HK Stock MarketDetailed Quotes

00033 INTL GENIUS

Watchlist
  • 3.990
  • -0.050-1.24%
Not Open Oct 4 16:08 CST
2.23BMarket Cap-55416P/E (TTM)

INTL GENIUS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
-188.78%-38.54M
----
166.34%43.41M
----
---65.44M
----
----
-273.01%-383.83M
----
Profit adjustment
Interest (income) - adjustment
----
-17.86%-33K
----
84.86%-28K
----
---185K
----
----
99.68%-18K
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
84.04%1.68M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
-208.27%-5.4M
----
Impairment and provisions:
----
----
----
-91.55%1.75M
----
--20.67M
----
----
5,086.23%274.87M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--294K
----
-Impairment of trade receivables (reversal)
----
----
----
-115.56%-879K
----
--5.65M
----
----
1,294.88%18.25M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--43.24M
----
-Other impairments and provisions
----
----
----
-82.53%2.63M
----
--15.02M
----
----
5,238.08%213.1M
----
Revaluation surplus:
----
471.43%52K
----
-800.00%-14K
----
--2K
----
----
-4,159.63%-52.9M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
--1.55M
----
-Other fair value changes
----
471.43%52K
----
-800.00%-14K
----
--2K
----
----
-4,278.28%-54.44M
----
Asset sale loss (gain):
----
99.99%-4K
----
-111.58%-30.43M
----
---14.38M
----
----
-105.88%-2.12M
----
-Loss (gain) from sale of subsidiary company
----
----
----
-118.40%-30.43M
----
---13.93M
----
----
-151.44%-2.62M
----
-Loss (gain) on sale of property, machinery and equipment
----
---4K
----
----
----
---387K
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
---62K
----
----
-98.39%498K
----
Depreciation and amortization:
----
81.34%10.41M
----
9.31%5.74M
----
--5.25M
----
----
252.57%22.12M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
--5.41M
----
Financial expense
----
-33.94%658K
----
-93.17%996K
----
--14.59M
----
----
----
----
Special items
----
-834.29%-654K
----
-100.84%-70K
----
--8.36M
----
----
817.18%138.67M
----
Operating profit before the change of operating capital
----
-231.64%-28.11M
----
168.60%21.35M
----
---31.13M
----
----
82.18%-6.91M
----
Change of operating capital
Inventory (increase) decrease
----
103.43%385K
----
---11.23M
----
----
----
----
-86.37%3.79M
----
Accounts receivable (increase)decrease
----
-106.92%-6.15M
----
191.17%88.84M
----
---97.44M
----
----
-611.25%-17.77M
----
Accounts payable increase (decrease)
----
-23.13%-20.01M
----
-136.81%-16.25M
----
--44.15M
----
----
98.04%-440K
----
prepayments (increase)decrease
----
165.65%52.02M
----
-243.64%-79.24M
----
---23.06M
----
----
-51.17%21.65M
----
Special items for working capital changes
----
99.74%-9K
----
38.17%-3.42M
----
---5.52M
----
----
102.45%1.91M
----
Cash  from business operations
----
-3,696.15%-1.87M
----
100.05%52K
----
---113M
----
----
103.50%2.22M
----
Other taxs
----
-71.31%-209K
----
-6,000.00%-122K
----
---2K
----
----
---1.94M
----
Special items of business
-28.93%-26.81M
----
-187.72%-20.8M
----
232.40%23.71M
----
-783.96%-17.91M
-1,411.73%-34.34M
----
102.59%2.62M
Net cash from operations
-28.93%-26.81M
-2,870.00%-2.08M
-187.72%-20.8M
99.94%-70K
232.40%23.71M
---113M
-783.96%-17.91M
-1,411.73%-34.34M
100.44%281K
102.59%2.62M
Cash flow from investment activities
Interest received - investment
-64.29%5K
17.86%33K
366.67%14K
600.00%28K
--3K
--4K
----
----
-99.17%18K
--13K
Sale of fixed assets
----
--4K
----
----
----
--399K
1,612.90%531K
-90.32%3K
700.00%32K
106.67%31K
Purchase of fixed assets
---32K
-1,028.21%-440K
----
99.54%-39K
13.04%-40K
---8.46M
-228.57%-46K
-6,907.14%-981K
78.23%-27K
88.14%-14K
Sale of subsidiaries
----
----
----
-73.50%781K
-152.94%-9K
--2.95M
--17K
---10.74M
---841K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---492K
----
----
Other items in the investment business
----
----
----
---18K
----
----
----
----
---8.38M
----
Net cash from investment operations
-292.86%-27K
-153.59%-403K
130.43%14K
114.72%752K
-109.16%-46K
---5.11M
1,573.33%502K
-40,800.00%-12.21M
-282.68%-9.2M
-99.81%30K
Net cash before financing
-29.15%-26.84M
-463.93%-2.48M
-187.83%-20.78M
100.58%682K
235.95%23.66M
---118.11M
-757.25%-17.4M
-1,857.97%-46.55M
84.74%-8.92M
103.12%2.65M
Cash flow from financing activities
New borrowing
----
----
----
3,609.68%1.26B
6,015.41%1.26B
--33.85M
--20.54M
--38.5M
-72.38%1.2M
----
Refund
----
----
----
---1.28B
---21.46M
----
----
----
----
----
Issuing shares
----
----
----
----
----
--327.08M
--2.5M
--17.97M
--5.08M
----
Interest paid - financing
-198.97%-870K
76.72%-658K
22.61%-291K
-177.33%-2.83M
-2,585.71%-376K
---1.02M
95.88%-14K
88.53%-39K
40.11%-436K
---340K
Dividends paid - financing
----
----
----
----
----
----
----
----
----
--7K
Absorb investment income
----
----
----
----
----
--60K
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---114.25M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
---114.25M
----
----
----
---499K
---499K
Net cash from financing operations
-192.08%-6.67M
95.55%-6.61M
-100.20%-2.29M
-142.05%-148.64M
4,778.06%1.12B
--353.5M
527.80%22.93M
1,081.12%52.58M
-106.78%-245K
-139.42%-5.36M
Effect of rate
-22.22%364K
37.42%-1.02M
-29.52%468K
-1,077.54%-1.63M
12.35%664K
---138K
395.50%591K
69.50%-61K
69.91%-223K
91.83%-200K
Net Cash
-45.29%-33.51M
93.86%-9.09M
-102.02%-23.07M
-162.86%-147.96M
20,581.00%1.14B
--235.39M
303.69%5.52M
322.32%6.03M
83.28%-9.16M
96.20%-2.71M
Begining period cash
-10.19%89.08M
-60.13%99.19M
-60.13%99.19M
1,739.39%248.78M
1,176.37%248.78M
--13.53M
-14.92%19.49M
-40.96%13.53M
-70.80%22.91M
-70.80%22.91M
Cash at the end
-26.97%55.94M
-10.19%89.08M
-94.50%76.59M
-60.13%99.19M
5,334.49%1.39B
--248.78M
28.03%25.6M
-2.54%19.49M
-40.96%13.53M
332.04%20M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Zheng Zheng Certified Public Accountants Co., Ltd.
--
Zheng Zheng Certified Public Accountants Co., Ltd.
--
--
Zheng Zheng Certified Public Accountants Co., Ltd.
--
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -----188.78%-38.54M----166.34%43.41M-------65.44M---------273.01%-383.83M----
Profit adjustment
Interest (income) - adjustment -----17.86%-33K----84.86%-28K-------185K--------99.68%-18K----
Interest expense - adjustment --------------------------------84.04%1.68M----
Attributable subsidiary (profit) loss ---------------------------------208.27%-5.4M----
Impairment and provisions: -------------91.55%1.75M------20.67M--------5,086.23%274.87M----
-Impairment of property, plant and equipment (reversal) ----------------------------------294K----
-Impairment of trade receivables (reversal) -------------115.56%-879K------5.65M--------1,294.88%18.25M----
-Impairment of goodwill ----------------------------------43.24M----
-Other impairments and provisions -------------82.53%2.63M------15.02M--------5,238.08%213.1M----
Revaluation surplus: ----471.43%52K-----800.00%-14K------2K---------4,159.63%-52.9M----
-Derivative financial instruments fair value (increase) ----------------------------------1.55M----
-Other fair value changes ----471.43%52K-----800.00%-14K------2K---------4,278.28%-54.44M----
Asset sale loss (gain): ----99.99%-4K-----111.58%-30.43M-------14.38M---------105.88%-2.12M----
-Loss (gain) from sale of subsidiary company -------------118.40%-30.43M-------13.93M---------151.44%-2.62M----
-Loss (gain) on sale of property, machinery and equipment -------4K---------------387K----------------
-Loss (gain) from selling other assets -----------------------62K---------98.39%498K----
Depreciation and amortization: ----81.34%10.41M----9.31%5.74M------5.25M--------252.57%22.12M----
-Amortization of intangible assets ----------------------------------5.41M----
Financial expense -----33.94%658K-----93.17%996K------14.59M----------------
Special items -----834.29%-654K-----100.84%-70K------8.36M--------817.18%138.67M----
Operating profit before the change of operating capital -----231.64%-28.11M----168.60%21.35M-------31.13M--------82.18%-6.91M----
Change of operating capital
Inventory (increase) decrease ----103.43%385K-------11.23M-----------------86.37%3.79M----
Accounts receivable (increase)decrease -----106.92%-6.15M----191.17%88.84M-------97.44M---------611.25%-17.77M----
Accounts payable increase (decrease) -----23.13%-20.01M-----136.81%-16.25M------44.15M--------98.04%-440K----
prepayments (increase)decrease ----165.65%52.02M-----243.64%-79.24M-------23.06M---------51.17%21.65M----
Special items for working capital changes ----99.74%-9K----38.17%-3.42M-------5.52M--------102.45%1.91M----
Cash  from business operations -----3,696.15%-1.87M----100.05%52K-------113M--------103.50%2.22M----
Other taxs -----71.31%-209K-----6,000.00%-122K-------2K-----------1.94M----
Special items of business -28.93%-26.81M-----187.72%-20.8M----232.40%23.71M-----783.96%-17.91M-1,411.73%-34.34M----102.59%2.62M
Net cash from operations -28.93%-26.81M-2,870.00%-2.08M-187.72%-20.8M99.94%-70K232.40%23.71M---113M-783.96%-17.91M-1,411.73%-34.34M100.44%281K102.59%2.62M
Cash flow from investment activities
Interest received - investment -64.29%5K17.86%33K366.67%14K600.00%28K--3K--4K---------99.17%18K--13K
Sale of fixed assets ------4K--------------399K1,612.90%531K-90.32%3K700.00%32K106.67%31K
Purchase of fixed assets ---32K-1,028.21%-440K----99.54%-39K13.04%-40K---8.46M-228.57%-46K-6,907.14%-981K78.23%-27K88.14%-14K
Sale of subsidiaries -------------73.50%781K-152.94%-9K--2.95M--17K---10.74M---841K----
Acquisition of subsidiaries -------------------------------492K--------
Other items in the investment business ---------------18K-------------------8.38M----
Net cash from investment operations -292.86%-27K-153.59%-403K130.43%14K114.72%752K-109.16%-46K---5.11M1,573.33%502K-40,800.00%-12.21M-282.68%-9.2M-99.81%30K
Net cash before financing -29.15%-26.84M-463.93%-2.48M-187.83%-20.78M100.58%682K235.95%23.66M---118.11M-757.25%-17.4M-1,857.97%-46.55M84.74%-8.92M103.12%2.65M
Cash flow from financing activities
New borrowing ------------3,609.68%1.26B6,015.41%1.26B--33.85M--20.54M--38.5M-72.38%1.2M----
Refund ---------------1.28B---21.46M--------------------
Issuing shares ----------------------327.08M--2.5M--17.97M--5.08M----
Interest paid - financing -198.97%-870K76.72%-658K22.61%-291K-177.33%-2.83M-2,585.71%-376K---1.02M95.88%-14K88.53%-39K40.11%-436K---340K
Dividends paid - financing --------------------------------------7K
Absorb investment income ----------------------60K----------------
Issuance expenses and redemption of securities expenses ---------------114.25M------------------------
Other items of the financing business -------------------114.25M---------------499K---499K
Net cash from financing operations -192.08%-6.67M95.55%-6.61M-100.20%-2.29M-142.05%-148.64M4,778.06%1.12B--353.5M527.80%22.93M1,081.12%52.58M-106.78%-245K-139.42%-5.36M
Effect of rate -22.22%364K37.42%-1.02M-29.52%468K-1,077.54%-1.63M12.35%664K---138K395.50%591K69.50%-61K69.91%-223K91.83%-200K
Net Cash -45.29%-33.51M93.86%-9.09M-102.02%-23.07M-162.86%-147.96M20,581.00%1.14B--235.39M303.69%5.52M322.32%6.03M83.28%-9.16M96.20%-2.71M
Begining period cash -10.19%89.08M-60.13%99.19M-60.13%99.19M1,739.39%248.78M1,176.37%248.78M--13.53M-14.92%19.49M-40.96%13.53M-70.80%22.91M-70.80%22.91M
Cash at the end -26.97%55.94M-10.19%89.08M-94.50%76.59M-60.13%99.19M5,334.49%1.39B--248.78M28.03%25.6M-2.54%19.49M-40.96%13.53M332.04%20M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Zheng Zheng Certified Public Accountants Co., Ltd.--Zheng Zheng Certified Public Accountants Co., Ltd.----Zheng Zheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data