CN Stock MarketDetailed Quotes

000031 Grandjoy Holdings Group

Watchlist
  • 3.29
  • -0.14-4.08%
Market Closed Nov 29 15:00 CST
14.10BMarket Cap-9113P/E (TTM)

Grandjoy Holdings Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-1.07%20.48B
12.38%16.08B
-36.45%3.87B
-7.06%36.78B
-16.73%20.7B
-4.60%14.31B
-25.61%6.09B
-7.12%39.58B
12.33%24.86B
5.28%15B
Operating revenue
-1.07%20.48B
12.38%16.08B
-36.45%3.87B
-7.06%36.78B
-16.73%20.7B
-4.60%14.31B
-25.61%6.09B
-7.12%39.58B
12.33%24.86B
5.28%15B
Other operating revenue
----
-18.39%41.94M
----
117.44%176.86M
----
51.73%51.39M
----
-15.94%81.34M
----
3.71%33.87M
Total operating cost
0.98%19.43B
14.58%15.13B
-39.81%3.4B
-7.60%33.72B
-14.31%19.24B
2.14%13.2B
-15.26%5.66B
-1.23%36.49B
18.68%22.46B
5.68%12.93B
Operating cost
2.81%15.49B
18.36%12.45B
-46.17%2.28B
-10.01%27.05B
-16.02%15.06B
6.15%10.52B
-17.78%4.24B
-2.80%30.06B
18.03%17.94B
-0.37%9.91B
Operating tax surcharges
-31.18%461.39M
-8.27%329.34M
-72.55%61.41M
-15.42%1.25B
-44.83%670.42M
-58.83%359.05M
-47.78%223.73M
-8.51%1.48B
9.92%1.22B
23.93%872.12M
Operating expense
2.60%946.44M
0.06%611.7M
-10.50%227.46M
1.38%1.58B
-7.92%922.45M
3.07%611.36M
-3.33%254.14M
9.40%1.55B
37.13%1B
37.75%593.15M
Administration expense
-4.71%958.14M
-1.17%653.35M
-3.98%312.39M
9.81%1.68B
3.15%1.01B
2.23%661.1M
-1.08%325.32M
-3.28%1.53B
-2.48%974.82M
0.31%646.68M
Financial expense
-0.18%1.58B
2.90%1.08B
-14.96%519.58M
16.25%2.16B
19.13%1.58B
16.65%1.05B
23.74%610.95M
33.82%1.86B
49.79%1.33B
78.60%902.95M
-Interest expense (Financial expense)
-4.09%2.08B
-4.94%1.38B
-4.62%669.34M
9.53%2.87B
15.64%2.16B
20.83%1.45B
18.02%701.74M
20.55%2.62B
24.16%1.87B
24.50%1.2B
-Interest Income (Financial expense)
10.58%-524.02M
21.82%-320.75M
-7.22%-169.81M
10.54%-728.42M
-1.94%-586.04M
-9.73%-410.27M
-0.98%-158.37M
-4.66%-814.26M
13.92%-574.91M
16.77%-373.87M
Research and development
183.28%1.48M
313.82%170.1K
----
-67.46%4.74M
-79.58%522.61K
-97.95%41.11K
-96.04%41.11K
0.10%14.56M
-56.64%2.56M
256.17%2M
Credit Impairment Loss
-22.90%-48.13M
-5.12%-44.51M
-2,738.04%-15.81M
-1,866.60%-786.08M
-470.84%-39.16M
-9,857.25%-42.34M
91.33%-556.94K
-108.10%-39.97M
-97.98%10.56M
-100.08%-425.24K
Asset Impairment Loss
-17.22%-680.94M
-203.92%-266.78M
----
-149.49%-3.82B
---580.9M
---87.78M
----
22.63%-1.53B
----
--0
Other net revenue
253.22%711.5M
-206.27%-224.52M
-100.53%-2.31M
100.84%30.79M
-810.33%-464.36M
419.61%211.27M
611.33%433.62M
-30.45%-3.67B
51.53%-51.01M
25.73%-66.1M
Fair value change income
----
----
----
-176.24%-26.6M
----
----
----
47.10%-9.63M
-1.81%-9.21M
-1.81%-9.21M
Invest income
1,425.21%1.4B
-80.00%60.8M
-100.03%-147.06K
312.77%4.59B
182.91%91.59M
470.73%303.95M
607.30%425.65M
-50.19%-2.16B
82.94%-110.47M
86.68%-81.99M
-Including: Investment income associates
-861.18%-702.55M
-80.32%59.96M
-100.06%-242.13K
49.86%-1.09B
175.02%92.3M
422.86%304.75M
608.20%428.35M
-136.20%-2.17B
4.28%-123.03M
2.66%-94.39M
Asset deal income
-43.36%12.64M
375,542.28%9.55M
-3,493.48%-630.92K
1,587.16%22.21M
1,938.50%22.32M
99.07%-2.54K
330.27%18.59K
-98.55%1.32M
305.01%1.1M
-671.49%-273.75K
Other revenue
-25.94%30.95M
-56.13%16.43M
67.59%14.27M
-18.45%56.1M
-26.71%41.79M
45.16%37.44M
53.89%8.51M
81.35%68.79M
109.01%57.02M
2.34%25.79M
Operating profit
77.41%1.75B
-44.66%729.91M
-46.60%460.63M
634.99%3.1B
-57.87%989.14M
-34.35%1.32B
-39.31%862.54M
-120.25%-579.1M
-24.25%2.35B
4.18%2.01B
Add:Non operating Income
77.74%106.18M
105.36%83.18M
257.73%61.92M
-57.03%90.77M
-38.33%59.74M
-52.64%40.51M
-74.70%17.31M
84.15%211.26M
160.83%96.87M
272.86%85.53M
Less:Non operating expense
-172.56%-12.32M
-14.16%13.29M
237.45%9.39M
38.40%88.07M
3.22%16.97M
53.08%15.49M
12.38%2.78M
18.81%63.63M
-53.31%16.44M
-50.03%10.12M
Total profit
81.54%1.87B
-40.49%799.8M
-41.49%513.16M
818.67%3.1B
-57.50%1.03B
-35.53%1.34B
-41.02%877.06M
-114.77%-431.46M
-21.71%2.43B
7.94%2.08B
Less:Income tax cost
42.60%1.58B
-5.17%761.84M
24.86%330.46M
66.34%2.98B
-14.23%1.11B
-21.72%803.4M
-61.95%264.67M
-16.82%1.79B
2.35%1.29B
33.36%1.03B
Net profit
493.72%295.06M
-92.98%37.95M
-70.17%182.7M
105.46%121.35M
-106.59%-74.94M
-48.92%540.47M
-22.63%612.39M
-389.62%-2.22B
-38.19%1.14B
-8.90%1.06B
Net profit from continuing operation
493.72%295.06M
-92.98%37.95M
-70.17%182.7M
105.46%121.35M
-106.59%-74.94M
-48.92%540.47M
-22.63%612.39M
-389.62%-2.22B
-38.19%1.14B
-8.90%1.06B
Less:Minority Profit
106.14%881.83M
-17.99%401.61M
-37.31%276.47M
140.37%1.59B
-59.14%427.78M
-49.63%489.72M
-50.58%441.01M
0.03%660.12M
44.66%1.05B
77.75%972.18M
Net profit of parent company owners
-16.72%-586.77M
-816.49%-363.65M
-154.71%-93.76M
49.17%-1.47B
-654.58%-502.73M
-40.92%50.75M
269.90%171.38M
-2,781.39%-2.88B
-91.88%90.65M
-86.02%85.91M
Earning per share
Basic earning per share
-16.67%-0.14
-900.00%-0.08
-150.00%-0.02
49.25%-0.34
-700.00%-0.12
-50.00%0.01
300.00%0.04
-2,333.33%-0.67
-92.31%0.02
-85.71%0.02
Diluted earning per share
-16.67%-0.14
-900.00%-0.08
-150.00%-0.02
49.25%-0.34
-700.00%-0.12
-50.00%0.01
300.00%0.04
-2,333.33%-0.67
-92.31%0.02
-85.71%0.02
Other composite income
40.57%-93.27M
44.80%-139.59M
-117.02%-27.49M
74.34%-168.8M
79.70%-156.95M
-12.29%-252.88M
-43.16%161.5M
-294.48%-657.83M
-506.69%-773.06M
-234.17%-225.19M
Other composite income of parent company owners
42.24%-51.81M
42.69%-83.85M
-117.35%-17.86M
79.49%-95.07M
83.43%-89.69M
17.01%-146.31M
-39.15%102.92M
-325.07%-463.56M
-601.84%-541.24M
-280.56%-176.29M
Other composite income of minority owners
38.35%-41.47M
47.69%-55.75M
-116.44%-9.63M
62.05%-73.73M
70.99%-67.26M
-117.92%-106.57M
-49.05%58.59M
-246.86%-194.27M
-381.90%-231.82M
-169.65%-48.9M
Total composite income
187.02%201.79M
-135.34%-101.64M
-79.94%155.21M
98.35%-47.44M
-163.62%-231.89M
-65.47%287.6M
-28.05%773.9M
-360.52%-2.88B
-82.05%364.5M
-37.34%832.9M
Total composite income of parent company owners
-7.79%-638.58M
-368.33%-447.5M
-140.69%-111.62M
53.37%-1.56B
-31.48%-592.42M
-5.72%-95.55M
301.80%274.3M
-1,167.50%-3.35B
-136.80%-450.59M
-112.69%-90.38M
Total composite income of minority owners
133.09%840.36M
-9.73%345.86M
-46.59%266.83M
224.79%1.51B
-55.77%360.53M
-58.50%383.15M
-50.41%499.6M
-41.20%465.85M
1.14%815.09M
49.60%923.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -1.07%20.48B12.38%16.08B-36.45%3.87B-7.06%36.78B-16.73%20.7B-4.60%14.31B-25.61%6.09B-7.12%39.58B12.33%24.86B5.28%15B
Operating revenue -1.07%20.48B12.38%16.08B-36.45%3.87B-7.06%36.78B-16.73%20.7B-4.60%14.31B-25.61%6.09B-7.12%39.58B12.33%24.86B5.28%15B
Other operating revenue -----18.39%41.94M----117.44%176.86M----51.73%51.39M-----15.94%81.34M----3.71%33.87M
Total operating cost 0.98%19.43B14.58%15.13B-39.81%3.4B-7.60%33.72B-14.31%19.24B2.14%13.2B-15.26%5.66B-1.23%36.49B18.68%22.46B5.68%12.93B
Operating cost 2.81%15.49B18.36%12.45B-46.17%2.28B-10.01%27.05B-16.02%15.06B6.15%10.52B-17.78%4.24B-2.80%30.06B18.03%17.94B-0.37%9.91B
Operating tax surcharges -31.18%461.39M-8.27%329.34M-72.55%61.41M-15.42%1.25B-44.83%670.42M-58.83%359.05M-47.78%223.73M-8.51%1.48B9.92%1.22B23.93%872.12M
Operating expense 2.60%946.44M0.06%611.7M-10.50%227.46M1.38%1.58B-7.92%922.45M3.07%611.36M-3.33%254.14M9.40%1.55B37.13%1B37.75%593.15M
Administration expense -4.71%958.14M-1.17%653.35M-3.98%312.39M9.81%1.68B3.15%1.01B2.23%661.1M-1.08%325.32M-3.28%1.53B-2.48%974.82M0.31%646.68M
Financial expense -0.18%1.58B2.90%1.08B-14.96%519.58M16.25%2.16B19.13%1.58B16.65%1.05B23.74%610.95M33.82%1.86B49.79%1.33B78.60%902.95M
-Interest expense (Financial expense) -4.09%2.08B-4.94%1.38B-4.62%669.34M9.53%2.87B15.64%2.16B20.83%1.45B18.02%701.74M20.55%2.62B24.16%1.87B24.50%1.2B
-Interest Income (Financial expense) 10.58%-524.02M21.82%-320.75M-7.22%-169.81M10.54%-728.42M-1.94%-586.04M-9.73%-410.27M-0.98%-158.37M-4.66%-814.26M13.92%-574.91M16.77%-373.87M
Research and development 183.28%1.48M313.82%170.1K-----67.46%4.74M-79.58%522.61K-97.95%41.11K-96.04%41.11K0.10%14.56M-56.64%2.56M256.17%2M
Credit Impairment Loss -22.90%-48.13M-5.12%-44.51M-2,738.04%-15.81M-1,866.60%-786.08M-470.84%-39.16M-9,857.25%-42.34M91.33%-556.94K-108.10%-39.97M-97.98%10.56M-100.08%-425.24K
Asset Impairment Loss -17.22%-680.94M-203.92%-266.78M-----149.49%-3.82B---580.9M---87.78M----22.63%-1.53B------0
Other net revenue 253.22%711.5M-206.27%-224.52M-100.53%-2.31M100.84%30.79M-810.33%-464.36M419.61%211.27M611.33%433.62M-30.45%-3.67B51.53%-51.01M25.73%-66.1M
Fair value change income -------------176.24%-26.6M------------47.10%-9.63M-1.81%-9.21M-1.81%-9.21M
Invest income 1,425.21%1.4B-80.00%60.8M-100.03%-147.06K312.77%4.59B182.91%91.59M470.73%303.95M607.30%425.65M-50.19%-2.16B82.94%-110.47M86.68%-81.99M
-Including: Investment income associates -861.18%-702.55M-80.32%59.96M-100.06%-242.13K49.86%-1.09B175.02%92.3M422.86%304.75M608.20%428.35M-136.20%-2.17B4.28%-123.03M2.66%-94.39M
Asset deal income -43.36%12.64M375,542.28%9.55M-3,493.48%-630.92K1,587.16%22.21M1,938.50%22.32M99.07%-2.54K330.27%18.59K-98.55%1.32M305.01%1.1M-671.49%-273.75K
Other revenue -25.94%30.95M-56.13%16.43M67.59%14.27M-18.45%56.1M-26.71%41.79M45.16%37.44M53.89%8.51M81.35%68.79M109.01%57.02M2.34%25.79M
Operating profit 77.41%1.75B-44.66%729.91M-46.60%460.63M634.99%3.1B-57.87%989.14M-34.35%1.32B-39.31%862.54M-120.25%-579.1M-24.25%2.35B4.18%2.01B
Add:Non operating Income 77.74%106.18M105.36%83.18M257.73%61.92M-57.03%90.77M-38.33%59.74M-52.64%40.51M-74.70%17.31M84.15%211.26M160.83%96.87M272.86%85.53M
Less:Non operating expense -172.56%-12.32M-14.16%13.29M237.45%9.39M38.40%88.07M3.22%16.97M53.08%15.49M12.38%2.78M18.81%63.63M-53.31%16.44M-50.03%10.12M
Total profit 81.54%1.87B-40.49%799.8M-41.49%513.16M818.67%3.1B-57.50%1.03B-35.53%1.34B-41.02%877.06M-114.77%-431.46M-21.71%2.43B7.94%2.08B
Less:Income tax cost 42.60%1.58B-5.17%761.84M24.86%330.46M66.34%2.98B-14.23%1.11B-21.72%803.4M-61.95%264.67M-16.82%1.79B2.35%1.29B33.36%1.03B
Net profit 493.72%295.06M-92.98%37.95M-70.17%182.7M105.46%121.35M-106.59%-74.94M-48.92%540.47M-22.63%612.39M-389.62%-2.22B-38.19%1.14B-8.90%1.06B
Net profit from continuing operation 493.72%295.06M-92.98%37.95M-70.17%182.7M105.46%121.35M-106.59%-74.94M-48.92%540.47M-22.63%612.39M-389.62%-2.22B-38.19%1.14B-8.90%1.06B
Less:Minority Profit 106.14%881.83M-17.99%401.61M-37.31%276.47M140.37%1.59B-59.14%427.78M-49.63%489.72M-50.58%441.01M0.03%660.12M44.66%1.05B77.75%972.18M
Net profit of parent company owners -16.72%-586.77M-816.49%-363.65M-154.71%-93.76M49.17%-1.47B-654.58%-502.73M-40.92%50.75M269.90%171.38M-2,781.39%-2.88B-91.88%90.65M-86.02%85.91M
Earning per share
Basic earning per share -16.67%-0.14-900.00%-0.08-150.00%-0.0249.25%-0.34-700.00%-0.12-50.00%0.01300.00%0.04-2,333.33%-0.67-92.31%0.02-85.71%0.02
Diluted earning per share -16.67%-0.14-900.00%-0.08-150.00%-0.0249.25%-0.34-700.00%-0.12-50.00%0.01300.00%0.04-2,333.33%-0.67-92.31%0.02-85.71%0.02
Other composite income 40.57%-93.27M44.80%-139.59M-117.02%-27.49M74.34%-168.8M79.70%-156.95M-12.29%-252.88M-43.16%161.5M-294.48%-657.83M-506.69%-773.06M-234.17%-225.19M
Other composite income of parent company owners 42.24%-51.81M42.69%-83.85M-117.35%-17.86M79.49%-95.07M83.43%-89.69M17.01%-146.31M-39.15%102.92M-325.07%-463.56M-601.84%-541.24M-280.56%-176.29M
Other composite income of minority owners 38.35%-41.47M47.69%-55.75M-116.44%-9.63M62.05%-73.73M70.99%-67.26M-117.92%-106.57M-49.05%58.59M-246.86%-194.27M-381.90%-231.82M-169.65%-48.9M
Total composite income 187.02%201.79M-135.34%-101.64M-79.94%155.21M98.35%-47.44M-163.62%-231.89M-65.47%287.6M-28.05%773.9M-360.52%-2.88B-82.05%364.5M-37.34%832.9M
Total composite income of parent company owners -7.79%-638.58M-368.33%-447.5M-140.69%-111.62M53.37%-1.56B-31.48%-592.42M-5.72%-95.55M301.80%274.3M-1,167.50%-3.35B-136.80%-450.59M-112.69%-90.38M
Total composite income of minority owners 133.09%840.36M-9.73%345.86M-46.59%266.83M224.79%1.51B-55.77%360.53M-58.50%383.15M-50.41%499.6M-41.20%465.85M1.14%815.09M49.60%923.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data