CN Stock MarketDetailed Quotes

000156 Wasu Media Holding

Watchlist
  • 7.60
  • +0.05+0.66%
Not Open Nov 29 15:00 CST
14.08BMarket Cap27.64P/E (TTM)

Wasu Media Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-4.79%6.35B
-2.06%4.35B
-3.90%2.05B
3.42%9.71B
6.35%6.67B
7.74%4.44B
7.83%2.13B
10.64%9.39B
13.59%6.27B
14.37%4.12B
Operating revenue
-4.79%6.35B
-2.06%4.35B
-3.90%2.05B
3.42%9.71B
6.35%6.67B
7.74%4.44B
7.83%2.13B
10.64%9.39B
13.59%6.27B
14.37%4.12B
Other operating revenue
----
-39.39%12.94M
----
-33.28%50.4M
----
-54.48%21.34M
----
-24.09%75.53M
----
116.45%46.89M
Interest income
----
----
----
--0
----
----
----
--0
----
----
Commission income
----
----
----
--0
----
----
----
--0
----
----
Premiums earned
----
----
----
--0
----
----
----
--0
----
----
Total operating cost
-3.66%5.97B
-1.03%4.06B
-3.24%1.96B
4.46%9.07B
8.14%6.2B
9.81%4.11B
9.47%2.02B
12.78%8.68B
15.07%5.73B
16.32%3.74B
Operating cost
-7.65%4.33B
-3.76%2.97B
-6.07%1.42B
5.03%6.78B
8.78%4.69B
9.58%3.09B
8.02%1.51B
12.11%6.46B
15.54%4.31B
16.28%2.82B
Operating tax surcharges
32.54%17.64M
10.50%9.36M
-1.06%3.6M
29.31%21.14M
34.01%13.31M
28.66%8.47M
15.52%3.64M
19.78%16.35M
21.35%9.93M
13.46%6.58M
Operating expense
6.58%688.27M
8.00%458.04M
6.33%223.26M
-4.15%881.13M
3.12%645.8M
5.04%424.12M
3.44%209.98M
3.72%919.24M
4.04%626.25M
5.15%403.79M
Administration expense
-5.55%589.49M
-4.17%397.87M
-4.48%205.01M
1.08%904.67M
7.76%624.12M
10.32%415.19M
12.76%214.63M
9.68%895M
4.62%579.18M
8.09%376.35M
Financial expense
30.41%-102.67M
30.73%-68.04M
28.26%-32.76M
-8.24%-116.44M
-18.40%-147.54M
-23.66%-98.22M
-1.00%-45.66M
26.08%-107.58M
-9.30%-124.61M
-1.63%-79.43M
-Interest expense (Financial expense)
-5.79%41.45M
22.56%28.2M
82.98%16.6M
69.62%57.42M
447.41%43.99M
230.53%23.01M
485.71%9.07M
75.05%33.85M
177.55%8.04M
--6.96M
-Interest Income (Financial expense)
23.75%-155.35M
----
12.93%-51.54M
--0
-31.46%-203.73M
----
-24.43%-59.19M
--0
-25.61%-154.98M
----
Research and development
19.97%448.33M
9.92%292.37M
7.30%139.33M
18.73%600.8M
12.99%373.7M
25.65%265.98M
32.05%129.86M
36.16%506.01M
64.68%330.73M
63.47%211.69M
Credit Impairment Loss
-57.95%-49.1M
-146.81%-51.8M
-27.57%-1.06M
-15.97%-87.74M
-89.56%-31.08M
13.87%-20.99M
-217.51%-828.83K
-21.05%-75.65M
37.30%-16.4M
-4.92%-24.37M
Asset Impairment Loss
-302.12%-18.46M
-102.71%-16.43M
131.23%491.38K
-101.98%-62.8M
81.59%-4.59M
41.94%-8.1M
107.90%212.51K
-39.28%-31.09M
-3,814.18%-24.94M
-1,527.70%-13.96M
Adjustment items of total operating cost
----
----
----
----
--0.01
----
----
----
----
----
Other net revenue
-92.24%5.38M
-116.60%-7.1M
-17.44%42.62M
-35.51%63.36M
54.41%69.35M
87.70%42.74M
151.93%51.62M
-35.07%98.25M
-59.15%44.91M
-41.64%22.77M
Fair value change income
-319.86%-10.83M
-402.63%-12.97M
---8.08M
-239.55%-8.2M
---2.58M
---2.58M
----
---2.42M
----
----
Invest income
9.28%47.06M
38.64%47.28M
17.20%42.13M
54.61%117.8M
419.70%43.06M
426.04%34.1M
377.95%35.95M
-10.48%76.19M
-85.54%8.29M
-61.98%6.48M
-Including: Investment income associates
-140.99%-18.05M
-115.12%-5.3M
-27.94%25.92M
81.04%-1.26M
2,015.11%44.05M
1,172.44%35.02M
13,203.53%35.97M
-431.72%-6.66M
56.53%-2.3M
-3.76%-3.27M
Exchange income
----
----
----
--0
----
----
----
--0
----
----
Asset deal income
6,735.42%1.45M
13,972.10%2.72M
9,424.17%149.72K
26.72%50.92K
--21.16K
-82.36%19.34K
---1.61K
243.79%40.19K
----
45.80%109.67K
Other revenue
-45.33%35.27M
-40.19%24.1M
-44.85%8.99M
-20.53%104.25M
-17.25%64.52M
-26.07%40.3M
8.96%16.29M
-13.16%131.18M
-1.76%77.96M
18.54%54.51M
Operating profit
-28.90%384.44M
-26.50%274.29M
-16.81%130.46M
-12.64%698.73M
-7.50%540.66M
-7.04%373.2M
7.41%156.81M
-14.45%799.83M
-10.10%584.48M
-5.54%401.45M
Add:Non operating Income
37.74%28.95M
21.69%17.24M
-48.02%5.88M
28.22%46.56M
-2.77%21.01M
-36.90%14.16M
-15.84%11.3M
81.73%36.32M
40.14%21.61M
58.49%22.45M
Less:Non operating expense
14.01%12.32M
-27.30%7.11M
52.06%4.95M
-10.53%26.35M
-22.56%10.81M
31.92%9.78M
-37.56%3.25M
16.26%29.45M
32.32%13.95M
34.73%7.41M
Total profit
-27.19%401.07M
-24.68%284.42M
-20.31%131.39M
-10.88%718.94M
-6.97%550.87M
-9.34%377.59M
6.90%164.86M
-13.22%806.69M
-9.60%592.13M
-3.96%416.49M
Less:Income tax cost
261.90%49.39M
273.09%41.18M
121.30%21.25M
2,986.19%15.25M
210.90%13.65M
204.28%11.04M
616.90%9.6M
-118.72%-528.54K
-14.55%4.39M
217.17%3.63M
Net profit
-34.54%351.67M
-33.64%243.23M
-29.06%110.14M
-12.83%703.69M
-8.60%537.22M
-11.22%366.55M
1.56%155.26M
-12.90%807.22M
-9.56%587.74M
-5.48%412.86M
Net profit from continuing operation
-34.54%351.67M
-33.64%243.23M
-29.06%110.14M
-12.83%703.69M
-8.60%537.22M
-11.22%366.55M
1.56%155.26M
-12.90%807.22M
-9.56%587.74M
-5.48%412.86M
Less:Minority Profit
-101.15%-71.84K
-90.86%487.78K
-252.36%-1.31M
0.44%14.69M
-16.89%6.22M
-11.67%5.34M
-14.04%862.74K
-26.76%14.62M
-23.56%7.48M
-11.31%6.04M
Net profit of parent company owners
-33.76%351.75M
-32.80%242.74M
-27.82%111.45M
-13.07%689M
-8.49%531M
-11.21%361.21M
1.66%154.4M
-12.59%792.6M
-9.35%580.26M
-5.38%406.82M
Earning per share
Basic earning per share
-33.78%0.1898
-32.79%0.131
-27.71%0.06
-13.95%0.37
-8.49%0.2866
-11.25%0.1949
1.22%0.083
-12.24%0.43
-9.35%0.3132
-5.34%0.2196
Diluted earning per share
-33.78%0.1898
-32.79%0.131
-27.71%0.06
-13.95%0.37
-8.49%0.2866
-11.25%0.1949
1.22%0.083
-12.24%0.43
-9.35%0.3132
-5.34%0.2196
Other composite income
-365.55K
-309.83%-365.55K
-309.83%-365.55K
52.47%93.97K
-89.19K
-89.19K
-99.37%61.63K
0
Other composite income of parent company owners
---365.55K
-309.83%-365.55K
-309.83%-365.55K
52.47%93.97K
----
---89.19K
---89.19K
-98.69%61.63K
----
--0
Other composite income of minority owners
----
----
----
----
----
----
----
----
----
--0
Total composite income
-34.61%351.31M
-33.73%242.87M
-29.26%109.77M
-12.82%703.78M
-8.60%537.22M
-11.24%366.46M
1.50%155.17M
-13.81%807.28M
-9.56%587.74M
-5.48%412.86M
Total composite income of parent company owners
-33.83%351.38M
-32.88%242.38M
-28.01%111.09M
-13.07%689.1M
-8.49%531M
-11.23%361.12M
1.60%154.31M
-13.04%792.66M
-9.35%580.26M
-5.38%406.82M
Total composite income of minority owners
-101.15%-71.84K
-90.86%487.78K
-252.36%-1.31M
0.44%14.69M
-16.89%6.22M
-11.67%5.34M
-14.04%862.74K
-41.69%14.62M
-23.56%7.48M
-11.31%6.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -4.79%6.35B-2.06%4.35B-3.90%2.05B3.42%9.71B6.35%6.67B7.74%4.44B7.83%2.13B10.64%9.39B13.59%6.27B14.37%4.12B
Operating revenue -4.79%6.35B-2.06%4.35B-3.90%2.05B3.42%9.71B6.35%6.67B7.74%4.44B7.83%2.13B10.64%9.39B13.59%6.27B14.37%4.12B
Other operating revenue -----39.39%12.94M-----33.28%50.4M-----54.48%21.34M-----24.09%75.53M----116.45%46.89M
Interest income --------------0--------------0--------
Commission income --------------0--------------0--------
Premiums earned --------------0--------------0--------
Total operating cost -3.66%5.97B-1.03%4.06B-3.24%1.96B4.46%9.07B8.14%6.2B9.81%4.11B9.47%2.02B12.78%8.68B15.07%5.73B16.32%3.74B
Operating cost -7.65%4.33B-3.76%2.97B-6.07%1.42B5.03%6.78B8.78%4.69B9.58%3.09B8.02%1.51B12.11%6.46B15.54%4.31B16.28%2.82B
Operating tax surcharges 32.54%17.64M10.50%9.36M-1.06%3.6M29.31%21.14M34.01%13.31M28.66%8.47M15.52%3.64M19.78%16.35M21.35%9.93M13.46%6.58M
Operating expense 6.58%688.27M8.00%458.04M6.33%223.26M-4.15%881.13M3.12%645.8M5.04%424.12M3.44%209.98M3.72%919.24M4.04%626.25M5.15%403.79M
Administration expense -5.55%589.49M-4.17%397.87M-4.48%205.01M1.08%904.67M7.76%624.12M10.32%415.19M12.76%214.63M9.68%895M4.62%579.18M8.09%376.35M
Financial expense 30.41%-102.67M30.73%-68.04M28.26%-32.76M-8.24%-116.44M-18.40%-147.54M-23.66%-98.22M-1.00%-45.66M26.08%-107.58M-9.30%-124.61M-1.63%-79.43M
-Interest expense (Financial expense) -5.79%41.45M22.56%28.2M82.98%16.6M69.62%57.42M447.41%43.99M230.53%23.01M485.71%9.07M75.05%33.85M177.55%8.04M--6.96M
-Interest Income (Financial expense) 23.75%-155.35M----12.93%-51.54M--0-31.46%-203.73M-----24.43%-59.19M--0-25.61%-154.98M----
Research and development 19.97%448.33M9.92%292.37M7.30%139.33M18.73%600.8M12.99%373.7M25.65%265.98M32.05%129.86M36.16%506.01M64.68%330.73M63.47%211.69M
Credit Impairment Loss -57.95%-49.1M-146.81%-51.8M-27.57%-1.06M-15.97%-87.74M-89.56%-31.08M13.87%-20.99M-217.51%-828.83K-21.05%-75.65M37.30%-16.4M-4.92%-24.37M
Asset Impairment Loss -302.12%-18.46M-102.71%-16.43M131.23%491.38K-101.98%-62.8M81.59%-4.59M41.94%-8.1M107.90%212.51K-39.28%-31.09M-3,814.18%-24.94M-1,527.70%-13.96M
Adjustment items of total operating cost ------------------0.01--------------------
Other net revenue -92.24%5.38M-116.60%-7.1M-17.44%42.62M-35.51%63.36M54.41%69.35M87.70%42.74M151.93%51.62M-35.07%98.25M-59.15%44.91M-41.64%22.77M
Fair value change income -319.86%-10.83M-402.63%-12.97M---8.08M-239.55%-8.2M---2.58M---2.58M-------2.42M--------
Invest income 9.28%47.06M38.64%47.28M17.20%42.13M54.61%117.8M419.70%43.06M426.04%34.1M377.95%35.95M-10.48%76.19M-85.54%8.29M-61.98%6.48M
-Including: Investment income associates -140.99%-18.05M-115.12%-5.3M-27.94%25.92M81.04%-1.26M2,015.11%44.05M1,172.44%35.02M13,203.53%35.97M-431.72%-6.66M56.53%-2.3M-3.76%-3.27M
Exchange income --------------0--------------0--------
Asset deal income 6,735.42%1.45M13,972.10%2.72M9,424.17%149.72K26.72%50.92K--21.16K-82.36%19.34K---1.61K243.79%40.19K----45.80%109.67K
Other revenue -45.33%35.27M-40.19%24.1M-44.85%8.99M-20.53%104.25M-17.25%64.52M-26.07%40.3M8.96%16.29M-13.16%131.18M-1.76%77.96M18.54%54.51M
Operating profit -28.90%384.44M-26.50%274.29M-16.81%130.46M-12.64%698.73M-7.50%540.66M-7.04%373.2M7.41%156.81M-14.45%799.83M-10.10%584.48M-5.54%401.45M
Add:Non operating Income 37.74%28.95M21.69%17.24M-48.02%5.88M28.22%46.56M-2.77%21.01M-36.90%14.16M-15.84%11.3M81.73%36.32M40.14%21.61M58.49%22.45M
Less:Non operating expense 14.01%12.32M-27.30%7.11M52.06%4.95M-10.53%26.35M-22.56%10.81M31.92%9.78M-37.56%3.25M16.26%29.45M32.32%13.95M34.73%7.41M
Total profit -27.19%401.07M-24.68%284.42M-20.31%131.39M-10.88%718.94M-6.97%550.87M-9.34%377.59M6.90%164.86M-13.22%806.69M-9.60%592.13M-3.96%416.49M
Less:Income tax cost 261.90%49.39M273.09%41.18M121.30%21.25M2,986.19%15.25M210.90%13.65M204.28%11.04M616.90%9.6M-118.72%-528.54K-14.55%4.39M217.17%3.63M
Net profit -34.54%351.67M-33.64%243.23M-29.06%110.14M-12.83%703.69M-8.60%537.22M-11.22%366.55M1.56%155.26M-12.90%807.22M-9.56%587.74M-5.48%412.86M
Net profit from continuing operation -34.54%351.67M-33.64%243.23M-29.06%110.14M-12.83%703.69M-8.60%537.22M-11.22%366.55M1.56%155.26M-12.90%807.22M-9.56%587.74M-5.48%412.86M
Less:Minority Profit -101.15%-71.84K-90.86%487.78K-252.36%-1.31M0.44%14.69M-16.89%6.22M-11.67%5.34M-14.04%862.74K-26.76%14.62M-23.56%7.48M-11.31%6.04M
Net profit of parent company owners -33.76%351.75M-32.80%242.74M-27.82%111.45M-13.07%689M-8.49%531M-11.21%361.21M1.66%154.4M-12.59%792.6M-9.35%580.26M-5.38%406.82M
Earning per share
Basic earning per share -33.78%0.1898-32.79%0.131-27.71%0.06-13.95%0.37-8.49%0.2866-11.25%0.19491.22%0.083-12.24%0.43-9.35%0.3132-5.34%0.2196
Diluted earning per share -33.78%0.1898-32.79%0.131-27.71%0.06-13.95%0.37-8.49%0.2866-11.25%0.19491.22%0.083-12.24%0.43-9.35%0.3132-5.34%0.2196
Other composite income -365.55K-309.83%-365.55K-309.83%-365.55K52.47%93.97K-89.19K-89.19K-99.37%61.63K0
Other composite income of parent company owners ---365.55K-309.83%-365.55K-309.83%-365.55K52.47%93.97K-------89.19K---89.19K-98.69%61.63K------0
Other composite income of minority owners --------------------------------------0
Total composite income -34.61%351.31M-33.73%242.87M-29.26%109.77M-12.82%703.78M-8.60%537.22M-11.24%366.46M1.50%155.17M-13.81%807.28M-9.56%587.74M-5.48%412.86M
Total composite income of parent company owners -33.83%351.38M-32.88%242.38M-28.01%111.09M-13.07%689.1M-8.49%531M-11.23%361.12M1.60%154.31M-13.04%792.66M-9.35%580.26M-5.38%406.82M
Total composite income of minority owners -101.15%-71.84K-90.86%487.78K-252.36%-1.31M0.44%14.69M-16.89%6.22M-11.67%5.34M-14.04%862.74K-41.69%14.62M-23.56%7.48M-11.31%6.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data