1.59%2.74B | 4.84%2.93B | -4.46%2.65B | 17.04%3.24B | -5.60%2.79B |
-Notes receivable | -94.48%3.16M | -94.24%4.05M | 3,924.29%236.29M | 592.82%132.2M | 236.48%57.25M | 321.17%70.31M | -84.07%5.87M | -57.65%19.08M | -51.43%17.01M | -38.89%16.69M |
-Accounts receivable | 17.15%3.46B | 38.18%3.7B | 7.83%3.15B | 18.45%3.12B | -8.38%2.95B | -3.53%2.67B | 6.03%2.92B | -3.58%2.63B | 17.91%3.22B | -5.29%2.77B |
Other receivables (including interest and dividends) | -0.46%47.83M | -12.46%42.41M | -78.69%47.96M | -90.73%47.44M | -93.85%48.05M | -94.41%48.45M | 18.63%225.04M | 174.39%511.57M | 475.59%780.83M | 464.15%866.55M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.58%151.21M | ---- | -14.95%81.07M |
-Other receivable | ---- | ---- | ---- | -86.84%47.44M | ---- | -93.83%48.45M | ---- | 547.95%360.36M | ---- | 1,247.82%785.48M |
Advance payment | -5.41%68.63M | 1.65%75.42M | 70.13%149.05M | 0.87%74.91M | -15.62%72.56M | -15.69%74.2M | -85.16%87.61M | -79.85%74.27M | 6.33%85.99M | 7.49%88.01M |
Inventories | -17.50%3.07B | -22.04%3.53B | -26.85%3.64B | -24.48%3.35B | -6.77%3.72B | 27.57%4.52B | 57.97%4.98B | 78.60%4.44B | 63.88%3.98B | 49.77%3.55B |
Receivable financing | --164.63M | --213.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 17.03%385.02M | 13.35%373.78M | 29.37%401.53M | 19.93%352.62M | 13.49%328.98M | 33.88%329.77M | 199.41%310.37M | 138.87%294.03M | 93.83%289.88M | 102.17%246.31M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --255.06K | ---- | ---- | ---- |
Total current assets | 6.19%17.18B | -5.55%15.71B | -13.07%14.94B | -9.75%16.42B | -5.92%16.18B | -0.35%16.64B | 14.00%17.19B | 16.13%18.19B | 28.34%17.2B | 18.50%16.69B |
Non Current assets | ||||||||||
Other equity investment | -13.99%486.49M | 3.15%588.13M | 20.44%728.08M | -14.63%512.75M | 8.43%565.62M | 9.64%570.17M | 37.38%604.53M | 78.07%600.59M | 125.82%521.65M | 121.58%520.05M |
Investment real estate | 57.95%2.5B | 57.95%2.5B | 19.41%1.58B | 19.41%1.58B | 19.41%1.58B | 19.43%1.58B | 133.57%1.33B | 133.57%1.33B | 133.57%1.33B | 133.53%1.33B |
Long-term equity investment | 5.23%855.28M | 7.73%855.83M | -12.47%843.69M | -11.32%827.87M | -10.84%812.77M | 9.72%794.43M | 22.19%963.83M | 20.20%933.53M | 17.03%911.58M | -6.62%724.07M |
Fixed assets | ---- | ---- | ---- | 3.33%4.21B | ---- | -0.99%4.22B | ---- | 18.17%4.08B | ---- | 27.09%4.26B |
Constru in process | ---- | ---- | ---- | 16.76%3.31B | ---- | 20.00%3.02B | ---- | 26.11%2.83B | ---- | 52.11%2.52B |
Intangible assets | -28.52%415.56M | -28.51%418.32M | -1.68%574.83M | -1.43%578.47M | -1.62%581.36M | -1.66%585.14M | -1.94%584.66M | -1.56%586.88M | -1.60%590.93M | -1.26%595.01M |
Development expenditure | 219.81%44.38M | 355.56%37.71M | --27.72M | --20.63M | --13.88M | --8.28M | ---- | ---- | ---- | ---- |
Goodwill | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M | 0.00%10.31M |
Long deferred expense | -16.27%152.32M | -11.26%159.69M | -24.15%173.92M | 44.84%180.17M | -10.78%181.91M | -19.00%179.97M | 67.38%229.3M | -15.95%124.39M | 51.80%203.9M | 54.95%222.2M |
Deferred tax assets | 44.78%171.17M | 35.63%154.14M | -15.98%113.44M | -6.31%111.57M | 14.82%118.23M | 18.97%113.65M | 6.07%135.02M | -15.74%119.08M | -32.70%102.97M | -41.26%95.52M |
Usufruct assets | -17.79%41.43M | 623.71%45.81M | 304.29%44.43M | 178.53%48.81M | 76.33%50.4M | -79.82%6.33M | -49.85%10.99M | -24.63%17.52M | --28.58M | -41.68%31.37M |
Other non current assets | 79.04%287.17M | 105.68%179.89M | 29.43%240.06M | 139.38%202.67M | 213.10%160.4M | 61.01%87.46M | 258.45%185.47M | 58.24%84.66M | 117.38%51.23M | 21.73%54.32M |
Total non current assets | 1.98%11.71B | 4.41%11.67B | 4.95%11.85B | 8.25%11.6B | 6.87%11.48B | 7.94%11.18B | 26.08%11.29B | 28.29%10.71B | 39.54%10.74B | 36.23%10.35B |
Adjustment items of total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---255.06K | ---- | ---- | ---- |
Total assets | 4.44%28.89B | -1.55%27.38B | -5.92%26.79B | -3.08%28.02B | -1.00%27.66B | 2.82%27.81B | 18.50%28.48B | 20.36%28.91B | 32.43%27.94B | 24.72%27.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -4.54%7.75B | -35.65%5.59B | -26.92%6.45B | -22.29%7.83B | -7.87%8.12B | 6.65%8.68B | 28.87%8.82B | 30.86%10.08B | 18.45%8.81B | 4.71%8.14B |
Notes payable and accounts payable | 12.40%2.71B | 33.28%3.38B | -35.17%2.21B | 29.80%3.04B | -17.07%2.41B | -19.24%2.53B | 56.20%3.41B | 8.33%2.35B | 49.54%2.9B | 43.70%3.14B |
-Notes payable | 0.00%700M | 1.80%712.59M | ---- | --700M | --700M | --700M | --700M | ---- | ---- | ---- |
-Accounts payable | 17.49%2.01B | 45.31%2.66B | -18.43%2.21B | -0.04%2.34B | -41.19%1.71B | -41.56%1.83B | 24.15%2.71B | 8.33%2.35B | 49.54%2.9B | 43.70%3.14B |
Contract liabilities | 14.89%848.12M | 20.54%753.52M | 80.34%868.59M | 23.29%606.31M | 344.60%738.23M | 224.22%625.11M | -4.55%481.64M | 82.52%491.77M | 964.55%166.04M | 599.65%192.8M |
Advance receipts | -71.25%8.28M | -69.97%8.51M | 656.71%36.33M | 798.21%22.76M | 931.45%28.79M | 1,123.99%28.33M | -69.15%4.8M | -78.04%2.53M | -66.31%2.79M | -79.88%2.31M |
Salaries payable | 23.16%227.91M | 42.64%386.39M | 2.27%253.2M | -1.60%216.52M | -18.59%185.05M | -17.38%270.87M | -13.69%247.59M | -7.67%220.05M | 12.73%227.32M | 7.24%327.85M |
Taxs payable | 4.56%284.57M | -7.69%289.85M | -52.82%300.6M | -32.52%326.88M | -23.92%272.16M | -22.82%313.99M | 129.02%637.16M | 115.47%484.41M | 77.02%357.71M | 57.82%406.8M |
Other payable (including interest and dividends) | -71.16%129.36M | -74.54%140.58M | 347.59%493.64M | 177.80%445.22M | -23.36%448.5M | -19.68%552.18M | -50.39%110.29M | -49.71%160.27M | 195.17%585.22M | 231.87%687.48M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.72%10.99M | ---- | 3.56%15.12M |
-Dividend payable | ---- | ---- | ---- | --202.88M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 62.34%242.34M | ---- | -17.87%552.18M | ---- | -24.21%149.28M | ---- | 249.18%672.36M |
Non current liabilities due within one year | 569.50%2.29B | 485.58%2B | -98.68%4.65M | -61.64%330.97M | -76.41%342.06M | -76.48%342.17M | --352.74M | --862.74M | --1.45B | --1.45B |
Other current liabilities | 12.48%49.72M | 4.97%60.77M | -24.56%27.98M | 31.20%52.02M | -59.17%44.2M | -44.54%57.89M | -58.57%37.09M | -32.00%39.64M | 295.04%108.25M | 318.13%104.38M |
Total current liabilities | 14.07%14.37B | -5.58%12.66B | -24.74%10.66B | -12.06%12.92B | -13.81%12.59B | -7.26%13.41B | 35.87%14.16B | 33.73%14.69B | 40.93%14.61B | 26.82%14.46B |
Current liabilities | ||||||||||
Long term loan | -56.00%1.1B | -30.10%1.4B | 49.37%2.99B | 25.05%2.5B | 121.34%2.5B | 217.70%2B | -4.33%2B | -4.76%2B | -46.19%1.13B | -65.95%630M |
Estimate liabilities | 282.56%7.4M | 302.78%7.79M | -10.12%2.07M | 74.25%1.99M | -24.34%1.93M | -24.34%1.93M | -73.82%2.31M | -87.00%1.14M | -70.98%2.56M | -71.01%2.56M |
Deferred tax liabilities | 13.44%337.68M | 13.61%340.72M | 26.43%340.81M | -18.25%285.47M | -22.13%297.66M | -21.10%299.9M | -8.49%269.56M | 0.47%349.2M | 15.24%382.27M | 27.23%380.09M |
Long term deferred income | 6.59%148.9M | 14.99%157.05M | 33.85%155.28M | 86.72%160.82M | 91.15%139.69M | 72.81%136.58M | 46.47%116.01M | 57.95%86.13M | 22.11%73.08M | 15.85%79.04M |
Lease liabilities | -16.63%46.85M | 692.89%38.68M | 361.81%42.07M | 179.32%43.71M | 80.78%56.2M | -82.19%4.88M | -66.51%9.11M | -41.98%15.65M | --31.09M | -49.06%27.39M |
Total non current liabilities | -45.22%1.64B | -20.51%1.94B | 47.17%3.53B | 22.05%2.99B | 85.09%3B | 118.46%2.44B | -4.13%2.4B | -3.38%2.45B | -35.25%1.62B | -50.91%1.12B |
Adjustment items of total current liabilities | ---- | ---- | ---- | --263.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 2.67%16.01B | -7.88%14.6B | -14.34%14.19B | -7.18%15.91B | -3.95%15.59B | 1.77%15.85B | 28.13%16.56B | 26.76%17.14B | 26.13%16.23B | 13.87%15.57B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 6.07%1.56B | 6.07%1.56B |
Capital reserve funds | 5.91%2.27B | 4.21%2.23B | 1.82%2.18B | 0.47%2.15B | -0.33%2.14B | -0.33%2.14B | -0.11%2.14B | -0.11%2.14B | 177.08%2.15B | 177.08%2.15B |
Surplus reserve funds | 0.00%1.11B | 0.00%1.11B | -0.31%1.11B | -0.31%1.11B | -0.31%1.11B | -0.31%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B |
Retained profit | 11.52%5.74B | 11.47%5.61B | 7.96%5.35B | 6.59%5.15B | 6.11%5.15B | 9.21%5.04B | 13.78%4.95B | 17.61%4.83B | 13.25%4.85B | 12.87%4.61B |
Other composite income | -25.13%331.46M | -5.16%449.77M | 23.08%655.21M | -13.90%432.86M | 10.22%442.72M | 13.82%474.26M | 74.81%532.35M | 139.33%502.74M | 207.97%401.66M | 193.35%416.67M |
Shareholders equity without minority interests | 5.85%11.01B | 6.23%10.96B | 5.36%10.85B | 2.51%10.41B | 3.25%10.4B | 4.79%10.32B | 8.71%10.3B | 11.10%10.15B | 29.60%10.07B | 29.82%9.85B |
Minority interests | 12.14%1.87B | 10.69%1.82B | 8.35%1.75B | 5.42%1.7B | 2.12%1.67B | 1.01%1.64B | -0.93%1.61B | 18.87%1.61B | 258.94%1.63B | 282.79%1.63B |
Total shareholder equity | 6.72%12.88B | 6.85%12.78B | 5.77%12.6B | 2.91%12.11B | 3.09%12.07B | 4.26%11.96B | 7.30%11.92B | 12.10%11.77B | 42.28%11.71B | 43.25%11.47B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---263.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 4.44%28.89B | -1.55%27.38B | -5.92%26.79B | -3.08%28.02B | -1.00%27.66B | 2.82%27.81B | 18.50%28.48B | 20.36%28.91B | 32.43%27.94B | 24.72%27.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data