HK Stock MarketDetailed Quotes

00012 HENDERSON LAND

Watchlist
  • 22.050
  • -0.550-2.43%
Market Closed Aug 12 16:08 CST
106.75BMarket Cap11.53P/E (TTM)

HENDERSON LAND Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-3.18%94.16B
-0.89%101.08B
-10.92%97.26B
-1.26%101.98B
8.04%109.18B
2.68%103.28B
0.56%101.06B
1.01%100.59B
3.41%100.5B
5.07%99.58B
Accounts receivable
5.66%14.44B
-10.45%13.82B
-18.86%13.67B
-24.05%15.44B
6.18%16.84B
7.89%20.32B
6.58%15.86B
27.05%18.84B
-2.32%14.89B
-17.45%14.83B
Advance deposits and other receivables
-4.74%382M
0.00%412M
-49.94%401M
-51.87%412M
-23.86%801M
-32.92%856M
-16.51%1.05B
-27.62%1.28B
-3.82%1.26B
42.06%1.76B
Cash and equivalents
91.44%21.62B
-0.63%13.32B
3.18%11.3B
-4.51%13.41B
88.51%10.95B
29.87%14.04B
-45.90%5.81B
-25.06%10.81B
-34.97%10.73B
-17.38%14.43B
Short-term deposit
-43.75%1.21B
-21.20%1.44B
52.60%2.14B
72.97%1.83B
9.68%1.41B
-2.13%1.06B
-6.90%1.28B
-52.32%1.08B
-36.24%1.38B
-26.16%2.27B
Special items of current assets
--2.33B
--455M
----
----
----
----
----
----
----
----
Total current assets
7.51%134.14B
-1.91%130.53B
-10.35%124.77B
-4.65%133.07B
11.29%139.18B
5.25%139.56B
-2.86%125.06B
-0.20%132.6B
-4.05%128.75B
-1.22%132.87B
Non-current assets
Property, plant and equipment
-1.57%4.51B
-0.99%4.51B
-0.41%4.58B
-1.28%4.55B
1,049.75%4.6B
1,055.64%4.61B
2.83%400M
14.66%399M
5.14%389M
-3.06%348M
Investment property
1.65%264.4B
0.68%260.86B
-0.04%260.12B
27.03%259.09B
39.47%260.24B
11.65%203.96B
1.98%186.59B
1.53%182.67B
3.53%182.96B
5.90%179.91B
Associated company interest
3.78%51.9B
-1.77%51.41B
-7.31%50.01B
-4.15%52.33B
-16.78%53.96B
-12.39%54.6B
2.64%64.84B
-0.07%62.32B
1.79%63.17B
0.69%62.36B
Interests in Joint Venture
-1.22%78.93B
-8.84%76.73B
-1.21%79.91B
16.56%84.16B
15.48%80.89B
16.02%72.21B
7.38%70.04B
6.35%62.24B
23.05%65.23B
23.20%58.52B
Derivative financial instruments-non-current assets
-38.85%743M
20.60%1B
58.00%1.22B
-9.29%830M
-41.70%769M
13.66%915M
191.17%1.32B
120.55%805M
978.57%453M
247.62%365M
Intangible assets
-3.92%98M
-3.85%100M
-3.77%102M
-3.70%104M
--106M
--108M
----
----
----
----
Goodwill
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
0.00%262M
Deferred tax assets
40.68%1.03B
22.42%972M
4.58%730M
17.46%794M
10.27%698M
45.69%676M
52.16%633M
-15.33%464M
-35.10%416M
19.13%548M
Total non-current assets
0.84%408.41B
-2.15%402.99B
-1.48%405.02B
18.20%411.86B
22.35%411.13B
8.16%348.46B
2.92%336.02B
1.86%322.16B
6.38%326.5B
8.11%316.27B
Total assets
2.41%542.55B
-2.09%533.52B
-3.73%529.79B
11.66%544.93B
19.35%550.3B
7.31%488.02B
1.28%461.09B
1.25%454.76B
3.21%455.25B
5.17%449.14B
Liabilities
Current liabilities
Accounts payable
7.95%28.36B
-8.85%28.32B
-7.75%26.27B
3.46%31.07B
27.69%28.48B
31.83%30.03B
-18.29%22.3B
-22.14%22.78B
0.68%27.3B
27.77%29.25B
Tax payable
-49.25%441M
-54.81%540M
-66.34%869M
-48.89%1.2B
-6.52%2.58B
-7.84%2.34B
15.90%2.76B
29.44%2.54B
9.31%2.38B
10.36%1.96B
Bank loans and overdrafts
12.71%24.5B
-16.25%19.7B
-28.04%21.74B
43.73%23.53B
15.06%30.21B
-45.78%16.37B
-5.45%26.25B
11.67%30.19B
-0.24%27.77B
3.79%27.04B
Other loans-current liabilities
-88.96%268M
2,502.00%2.6B
2,086.49%2.43B
85.19%100M
--111M
--54M
----
----
----
----
Financial lease liabilities-current liabilities
11.11%280M
-8.72%293M
-13.10%252M
3.22%321M
-14.20%290M
1.63%311M
45.69%338M
5.15%306M
--232M
--291M
Special items of current liabilities
-29.53%6.28B
-2.37%6.93B
465.38%8.92B
189.87%7.09B
-48.77%1.58B
4.84%2.45B
107.41%3.08B
-60.14%2.33B
-71.39%1.48B
408.69%5.86B
Total current liabilities
-0.56%60.13B
-7.78%58.38B
-4.38%60.47B
22.81%63.3B
15.55%63.25B
-11.35%51.55B
-7.49%54.74B
-9.70%58.15B
-5.05%59.17B
24.14%64.4B
Net current assets
15.11%74.01B
3.42%72.15B
-15.33%64.29B
-20.74%69.77B
7.97%75.93B
18.22%88.02B
1.07%70.33B
8.73%74.45B
-3.17%69.59B
-17.15%68.47B
Total assets less current liabilities
2.79%482.42B
-1.35%475.14B
-3.64%469.32B
10.35%481.63B
19.86%487.06B
10.05%436.47B
2.59%406.35B
3.08%396.61B
4.56%396.08B
2.55%384.74B
Non-current liabilities
Long-term bank loan
4.25%19.44B
-7.83%40.78B
-57.77%18.65B
18.46%44.24B
4.10%44.15B
-25.10%37.35B
-18.68%42.41B
8.36%49.86B
16.89%52.16B
2.46%46.01B
Payments payable to related parties-non-current liabilities
11.50%62.45B
7.34%60.01B
4.28%56.01B
186.73%55.91B
1,123.74%53.71B
2,479.10%19.5B
495.52%4.39B
-37.26%756M
-33.00%737M
-65.71%1.21B
Financial lease liabilities-non-current liabilities
74.51%972M
80.60%1.09B
121.91%557M
81.63%603M
-42.30%251M
-33.86%332M
79.75%435M
251.05%502M
--242M
--143M
Deferred tax liability
-0.91%9.04B
-2.43%9.03B
-0.49%9.13B
4.03%9.25B
16.04%9.17B
19.64%8.89B
14.38%7.9B
7.49%7.43B
1.59%6.91B
3.12%6.92B
Provision-non-current liabilities
-5.26%18M
0.00%19M
280.00%19M
280.00%19M
-70.59%5M
-70.59%5M
0.00%17M
41.67%17M
30.77%17M
-33.33%12M
Convertible notes and bonds
8.96%41.65B
1.42%21.06B
60.59%38.23B
0.48%20.76B
51.86%23.8B
23.25%20.66B
53.03%15.68B
58.86%16.77B
29.86%10.24B
-13.59%10.55B
Derivative financial instruments-non-current liabilities
17.43%1.35B
69.44%1.49B
60.14%1.15B
-9.49%877M
-39.50%720M
-20.38%969M
212.34%1.19B
152.49%1.22B
1.33%381M
-9.74%482M
Special items of non-current liabilities
693.68%3.39B
-96.09%112M
-86.07%427M
0.25%2.86B
43.43%3.07B
--2.86B
--2.14B
----
----
----
Total non-current liabilities
11.40%138.32B
-0.70%133.58B
-7.94%124.16B
48.54%134.52B
81.88%134.88B
18.31%90.56B
4.91%74.16B
17.18%76.55B
16.26%70.69B
-3.79%65.32B
Total liabilities
7.48%198.45B
-2.97%191.96B
-6.81%184.64B
39.21%197.82B
53.71%198.13B
5.50%142.11B
-0.74%128.9B
3.84%134.69B
5.47%129.85B
8.31%129.72B
Total assets less total liabilities
-0.30%344.1B
-1.60%341.57B
-2.00%345.15B
0.34%347.1B
6.02%352.18B
8.08%345.91B
2.09%332.19B
0.20%320.06B
2.33%325.39B
3.95%319.42B
Total equity and non-current liabilities
2.79%482.42B
-1.35%475.14B
-3.64%469.32B
10.35%481.63B
19.86%487.06B
10.05%436.47B
2.59%406.35B
3.08%396.61B
4.56%396.08B
2.55%384.74B
Equity
Share capital
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
0.00%52.35B
Other reserves
-0.51%274.2B
-2.02%271.92B
-2.50%275.6B
0.45%277.51B
2.69%282.68B
4.94%276.28B
2.52%275.26B
0.35%263.26B
2.95%268.51B
4.96%262.34B
Shareholders' Equity
-0.43%326.54B
-1.70%324.26B
-2.11%327.95B
0.38%329.86B
2.26%335.02B
4.12%328.62B
2.11%327.61B
0.29%315.61B
2.46%320.85B
4.10%314.69B
Non-controlling interest
2.06%17.56B
0.32%17.3B
0.26%17.2B
-0.26%17.25B
274.24%17.16B
288.13%17.29B
0.95%4.59B
-5.91%4.46B
-6.14%4.54B
-5.51%4.74B
Total equity
-0.30%344.1B
-1.60%341.57B
-2.00%345.15B
0.34%347.1B
6.02%352.18B
8.08%345.91B
2.09%332.19B
0.20%320.06B
2.33%325.39B
3.95%319.42B
Total equity and total liabilities
2.41%542.55B
-2.09%533.52B
-3.73%529.79B
11.66%544.93B
19.35%550.3B
7.31%488.02B
1.28%461.09B
1.25%454.76B
3.21%455.25B
5.17%449.14B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -3.18%94.16B-0.89%101.08B-10.92%97.26B-1.26%101.98B8.04%109.18B2.68%103.28B0.56%101.06B1.01%100.59B3.41%100.5B5.07%99.58B
Accounts receivable 5.66%14.44B-10.45%13.82B-18.86%13.67B-24.05%15.44B6.18%16.84B7.89%20.32B6.58%15.86B27.05%18.84B-2.32%14.89B-17.45%14.83B
Advance deposits and other receivables -4.74%382M0.00%412M-49.94%401M-51.87%412M-23.86%801M-32.92%856M-16.51%1.05B-27.62%1.28B-3.82%1.26B42.06%1.76B
Cash and equivalents 91.44%21.62B-0.63%13.32B3.18%11.3B-4.51%13.41B88.51%10.95B29.87%14.04B-45.90%5.81B-25.06%10.81B-34.97%10.73B-17.38%14.43B
Short-term deposit -43.75%1.21B-21.20%1.44B52.60%2.14B72.97%1.83B9.68%1.41B-2.13%1.06B-6.90%1.28B-52.32%1.08B-36.24%1.38B-26.16%2.27B
Special items of current assets --2.33B--455M--------------------------------
Total current assets 7.51%134.14B-1.91%130.53B-10.35%124.77B-4.65%133.07B11.29%139.18B5.25%139.56B-2.86%125.06B-0.20%132.6B-4.05%128.75B-1.22%132.87B
Non-current assets
Property, plant and equipment -1.57%4.51B-0.99%4.51B-0.41%4.58B-1.28%4.55B1,049.75%4.6B1,055.64%4.61B2.83%400M14.66%399M5.14%389M-3.06%348M
Investment property 1.65%264.4B0.68%260.86B-0.04%260.12B27.03%259.09B39.47%260.24B11.65%203.96B1.98%186.59B1.53%182.67B3.53%182.96B5.90%179.91B
Associated company interest 3.78%51.9B-1.77%51.41B-7.31%50.01B-4.15%52.33B-16.78%53.96B-12.39%54.6B2.64%64.84B-0.07%62.32B1.79%63.17B0.69%62.36B
Interests in Joint Venture -1.22%78.93B-8.84%76.73B-1.21%79.91B16.56%84.16B15.48%80.89B16.02%72.21B7.38%70.04B6.35%62.24B23.05%65.23B23.20%58.52B
Derivative financial instruments-non-current assets -38.85%743M20.60%1B58.00%1.22B-9.29%830M-41.70%769M13.66%915M191.17%1.32B120.55%805M978.57%453M247.62%365M
Intangible assets -3.92%98M-3.85%100M-3.77%102M-3.70%104M--106M--108M----------------
Goodwill 0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M0.00%262M
Deferred tax assets 40.68%1.03B22.42%972M4.58%730M17.46%794M10.27%698M45.69%676M52.16%633M-15.33%464M-35.10%416M19.13%548M
Total non-current assets 0.84%408.41B-2.15%402.99B-1.48%405.02B18.20%411.86B22.35%411.13B8.16%348.46B2.92%336.02B1.86%322.16B6.38%326.5B8.11%316.27B
Total assets 2.41%542.55B-2.09%533.52B-3.73%529.79B11.66%544.93B19.35%550.3B7.31%488.02B1.28%461.09B1.25%454.76B3.21%455.25B5.17%449.14B
Liabilities
Current liabilities
Accounts payable 7.95%28.36B-8.85%28.32B-7.75%26.27B3.46%31.07B27.69%28.48B31.83%30.03B-18.29%22.3B-22.14%22.78B0.68%27.3B27.77%29.25B
Tax payable -49.25%441M-54.81%540M-66.34%869M-48.89%1.2B-6.52%2.58B-7.84%2.34B15.90%2.76B29.44%2.54B9.31%2.38B10.36%1.96B
Bank loans and overdrafts 12.71%24.5B-16.25%19.7B-28.04%21.74B43.73%23.53B15.06%30.21B-45.78%16.37B-5.45%26.25B11.67%30.19B-0.24%27.77B3.79%27.04B
Other loans-current liabilities -88.96%268M2,502.00%2.6B2,086.49%2.43B85.19%100M--111M--54M----------------
Financial lease liabilities-current liabilities 11.11%280M-8.72%293M-13.10%252M3.22%321M-14.20%290M1.63%311M45.69%338M5.15%306M--232M--291M
Special items of current liabilities -29.53%6.28B-2.37%6.93B465.38%8.92B189.87%7.09B-48.77%1.58B4.84%2.45B107.41%3.08B-60.14%2.33B-71.39%1.48B408.69%5.86B
Total current liabilities -0.56%60.13B-7.78%58.38B-4.38%60.47B22.81%63.3B15.55%63.25B-11.35%51.55B-7.49%54.74B-9.70%58.15B-5.05%59.17B24.14%64.4B
Net current assets 15.11%74.01B3.42%72.15B-15.33%64.29B-20.74%69.77B7.97%75.93B18.22%88.02B1.07%70.33B8.73%74.45B-3.17%69.59B-17.15%68.47B
Total assets less current liabilities 2.79%482.42B-1.35%475.14B-3.64%469.32B10.35%481.63B19.86%487.06B10.05%436.47B2.59%406.35B3.08%396.61B4.56%396.08B2.55%384.74B
Non-current liabilities
Long-term bank loan 4.25%19.44B-7.83%40.78B-57.77%18.65B18.46%44.24B4.10%44.15B-25.10%37.35B-18.68%42.41B8.36%49.86B16.89%52.16B2.46%46.01B
Payments payable to related parties-non-current liabilities 11.50%62.45B7.34%60.01B4.28%56.01B186.73%55.91B1,123.74%53.71B2,479.10%19.5B495.52%4.39B-37.26%756M-33.00%737M-65.71%1.21B
Financial lease liabilities-non-current liabilities 74.51%972M80.60%1.09B121.91%557M81.63%603M-42.30%251M-33.86%332M79.75%435M251.05%502M--242M--143M
Deferred tax liability -0.91%9.04B-2.43%9.03B-0.49%9.13B4.03%9.25B16.04%9.17B19.64%8.89B14.38%7.9B7.49%7.43B1.59%6.91B3.12%6.92B
Provision-non-current liabilities -5.26%18M0.00%19M280.00%19M280.00%19M-70.59%5M-70.59%5M0.00%17M41.67%17M30.77%17M-33.33%12M
Convertible notes and bonds 8.96%41.65B1.42%21.06B60.59%38.23B0.48%20.76B51.86%23.8B23.25%20.66B53.03%15.68B58.86%16.77B29.86%10.24B-13.59%10.55B
Derivative financial instruments-non-current liabilities 17.43%1.35B69.44%1.49B60.14%1.15B-9.49%877M-39.50%720M-20.38%969M212.34%1.19B152.49%1.22B1.33%381M-9.74%482M
Special items of non-current liabilities 693.68%3.39B-96.09%112M-86.07%427M0.25%2.86B43.43%3.07B--2.86B--2.14B------------
Total non-current liabilities 11.40%138.32B-0.70%133.58B-7.94%124.16B48.54%134.52B81.88%134.88B18.31%90.56B4.91%74.16B17.18%76.55B16.26%70.69B-3.79%65.32B
Total liabilities 7.48%198.45B-2.97%191.96B-6.81%184.64B39.21%197.82B53.71%198.13B5.50%142.11B-0.74%128.9B3.84%134.69B5.47%129.85B8.31%129.72B
Total assets less total liabilities -0.30%344.1B-1.60%341.57B-2.00%345.15B0.34%347.1B6.02%352.18B8.08%345.91B2.09%332.19B0.20%320.06B2.33%325.39B3.95%319.42B
Total equity and non-current liabilities 2.79%482.42B-1.35%475.14B-3.64%469.32B10.35%481.63B19.86%487.06B10.05%436.47B2.59%406.35B3.08%396.61B4.56%396.08B2.55%384.74B
Equity
Share capital 0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B0.00%52.35B
Other reserves -0.51%274.2B-2.02%271.92B-2.50%275.6B0.45%277.51B2.69%282.68B4.94%276.28B2.52%275.26B0.35%263.26B2.95%268.51B4.96%262.34B
Shareholders' Equity -0.43%326.54B-1.70%324.26B-2.11%327.95B0.38%329.86B2.26%335.02B4.12%328.62B2.11%327.61B0.29%315.61B2.46%320.85B4.10%314.69B
Non-controlling interest 2.06%17.56B0.32%17.3B0.26%17.2B-0.26%17.25B274.24%17.16B288.13%17.29B0.95%4.59B-5.91%4.46B-6.14%4.54B-5.51%4.74B
Total equity -0.30%344.1B-1.60%341.57B-2.00%345.15B0.34%347.1B6.02%352.18B8.08%345.91B2.09%332.19B0.20%320.06B2.33%325.39B3.95%319.42B
Total equity and total liabilities 2.41%542.55B-2.09%533.52B-3.73%529.79B11.66%544.93B19.35%550.3B7.31%488.02B1.28%461.09B1.25%454.76B3.21%455.25B5.17%449.14B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg