CN Stock MarketDetailed Quotes

000333 Midea Group Co., Ltd

Watchlist
  • 71.32
  • +0.72+1.02%
Market Closed Nov 27 15:00 CST
546.04BMarket Cap14.48P/E (TTM)

Midea Group Co., Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
9.57%320.35B
10.28%218.12B
10.19%106.48B
8.10%373.71B
7.58%292.38B
7.69%197.8B
6.27%96.64B
0.68%345.71B
3.36%271.78B
5.04%183.66B
Operating revenue
9.57%318.97B
10.30%217.27B
10.22%106.1B
8.18%372.04B
7.67%291.11B
7.84%196.99B
6.51%96.26B
0.79%343.92B
3.45%270.37B
5.09%182.66B
Other operating revenue
----
13.90%16.29B
----
1.65%27.9B
----
-5.68%14.3B
----
-16.65%27.45B
----
-9.59%15.16B
Interest income
8.36%1.37B
5.03%847.51M
2.24%381.46M
-6.62%1.67B
-9.88%1.27B
-19.47%806.89M
-33.06%373.12M
-15.82%1.79B
-12.03%1.41B
-3.40%1B
Commission income
-12.21%417K
-23.99%244K
-18.62%118K
-14.56%616K
-18.38%475K
-25.35%321K
-36.68%145K
25.61%721K
85.35%582K
175.64%430K
Premiums earned
-12.21%417K
-23.99%244K
-18.62%118K
-14.56%616K
-18.38%475K
-25.35%321K
-36.68%145K
25.61%721K
85.35%582K
175.64%430K
Total operating cost
9.59%285.21B
10.39%194.72B
9.58%95.74B
7.48%335.01B
6.76%260.26B
6.88%176.39B
5.89%87.37B
-0.35%311.69B
2.57%243.77B
4.59%165.04B
Operating cost
8.22%233.63B
7.56%158.41B
5.46%77.11B
4.97%273.48B
4.53%215.88B
4.88%147.28B
3.96%73.12B
-1.51%260.54B
1.94%206.53B
3.46%140.42B
Operating tax surcharges
23.12%1.63B
5.81%1.1B
23.03%527.71M
16.00%1.82B
14.70%1.33B
30.22%1.04B
10.55%428.94M
-2.70%1.57B
-1.42%1.16B
-4.11%798.94M
Operating expense
22.95%31.16B
25.23%21.46B
25.89%10.63B
21.47%34.88B
19.58%25.35B
16.57%17.13B
11.11%8.44B
0.24%28.72B
1.19%21.2B
5.36%14.7B
Administration expense
10.96%10.36B
18.05%6.69B
18.33%3.32B
16.35%13.48B
16.06%9.34B
14.53%5.67B
17.66%2.8B
12.82%11.58B
7.92%8.04B
16.44%4.95B
Financial expense
-79.45%-2.98B
55.50%-606.89M
178.42%557.26M
3.71%-3.26B
21.27%-1.66B
21.42%-1.36B
38.48%-710.6M
22.77%-3.39B
36.99%-2.11B
25.25%-1.74B
-Interest expense (Financial expense)
-25.39%1.7B
-30.22%1.06B
-6.04%532M
53.37%2.81B
80.04%2.29B
75.78%1.53B
35.71%566.17M
34.87%1.83B
28.29%1.27B
27.29%867.95M
-Interest Income (Financial expense)
-6.80%-5.46B
-12.31%-3.68B
-21.72%-1.83B
-19.08%-6.95B
-20.13%-5.11B
-18.69%-3.28B
-14.91%-1.5B
-12.66%-5.84B
-10.78%-4.26B
-10.53%-2.76B
Research and development
13.86%11.4B
15.91%7.66B
9.52%3.59B
15.57%14.58B
12.30%10.01B
12.72%6.61B
12.16%3.28B
5.02%12.62B
1.73%8.92B
10.36%5.87B
Credit Impairment Loss
27.03%-132.56M
80.91%-42.27M
-8.50%-301.59M
61.33%-198.62M
23.34%-181.67M
-14.79%-221.42M
-26.85%-277.96M
-33.96%-513.69M
-16.02%-236.99M
-24.88%-192.89M
Asset Impairment Loss
-105.04%-353.66M
-72.10%-325.37M
-30.29%-176.21M
17.55%-439.78M
11.74%-172.48M
18.04%-189.06M
-15.17%-135.24M
-10.33%-533.36M
-13.84%-195.43M
-29.43%-230.68M
Other net revenue
82.56%3.03B
181.67%1.91B
-128.06%-90.26M
117.16%1.62B
152.21%1.66B
590.92%677.26M
389.43%321.68M
-72.35%746.09M
-63.40%658.73M
-80.65%98.02M
Fair value change income
178.10%328.54M
340.09%248.98M
-338.51%-280.11M
9.83%-226.49M
111.34%118.14M
86.17%-103.7M
128.20%117.44M
-50.94%-251.17M
-12.68%-1.04B
6.51%-749.74M
Invest income
55.64%786.11M
32.95%545.29M
-89.49%27.98M
122.81%463.56M
-41.46%505.08M
-32.52%410.15M
1.94%266.27M
-91.21%208.05M
-56.85%862.73M
-43.76%607.85M
-Including: Investment income associates
9.51%680.04M
23.93%431.94M
17.21%124.47M
11.92%680.76M
29.91%620.97M
32.52%348.55M
2.30%106.19M
8.49%608.28M
16.44%478.02M
-14.89%263.01M
Asset deal income
1,274.71%258.26M
1,237.33%114.01M
-133.68%-3.78M
-1.69%-60.87M
-503.98%-21.99M
-55.04%8.53M
61.48%11.22M
-202.74%-59.85M
-106.28%-3.64M
206.33%18.96M
Other revenue
51.76%2.15B
76.90%1.37B
89.28%643.45M
9.82%2.08B
11.01%1.41B
19.90%772.76M
-9.03%339.95M
45.02%1.9B
22.12%1.27B
11.46%644.53M
Operating profit
13.01%38.17B
14.62%25.31B
11.15%10.65B
15.98%40.32B
17.85%33.78B
17.95%22.08B
15.26%9.58B
4.45%34.76B
5.86%28.66B
6.67%18.72B
Add:Non operating Income
92.52%353.74M
53.38%190.58M
227.10%115.25M
14.67%453.4M
-37.20%183.74M
-23.53%124.26M
-45.86%35.23M
-36.71%395.41M
-27.97%292.6M
-7.97%162.48M
Less:Non operating expense
-28.61%129.29M
-48.82%52.07M
239.43%25.43M
143.49%493.68M
152.84%181.1M
89.72%101.74M
-59.51%7.49M
7.62%202.75M
-48.66%71.63M
-49.27%53.63M
Total profit
13.66%38.4B
15.13%25.45B
11.76%10.74B
15.22%40.28B
16.96%33.78B
17.39%22.11B
14.94%9.61B
3.67%34.96B
5.64%28.88B
6.86%18.83B
Less:Income tax cost
13.69%6.25B
20.45%4.31B
16.37%1.71B
26.94%6.53B
31.15%5.5B
32.02%3.58B
29.33%1.47B
9.43%5.15B
14.81%4.19B
12.57%2.71B
Net profit
13.66%32.15B
14.10%21.14B
10.93%9.04B
13.20%33.75B
14.55%28.29B
14.93%18.53B
12.69%8.15B
2.74%29.81B
4.22%24.69B
5.95%16.12B
Net profit from continuing operation
13.66%32.15B
14.10%21.14B
10.93%9.04B
13.20%33.75B
14.55%28.29B
14.93%18.53B
12.69%8.15B
2.74%29.81B
4.22%24.69B
5.95%16.12B
Less:Minority Profit
-20.67%451.87M
13.68%337.08M
-65.04%36.31M
-90.10%25.42M
154.51%569.61M
133.67%296.53M
105.07%103.88M
-41.88%256.72M
-5.80%223.81M
-38.81%126.9M
Net profit of parent company owners
14.37%31.7B
14.11%20.8B
11.91%9B
14.10%33.72B
13.27%27.72B
13.98%18.23B
12.04%8.04B
3.43%29.55B
4.33%24.47B
6.57%16B
Earning per share
Basic earning per share
12.81%4.58
13.11%3.02
11.02%1.31
13.59%4.93
13.09%4.06
14.10%2.67
11.32%1.18
4.08%4.34
5.28%3.59
7.83%2.34
Diluted earning per share
12.84%4.57
13.16%3.01
11.02%1.31
13.63%4.92
13.13%4.05
13.68%2.66
12.38%1.18
4.59%4.33
5.60%3.58
8.33%2.34
Other composite income
-74.19%-946.26M
-2,166.20%-751.54M
-80.91%-553.67M
-113.18%-249.46M
-123.47%-543.24M
-91.04%36.37M
-266.08%-306.04M
897.67%1.89B
1,383.25%2.31B
280.22%406.14M
Other composite income of parent company owners
-40.32%-675.04M
-2,973.43%-491.41M
-100.55%-453.47M
-114.60%-272.49M
-120.63%-481.09M
-96.37%17.1M
-204.53%-226.11M
1,001.05%1.87B
1,773.22%2.33B
290.07%470.72M
Other composite income of minority owners
-336.40%-271.21M
-1,449.83%-260.13M
-25.36%-100.2M
-14.80%23.03M
-264.95%-62.15M
129.84%19.27M
-149.47%-79.93M
189.44%27.04M
58.49%-17.03M
-389.63%-64.58M
Total composite income
12.47%31.2B
9.83%20.39B
8.20%8.48B
5.65%33.5B
2.72%27.74B
12.32%18.57B
5.76%7.84B
10.16%31.7B
14.87%27.01B
10.26%16.53B
Total composite income of parent company owners
13.91%31.02B
11.31%20.31B
9.35%8.55B
6.45%33.45B
1.62%27.24B
10.83%18.25B
5.70%7.82B
10.76%31.42B
14.95%26.8B
11.55%16.47B
Total composite income of minority owners
-64.40%180.66M
-75.63%76.95M
-366.77%-63.89M
-82.93%48.45M
145.42%507.46M
406.71%315.8M
28.64%23.95M
-31.04%283.76M
5.20%206.78M
-72.87%62.32M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 9.57%320.35B10.28%218.12B10.19%106.48B8.10%373.71B7.58%292.38B7.69%197.8B6.27%96.64B0.68%345.71B3.36%271.78B5.04%183.66B
Operating revenue 9.57%318.97B10.30%217.27B10.22%106.1B8.18%372.04B7.67%291.11B7.84%196.99B6.51%96.26B0.79%343.92B3.45%270.37B5.09%182.66B
Other operating revenue ----13.90%16.29B----1.65%27.9B-----5.68%14.3B-----16.65%27.45B-----9.59%15.16B
Interest income 8.36%1.37B5.03%847.51M2.24%381.46M-6.62%1.67B-9.88%1.27B-19.47%806.89M-33.06%373.12M-15.82%1.79B-12.03%1.41B-3.40%1B
Commission income -12.21%417K-23.99%244K-18.62%118K-14.56%616K-18.38%475K-25.35%321K-36.68%145K25.61%721K85.35%582K175.64%430K
Premiums earned -12.21%417K-23.99%244K-18.62%118K-14.56%616K-18.38%475K-25.35%321K-36.68%145K25.61%721K85.35%582K175.64%430K
Total operating cost 9.59%285.21B10.39%194.72B9.58%95.74B7.48%335.01B6.76%260.26B6.88%176.39B5.89%87.37B-0.35%311.69B2.57%243.77B4.59%165.04B
Operating cost 8.22%233.63B7.56%158.41B5.46%77.11B4.97%273.48B4.53%215.88B4.88%147.28B3.96%73.12B-1.51%260.54B1.94%206.53B3.46%140.42B
Operating tax surcharges 23.12%1.63B5.81%1.1B23.03%527.71M16.00%1.82B14.70%1.33B30.22%1.04B10.55%428.94M-2.70%1.57B-1.42%1.16B-4.11%798.94M
Operating expense 22.95%31.16B25.23%21.46B25.89%10.63B21.47%34.88B19.58%25.35B16.57%17.13B11.11%8.44B0.24%28.72B1.19%21.2B5.36%14.7B
Administration expense 10.96%10.36B18.05%6.69B18.33%3.32B16.35%13.48B16.06%9.34B14.53%5.67B17.66%2.8B12.82%11.58B7.92%8.04B16.44%4.95B
Financial expense -79.45%-2.98B55.50%-606.89M178.42%557.26M3.71%-3.26B21.27%-1.66B21.42%-1.36B38.48%-710.6M22.77%-3.39B36.99%-2.11B25.25%-1.74B
-Interest expense (Financial expense) -25.39%1.7B-30.22%1.06B-6.04%532M53.37%2.81B80.04%2.29B75.78%1.53B35.71%566.17M34.87%1.83B28.29%1.27B27.29%867.95M
-Interest Income (Financial expense) -6.80%-5.46B-12.31%-3.68B-21.72%-1.83B-19.08%-6.95B-20.13%-5.11B-18.69%-3.28B-14.91%-1.5B-12.66%-5.84B-10.78%-4.26B-10.53%-2.76B
Research and development 13.86%11.4B15.91%7.66B9.52%3.59B15.57%14.58B12.30%10.01B12.72%6.61B12.16%3.28B5.02%12.62B1.73%8.92B10.36%5.87B
Credit Impairment Loss 27.03%-132.56M80.91%-42.27M-8.50%-301.59M61.33%-198.62M23.34%-181.67M-14.79%-221.42M-26.85%-277.96M-33.96%-513.69M-16.02%-236.99M-24.88%-192.89M
Asset Impairment Loss -105.04%-353.66M-72.10%-325.37M-30.29%-176.21M17.55%-439.78M11.74%-172.48M18.04%-189.06M-15.17%-135.24M-10.33%-533.36M-13.84%-195.43M-29.43%-230.68M
Other net revenue 82.56%3.03B181.67%1.91B-128.06%-90.26M117.16%1.62B152.21%1.66B590.92%677.26M389.43%321.68M-72.35%746.09M-63.40%658.73M-80.65%98.02M
Fair value change income 178.10%328.54M340.09%248.98M-338.51%-280.11M9.83%-226.49M111.34%118.14M86.17%-103.7M128.20%117.44M-50.94%-251.17M-12.68%-1.04B6.51%-749.74M
Invest income 55.64%786.11M32.95%545.29M-89.49%27.98M122.81%463.56M-41.46%505.08M-32.52%410.15M1.94%266.27M-91.21%208.05M-56.85%862.73M-43.76%607.85M
-Including: Investment income associates 9.51%680.04M23.93%431.94M17.21%124.47M11.92%680.76M29.91%620.97M32.52%348.55M2.30%106.19M8.49%608.28M16.44%478.02M-14.89%263.01M
Asset deal income 1,274.71%258.26M1,237.33%114.01M-133.68%-3.78M-1.69%-60.87M-503.98%-21.99M-55.04%8.53M61.48%11.22M-202.74%-59.85M-106.28%-3.64M206.33%18.96M
Other revenue 51.76%2.15B76.90%1.37B89.28%643.45M9.82%2.08B11.01%1.41B19.90%772.76M-9.03%339.95M45.02%1.9B22.12%1.27B11.46%644.53M
Operating profit 13.01%38.17B14.62%25.31B11.15%10.65B15.98%40.32B17.85%33.78B17.95%22.08B15.26%9.58B4.45%34.76B5.86%28.66B6.67%18.72B
Add:Non operating Income 92.52%353.74M53.38%190.58M227.10%115.25M14.67%453.4M-37.20%183.74M-23.53%124.26M-45.86%35.23M-36.71%395.41M-27.97%292.6M-7.97%162.48M
Less:Non operating expense -28.61%129.29M-48.82%52.07M239.43%25.43M143.49%493.68M152.84%181.1M89.72%101.74M-59.51%7.49M7.62%202.75M-48.66%71.63M-49.27%53.63M
Total profit 13.66%38.4B15.13%25.45B11.76%10.74B15.22%40.28B16.96%33.78B17.39%22.11B14.94%9.61B3.67%34.96B5.64%28.88B6.86%18.83B
Less:Income tax cost 13.69%6.25B20.45%4.31B16.37%1.71B26.94%6.53B31.15%5.5B32.02%3.58B29.33%1.47B9.43%5.15B14.81%4.19B12.57%2.71B
Net profit 13.66%32.15B14.10%21.14B10.93%9.04B13.20%33.75B14.55%28.29B14.93%18.53B12.69%8.15B2.74%29.81B4.22%24.69B5.95%16.12B
Net profit from continuing operation 13.66%32.15B14.10%21.14B10.93%9.04B13.20%33.75B14.55%28.29B14.93%18.53B12.69%8.15B2.74%29.81B4.22%24.69B5.95%16.12B
Less:Minority Profit -20.67%451.87M13.68%337.08M-65.04%36.31M-90.10%25.42M154.51%569.61M133.67%296.53M105.07%103.88M-41.88%256.72M-5.80%223.81M-38.81%126.9M
Net profit of parent company owners 14.37%31.7B14.11%20.8B11.91%9B14.10%33.72B13.27%27.72B13.98%18.23B12.04%8.04B3.43%29.55B4.33%24.47B6.57%16B
Earning per share
Basic earning per share 12.81%4.5813.11%3.0211.02%1.3113.59%4.9313.09%4.0614.10%2.6711.32%1.184.08%4.345.28%3.597.83%2.34
Diluted earning per share 12.84%4.5713.16%3.0111.02%1.3113.63%4.9213.13%4.0513.68%2.6612.38%1.184.59%4.335.60%3.588.33%2.34
Other composite income -74.19%-946.26M-2,166.20%-751.54M-80.91%-553.67M-113.18%-249.46M-123.47%-543.24M-91.04%36.37M-266.08%-306.04M897.67%1.89B1,383.25%2.31B280.22%406.14M
Other composite income of parent company owners -40.32%-675.04M-2,973.43%-491.41M-100.55%-453.47M-114.60%-272.49M-120.63%-481.09M-96.37%17.1M-204.53%-226.11M1,001.05%1.87B1,773.22%2.33B290.07%470.72M
Other composite income of minority owners -336.40%-271.21M-1,449.83%-260.13M-25.36%-100.2M-14.80%23.03M-264.95%-62.15M129.84%19.27M-149.47%-79.93M189.44%27.04M58.49%-17.03M-389.63%-64.58M
Total composite income 12.47%31.2B9.83%20.39B8.20%8.48B5.65%33.5B2.72%27.74B12.32%18.57B5.76%7.84B10.16%31.7B14.87%27.01B10.26%16.53B
Total composite income of parent company owners 13.91%31.02B11.31%20.31B9.35%8.55B6.45%33.45B1.62%27.24B10.83%18.25B5.70%7.82B10.76%31.42B14.95%26.8B11.55%16.47B
Total composite income of minority owners -64.40%180.66M-75.63%76.95M-366.77%-63.89M-82.93%48.45M145.42%507.46M406.71%315.8M28.64%23.95M-31.04%283.76M5.20%206.78M-72.87%62.32M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data