(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.52%7.01B | -9.35%6.07B | -4.83%6.64B | -1.52%6.31B | 32.01%7.35B | 35.09%6.7B | 40.17%6.98B | -14.58%6.4B | -28.14%5.57B | -33.95%4.96B |
Notes receivable and accounts receivable | -1.19%2.61B | 9.17%2.59B | 2.60%2.39B | 27.39%2.41B | 4.19%2.64B | 7.67%2.37B | 28.33%2.33B | 10.93%1.89B | 23.55%2.53B | 13.41%2.2B |
-Notes receivable | 84.21%407.95M | 230.99%322.77M | 71.78%290.88M | 33.60%326M | -41.59%221.46M | -72.22%97.52M | 12.88%169.33M | -23.53%244.02M | 172.41%379.17M | 56.99%351.03M |
-Accounts receivable | -9.02%2.2B | -0.33%2.27B | -2.81%2.1B | 26.47%2.09B | 12.26%2.42B | 22.81%2.28B | 29.71%2.16B | 18.86%1.65B | 12.70%2.15B | 7.74%1.85B |
Other receivables (including interest and dividends) | -21.23%359.02M | -29.46%428.17M | -19.82%274.31M | 4.25%398.16M | 5.04%455.79M | 34.58%607.01M | -6.20%342.11M | -25.53%381.93M | -24.35%433.92M | -19.51%451.04M |
-Dividend receivable | 200.40%14.99M | -23.17%104.45M | --0 | ---- | 0.00%4.99M | 2,624.18%135.94M | --0 | ---- | --4.99M | --4.99M |
-Accrued interest receivable | 27.50%1.34M | -84.74%2.01M | -67.14%2.01M | 13.78%2.82M | --1.05M | --13.15M | --6.13M | --2.47M | ---- | ---- |
-Other receivable | -23.81%342.69M | -29.74%321.72M | -18.96%272.29M | ---- | --449.75M | 2.66%457.92M | --335.98M | -26.01%379.45M | ---- | -20.20%446.05M |
Advance payment | -30.57%838.61M | -48.54%675.32M | -63.10%505.77M | -65.57%477.11M | -37.63%1.21B | -5.58%1.31B | -5.88%1.37B | 41.37%1.39B | 44.59%1.94B | 50.74%1.39B |
Inventories | -6.17%3.47B | -22.74%3.18B | -16.09%3.58B | -26.87%3.13B | -8.79%3.7B | -12.72%4.11B | 7.21%4.26B | 34.42%4.29B | 13.29%4.05B | 46.47%4.71B |
Receivable financing | 2.50%1.02B | -31.97%811.46M | -56.60%491.65M | -43.39%612.15M | -41.09%990.35M | -21.84%1.19B | -4.79%1.13B | -32.83%1.08B | -10.35%1.68B | -35.78%1.53B |
Other current assets | -5.93%524.22M | 10.68%631.47M | 10.88%779.66M | 2.87%749.92M | 50.90%557.3M | 61.31%570.54M | 39.56%703.18M | 44.73%729.02M | -3.31%369.32M | 10.18%353.7M |
Total current assets | -6.31%15.83B | -14.70%14.39B | -14.36%14.66B | -12.82%14.09B | 1.94%16.89B | 8.16%16.87B | 19.84%17.12B | 1.02%16.16B | -5.54%16.57B | -7.44%15.6B |
Non Current assets | ||||||||||
Other equity investment | -19.69%420.89M | -44.47%296.54M | -22.10%451.25M | -20.17%462.74M | -8.54%524.05M | -28.38%534.05M | -30.35%579.27M | 62.40%579.64M | 76.16%573M | 138.05%745.66M |
Long-term equity investment | 11.50%1.7B | 11.20%1.67B | -9.94%1.47B | 5.07%1.73B | -6.69%1.53B | -7.04%1.5B | -11.57%1.63B | -17.76%1.65B | -2.93%1.64B | 1.76%1.62B |
Long term receivable account | --86.73M | --130.58M | ---- | --135.45M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | 0.13%31.55B | ---- | ---- | ---- | -3.59%31.51B | ---- | 0.33%32.46B | ---- | 7.04%32.68B |
Constru in process | ---- | -56.39%991.42M | ---- | ---- | ---- | 107.30%2.27B | ---- | 61.75%1.55B | ---- | -56.68%1.1B |
Construction materials | ---- | -63.88%14.12M | ---- | ---- | ---- | 3.65%39.08M | ---- | -2.71%37.51M | ---- | -5.89%37.71M |
Intangible assets | -0.46%6.6B | 3.99%6.67B | 4.81%6.75B | 7.35%6.79B | 3.21%6.63B | 1.37%6.42B | 1.42%6.44B | 7.16%6.33B | 13.42%6.42B | 18.05%6.33B |
Goodwill | 3.86%399.49M | 3.86%399.49M | 3.86%399.49M | 3.86%399.49M | 2.16%384.65M | 2.16%384.65M | 2.16%384.65M | 22.32%384.65M | 19.74%376.53M | 21.06%376.53M |
Long deferred expense | 0.94%1.52B | 4.74%1.54B | 3.22%1.59B | 6.64%1.58B | 0.80%1.5B | -2.10%1.47B | 5.62%1.54B | 3.30%1.48B | 11.47%1.49B | 21.92%1.5B |
Deferred tax assets | 5.64%1.13B | 18.91%1.2B | 29.98%1.26B | 35.79%1.15B | 48.04%1.07B | 50.75%1.01B | 44.64%965.75M | 44.40%846.59M | 4.21%719.44M | -2.66%669.48M |
Usufruct assets | -3.49%454.69M | -4.08%459.91M | -5.34%457.51M | -2.83%467.35M | 101.67%471.13M | 97.22%479.45M | 125.45%483.32M | 119.51%480.98M | 3.65%233.61M | 8.10%243.1M |
Other non current assets | 40.17%130.1M | 10.45%102.52M | 10.39%102.52M | 10.71%102.82M | -50.91%92.82M | -77.04%92.82M | -51.71%92.87M | -41.67%92.87M | -42.21%189.05M | 62.58%404.2M |
Total non current assets | -2.76%44.61B | -1.50%45.02B | -0.94%45.42B | 0.88%46.3B | 0.92%45.88B | 0.02%45.7B | -0.59%45.85B | 3.52%45.89B | 4.25%45.46B | 6.11%45.69B |
Total assets | -3.72%60.44B | -5.06%59.41B | -4.59%60.08B | -2.69%60.39B | 1.19%62.77B | 2.09%62.57B | 4.24%62.97B | 2.86%62.05B | 1.44%62.03B | 2.30%61.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -36.70%2.22B | -22.10%2.65B | -18.10%2.95B | -25.38%2.43B | 10.70%3.5B | 12.43%3.4B | 31.61%3.6B | 8.86%3.26B | 19.77%3.16B | 19.50%3.02B |
Notes payable and accounts payable | -2.92%5.22B | 2.16%5.28B | 1.11%4.99B | 14.86%5.16B | 13.57%5.37B | 10.36%5.17B | 16.07%4.93B | 2.23%4.49B | 14.07%4.73B | 12.51%4.68B |
-Notes payable | 72.47%589.91M | 62.99%540.56M | 95.46%562.62M | 44.26%390.47M | 59.36%342.04M | 107.53%331.66M | 67.67%287.84M | 11.59%270.67M | -3.01%214.63M | -27.09%159.82M |
-Accounts payable | -8.05%4.63B | -2.01%4.74B | -4.74%4.42B | 12.97%4.77B | 11.39%5.03B | 6.93%4.84B | 13.89%4.64B | 1.68%4.22B | 15.03%4.52B | 14.71%4.52B |
Contract liabilities | -32.68%828.75M | -8.25%719.29M | -44.64%543.67M | 7.91%598.91M | -6.87%1.23B | -3.46%783.94M | 10.49%982.11M | -9.24%555.01M | -10.48%1.32B | -13.40%812.02M |
Salaries payable | 18.82%51.5M | -9.02%36.4M | -21.68%36.51M | -60.21%34.56M | -29.75%43.34M | -33.23%40.01M | -21.06%46.61M | -28.40%86.85M | 17.80%61.7M | -3.58%59.92M |
Taxs payable | -8.19%349.67M | -18.81%266.72M | -50.59%152.46M | -51.28%184.68M | -26.87%380.88M | -46.76%328.5M | -7.77%308.59M | -36.92%379.04M | -4.11%520.82M | -10.03%617.03M |
Other payable (including interest and dividends) | 3.51%989.92M | -26.18%998.59M | -15.68%1.05B | -42.62%1.04B | -61.25%956.36M | -52.51%1.35B | -54.65%1.25B | 50.30%1.82B | -14.85%2.47B | 9.86%2.85B |
-Interest payable | 9.02%132.23M | 7.35%110.7M | 2.82%127.45M | 2.02%77.78M | -31.92%121.3M | -15.73%103.13M | 12.92%123.96M | -31.31%76.25M | 21.84%178.16M | 3.80%122.37M |
-Dividend payable | 143.37%4.82M | -98.57%786.58K | 0.00%786.58K | 0.00%786.58K | -84.20%1.98M | 135.88%55.02M | -92.87%786.58K | -96.26%786.58K | -93.70%12.52M | -86.80%23.33M |
-Other payable | 2.38%852.87M | -25.74%887.1M | -17.73%926.46M | -44.59%965.52M | -63.42%833.08M | -55.80%1.19B | -57.30%1.13B | 61.56%1.74B | -10.81%2.28B | 17.61%2.7B |
Non current liabilities due within one year | 108.83%5.71B | 27.11%4.84B | 36.35%5.21B | 118.08%6B | -36.71%2.74B | -12.07%3.81B | 11.72%3.82B | -15.17%2.75B | 116.57%4.32B | 175.45%4.33B |
Other current liabilities | -56.58%96.38M | -51.97%110.48M | -68.37%102.26M | -60.22%100.16M | -52.56%221.98M | -42.89%230.01M | -18.34%323.32M | -30.13%251.81M | 105.05%467.88M | -5.40%402.77M |
Total current liabilities | 7.05%15.46B | -1.39%14.9B | -1.50%15.04B | 14.40%15.55B | -15.32%14.45B | -9.94%15.11B | 2.85%15.27B | 0.44%13.59B | 21.98%17.06B | 29.38%16.78B |
Current liabilities | ||||||||||
Long term loan | 11.91%8.79B | 29.91%8.89B | 43.00%10.38B | 20.71%8.48B | 160.31%7.86B | 79.49%6.84B | 51.62%7.26B | 51.62%7.02B | -39.83%3.02B | -34.57%3.81B |
Bonds payable | -36.65%4.47B | -36.68%4.46B | -47.88%3.66B | -47.96%3.65B | -0.30%7.05B | 16.17%7.04B | 39.24%7.03B | 12.56%7.01B | 17.62%7.08B | 1.01%6.06B |
Long term account payable | ---- | -59.20%173.4M | ---- | ---- | ---- | -53.45%424.98M | ---- | -50.46%505.26M | ---- | -26.80%913.01M |
Long term salaries pay | -14.50%41.52M | -7.24%42.1M | 1.17%44.85M | -7.11%41.8M | 758.32%48.56M | 693.13%45.38M | 665.20%44.34M | 664.73%45M | -50.40%5.66M | -50.25%5.72M |
Estimate liabilities | 14.49%491.74M | 14.45%491.69M | 14.29%490.74M | 11.78%491.22M | 4.01%429.5M | 3.64%429.63M | 0.53%429.39M | 4.53%439.43M | -22.14%412.93M | -24.59%414.55M |
Deferred tax liabilities | 24.40%291.36M | 18.86%282.9M | 44.15%286.36M | 19.01%288.18M | 29.94%234.2M | 6.44%238.01M | -10.02%198.65M | 49.39%242.15M | -21.18%180.23M | 7.97%223.61M |
Long term deferred income | 3.98%487.29M | 2.02%490.25M | 3.19%484.28M | 7.83%499.13M | 2.84%468.63M | 3.43%480.52M | -0.14%469.32M | -4.02%462.89M | -1.73%455.71M | -0.16%464.59M |
Lease liabilities | -1.14%131M | -1.81%129.25M | -6.56%127.87M | 1.05%129.09M | 20.74%132.52M | 61.90%131.63M | 104.85%136.86M | 95.75%127.75M | 60.98%109.76M | 16.81%81.3M |
Total non current liabilities | -9.83%14.86B | -4.32%14.96B | -1.88%15.69B | -13.06%13.79B | 36.97%16.48B | 30.55%15.63B | 32.83%15.99B | 21.82%15.86B | -10.27%12.03B | -16.71%11.98B |
Total liabilities | -1.95%30.32B | -2.88%29.86B | -1.69%30.72B | -0.38%29.34B | 6.30%30.92B | 6.93%30.75B | 16.27%31.25B | 10.92%29.45B | 6.20%29.09B | 5.15%28.75B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 88.04%2.66B | 88.04%2.66B |
Other equity instruments | -0.00%291.59M | -0.00%291.59M | -0.00%291.59M | -0.00%291.59M | -0.00%291.59M | -0.00%291.59M | -0.00%291.6M | -0.00%291.6M | -91.10%291.6M | -91.10%291.6M |
Capital reserve funds | -1.07%17.07B | -1.07%17.07B | -0.10%17.24B | 0.73%17.38B | -0.00%17.26B | -0.00%17.26B | -0.01%17.26B | -0.01%17.26B | 307.81%17.26B | 307.81%17.26B |
Surplus reserve funds | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 0.00%1.4B | 11.21%1.4B | 11.21%1.4B | 11.21%1.4B | 11.21%1.4B | 24.18%1.26B | 24.18%1.26B |
Retained profit | -15.20%7.5B | -20.54%6.99B | -25.07%6.57B | -18.45%7.8B | -11.37%8.85B | -7.25%8.8B | -13.22%8.77B | -7.52%9.56B | 3.49%9.98B | 4.23%9.49B |
Less:Treasury stock | 0.00%279.34M | 0.00%279.34M | 0.00%279.34M | 0.00%279.34M | 0.00%279.34M | 0.00%279.34M | --279.34M | --279.34M | --279.34M | --279.34M |
Other composite income | -23.86%-398.6M | -55.95%-491.45M | -34.45%-376.39M | -31.09%-367.07M | -13.70%-321.82M | -104.95%-315.13M | -210.41%-279.96M | -283.36%-280.01M | -194.90%-283.04M | -47.49%-153.76M |
Specific reserves | -21.44%107.81M | -9.26%105.96M | 1.81%88.47M | 22.38%102.57M | 42.03%137.23M | 31.94%116.77M | 14.86%86.89M | 17.32%83.81M | 22.75%96.62M | 17.59%88.51M |
Shareholders equity without minority interests | -5.45%28.36B | -7.28%27.75B | -7.73%27.6B | -5.56%28.99B | -3.20%29.99B | -2.22%29.93B | -5.24%29.91B | -3.49%30.7B | 58.38%30.98B | 61.03%30.61B |
Minority interests | -5.20%1.76B | -5.28%1.79B | -2.80%1.76B | 7.98%2.06B | -5.28%1.85B | -1.57%1.89B | -7.94%1.82B | -3.26%1.91B | -86.21%1.96B | -85.81%1.92B |
Total shareholder equity | -5.44%30.11B | -7.16%29.55B | -7.44%29.36B | -4.77%31.05B | -3.33%31.85B | -2.18%31.83B | -5.40%31.72B | -3.48%32.6B | -2.42%32.94B | -0.10%32.54B |
Total liabilityies and equity | -3.72%60.44B | -5.06%59.41B | -4.59%60.08B | -2.69%60.39B | 1.19%62.77B | 2.09%62.57B | 4.24%62.97B | 2.86%62.05B | 1.44%62.03B | 2.30%61.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data