CN Stock MarketDetailed Quotes

000401 Tangshan Jidong Cement

Watchlist
  • 4.98
  • +0.04+0.81%
Trading Mar 31 10:30 CST
13.24BMarket Cap-13.35P/E (TTM)

Tangshan Jidong Cement Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
9.97%6.93B
-4.52%7.01B
-9.35%6.07B
-4.83%6.64B
-1.52%6.31B
32.01%7.35B
35.09%6.7B
40.17%6.98B
-14.58%6.4B
-28.14%5.57B
Notes receivable and accounts receivable
12.81%2.72B
-1.19%2.61B
9.17%2.59B
2.60%2.39B
27.39%2.41B
4.19%2.64B
7.67%2.37B
28.33%2.33B
10.93%1.89B
23.55%2.53B
-Notes receivable
-68.98%101.11M
84.21%407.95M
230.99%322.77M
71.78%290.88M
33.60%326M
-41.59%221.46M
-72.22%97.52M
12.88%169.33M
-23.53%244.02M
172.41%379.17M
-Accounts receivable
25.60%2.62B
-9.02%2.2B
-0.33%2.27B
-2.81%2.1B
26.47%2.09B
12.26%2.42B
22.81%2.28B
29.71%2.16B
18.86%1.65B
12.70%2.15B
Other receivables (including interest and dividends)
-22.82%307.3M
-21.23%359.02M
-29.46%428.17M
-19.82%274.31M
4.25%398.16M
5.04%455.79M
34.58%607.01M
-6.20%342.11M
-25.53%381.93M
-24.35%433.92M
-Dividend receivable
--3.73M
200.40%14.99M
-23.17%104.45M
--0
----
0.00%4.99M
2,624.18%135.94M
--0
----
--4.99M
-Accrued interest receivable
-37.10%1.77M
27.50%1.34M
-84.74%2.01M
-67.14%2.01M
13.78%2.82M
--1.05M
--13.15M
--6.13M
--2.47M
----
-Other receivable
-23.66%301.8M
-23.81%342.69M
-29.74%321.72M
-18.96%272.29M
4.19%395.35M
--449.75M
2.66%457.92M
--335.98M
-26.01%379.45M
----
Advance payment
-15.71%402.17M
-30.57%838.61M
-48.54%675.32M
-63.10%505.77M
-65.57%477.11M
-37.63%1.21B
-5.58%1.31B
-5.88%1.37B
41.37%1.39B
44.59%1.94B
Inventories
-11.18%2.78B
-6.17%3.47B
-22.74%3.18B
-16.09%3.58B
-26.87%3.13B
-8.79%3.7B
-12.72%4.11B
7.21%4.26B
34.42%4.29B
13.29%4.05B
Receivable financing
2.50%627.44M
2.50%1.02B
-31.97%811.46M
-56.60%491.65M
-43.39%612.15M
-41.09%990.35M
-21.84%1.19B
-4.79%1.13B
-32.83%1.08B
-10.35%1.68B
Other current assets
-20.86%593.51M
-5.93%524.22M
10.68%631.47M
10.88%779.66M
2.87%749.92M
50.90%557.3M
61.31%570.54M
39.56%703.18M
44.73%729.02M
-3.31%369.32M
Total current assets
1.99%14.37B
-6.31%15.83B
-14.70%14.39B
-14.36%14.66B
-12.82%14.09B
1.94%16.89B
8.16%16.87B
19.84%17.12B
1.02%16.16B
-5.54%16.57B
Non Current assets
Other equity investment
-11.22%410.84M
-19.69%420.89M
-44.47%296.54M
-22.10%451.25M
-20.17%462.74M
-8.54%524.05M
-28.38%534.05M
-30.35%579.27M
62.40%579.64M
76.16%573M
Long-term equity investment
0.10%1.74B
11.50%1.7B
11.20%1.67B
-9.94%1.47B
5.07%1.73B
-6.69%1.53B
-7.04%1.5B
-11.57%1.63B
-17.76%1.65B
-2.93%1.64B
Long term receivable account
-38.34%83.52M
--86.73M
--130.58M
----
--135.45M
----
----
----
----
----
Fixed assets
-3.74%31.14B
----
0.13%31.55B
----
-0.35%32.34B
----
-3.59%31.51B
----
0.33%32.46B
----
Constru in process
-15.77%925.03M
----
-56.39%991.42M
----
-29.29%1.1B
----
107.30%2.27B
----
61.75%1.55B
----
Construction materials
-49.95%15.3M
----
-63.88%14.12M
----
-18.50%30.57M
----
3.65%39.08M
----
-2.71%37.51M
----
Intangible assets
1.93%6.93B
-0.46%6.6B
3.99%6.67B
4.81%6.75B
7.35%6.79B
3.21%6.63B
1.37%6.42B
1.42%6.44B
7.16%6.33B
13.42%6.42B
Goodwill
8.35%432.86M
3.86%399.49M
3.86%399.49M
3.86%399.49M
3.86%399.49M
2.16%384.65M
2.16%384.65M
2.16%384.65M
22.32%384.65M
19.74%376.53M
Long deferred expense
-0.43%1.57B
0.94%1.52B
4.74%1.54B
3.22%1.59B
6.64%1.58B
0.80%1.5B
-2.10%1.47B
5.62%1.54B
3.30%1.48B
11.47%1.49B
Deferred tax assets
-3.72%1.11B
5.64%1.13B
18.91%1.2B
29.98%1.26B
35.79%1.15B
48.04%1.07B
50.75%1.01B
44.64%965.75M
44.40%846.59M
4.21%719.44M
Usufruct assets
1.04%472.22M
-3.49%454.69M
-4.08%459.91M
-5.34%457.51M
-2.83%467.35M
101.67%471.13M
97.22%479.45M
125.45%483.32M
119.51%480.98M
3.65%233.61M
Other non current assets
26.45%130.01M
40.17%130.1M
10.45%102.52M
10.39%102.52M
10.71%102.82M
-50.91%92.82M
-77.04%92.82M
-51.71%92.87M
-41.67%92.87M
-42.21%189.05M
Total non current assets
-2.92%44.94B
-2.76%44.61B
-1.50%45.02B
-0.94%45.42B
0.88%46.3B
0.92%45.88B
0.02%45.7B
-0.59%45.85B
3.52%45.89B
4.25%45.46B
Total assets
-1.77%59.31B
-3.72%60.44B
-5.06%59.41B
-4.59%60.08B
-2.69%60.39B
1.19%62.77B
2.09%62.57B
4.24%62.97B
2.86%62.05B
1.44%62.03B
Liabilities
Current liabilities
Short term loan
7.80%2.62B
-36.70%2.22B
-22.10%2.65B
-18.10%2.95B
-25.38%2.43B
10.70%3.5B
12.43%3.4B
31.61%3.6B
8.86%3.26B
19.77%3.16B
Notes payable and accounts payable
0.83%5.2B
-2.92%5.22B
2.16%5.28B
1.11%4.99B
14.86%5.16B
13.57%5.37B
10.36%5.17B
16.07%4.93B
2.23%4.49B
14.07%4.73B
-Notes payable
75.77%686.35M
72.47%589.91M
62.99%540.56M
95.46%562.62M
44.26%390.47M
59.36%342.04M
107.53%331.66M
67.67%287.84M
11.59%270.67M
-3.01%214.63M
-Accounts payable
-5.31%4.51B
-8.05%4.63B
-2.01%4.74B
-4.74%4.42B
12.97%4.77B
11.39%5.03B
6.93%4.84B
13.89%4.64B
1.68%4.22B
15.03%4.52B
Contract liabilities
-20.15%478.22M
-32.68%828.75M
-8.25%719.29M
-44.64%543.67M
7.91%598.91M
-6.87%1.23B
-3.46%783.94M
10.49%982.11M
-9.24%555.01M
-10.48%1.32B
Salaries payable
30.31%45.03M
18.82%51.5M
-9.02%36.4M
-21.68%36.51M
-60.21%34.56M
-29.75%43.34M
-33.23%40.01M
-21.06%46.61M
-28.40%86.85M
17.80%61.7M
Taxs payable
42.51%263.18M
-8.19%349.67M
-18.81%266.72M
-50.59%152.46M
-51.28%184.68M
-26.87%380.88M
-46.76%328.5M
-7.77%308.59M
-36.92%379.04M
-4.11%520.82M
Other payable (including interest and dividends)
64.64%1.72B
3.51%989.92M
-26.18%998.59M
-15.68%1.05B
-42.62%1.04B
-61.25%956.36M
-52.51%1.35B
-54.65%1.25B
50.30%1.82B
-14.85%2.47B
-Interest payable
3.19%80.27M
9.02%132.23M
7.35%110.7M
2.82%127.45M
2.02%77.78M
-31.92%121.3M
-15.73%103.13M
12.92%123.96M
-31.31%76.25M
21.84%178.16M
-Dividend payable
0.00%786.58K
143.37%4.82M
-98.57%786.58K
0.00%786.58K
0.00%786.58K
-84.20%1.98M
135.88%55.02M
-92.87%786.58K
-96.26%786.58K
-93.70%12.52M
-Other payable
69.64%1.64B
2.38%852.87M
-25.74%887.1M
-17.73%926.46M
-44.59%965.52M
-63.42%833.08M
-55.80%1.19B
-57.30%1.13B
61.56%1.74B
-10.81%2.28B
Non current liabilities due within one year
-3.44%5.79B
108.83%5.71B
27.11%4.84B
36.35%5.21B
118.08%6B
-36.71%2.74B
-12.07%3.81B
11.72%3.82B
-15.17%2.75B
116.57%4.32B
Other current liabilities
-45.34%54.75M
-56.58%96.38M
-51.97%110.48M
-68.37%102.26M
-60.22%100.16M
-52.56%221.98M
-42.89%230.01M
-18.34%323.32M
-30.13%251.81M
105.05%467.88M
Total current liabilities
4.01%16.18B
7.05%15.46B
-1.39%14.9B
-1.50%15.04B
14.40%15.55B
-15.32%14.45B
-9.94%15.11B
2.85%15.27B
0.44%13.59B
21.98%17.06B
Current liabilities
Long term loan
-20.25%6.76B
11.91%8.79B
29.91%8.89B
43.00%10.38B
20.71%8.48B
160.31%7.86B
79.49%6.84B
51.62%7.26B
51.62%7.02B
-39.83%3.02B
Bonds payable
38.01%5.04B
-36.65%4.47B
-36.68%4.46B
-47.88%3.66B
-47.96%3.65B
-0.30%7.05B
16.17%7.04B
39.24%7.03B
12.56%7.01B
17.62%7.08B
Long term account payable
60.51%338.21M
----
-59.20%173.4M
----
-58.30%210.71M
----
-53.45%424.98M
----
-50.46%505.26M
----
Long term salaries pay
-6.19%39.21M
-14.50%41.52M
-7.24%42.1M
1.17%44.85M
-7.11%41.8M
758.32%48.56M
693.13%45.38M
665.20%44.34M
664.73%45M
-50.40%5.66M
Estimate liabilities
36.65%671.23M
14.49%491.74M
14.45%491.69M
14.29%490.74M
11.78%491.22M
4.01%429.5M
3.64%429.63M
0.53%429.39M
4.53%439.43M
-22.14%412.93M
Deferred tax liabilities
33.43%384.53M
24.40%291.36M
18.86%282.9M
44.15%286.36M
19.01%288.18M
29.94%234.2M
6.44%238.01M
-10.02%198.65M
49.39%242.15M
-21.18%180.23M
Long term deferred income
3.38%516M
3.98%487.29M
2.02%490.25M
3.19%484.28M
7.83%499.13M
2.84%468.63M
3.43%480.52M
-0.14%469.32M
-4.02%462.89M
-1.73%455.71M
Lease liabilities
3.90%134.12M
-1.14%131M
-1.81%129.25M
-6.56%127.87M
1.05%129.09M
20.74%132.52M
61.90%131.63M
104.85%136.86M
95.75%127.75M
60.98%109.76M
Total non current liabilities
0.68%13.88B
-9.83%14.86B
-4.32%14.96B
-1.88%15.69B
-13.06%13.79B
36.97%16.48B
30.55%15.63B
32.83%15.99B
21.82%15.86B
-10.27%12.03B
Total liabilities
2.45%30.06B
-1.95%30.32B
-2.88%29.86B
-1.69%30.72B
-0.38%29.34B
6.30%30.92B
6.93%30.75B
16.27%31.25B
10.92%29.45B
6.20%29.09B
Shareholders equity
Paid-in capital
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
88.04%2.66B
Other equity instruments
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.59M
-0.00%291.6M
-0.00%291.6M
-91.10%291.6M
Capital reserve funds
-1.85%17.07B
-1.07%17.07B
-1.07%17.07B
-0.10%17.24B
0.76%17.39B
-0.00%17.26B
-0.00%17.26B
-0.01%17.26B
-0.01%17.26B
307.81%17.26B
Surplus reserve funds
0.00%1.4B
0.00%1.4B
0.00%1.4B
0.00%1.4B
0.00%1.4B
11.21%1.4B
11.21%1.4B
11.21%1.4B
11.21%1.4B
24.18%1.26B
Retained profit
-12.71%6.81B
-15.20%7.5B
-20.54%6.99B
-25.07%6.57B
-18.45%7.8B
-11.37%8.85B
-7.25%8.8B
-13.22%8.77B
-7.52%9.56B
3.49%9.98B
Less:Treasury stock
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
0.00%279.34M
--279.34M
--279.34M
--279.34M
Other composite income
-8.70%-405.09M
-23.86%-398.6M
-55.95%-491.45M
-34.45%-376.39M
-33.09%-372.65M
-13.70%-321.82M
-104.95%-315.13M
-210.41%-279.96M
-283.36%-280.01M
-194.90%-283.04M
Specific reserves
16.72%119.72M
-21.44%107.81M
-9.26%105.96M
1.81%88.47M
22.38%102.57M
42.03%137.23M
31.94%116.77M
14.86%86.89M
17.32%83.81M
22.75%96.62M
Shareholders equity without minority interests
-4.58%27.66B
-5.45%28.36B
-7.28%27.75B
-7.73%27.6B
-5.56%28.99B
-3.20%29.99B
-2.22%29.93B
-5.24%29.91B
-3.49%30.7B
58.38%30.98B
Minority interests
-22.41%1.6B
-5.20%1.76B
-5.28%1.79B
-2.80%1.76B
7.98%2.06B
-5.28%1.85B
-1.57%1.89B
-7.94%1.82B
-3.26%1.91B
-86.21%1.96B
Total shareholder equity
-5.76%29.26B
-5.44%30.11B
-7.16%29.55B
-7.44%29.36B
-4.77%31.05B
-3.33%31.85B
-2.18%31.83B
-5.40%31.72B
-3.48%32.6B
-2.42%32.94B
Total liabilityies and equity
-1.77%59.31B
-3.72%60.44B
-5.06%59.41B
-4.59%60.08B
-2.69%60.39B
1.19%62.77B
2.09%62.57B
4.24%62.97B
2.86%62.05B
1.44%62.03B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 9.97%6.93B-4.52%7.01B-9.35%6.07B-4.83%6.64B-1.52%6.31B32.01%7.35B35.09%6.7B40.17%6.98B-14.58%6.4B-28.14%5.57B
Notes receivable and accounts receivable 12.81%2.72B-1.19%2.61B9.17%2.59B2.60%2.39B27.39%2.41B4.19%2.64B7.67%2.37B28.33%2.33B10.93%1.89B23.55%2.53B
-Notes receivable -68.98%101.11M84.21%407.95M230.99%322.77M71.78%290.88M33.60%326M-41.59%221.46M-72.22%97.52M12.88%169.33M-23.53%244.02M172.41%379.17M
-Accounts receivable 25.60%2.62B-9.02%2.2B-0.33%2.27B-2.81%2.1B26.47%2.09B12.26%2.42B22.81%2.28B29.71%2.16B18.86%1.65B12.70%2.15B
Other receivables (including interest and dividends) -22.82%307.3M-21.23%359.02M-29.46%428.17M-19.82%274.31M4.25%398.16M5.04%455.79M34.58%607.01M-6.20%342.11M-25.53%381.93M-24.35%433.92M
-Dividend receivable --3.73M200.40%14.99M-23.17%104.45M--0----0.00%4.99M2,624.18%135.94M--0------4.99M
-Accrued interest receivable -37.10%1.77M27.50%1.34M-84.74%2.01M-67.14%2.01M13.78%2.82M--1.05M--13.15M--6.13M--2.47M----
-Other receivable -23.66%301.8M-23.81%342.69M-29.74%321.72M-18.96%272.29M4.19%395.35M--449.75M2.66%457.92M--335.98M-26.01%379.45M----
Advance payment -15.71%402.17M-30.57%838.61M-48.54%675.32M-63.10%505.77M-65.57%477.11M-37.63%1.21B-5.58%1.31B-5.88%1.37B41.37%1.39B44.59%1.94B
Inventories -11.18%2.78B-6.17%3.47B-22.74%3.18B-16.09%3.58B-26.87%3.13B-8.79%3.7B-12.72%4.11B7.21%4.26B34.42%4.29B13.29%4.05B
Receivable financing 2.50%627.44M2.50%1.02B-31.97%811.46M-56.60%491.65M-43.39%612.15M-41.09%990.35M-21.84%1.19B-4.79%1.13B-32.83%1.08B-10.35%1.68B
Other current assets -20.86%593.51M-5.93%524.22M10.68%631.47M10.88%779.66M2.87%749.92M50.90%557.3M61.31%570.54M39.56%703.18M44.73%729.02M-3.31%369.32M
Total current assets 1.99%14.37B-6.31%15.83B-14.70%14.39B-14.36%14.66B-12.82%14.09B1.94%16.89B8.16%16.87B19.84%17.12B1.02%16.16B-5.54%16.57B
Non Current assets
Other equity investment -11.22%410.84M-19.69%420.89M-44.47%296.54M-22.10%451.25M-20.17%462.74M-8.54%524.05M-28.38%534.05M-30.35%579.27M62.40%579.64M76.16%573M
Long-term equity investment 0.10%1.74B11.50%1.7B11.20%1.67B-9.94%1.47B5.07%1.73B-6.69%1.53B-7.04%1.5B-11.57%1.63B-17.76%1.65B-2.93%1.64B
Long term receivable account -38.34%83.52M--86.73M--130.58M------135.45M--------------------
Fixed assets -3.74%31.14B----0.13%31.55B-----0.35%32.34B-----3.59%31.51B----0.33%32.46B----
Constru in process -15.77%925.03M-----56.39%991.42M-----29.29%1.1B----107.30%2.27B----61.75%1.55B----
Construction materials -49.95%15.3M-----63.88%14.12M-----18.50%30.57M----3.65%39.08M-----2.71%37.51M----
Intangible assets 1.93%6.93B-0.46%6.6B3.99%6.67B4.81%6.75B7.35%6.79B3.21%6.63B1.37%6.42B1.42%6.44B7.16%6.33B13.42%6.42B
Goodwill 8.35%432.86M3.86%399.49M3.86%399.49M3.86%399.49M3.86%399.49M2.16%384.65M2.16%384.65M2.16%384.65M22.32%384.65M19.74%376.53M
Long deferred expense -0.43%1.57B0.94%1.52B4.74%1.54B3.22%1.59B6.64%1.58B0.80%1.5B-2.10%1.47B5.62%1.54B3.30%1.48B11.47%1.49B
Deferred tax assets -3.72%1.11B5.64%1.13B18.91%1.2B29.98%1.26B35.79%1.15B48.04%1.07B50.75%1.01B44.64%965.75M44.40%846.59M4.21%719.44M
Usufruct assets 1.04%472.22M-3.49%454.69M-4.08%459.91M-5.34%457.51M-2.83%467.35M101.67%471.13M97.22%479.45M125.45%483.32M119.51%480.98M3.65%233.61M
Other non current assets 26.45%130.01M40.17%130.1M10.45%102.52M10.39%102.52M10.71%102.82M-50.91%92.82M-77.04%92.82M-51.71%92.87M-41.67%92.87M-42.21%189.05M
Total non current assets -2.92%44.94B-2.76%44.61B-1.50%45.02B-0.94%45.42B0.88%46.3B0.92%45.88B0.02%45.7B-0.59%45.85B3.52%45.89B4.25%45.46B
Total assets -1.77%59.31B-3.72%60.44B-5.06%59.41B-4.59%60.08B-2.69%60.39B1.19%62.77B2.09%62.57B4.24%62.97B2.86%62.05B1.44%62.03B
Liabilities
Current liabilities
Short term loan 7.80%2.62B-36.70%2.22B-22.10%2.65B-18.10%2.95B-25.38%2.43B10.70%3.5B12.43%3.4B31.61%3.6B8.86%3.26B19.77%3.16B
Notes payable and accounts payable 0.83%5.2B-2.92%5.22B2.16%5.28B1.11%4.99B14.86%5.16B13.57%5.37B10.36%5.17B16.07%4.93B2.23%4.49B14.07%4.73B
-Notes payable 75.77%686.35M72.47%589.91M62.99%540.56M95.46%562.62M44.26%390.47M59.36%342.04M107.53%331.66M67.67%287.84M11.59%270.67M-3.01%214.63M
-Accounts payable -5.31%4.51B-8.05%4.63B-2.01%4.74B-4.74%4.42B12.97%4.77B11.39%5.03B6.93%4.84B13.89%4.64B1.68%4.22B15.03%4.52B
Contract liabilities -20.15%478.22M-32.68%828.75M-8.25%719.29M-44.64%543.67M7.91%598.91M-6.87%1.23B-3.46%783.94M10.49%982.11M-9.24%555.01M-10.48%1.32B
Salaries payable 30.31%45.03M18.82%51.5M-9.02%36.4M-21.68%36.51M-60.21%34.56M-29.75%43.34M-33.23%40.01M-21.06%46.61M-28.40%86.85M17.80%61.7M
Taxs payable 42.51%263.18M-8.19%349.67M-18.81%266.72M-50.59%152.46M-51.28%184.68M-26.87%380.88M-46.76%328.5M-7.77%308.59M-36.92%379.04M-4.11%520.82M
Other payable (including interest and dividends) 64.64%1.72B3.51%989.92M-26.18%998.59M-15.68%1.05B-42.62%1.04B-61.25%956.36M-52.51%1.35B-54.65%1.25B50.30%1.82B-14.85%2.47B
-Interest payable 3.19%80.27M9.02%132.23M7.35%110.7M2.82%127.45M2.02%77.78M-31.92%121.3M-15.73%103.13M12.92%123.96M-31.31%76.25M21.84%178.16M
-Dividend payable 0.00%786.58K143.37%4.82M-98.57%786.58K0.00%786.58K0.00%786.58K-84.20%1.98M135.88%55.02M-92.87%786.58K-96.26%786.58K-93.70%12.52M
-Other payable 69.64%1.64B2.38%852.87M-25.74%887.1M-17.73%926.46M-44.59%965.52M-63.42%833.08M-55.80%1.19B-57.30%1.13B61.56%1.74B-10.81%2.28B
Non current liabilities due within one year -3.44%5.79B108.83%5.71B27.11%4.84B36.35%5.21B118.08%6B-36.71%2.74B-12.07%3.81B11.72%3.82B-15.17%2.75B116.57%4.32B
Other current liabilities -45.34%54.75M-56.58%96.38M-51.97%110.48M-68.37%102.26M-60.22%100.16M-52.56%221.98M-42.89%230.01M-18.34%323.32M-30.13%251.81M105.05%467.88M
Total current liabilities 4.01%16.18B7.05%15.46B-1.39%14.9B-1.50%15.04B14.40%15.55B-15.32%14.45B-9.94%15.11B2.85%15.27B0.44%13.59B21.98%17.06B
Current liabilities
Long term loan -20.25%6.76B11.91%8.79B29.91%8.89B43.00%10.38B20.71%8.48B160.31%7.86B79.49%6.84B51.62%7.26B51.62%7.02B-39.83%3.02B
Bonds payable 38.01%5.04B-36.65%4.47B-36.68%4.46B-47.88%3.66B-47.96%3.65B-0.30%7.05B16.17%7.04B39.24%7.03B12.56%7.01B17.62%7.08B
Long term account payable 60.51%338.21M-----59.20%173.4M-----58.30%210.71M-----53.45%424.98M-----50.46%505.26M----
Long term salaries pay -6.19%39.21M-14.50%41.52M-7.24%42.1M1.17%44.85M-7.11%41.8M758.32%48.56M693.13%45.38M665.20%44.34M664.73%45M-50.40%5.66M
Estimate liabilities 36.65%671.23M14.49%491.74M14.45%491.69M14.29%490.74M11.78%491.22M4.01%429.5M3.64%429.63M0.53%429.39M4.53%439.43M-22.14%412.93M
Deferred tax liabilities 33.43%384.53M24.40%291.36M18.86%282.9M44.15%286.36M19.01%288.18M29.94%234.2M6.44%238.01M-10.02%198.65M49.39%242.15M-21.18%180.23M
Long term deferred income 3.38%516M3.98%487.29M2.02%490.25M3.19%484.28M7.83%499.13M2.84%468.63M3.43%480.52M-0.14%469.32M-4.02%462.89M-1.73%455.71M
Lease liabilities 3.90%134.12M-1.14%131M-1.81%129.25M-6.56%127.87M1.05%129.09M20.74%132.52M61.90%131.63M104.85%136.86M95.75%127.75M60.98%109.76M
Total non current liabilities 0.68%13.88B-9.83%14.86B-4.32%14.96B-1.88%15.69B-13.06%13.79B36.97%16.48B30.55%15.63B32.83%15.99B21.82%15.86B-10.27%12.03B
Total liabilities 2.45%30.06B-1.95%30.32B-2.88%29.86B-1.69%30.72B-0.38%29.34B6.30%30.92B6.93%30.75B16.27%31.25B10.92%29.45B6.20%29.09B
Shareholders equity
Paid-in capital 0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B88.04%2.66B
Other equity instruments -0.00%291.59M-0.00%291.59M-0.00%291.59M-0.00%291.59M-0.00%291.59M-0.00%291.59M-0.00%291.59M-0.00%291.6M-0.00%291.6M-91.10%291.6M
Capital reserve funds -1.85%17.07B-1.07%17.07B-1.07%17.07B-0.10%17.24B0.76%17.39B-0.00%17.26B-0.00%17.26B-0.01%17.26B-0.01%17.26B307.81%17.26B
Surplus reserve funds 0.00%1.4B0.00%1.4B0.00%1.4B0.00%1.4B0.00%1.4B11.21%1.4B11.21%1.4B11.21%1.4B11.21%1.4B24.18%1.26B
Retained profit -12.71%6.81B-15.20%7.5B-20.54%6.99B-25.07%6.57B-18.45%7.8B-11.37%8.85B-7.25%8.8B-13.22%8.77B-7.52%9.56B3.49%9.98B
Less:Treasury stock 0.00%279.34M0.00%279.34M0.00%279.34M0.00%279.34M0.00%279.34M0.00%279.34M0.00%279.34M--279.34M--279.34M--279.34M
Other composite income -8.70%-405.09M-23.86%-398.6M-55.95%-491.45M-34.45%-376.39M-33.09%-372.65M-13.70%-321.82M-104.95%-315.13M-210.41%-279.96M-283.36%-280.01M-194.90%-283.04M
Specific reserves 16.72%119.72M-21.44%107.81M-9.26%105.96M1.81%88.47M22.38%102.57M42.03%137.23M31.94%116.77M14.86%86.89M17.32%83.81M22.75%96.62M
Shareholders equity without minority interests -4.58%27.66B-5.45%28.36B-7.28%27.75B-7.73%27.6B-5.56%28.99B-3.20%29.99B-2.22%29.93B-5.24%29.91B-3.49%30.7B58.38%30.98B
Minority interests -22.41%1.6B-5.20%1.76B-5.28%1.79B-2.80%1.76B7.98%2.06B-5.28%1.85B-1.57%1.89B-7.94%1.82B-3.26%1.91B-86.21%1.96B
Total shareholder equity -5.76%29.26B-5.44%30.11B-7.16%29.55B-7.44%29.36B-4.77%31.05B-3.33%31.85B-2.18%31.83B-5.40%31.72B-3.48%32.6B-2.42%32.94B
Total liabilityies and equity -1.77%59.31B-3.72%60.44B-5.06%59.41B-4.59%60.08B-2.69%60.39B1.19%62.77B2.09%62.57B4.24%62.97B2.86%62.05B1.44%62.03B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.