Sunshine Global Circuits
300739
Guangdong Brandmax Marketing
300805
Shengyi Electronics
688183
ZECHENG ELECTRONICS
837821
Jiangsu Jinling Sports Equipment
300651
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -9.90%14.05B | -3.89%15.8B | -0.43%14.32B | 2.40%15.87B | 4.39%15.6B | -7.88%16.44B | -10.51%14.38B | 2.19%15.5B | -18.81%14.94B | 4.95%17.85B |
Transactional financial assets | -56.95%1.62B | -54.78%1.58B | -72.15%1.46B | -55.94%1.77B | -47.10%3.77B | -41.27%3.5B | -44.43%5.24B | -37.41%4.01B | -24.67%7.13B | -53.16%5.97B |
Notes receivable and accounts receivable | -1.43%26.61B | -0.74%25.38B | -4.41%26.16B | -12.43%24.7B | -8.67%26.99B | -14.52%25.57B | -35.13%27.37B | 3.73%28.2B | -30.41%29.56B | -33.72%29.91B |
-Notes receivable | -54.31%64.7M | -41.80%103.36M | -42.67%150.61M | -71.00%83.19M | 78.84%141.62M | 70.68%177.59M | -38.30%262.69M | -20.00%286.88M | -83.23%79.19M | -79.91%104.05M |
-Accounts receivable | -1.15%26.54B | -0.45%25.27B | -4.04%26.01B | -11.83%24.61B | -8.91%26.85B | -14.81%25.39B | -35.10%27.11B | 4.04%27.92B | -29.82%29.48B | -33.18%29.8B |
Other receivables (including interest and dividends) | 3.59%913.68M | 9.14%901.59M | 5.46%916.51M | 2.89%704.76M | -23.43%881.98M | -45.59%826.09M | -52.21%869.05M | -44.93%684.94M | -58.36%1.15B | -57.21%1.52B |
-Dividend receivable | -78.14%9.6M | 35.50%59.5M | ---- | ---- | 509.91%43.91M | -6.81%43.91M | ---- | ---- | 50.00%7.2M | 881.70%47.12M |
-Other receivable | ---- | 7.66%842.09M | ---- | ---- | ---- | -46.83%782.18M | ---- | -43.55%684.94M | ---- | -58.41%1.47B |
Contractual assets | 11.04%2.32M | 6.21%2.38M | 4.02%2.43M | 9.23%2.63M | 4.03%2.09M | 5.68%2.24M | 22.19%2.34M | --2.41M | --2.01M | --2.12M |
Advance payment | 25.81%3.73B | 20.04%3.57B | -2.91%2.97B | 12.72%2.97B | 156.24%2.96B | 148.15%2.97B | 162.48%3.06B | 211.59%2.63B | -1.09%1.16B | -24.20%1.2B |
Inventories | 2.31%22.42B | 12.57%23.85B | 24.28%24.32B | 58.45%22.5B | 33.36%21.92B | 33.74%21.18B | 19.52%19.57B | 5.19%14.2B | 4.68%16.43B | -5.00%15.84B |
Receivable financing | 22.01%1.36B | 78.54%1.55B | 101.54%1.31B | 56.47%1.49B | 14.77%1.12B | -30.19%867.86M | -51.31%649.45M | -37.52%951.66M | -31.38%972.29M | -5.07%1.24B |
Non-current assets due within one year | -6.79%4.7B | -4.96%4.76B | 14.93%5.44B | 4.85%5.12B | 6.02%5.04B | 4.24%5.01B | -6.14%4.73B | 6.74%4.89B | -14.34%4.75B | -11.32%4.8B |
Other current assets | 4.79%2.19B | -10.57%2.25B | -23.80%2.19B | 13.28%2.85B | -18.72%2.09B | -7.20%2.52B | 9.63%2.87B | -3.42%2.51B | 4.90%2.58B | 12.80%2.71B |
Total current assets | -3.45%77.6B | 0.95%79.64B | 0.44%79.09B | 5.96%77.97B | 2.17%80.37B | -2.66%78.89B | -18.01%78.74B | 0.72%73.59B | -20.85%78.67B | -23.40%81.04B |
Non Current assets | ||||||||||
Other equity investment | -16.71%2.03B | -12.82%2.02B | -6.37%2.18B | 10.56%2.42B | 11.76%2.44B | 5.72%2.31B | 1.85%2.33B | -5.22%2.19B | 0.60%2.18B | -0.12%2.19B |
Other non-current financial assets | 42.80%237.19M | 45.56%237.37M | 286.17%246.75M | 227.19%251.91M | 126.66%166.1M | 78.70%163.07M | -28.78%63.9M | -30.81%76.99M | -71.05%73.28M | -82.21%91.25M |
Investment real estate | -63.91%56.94M | -63.74%57.65M | -64.06%57.57M | -44.26%89.97M | -1.86%157.77M | -1.84%158.98M | 4.62%160.19M | --161.4M | --160.76M | --161.96M |
Long-term equity investment | -0.96%4.47B | -1.47%4.44B | 0.21%4.54B | 0.47%4.5B | 1.47%4.51B | 7.00%4.5B | 6.64%4.53B | 6.83%4.48B | 7.20%4.44B | 5.48%4.21B |
Long term receivable account | -37.21%13.01B | -28.81%14.32B | -4.33%17.42B | -7.02%17B | 5.55%20.72B | -6.17%20.12B | 140.77%18.21B | -21.87%18.29B | 156.35%19.63B | 191.41%21.44B |
Fixed assets | ---- | -7.70%10.46B | ---- | ---- | ---- | 62.55%11.33B | ---- | 53.83%10.42B | ---- | 10.47%6.97B |
Constru in process | ---- | 70.91%7.34B | ---- | ---- | ---- | 19.06%4.3B | ---- | 33.70%3.37B | ---- | 72.32%3.61B |
Intangible assets | -1.94%5.16B | -6.94%5.03B | -6.45%5.1B | -4.52%5.09B | -8.69%5.26B | -5.59%5.4B | -1.75%5.45B | -2.67%5.33B | 27.50%5.76B | 23.60%5.72B |
Development expenditure | -19.59%12.33M | 8.98%16.36M | -17.87%16.23M | -15.36%15.77M | -55.02%15.33M | -71.27%15.01M | -58.55%19.76M | -59.49%18.63M | 41.17%34.08M | 134.44%52.25M |
Goodwill | 1.67%2.67B | -1.46%2.64B | 1.31%2.64B | 3.05%2.68B | 4.31%2.63B | 6.27%2.68B | 2.81%2.61B | 33.58%2.6B | 25.92%2.52B | 24.27%2.52B |
Long deferred expense | 214.44%45.21M | 132.26%35.44M | 135.62%34.99M | 127.81%36.34M | -14.84%14.38M | -14.36%15.26M | -21.87%14.85M | 9.51%15.95M | 126.56%16.88M | 113.26%17.82M |
Deferred tax assets | 15.64%2.65B | 12.95%2.55B | 27.06%2.43B | 20.75%2.3B | 101.39%2.29B | 100.93%2.26B | 64.88%1.91B | 66.13%1.91B | -10.54%1.14B | -11.87%1.12B |
Usufruct assets | 2.45%493.44M | 7.28%494.7M | -8.72%502.85M | -6.42%508.09M | -9.93%481.65M | -13.81%461.12M | 25.11%550.89M | 21.99%542.93M | 8.18%534.77M | 4.82%535.02M |
Other non current assets | 13.47%768.14M | 46.13%874.23M | 99.43%892.12M | 172.84%830.81M | 20.18%676.98M | 17.05%598.28M | 34.27%447.34M | -31.63%304.51M | --563.31M | 49,969.34%511.11M |
Total non current assets | -9.39%51.07B | -6.69%51.05B | 5.88%53.9B | 5.85%52.89B | 15.99%56.36B | 10.92%54.71B | 47.37%50.91B | 2.05%49.97B | 51.51%48.59B | 59.47%49.32B |
Total assets | -5.90%128.67B | -2.18%130.69B | 2.58%132.99B | 5.92%130.86B | 7.44%136.73B | 2.48%133.6B | -0.71%129.65B | 1.26%123.55B | -3.20%127.26B | -4.66%130.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -45.14%3.62B | -27.50%3.76B | -78.57%1.7B | -8.81%5.65B | 8.73%6.59B | 8.39%5.18B | 28.13%7.91B | 87.17%6.2B | 64.78%6.06B | 43.31%4.78B |
Notes payable and accounts payable | -11.64%18.93B | -2.85%23.7B | -0.16%24.24B | 8.55%23.05B | 16.78%21.43B | 12.89%24.39B | -11.56%24.28B | -12.39%21.23B | -50.51%18.35B | -45.71%21.61B |
-Notes payable | 14.02%9.51B | 21.82%10.92B | 11.78%12.46B | 45.06%11.84B | 60.57%8.34B | 21.88%8.96B | -15.25%11.14B | -14.37%8.16B | -76.14%5.19B | -66.93%7.35B |
-Accounts payable | -28.00%9.43B | -17.18%12.78B | -10.30%11.78B | -14.23%11.21B | -0.51%13.09B | 8.24%15.43B | -8.18%13.13B | -11.11%13.07B | -14.07%13.16B | -18.82%14.25B |
Contract liabilities | -5.06%1.93B | 0.86%1.94B | -0.52%2.09B | -3.96%1.82B | -3.11%2.04B | -4.79%1.92B | 1.99%2.11B | 0.97%1.89B | -14.91%2.1B | -34.76%2.02B |
Salaries payable | -25.42%452.15M | -11.30%543.27M | 6.07%437.86M | 13.39%895.35M | -2.35%606.28M | 7.39%612.5M | -21.12%412.81M | -11.07%789.63M | -15.25%620.85M | -30.01%570.34M |
Taxs payable | 98.63%703.43M | 69.89%568.45M | 28.95%448.08M | 1.38%376.85M | -15.28%354.14M | 19.62%334.59M | 47.89%347.48M | -4.57%371.72M | -2.30%417.99M | -75.25%279.71M |
Other payable (including interest and dividends) | -12.66%5.83B | 0.81%9.3B | -9.65%6.03B | 0.83%6.64B | 84.91%6.68B | 33.91%9.22B | 81.44%6.67B | 50.02%6.58B | -27.00%3.61B | 0.83%6.89B |
-Dividend payable | ---- | 5.14%2.78B | ---- | ---- | ---- | -3.20%2.64B | ---- | ---- | ---- | 7.23%2.73B |
-Other payable | ---- | -0.93%6.52B | ---- | ---- | ---- | 58.25%6.58B | ---- | 50.02%6.58B | ---- | 2.65%4.16B |
Non current liabilities due within one year | 51.17%6.93B | 38.44%5.2B | -27.61%2.69B | -62.11%1.89B | -47.31%4.59B | -60.04%3.75B | -54.24%3.72B | -36.77%4.99B | 51.56%8.71B | 49.83%9.4B |
Other current liabilities | -31.23%9.63B | -15.93%6.83B | 76.81%11.86B | 52.69%9.66B | 4.80%14B | -41.05%8.13B | -7.64%6.71B | -5.38%6.33B | 1,776.20%13.36B | 702.96%13.79B |
Total current liabilities | -14.81%48.03B | -3.37%51.84B | -5.08%49.51B | 3.32%50B | 5.93%56.38B | -9.58%53.65B | -6.06%52.15B | -2.58%48.39B | -4.60%53.23B | -5.81%59.33B |
Current liabilities | ||||||||||
Long term loan | 1.17%14.87B | -3.00%14.6B | 45.58%16.82B | 36.64%14.94B | 41.87%14.7B | 108.51%15.05B | 82.51%11.56B | 123.10%10.94B | 180.66%10.36B | 155.59%7.22B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | -97.31%25.68M | -99.13%25.51M | -99.15%25.34M | -88.99%979.57M | -89.26%954.57M |
Long term account payable | ---- | -44.66%281.29M | ---- | ---- | ---- | -21.01%508.34M | ---- | -10.61%593.57M | ---- | -13.44%643.58M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%3.63M |
Estimate liabilities | 54.54%83.7M | 50.29%71.96M | 213.33%65.72M | 181.67%51.73M | 4,712.67%54.16M | 1,093.09%47.88M | 187.24%20.98M | --18.36M | --1.13M | --4.01M |
Deferred tax liabilities | -24.14%608.92M | -6.77%781.04M | -10.41%755.92M | -4.10%807.21M | 68.31%802.71M | 97.56%837.76M | 93.48%843.75M | 107.70%841.72M | 9.25%476.92M | -7.67%424.05M |
Long term deferred income | -28.67%2.84B | -41.03%2.46B | -37.11%2.42B | 8.29%2.49B | 187.24%3.98B | 249.17%4.18B | 218.12%3.85B | 91.52%2.3B | 15.58%1.39B | -2.89%1.2B |
Lease liabilities | -25.02%302.6M | 3.97%304.76M | -15.22%301.22M | -13.41%307.7M | 3.72%403.56M | -24.54%293.12M | 5.23%355.29M | 10.97%355.36M | 1.97%389.1M | 1.10%388.43M |
Other non current liabilities | -50.29%1.55B | -50.88%1.53B | -14.80%2.65B | -14.81%2.66B | -27.00%3.11B | -11.46%3.11B | -11.46%3.11B | -12.58%3.12B | 62.09%4.27B | 33.59%3.52B |
Total non current liabilities | -12.93%20.48B | -16.73%20.03B | 15.25%23.44B | 19.31%21.7B | 27.28%23.52B | 67.63%24.05B | 31.72%20.34B | 29.45%18.19B | 2.85%18.48B | -16.41%14.35B |
Total liabilities | -14.25%68.51B | -7.51%71.87B | 0.62%72.95B | 7.69%71.7B | 11.43%79.9B | 5.45%77.7B | 2.16%72.49B | 4.48%66.58B | -2.79%71.7B | -8.08%73.68B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.00%8.68B | 0.05%8.68B |
Capital reserve funds | -1.86%19.41B | -3.00%19.17B | -4.02%18.91B | -4.59%18.73B | 3.50%19.78B | 3.66%19.77B | 0.29%19.7B | 0.12%19.63B | -1.95%19.11B | -1.59%19.07B |
Surplus reserve funds | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 0.00%4.38B | 11.73%4.38B | 11.73%4.38B |
Retained profit | 4.06%26.1B | 3.89%25.25B | 3.65%26.65B | 3.34%25.73B | 1.19%25.08B | -0.13%24.3B | -2.16%25.71B | -1.98%24.9B | -2.89%24.78B | -1.24%24.33B |
Less:Treasury stock | ---- | ---- | ---- | ---- | 84.65%2.64B | --2.64B | --2.64B | --1.56B | --1.43B | ---- |
Other composite income | -20.68%-1.83B | -27.76%-2.01B | -16.94%-1.81B | 6.19%-1.49B | 22.16%-1.52B | 9.23%-1.57B | -4.75%-1.55B | -9.09%-1.59B | -41.69%-1.95B | -31.39%-1.73B |
Ordinary risk reserve funds | 0.00%203.99M | 20.85%203.99M | 20.85%203.99M | 20.85%203.99M | 20.85%203.99M | 0.00%168.8M | 0.00%168.8M | 0.00%168.8M | --168.8M | --168.8M |
Specific reserves | 9.04%170.05M | 11.78%167.54M | 32.42%182.68M | 32.88%176.2M | 34.40%155.95M | 33.88%149.89M | 44.17%137.96M | 45.26%132.6M | 40.02%116.04M | 33.32%111.95M |
Shareholders equity without minority interests | 5.52%57.11B | 4.90%55.84B | 4.77%57.2B | 3.04%56.41B | 0.49%54.12B | -3.23%53.23B | -5.50%54.59B | -3.74%54.74B | -4.37%53.86B | -0.66%55.01B |
Minority interests | 12.32%3.04B | 11.94%2.98B | 10.95%2.85B | 23.55%2.76B | 59.98%2.71B | 59.27%2.66B | 38.72%2.57B | 56.31%2.23B | 22.99%1.69B | 40.08%1.67B |
Total shareholder equity | 5.85%60.15B | 5.24%58.82B | 5.05%60.05B | 3.85%59.17B | 2.30%56.83B | -1.39%55.89B | -4.13%57.16B | -2.27%56.98B | -3.72%55.55B | 0.20%56.68B |
Total liabilityies and equity | -5.90%128.67B | -2.18%130.69B | 2.58%132.99B | 5.92%130.86B | 7.44%136.73B | 2.48%133.6B | -0.71%129.65B | 1.26%123.55B | -3.20%127.26B | -4.66%130.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.