CN Stock MarketDetailed Quotes

000027 Shenzhen Energy Group

Watchlist
  • 6.81
  • -0.16-2.30%
Not Open Jul 17 15:00 CST
32.40BMarket Cap12.87P/E (TTM)

Shenzhen Energy Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
18.74%9.61B
7.94%40.5B
9.58%29.35B
12.14%18.26B
4.20%8.09B
16.17%37.52B
24.99%26.79B
18.81%16.28B
31.27%7.77B
57.92%32.3B
Operating revenue
18.74%9.61B
7.94%40.5B
9.58%29.35B
12.14%18.26B
4.20%8.09B
16.17%37.52B
24.99%26.79B
18.81%16.28B
31.27%7.77B
57.92%32.3B
Other operating revenue
----
-17.48%566.24M
----
-24.28%319.58M
----
-7.15%686.18M
----
4.21%422.04M
----
61.33%739.04M
Interest income
----
----
--0
----
----
----
--0
----
--0
----
Commission income
----
----
--0
----
----
----
--0
----
--0
----
Premiums earned
----
----
--0
----
----
----
--0
----
--0
----
Total operating cost
12.55%8.24B
1.81%35.79B
1.41%25.24B
5.45%16.2B
1.03%7.33B
17.26%35.16B
34.71%24.89B
31.66%15.36B
39.84%7.25B
62.49%29.98B
Operating cost
15.92%7.3B
1.15%31.37B
0.45%22.17B
4.84%14.06B
0.21%6.3B
19.88%31.01B
39.65%22.07B
37.38%13.41B
47.40%6.29B
77.70%25.87B
Operating tax surcharges
14.37%45.78M
7.98%268.49M
2.09%149.56M
1.14%91.6M
21.52%40.03M
1.36%248.64M
-10.82%146.5M
-22.59%90.57M
-23.52%32.94M
51.69%245.3M
Operating expense
-11.95%31.23M
7.57%144.01M
19.97%104.82M
29.77%74.15M
45.06%35.47M
14.58%133.87M
11.89%87.37M
9.67%57.13M
-7.02%24.45M
20.40%116.84M
Administration expense
-27.38%254.85M
20.38%1.62B
23.08%1.09B
27.14%821.05M
12.55%350.91M
-10.45%1.35B
-8.65%884.22M
-9.77%645.77M
-12.27%311.77M
3.12%1.51B
Financial expense
1.77%590.09M
-0.85%2.21B
-1.34%1.65B
-3.16%1.1B
-1.37%579.82M
11.57%2.23B
19.88%1.68B
17.34%1.14B
25.12%587.87M
3.72%2B
-Interest expense (Financial expense)
5.61%633.02M
7.15%2.55B
12.33%1.88B
3.94%1.23B
8.18%599.41M
6.81%2.38B
13.50%1.68B
15.88%1.19B
10.75%554.09M
9.08%2.22B
-Interest Income (Financial expense)
20.95%-35.34M
14.35%-292.55M
-64.24%-191.76M
-79.18%-131.72M
-38.19%-44.7M
-12.48%-341.56M
-6.03%-116.76M
-13.66%-73.51M
-14.21%-32.35M
-77.83%-303.67M
Research and development
5.84%19.96M
-3.69%173.85M
175.61%74.71M
179.42%46.41M
163.30%18.85M
-26.26%180.5M
-58.55%27.11M
-66.47%16.61M
-71.82%7.16M
-0.61%244.77M
Credit Impairment Loss
960.13%2.29M
-529.89%-941.51M
-575.58%-19.83M
-142.99%-702.34K
-360.54%-266.39K
-651.37%-149.47M
332.92%4.17M
162.11%1.63M
116.79%102.24K
-5.54%-19.89M
Asset Impairment Loss
-85.76%259.5
-986.71%-1.3B
-6,869.04%-754.46M
101.72%223.32K
-75.46%1.82K
55.53%-119.58M
-82,462.05%-10.83M
---13M
--7.43K
-2,040.76%-268.88M
Other net revenue
-18.52%158.03M
-337.75%-1.24B
-89.02%71.32M
15.68%573.45M
80.98%193.96M
-20.12%523.35M
4.60%649.29M
21.62%495.71M
109.76%107.17M
9.73%655.19M
Fair value change income
-173.89%-14.11M
73.70%-27.63M
77.15%-20.07M
157.90%20.47M
125.22%19.1M
-185.03%-105.02M
-35.24%-87.86M
64.00%-35.36M
-37.20%-75.74M
-126.16%-36.85M
Invest income
-7.38%143.52M
15.37%894.13M
22.64%791.45M
3.52%503.09M
-4.34%154.96M
-6.56%775.01M
5.52%645.33M
5.40%485.98M
112.24%161.99M
94.96%829.43M
Net open hedge income
----
----
--0
----
----
----
--0
----
--0
----
-Including: Investment income associates
-22.90%119M
37.67%636M
38.74%481.8M
12.08%288.33M
-4.28%154.34M
1.60%461.98M
26.04%347.28M
-7.55%257.25M
111.69%161.24M
105.10%454.68M
Exchange income
----
----
--0
----
----
----
--0
----
--0
----
Asset deal income
1,720.77%13.76K
-63.85%2.64M
-91.04%1.92M
-104.47%-237.86K
---849.27
-88.06%7.29M
286,961.04%21.38M
--5.32M
--0
827.37%61.06M
Other revenue
30.57%26.33M
10.80%127.57M
-6.19%72.32M
-1.06%50.6M
-3.11%20.16M
27.46%115.13M
1.53%77.09M
8.05%51.14M
-31.94%20.81M
62.39%90.33M
Operating profit
58.40%1.52B
19.92%3.47B
64.34%4.19B
85.76%2.64B
54.27%961.41M
-2.82%2.89B
-28.77%2.55B
-41.95%1.42B
-20.41%623.18M
14.43%2.98B
Add:Non operating Income
-6.75%9.04M
-21.58%80.51M
-11.42%35.43M
0.42%23.3M
19.06%9.69M
5.47%102.66M
30.29%40M
42.66%23.2M
43.53%8.14M
-95.10%97.34M
Less:Non operating expense
23.22%8.72M
367.95%264.6M
-57.52%21.59M
-67.73%12.44M
-59.58%7.08M
73.66%56.55M
284.71%50.84M
398.53%38.54M
183.29%17.51M
41.08%32.56M
Total profit
58.00%1.52B
11.77%3.28B
65.59%4.2B
88.56%2.65B
57.05%964.03M
-3.37%2.94B
-29.42%2.54B
-42.78%1.41B
-21.55%613.82M
-33.36%3.04B
Less:Income tax cost
64.25%326.83M
7.45%499.47M
31.23%650.31M
35.82%403.68M
137.60%198.98M
-30.52%464.83M
28.98%495.55M
5.13%297.22M
5.23%83.75M
127.35%669M
Net profit
56.37%1.2B
12.58%2.78B
73.93%3.55B
102.70%2.25B
44.33%765.05M
4.29%2.47B
-36.41%2.04B
-49.01%1.11B
-24.59%530.07M
-44.44%2.37B
Net profit from continuing operation
56.37%1.2B
12.58%2.78B
73.93%3.55B
102.70%2.25B
44.33%765.05M
4.29%2.47B
-36.41%2.04B
-49.01%1.11B
-24.59%530.07M
-44.44%2.37B
Net income from discontinuing operating
----
----
--0
----
--0
----
--0
----
--0
----
Less:Minority Profit
-30.35%91.25M
169.24%737.94M
96.98%522.19M
963.19%369.5M
968.43%131.01M
1,501.52%274.08M
5.26%265.1M
-83.71%34.75M
-86.67%12.26M
-106.90%-19.56M
Net profit of parent company owners
74.29%1.11B
-6.94%2.05B
70.49%3.03B
74.86%1.88B
22.45%634.03M
-8.03%2.2B
-39.96%1.78B
-45.23%1.07B
-15.24%517.81M
-40.00%2.39B
Earning per share
Basic earning per share
91.15%0.2074
-10.00%0.27
90.48%0.5621
85.00%0.37
29.01%0.1085
-18.92%0.3
-48.08%0.2951
-51.22%0.2
-34.50%0.0841
-52.56%0.37
Diluted earning per share
91.15%0.2074
-10.00%0.27
90.48%0.5621
85.00%0.37
29.01%0.1085
-18.92%0.3
-48.08%0.2951
--0.2
-34.50%0.0841
--0.37
Other composite income
-179.33%-134.55M
144.18%201.99M
131.95%281M
138.33%258.02M
146.75%169.61M
-712.23%-457.15M
-375.34%-879.61M
-137.73%-673.19M
-98.01%-362.79M
112.06%74.67M
Other composite income of parent company owners
-175.05%-134.37M
134.98%183.07M
128.18%257.91M
135.96%220.45M
149.35%179.03M
-741.80%-523.41M
-394.55%-915.32M
-116.52%-613.12M
-97.98%-362.79M
113.82%81.55M
Other composite income of minority owners
98.06%-182.26K
-71.45%18.92M
-35.32%23.1M
162.54%37.57M
---9.42M
1,062.56%66.26M
118,557.55%35.71M
---60.06M
--0
76.46%-6.88M
Total composite income
13.60%1.06B
48.14%2.99B
229.88%3.83B
475.25%2.51B
458.75%934.66M
-17.59%2.02B
-61.60%1.16B
-76.97%435.54M
-67.81%167.28M
-32.96%2.45B
Total composite income of parent company owners
19.39%970.71M
33.06%2.23B
281.83%3.29B
355.33%2.1B
424.50%813.06M
-32.24%1.68B
-68.97%860.4M
-72.53%460.85M
-63.75%155.02M
-27.17%2.47B
Total composite income of minority owners
-25.11%91.07M
122.38%756.86M
81.27%545.29M
1,708.36%407.07M
891.62%121.6M
1,387.24%340.34M
19.43%300.81M
-111.86%-25.31M
-86.67%12.26M
-110.40%-26.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 18.74%9.61B7.94%40.5B9.58%29.35B12.14%18.26B4.20%8.09B16.17%37.52B24.99%26.79B18.81%16.28B31.27%7.77B57.92%32.3B
Operating revenue 18.74%9.61B7.94%40.5B9.58%29.35B12.14%18.26B4.20%8.09B16.17%37.52B24.99%26.79B18.81%16.28B31.27%7.77B57.92%32.3B
Other operating revenue -----17.48%566.24M-----24.28%319.58M-----7.15%686.18M----4.21%422.04M----61.33%739.04M
Interest income ----------0--------------0------0----
Commission income ----------0--------------0------0----
Premiums earned ----------0--------------0------0----
Total operating cost 12.55%8.24B1.81%35.79B1.41%25.24B5.45%16.2B1.03%7.33B17.26%35.16B34.71%24.89B31.66%15.36B39.84%7.25B62.49%29.98B
Operating cost 15.92%7.3B1.15%31.37B0.45%22.17B4.84%14.06B0.21%6.3B19.88%31.01B39.65%22.07B37.38%13.41B47.40%6.29B77.70%25.87B
Operating tax surcharges 14.37%45.78M7.98%268.49M2.09%149.56M1.14%91.6M21.52%40.03M1.36%248.64M-10.82%146.5M-22.59%90.57M-23.52%32.94M51.69%245.3M
Operating expense -11.95%31.23M7.57%144.01M19.97%104.82M29.77%74.15M45.06%35.47M14.58%133.87M11.89%87.37M9.67%57.13M-7.02%24.45M20.40%116.84M
Administration expense -27.38%254.85M20.38%1.62B23.08%1.09B27.14%821.05M12.55%350.91M-10.45%1.35B-8.65%884.22M-9.77%645.77M-12.27%311.77M3.12%1.51B
Financial expense 1.77%590.09M-0.85%2.21B-1.34%1.65B-3.16%1.1B-1.37%579.82M11.57%2.23B19.88%1.68B17.34%1.14B25.12%587.87M3.72%2B
-Interest expense (Financial expense) 5.61%633.02M7.15%2.55B12.33%1.88B3.94%1.23B8.18%599.41M6.81%2.38B13.50%1.68B15.88%1.19B10.75%554.09M9.08%2.22B
-Interest Income (Financial expense) 20.95%-35.34M14.35%-292.55M-64.24%-191.76M-79.18%-131.72M-38.19%-44.7M-12.48%-341.56M-6.03%-116.76M-13.66%-73.51M-14.21%-32.35M-77.83%-303.67M
Research and development 5.84%19.96M-3.69%173.85M175.61%74.71M179.42%46.41M163.30%18.85M-26.26%180.5M-58.55%27.11M-66.47%16.61M-71.82%7.16M-0.61%244.77M
Credit Impairment Loss 960.13%2.29M-529.89%-941.51M-575.58%-19.83M-142.99%-702.34K-360.54%-266.39K-651.37%-149.47M332.92%4.17M162.11%1.63M116.79%102.24K-5.54%-19.89M
Asset Impairment Loss -85.76%259.5-986.71%-1.3B-6,869.04%-754.46M101.72%223.32K-75.46%1.82K55.53%-119.58M-82,462.05%-10.83M---13M--7.43K-2,040.76%-268.88M
Other net revenue -18.52%158.03M-337.75%-1.24B-89.02%71.32M15.68%573.45M80.98%193.96M-20.12%523.35M4.60%649.29M21.62%495.71M109.76%107.17M9.73%655.19M
Fair value change income -173.89%-14.11M73.70%-27.63M77.15%-20.07M157.90%20.47M125.22%19.1M-185.03%-105.02M-35.24%-87.86M64.00%-35.36M-37.20%-75.74M-126.16%-36.85M
Invest income -7.38%143.52M15.37%894.13M22.64%791.45M3.52%503.09M-4.34%154.96M-6.56%775.01M5.52%645.33M5.40%485.98M112.24%161.99M94.96%829.43M
Net open hedge income ----------0--------------0------0----
-Including: Investment income associates -22.90%119M37.67%636M38.74%481.8M12.08%288.33M-4.28%154.34M1.60%461.98M26.04%347.28M-7.55%257.25M111.69%161.24M105.10%454.68M
Exchange income ----------0--------------0------0----
Asset deal income 1,720.77%13.76K-63.85%2.64M-91.04%1.92M-104.47%-237.86K---849.27-88.06%7.29M286,961.04%21.38M--5.32M--0827.37%61.06M
Other revenue 30.57%26.33M10.80%127.57M-6.19%72.32M-1.06%50.6M-3.11%20.16M27.46%115.13M1.53%77.09M8.05%51.14M-31.94%20.81M62.39%90.33M
Operating profit 58.40%1.52B19.92%3.47B64.34%4.19B85.76%2.64B54.27%961.41M-2.82%2.89B-28.77%2.55B-41.95%1.42B-20.41%623.18M14.43%2.98B
Add:Non operating Income -6.75%9.04M-21.58%80.51M-11.42%35.43M0.42%23.3M19.06%9.69M5.47%102.66M30.29%40M42.66%23.2M43.53%8.14M-95.10%97.34M
Less:Non operating expense 23.22%8.72M367.95%264.6M-57.52%21.59M-67.73%12.44M-59.58%7.08M73.66%56.55M284.71%50.84M398.53%38.54M183.29%17.51M41.08%32.56M
Total profit 58.00%1.52B11.77%3.28B65.59%4.2B88.56%2.65B57.05%964.03M-3.37%2.94B-29.42%2.54B-42.78%1.41B-21.55%613.82M-33.36%3.04B
Less:Income tax cost 64.25%326.83M7.45%499.47M31.23%650.31M35.82%403.68M137.60%198.98M-30.52%464.83M28.98%495.55M5.13%297.22M5.23%83.75M127.35%669M
Net profit 56.37%1.2B12.58%2.78B73.93%3.55B102.70%2.25B44.33%765.05M4.29%2.47B-36.41%2.04B-49.01%1.11B-24.59%530.07M-44.44%2.37B
Net profit from continuing operation 56.37%1.2B12.58%2.78B73.93%3.55B102.70%2.25B44.33%765.05M4.29%2.47B-36.41%2.04B-49.01%1.11B-24.59%530.07M-44.44%2.37B
Net income from discontinuing operating ----------0------0------0------0----
Less:Minority Profit -30.35%91.25M169.24%737.94M96.98%522.19M963.19%369.5M968.43%131.01M1,501.52%274.08M5.26%265.1M-83.71%34.75M-86.67%12.26M-106.90%-19.56M
Net profit of parent company owners 74.29%1.11B-6.94%2.05B70.49%3.03B74.86%1.88B22.45%634.03M-8.03%2.2B-39.96%1.78B-45.23%1.07B-15.24%517.81M-40.00%2.39B
Earning per share
Basic earning per share 91.15%0.2074-10.00%0.2790.48%0.562185.00%0.3729.01%0.1085-18.92%0.3-48.08%0.2951-51.22%0.2-34.50%0.0841-52.56%0.37
Diluted earning per share 91.15%0.2074-10.00%0.2790.48%0.562185.00%0.3729.01%0.1085-18.92%0.3-48.08%0.2951--0.2-34.50%0.0841--0.37
Other composite income -179.33%-134.55M144.18%201.99M131.95%281M138.33%258.02M146.75%169.61M-712.23%-457.15M-375.34%-879.61M-137.73%-673.19M-98.01%-362.79M112.06%74.67M
Other composite income of parent company owners -175.05%-134.37M134.98%183.07M128.18%257.91M135.96%220.45M149.35%179.03M-741.80%-523.41M-394.55%-915.32M-116.52%-613.12M-97.98%-362.79M113.82%81.55M
Other composite income of minority owners 98.06%-182.26K-71.45%18.92M-35.32%23.1M162.54%37.57M---9.42M1,062.56%66.26M118,557.55%35.71M---60.06M--076.46%-6.88M
Total composite income 13.60%1.06B48.14%2.99B229.88%3.83B475.25%2.51B458.75%934.66M-17.59%2.02B-61.60%1.16B-76.97%435.54M-67.81%167.28M-32.96%2.45B
Total composite income of parent company owners 19.39%970.71M33.06%2.23B281.83%3.29B355.33%2.1B424.50%813.06M-32.24%1.68B-68.97%860.4M-72.53%460.85M-63.75%155.02M-27.17%2.47B
Total composite income of minority owners -25.11%91.07M122.38%756.86M81.27%545.29M1,708.36%407.07M891.62%121.6M1,387.24%340.34M19.43%300.81M-111.86%-25.31M-86.67%12.26M-110.40%-26.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg