HK Stock MarketDetailed Quotes

00039 CH BEIDAHUANG

Watchlist
  • 0.064
  • -0.001-1.54%
Not Open Dec 12 16:08 CST
483.85MMarket Cap-2.78P/E (TTM)

CH BEIDAHUANG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
26.07%188.99M
9.66%163.78M
39.69%149.91M
53.97%149.35M
52.93%107.32M
45.73%97M
112.44%70.17M
37.54%66.56M
-45.85%33.03M
-15.35%48.39M
Developing and for sale properties
-1.13%387.97M
3.75%398.39M
-14.50%392.42M
-6.79%383.98M
49.05%458.99M
43.51%411.93M
39.67%307.94M
41.53%287.05M
--220.47M
--202.81M
Accounts receivable
10.45%141.71M
-12.90%126.79M
58.66%128.3M
6.50%145.57M
-17.52%80.86M
26.61%136.69M
-9.03%98.04M
11.67%107.96M
-16.47%107.77M
-26.12%96.68M
Advance deposits and other receivables
6.41%297.94M
-1.19%287.05M
-28.90%280.01M
-34.55%290.52M
-32.84%393.82M
-15.11%443.87M
1.33%586.41M
-2.70%522.85M
-21.43%578.74M
-14.49%537.39M
Cash and equivalents
-46.95%9.37M
-12.66%13M
-32.39%17.65M
-45.76%14.88M
6.59%26.11M
5.05%27.43M
-52.75%24.5M
-67.35%26.12M
92.19%51.84M
114.60%80M
Secured deposit
----
----
----
----
----
----
-96.55%1.02M
-60.53%18.86M
23.72%29.49M
-42.84%47.78M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
95.27%53.4M
23.77%33.86M
Special items of current assets
3.83%195.67M
-2.39%194.6M
-23.31%188.45M
-31.30%199.36M
-22.91%245.73M
-18.06%290.17M
-9.61%318.77M
-1.64%354.13M
34.54%352.66M
-4.35%360.04M
Total current assets
5.61%1.22B
-0.00%1.18B
-11.89%1.16B
-15.88%1.18B
-6.68%1.31B
1.70%1.41B
-1.44%1.41B
-1.66%1.38B
12.67%1.43B
4.91%1.41B
Non-current assets
Property, plant and equipment
-17.55%30.86M
-16.47%36.76M
-26.87%37.43M
-23.73%44M
-11.10%51.19M
-8.99%57.7M
-16.77%57.58M
-15.49%63.39M
-79.98%69.18M
-76.64%75.01M
Investment property
-2.18%390.85M
-2.17%403.45M
-7.32%399.56M
-9.35%412.38M
-0.20%431.13M
6.55%454.91M
11.31%432M
7.93%426.96M
-2.46%388.12M
-0.62%395.6M
Advance payment
----
----
----
----
4.41%4.22M
11.67%4.3M
17.48%4.04M
-62.50%3.85M
-87.24%3.44M
-66.25%10.26M
Associated company interest
-29.61%153.29M
-17.08%169.77M
-23.54%217.78M
-28.06%204.74M
-1.66%284.82M
-0.90%284.61M
7.95%289.62M
3.04%287.19M
-2.62%268.29M
-2.69%278.73M
Intangible assets
----
----
----
----
----
----
-93.32%3.78M
-85.21%9.32M
-49.66%56.55M
-48.99%62.99M
Goodwill
-1.94%3.49M
-1.90%3.61M
-6.80%3.56M
-8.85%3.68M
-89.74%3.82M
-89.03%4.03M
9.61%37.25M
6.08%36.75M
-28.10%33.98M
-26.70%34.65M
Total non-current assets
-15.00%628.22M
-10.86%678.63M
-44.20%739.05M
-48.31%761.32M
-13.75%1.32B
-8.57%1.47B
3.38%1.54B
0.33%1.61B
-34.45%1.49B
33.05%1.61B
Total assets
-2.42%1.85B
-4.25%1.86B
-28.11%1.9B
-32.47%1.94B
-10.37%2.64B
-3.82%2.88B
1.02%2.94B
-0.60%2.99B
-17.55%2.91B
18.24%3.01B
Liabilities
Current liabilities
Accounts payable
-51.28%78.67M
-6.66%146.82M
-9.25%161.5M
11.76%157.29M
194.05%177.96M
33.19%140.74M
-65.10%60.52M
-39.10%105.67M
43.63%173.39M
-29.16%173.51M
Tax payable
5.33%5.77M
9.01%5.95M
-36.70%5.48M
-38.12%5.46M
10.23%8.65M
-1.24%8.83M
300.71%7.85M
390.18%8.94M
-37.23%1.96M
-39.87%1.82M
Amounts payable to associated parties-current liabilities
464.40%3.9M
464.40%3.9M
-97.53%691K
-95.37%691K
64.00%27.97M
306.20%14.94M
124.34%17.05M
-44.60%3.68M
-70.17%7.6M
-47.54%6.64M
Other payables and accrued expenses
51.90%443.49M
64.13%406.32M
88.43%291.96M
67.29%247.57M
73.10%154.94M
75.73%147.99M
-42.37%89.51M
-51.13%84.21M
24.46%155.31M
20.82%172.32M
Bank loans and overdrafts
9.66%498.1M
0.37%441.65M
-7.25%454.21M
-15.54%440.04M
27.10%489.71M
32.56%521M
-24.78%385.28M
-27.48%393.02M
79.31%512.23M
60.13%541.96M
Financial lease liabilities-current liabilities
-37.79%24.5M
-15.97%32.41M
-72.30%39.39M
-73.37%38.57M
18.02%142.18M
13.34%144.85M
23.85%120.47M
21.39%127.81M
-36.92%97.27M
--105.29M
Special items of current liabilities
----
----
----
----
----
----
--109.61M
--108.22M
----
----
Total current liabilities
10.98%1.22B
12.24%1.15B
-7.55%1.1B
-13.90%1.02B
19.36%1.19B
17.23%1.19B
-5.85%995.99M
-6.78%1.01B
9.16%1.06B
9.93%1.09B
Net current assets
-96.62%1.95M
-77.68%35.97M
-53.46%57.7M
-26.57%161.2M
-69.82%123.98M
-40.74%219.54M
11.18%410.86M
15.70%370.48M
24.11%369.55M
-9.18%320.2M
Total assets less current liabilities
-20.91%630.17M
-22.54%714.61M
-44.99%796.75M
-45.49%922.52M
-25.58%1.45B
-14.59%1.69B
4.93%1.95B
2.89%1.98B
-27.64%1.85B
23.50%1.93B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-22.21%71M
-29.48%79.3M
-80.15%91.27M
-79.88%112.44M
-27.35%459.84M
-18.81%558.71M
6.84%632.97M
5.42%688.11M
-33.92%592.44M
--652.76M
Deferred tax liability
2.58%24.3M
-1.53%24.07M
-15.24%23.69M
-16.79%24.45M
35.85%27.95M
29.36%29.38M
-49.99%20.57M
-48.26%22.71M
-6.91%41.13M
-7.48%43.9M
Total non-current liabilities
-17.10%95.3M
-24.48%103.37M
-76.43%114.96M
-76.72%136.88M
-25.36%487.78M
-17.27%588.09M
3.15%653.55M
2.03%710.82M
-32.65%633.57M
1,368.34%696.66M
Total liabilities
8.32%1.31B
7.91%1.25B
-27.59%1.21B
-34.71%1.16B
1.64%1.68B
3.00%1.78B
-2.48%1.65B
-3.34%1.72B
-11.44%1.69B
72.15%1.78B
Total assets less total liabilities
-21.55%534.87M
-22.20%611.24M
-29.02%681.8M
-28.86%785.63M
-25.70%960.61M
-13.09%1.1B
5.85%1.29B
3.37%1.27B
-24.74%1.22B
-18.70%1.23B
Total equity and non-current liabilities
-20.91%630.17M
-22.54%714.61M
-44.99%796.75M
-45.49%922.52M
-25.58%1.45B
-14.59%1.69B
4.93%1.95B
2.89%1.98B
-27.64%1.85B
23.50%1.93B
Equity
Share capital
0.00%633.23M
0.30%633.23M
1.72%633.23M
1.42%631.34M
0.00%622.51M
0.00%622.51M
0.00%622.51M
0.00%622.51M
0.00%622.51M
10.82%622.51M
Reserve
-250.23%-92.43M
-107.75%-13.22M
-83.49%61.52M
-66.32%170.48M
-46.01%372.6M
-23.62%506.17M
14.26%690.2M
9.21%662.69M
-36.35%604.03M
-32.37%606.82M
Shareholders' Equity
-22.16%540.81M
-22.67%620.01M
-30.18%694.75M
-28.96%801.81M
-24.19%995.12M
-12.18%1.13B
7.02%1.31B
4.54%1.29B
-21.95%1.23B
-15.74%1.23B
Non-controlling interest
54.19%-5.94M
45.77%-8.77M
62.45%-12.96M
33.38%-16.18M
-73.48%-34.51M
-67.18%-24.28M
-282.43%-19.89M
-17,833.33%-14.53M
-110.12%-5.2M
-100.15%-81K
Total equity
-21.55%534.87M
-22.20%611.24M
-29.02%681.8M
-28.86%785.63M
-25.70%960.61M
-13.09%1.1B
5.85%1.29B
3.37%1.27B
-24.74%1.22B
-18.70%1.23B
Total equity and total liabilities
-2.42%1.85B
-4.25%1.86B
-28.11%1.9B
-32.47%1.94B
-10.37%2.64B
-3.82%2.88B
1.02%2.94B
-0.60%2.99B
-17.55%2.91B
18.24%3.01B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
--
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 26.07%188.99M9.66%163.78M39.69%149.91M53.97%149.35M52.93%107.32M45.73%97M112.44%70.17M37.54%66.56M-45.85%33.03M-15.35%48.39M
Developing and for sale properties -1.13%387.97M3.75%398.39M-14.50%392.42M-6.79%383.98M49.05%458.99M43.51%411.93M39.67%307.94M41.53%287.05M--220.47M--202.81M
Accounts receivable 10.45%141.71M-12.90%126.79M58.66%128.3M6.50%145.57M-17.52%80.86M26.61%136.69M-9.03%98.04M11.67%107.96M-16.47%107.77M-26.12%96.68M
Advance deposits and other receivables 6.41%297.94M-1.19%287.05M-28.90%280.01M-34.55%290.52M-32.84%393.82M-15.11%443.87M1.33%586.41M-2.70%522.85M-21.43%578.74M-14.49%537.39M
Cash and equivalents -46.95%9.37M-12.66%13M-32.39%17.65M-45.76%14.88M6.59%26.11M5.05%27.43M-52.75%24.5M-67.35%26.12M92.19%51.84M114.60%80M
Secured deposit -------------------------96.55%1.02M-60.53%18.86M23.72%29.49M-42.84%47.78M
Financial assets at fair value-current assets --------------------------------95.27%53.4M23.77%33.86M
Special items of current assets 3.83%195.67M-2.39%194.6M-23.31%188.45M-31.30%199.36M-22.91%245.73M-18.06%290.17M-9.61%318.77M-1.64%354.13M34.54%352.66M-4.35%360.04M
Total current assets 5.61%1.22B-0.00%1.18B-11.89%1.16B-15.88%1.18B-6.68%1.31B1.70%1.41B-1.44%1.41B-1.66%1.38B12.67%1.43B4.91%1.41B
Non-current assets
Property, plant and equipment -17.55%30.86M-16.47%36.76M-26.87%37.43M-23.73%44M-11.10%51.19M-8.99%57.7M-16.77%57.58M-15.49%63.39M-79.98%69.18M-76.64%75.01M
Investment property -2.18%390.85M-2.17%403.45M-7.32%399.56M-9.35%412.38M-0.20%431.13M6.55%454.91M11.31%432M7.93%426.96M-2.46%388.12M-0.62%395.6M
Advance payment ----------------4.41%4.22M11.67%4.3M17.48%4.04M-62.50%3.85M-87.24%3.44M-66.25%10.26M
Associated company interest -29.61%153.29M-17.08%169.77M-23.54%217.78M-28.06%204.74M-1.66%284.82M-0.90%284.61M7.95%289.62M3.04%287.19M-2.62%268.29M-2.69%278.73M
Intangible assets -------------------------93.32%3.78M-85.21%9.32M-49.66%56.55M-48.99%62.99M
Goodwill -1.94%3.49M-1.90%3.61M-6.80%3.56M-8.85%3.68M-89.74%3.82M-89.03%4.03M9.61%37.25M6.08%36.75M-28.10%33.98M-26.70%34.65M
Total non-current assets -15.00%628.22M-10.86%678.63M-44.20%739.05M-48.31%761.32M-13.75%1.32B-8.57%1.47B3.38%1.54B0.33%1.61B-34.45%1.49B33.05%1.61B
Total assets -2.42%1.85B-4.25%1.86B-28.11%1.9B-32.47%1.94B-10.37%2.64B-3.82%2.88B1.02%2.94B-0.60%2.99B-17.55%2.91B18.24%3.01B
Liabilities
Current liabilities
Accounts payable -51.28%78.67M-6.66%146.82M-9.25%161.5M11.76%157.29M194.05%177.96M33.19%140.74M-65.10%60.52M-39.10%105.67M43.63%173.39M-29.16%173.51M
Tax payable 5.33%5.77M9.01%5.95M-36.70%5.48M-38.12%5.46M10.23%8.65M-1.24%8.83M300.71%7.85M390.18%8.94M-37.23%1.96M-39.87%1.82M
Amounts payable to associated parties-current liabilities 464.40%3.9M464.40%3.9M-97.53%691K-95.37%691K64.00%27.97M306.20%14.94M124.34%17.05M-44.60%3.68M-70.17%7.6M-47.54%6.64M
Other payables and accrued expenses 51.90%443.49M64.13%406.32M88.43%291.96M67.29%247.57M73.10%154.94M75.73%147.99M-42.37%89.51M-51.13%84.21M24.46%155.31M20.82%172.32M
Bank loans and overdrafts 9.66%498.1M0.37%441.65M-7.25%454.21M-15.54%440.04M27.10%489.71M32.56%521M-24.78%385.28M-27.48%393.02M79.31%512.23M60.13%541.96M
Financial lease liabilities-current liabilities -37.79%24.5M-15.97%32.41M-72.30%39.39M-73.37%38.57M18.02%142.18M13.34%144.85M23.85%120.47M21.39%127.81M-36.92%97.27M--105.29M
Special items of current liabilities --------------------------109.61M--108.22M--------
Total current liabilities 10.98%1.22B12.24%1.15B-7.55%1.1B-13.90%1.02B19.36%1.19B17.23%1.19B-5.85%995.99M-6.78%1.01B9.16%1.06B9.93%1.09B
Net current assets -96.62%1.95M-77.68%35.97M-53.46%57.7M-26.57%161.2M-69.82%123.98M-40.74%219.54M11.18%410.86M15.70%370.48M24.11%369.55M-9.18%320.2M
Total assets less current liabilities -20.91%630.17M-22.54%714.61M-44.99%796.75M-45.49%922.52M-25.58%1.45B-14.59%1.69B4.93%1.95B2.89%1.98B-27.64%1.85B23.50%1.93B
Non-current liabilities
Financial lease liabilities-non-current liabilities -22.21%71M-29.48%79.3M-80.15%91.27M-79.88%112.44M-27.35%459.84M-18.81%558.71M6.84%632.97M5.42%688.11M-33.92%592.44M--652.76M
Deferred tax liability 2.58%24.3M-1.53%24.07M-15.24%23.69M-16.79%24.45M35.85%27.95M29.36%29.38M-49.99%20.57M-48.26%22.71M-6.91%41.13M-7.48%43.9M
Total non-current liabilities -17.10%95.3M-24.48%103.37M-76.43%114.96M-76.72%136.88M-25.36%487.78M-17.27%588.09M3.15%653.55M2.03%710.82M-32.65%633.57M1,368.34%696.66M
Total liabilities 8.32%1.31B7.91%1.25B-27.59%1.21B-34.71%1.16B1.64%1.68B3.00%1.78B-2.48%1.65B-3.34%1.72B-11.44%1.69B72.15%1.78B
Total assets less total liabilities -21.55%534.87M-22.20%611.24M-29.02%681.8M-28.86%785.63M-25.70%960.61M-13.09%1.1B5.85%1.29B3.37%1.27B-24.74%1.22B-18.70%1.23B
Total equity and non-current liabilities -20.91%630.17M-22.54%714.61M-44.99%796.75M-45.49%922.52M-25.58%1.45B-14.59%1.69B4.93%1.95B2.89%1.98B-27.64%1.85B23.50%1.93B
Equity
Share capital 0.00%633.23M0.30%633.23M1.72%633.23M1.42%631.34M0.00%622.51M0.00%622.51M0.00%622.51M0.00%622.51M0.00%622.51M10.82%622.51M
Reserve -250.23%-92.43M-107.75%-13.22M-83.49%61.52M-66.32%170.48M-46.01%372.6M-23.62%506.17M14.26%690.2M9.21%662.69M-36.35%604.03M-32.37%606.82M
Shareholders' Equity -22.16%540.81M-22.67%620.01M-30.18%694.75M-28.96%801.81M-24.19%995.12M-12.18%1.13B7.02%1.31B4.54%1.29B-21.95%1.23B-15.74%1.23B
Non-controlling interest 54.19%-5.94M45.77%-8.77M62.45%-12.96M33.38%-16.18M-73.48%-34.51M-67.18%-24.28M-282.43%-19.89M-17,833.33%-14.53M-110.12%-5.2M-100.15%-81K
Total equity -21.55%534.87M-22.20%611.24M-29.02%681.8M-28.86%785.63M-25.70%960.61M-13.09%1.1B5.85%1.29B3.37%1.27B-24.74%1.22B-18.70%1.23B
Total equity and total liabilities -2.42%1.85B-4.25%1.86B-28.11%1.9B-32.47%1.94B-10.37%2.64B-3.82%2.88B1.02%2.94B-0.60%2.99B-17.55%2.91B18.24%3.01B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor --------------Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data