(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.54%988.51M | 42.82%1.43B | -3.50%782.08M | -2.40%889.55M | 28.58%973.51M | 13.00%1B | 19.74%810.44M | 33.89%911.45M | -25.64%757.1M | 761.32%885.67M |
Transactional financial assets | 55.48%770.67M | 0.21%423.34M | 40.30%661.45M | 27.74%589.3M | 8.51%495.66M | 80.37%422.44M | 327.62%471.46M | 359.48%461.34M | 51.92%456.79M | --234.21M |
Notes receivable and accounts receivable | -13.36%489.14M | -32.14%592.77M | 20.47%617.99M | 7.63%561.77M | -4.64%564.54M | 55.29%873.48M | 4.64%512.99M | 20.04%521.97M | 68.12%592.01M | 88.06%562.47M |
-Notes receivable | -96.68%3.44M | -75.57%9.19M | 389.95%91.97M | 635.34%102.84M | 346.34%103.66M | 38.82%37.61M | -29.15%18.77M | -37.63%13.99M | -7.37%23.23M | 25.46%27.09M |
-Accounts receivable | 5.39%485.7M | -30.18%583.58M | 6.43%526.02M | -9.66%458.93M | -18.97%460.88M | 56.13%835.88M | 6.57%494.22M | 23.17%507.98M | 73.91%568.78M | 92.94%535.38M |
Other receivables (including interest and dividends) | -73.61%18.43M | -68.62%15.6M | -78.76%19.03M | -39.70%42.74M | 163.65%69.82M | 287.58%49.71M | 525.07%89.61M | 253.50%70.88M | -0.75%26.48M | 123.02%12.83M |
-Accrued interest receivable | -93.44%2.01M | -85.41%2.52M | -62.33%1.63M | -57.54%6.21M | 89.31%30.55M | 288.43%17.23M | 4.58%4.32M | 170.09%14.63M | 812.20%16.14M | --4.44M |
-Other receivable | ---- | ---- | ---- | -35.06%36.53M | ---- | 287.13%32.48M | ---- | 284.39%56.25M | ---- | 45.87%8.39M |
Advance payment | -37.36%46.04M | -53.56%26.74M | -26.63%30M | 19.80%43.77M | 263.49%73.5M | 275.72%57.57M | 132.07%40.89M | 150.14%36.53M | -44.55%20.22M | 196.09%15.32M |
Inventories | 40.07%1.1B | 45.81%909.37M | 17.48%957.34M | 21.65%891.05M | 11.42%788.81M | -15.60%623.69M | 2.77%814.92M | -6.38%732.44M | -11.40%707.93M | 67.28%738.97M |
Receivable financing | 20.96%21.56M | 51.95%26.74M | -89.14%2.54M | -4.46%14.8M | 11.76%17.83M | -5.64%17.6M | 106.43%23.41M | -26.93%15.49M | 382.99%15.95M | 23.59%18.65M |
Other current assets | 29.01%2.69M | 28.17%2.17M | -48.09%1.93M | 61.30%1.96M | 65.44%2.09M | 39.92%1.69M | -97.73%3.72M | -99.25%1.22M | 0.27%1.26M | -60.02%1.21M |
Total current assets | 15.28%3.44B | 12.44%3.43B | 11.02%3.07B | 10.31%3.03B | 15.83%2.99B | 23.39%3.05B | 21.52%2.77B | 24.12%2.75B | 1.36%2.58B | 182.95%2.47B |
Non Current assets | ||||||||||
Investment real estate | -8.03%326.11K | -7.87%333.23K | -7.72%340.35K | --347.47K | --354.59K | --361.71K | --368.83K | ---- | ---- | ---- |
Long term receivable account | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 3.45%600M | 3.45%600M | 3.45%600M | 3.45%600M | 107.14%580M |
Fixed assets | ---- | ---- | ---- | 23.80%904.57M | ---- | 18.11%873.67M | ---- | 1.39%730.69M | ---- | 111.21%739.74M |
Constru in process | ---- | ---- | ---- | 26.02%482.77M | ---- | 15.36%385.73M | ---- | 125.92%383.1M | ---- | 921.56%334.38M |
Intangible assets | 8.22%212.7M | 10.43%212.59M | 10.93%215.99M | 12.44%219.75M | -1.19%196.55M | -3.77%192.52M | -6.92%194.71M | -3.36%195.43M | 17.98%198.92M | 205.61%200.05M |
Development expenditure | -12.54%73.02M | -15.48%67.64M | -4.52%68.25M | -12.96%59.42M | 33.84%83.48M | 39.59%80.03M | 45.10%71.48M | 61.70%68.27M | 103.37%62.38M | 123.65%57.33M |
Goodwill | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | -3.80%2.61B | -3.82%2.61B | -3.68%2.61B | --2.61B |
Long deferred expense | 29.86%11.2M | 22.29%11.83M | 35.70%11.8M | -7.04%7.69M | -4.55%8.63M | -4.15%9.67M | -11.15%8.69M | -4.44%8.27M | -49.40%9.04M | -3.03%10.09M |
Deferred tax assets | -6.32%43.13M | -0.11%49.04M | 38.25%43.42M | 54.07%49.23M | 66.21%46.03M | 79.53%49.09M | 21.95%31.41M | 37.45%31.95M | 9.79%27.7M | 132.64%27.35M |
Usufruct assets | -34.24%22.99M | -24.44%28.12M | -13.13%30.68M | 29.54%32.79M | 29.06%34.96M | 27.84%37.21M | 27.69%35.32M | -14.06%25.31M | 14.54%27.08M | 4.19%29.11M |
Other non current assets | 4.97%85.44M | 2.27%94.54M | 67.64%122.57M | 78.09%81.18M | 143.09%81.39M | 258.05%92.45M | 101.91%73.12M | 10.00%45.58M | 199.14%33.48M | 807.02%25.82M |
Total non current assets | 6.80%5.28B | 5.45%5.2B | 8.20%5.17B | 7.42%5.05B | 6.09%4.94B | 6.86%4.94B | 4.27%4.78B | 3.69%4.7B | 6.16%4.66B | 472.29%4.62B |
Total assets | 9.99%8.72B | 8.12%8.63B | 9.23%8.24B | 8.49%8.09B | 9.56%7.93B | 12.62%7.98B | 9.99%7.55B | 10.39%7.45B | 4.40%7.23B | 321.96%7.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1.69%275.87M | -8.92%250.57M | -2.08%273.58M | -6.19%284.23M | 27.03%271.3M | 142.34%275.1M | 105.14%279.4M | 49.68%302.98M | -56.71%213.57M | -65.85%113.52M |
Transactional financial liabilities | --29.13M | --29.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 36.90%158.14M | -2.54%154.35M | 6.76%146.86M | -25.77%108.48M | -19.25%115.51M | -7.26%158.37M | 86.61%137.57M | 113.10%146.15M | 121.09%143.05M | 275.41%170.76M |
-Accounts payable | 36.90%158.14M | -2.54%154.35M | 6.76%146.86M | -25.77%108.48M | -19.25%115.51M | -7.26%158.37M | 86.61%137.57M | 113.10%146.15M | 121.09%143.05M | 275.41%170.76M |
Contract liabilities | 22.67%16.54M | -58.46%10.76M | 70.06%9.62M | 138.20%33.37M | 304.45%13.49M | 124.50%25.91M | -25.45%5.66M | 330.73%14.01M | -76.41%3.33M | 122.02%11.54M |
Advance receipts | ---- | ---- | ---- | --20.95K | --52.38K | ---- | ---- | ---- | ---- | ---- |
Salaries payable | 19.05%26.94M | 6.23%59.54M | 3.35%32.09M | -3.51%33.59M | 15.56%22.63M | -14.63%56.05M | 53.87%31.05M | 12.74%34.81M | 6.83%19.58M | 29.37%65.65M |
Taxs payable | 48.60%41.77M | -15.24%71.05M | 11.72%48.12M | -20.59%30.43M | -32.87%28.11M | 74.68%83.83M | -4.51%43.07M | 18.70%38.31M | 29.34%41.87M | 69.77%47.99M |
Other payable (including interest and dividends) | -11.53%284.96M | -4.73%311.38M | 8.38%317.13M | 38.10%395.76M | 36.59%322.08M | 53.01%326.85M | 42.06%292.63M | 53.64%286.57M | 31.05%235.8M | 28.64%213.61M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --39.3K | ---- | ---- | ---- |
-Dividend payable | 87.73%495.73K | 87.73%495.73K | 71.12%495.73K | 43.07%58.88M | -76.77%264.07K | 92.88%264.07K | 111.60%289.7K | 29,956.51%41.15M | 5.97%1.14M | --136.91K |
-Other payable | ---- | ---- | ---- | 37.27%336.88M | ---- | 52.99%326.58M | --292.3M | 31.68%245.42M | ---- | 28.55%213.47M |
Non current liabilities due within one year | 34.19%24.53M | 76.79%27.89M | 39.25%10.36M | 150.22%18.8M | 162.81%18.28M | 123.73%15.78M | 28.58%7.44M | 27.86%7.51M | 57.35%6.95M | 33.60%7.05M |
Other current liabilities | -82.09%1.22M | -56.86%7.52M | -54.38%6.98M | -44.65%5.85M | -65.89%6.83M | 43.24%17.43M | -4.92%15.29M | 11.43%10.56M | 6.11%20.03M | 0.77%12.17M |
Total current liabilities | 7.62%859.1M | -3.87%922.19M | 4.02%844.74M | 8.28%910.52M | 16.67%798.27M | 49.36%959.31M | 59.03%812.1M | 55.93%840.92M | -17.18%684.19M | -0.50%642.29M |
Current liabilities | ||||||||||
Long term loan | 129.21%227.75M | 270.76%196.08M | 648.89%167.39M | --143.48M | --99.37M | --52.89M | 123.31%22.35M | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 0.00%9M | ---- | ---- | ---- | 0.00%9M | ---- | 0.00%9M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.14M | --2.14M |
Deferred tax liabilities | -20.92%22.8M | -20.01%24.26M | -14.36%25.84M | -11.00%28.28M | -15.78%28.83M | -16.95%30.33M | -21.73%30.17M | -18.42%31.78M | -11.87%34.24M | --36.52M |
Long term deferred income | -9.08%34.77M | -11.18%35.6M | -10.45%37.54M | -17.14%38.93M | -20.82%38.25M | -18.59%40.08M | -16.22%41.92M | -8.69%46.99M | -5.68%48.3M | 208.62%49.24M |
Lease liabilities | -26.64%19.83M | -27.43%21.48M | 12.56%30.84M | 41.93%24.37M | 38.17%27.04M | 41.66%29.59M | 30.57%27.4M | -25.39%17.17M | 2.75%19.57M | -6.45%20.89M |
Total non current liabilities | 55.16%314.16M | 76.92%286.42M | 106.82%270.61M | 132.57%244.07M | 78.81%202.48M | 37.45%161.89M | 1.54%130.84M | -20.95%104.94M | -28.38%113.24M | 74.99%117.78M |
Total liabilities | 17.24%1.17B | 7.80%1.21B | 18.28%1.12B | 22.07%1.15B | 25.50%1B | 47.51%1.12B | 47.45%942.94M | 40.74%945.86M | -18.98%797.43M | 6.63%760.07M |
Shareholders equity | ||||||||||
Paid-in capital | 0.02%732.79M | 0.08%733M | 0.04%732.65M | -0.04%732.65M | -0.05%732.63M | -0.07%732.39M | -0.06%732.36M | 0.05%732.97M | 0.13%732.97M | 48.84%732.92M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.76M | ---- | ---- |
Capital reserve funds | 0.11%4.79B | 0.29%4.79B | 0.14%4.79B | -0.01%4.79B | 0.07%4.79B | 0.01%4.78B | 0.19%4.78B | 0.63%4.79B | 1.00%4.78B | 8,990.94%4.78B |
Surplus reserve funds | 4.28%110.2M | 4.28%110.2M | 8.07%111.81M | 11.76%109.61M | 11.38%105.67M | 11.38%105.67M | 27.26%103.46M | 20.64%98.08M | 16.70%94.87M | 16.70%94.87M |
Retained profit | 45.76%1.96B | 42.67%1.84B | 47.26%1.55B | 47.31%1.37B | 56.72%1.34B | 71.24%1.29B | 55.11%1.05B | 68.80%928.11M | 99.17%856.96M | 100.89%751.35M |
Less:Treasury stock | 10.75%40.11M | 19.21%43.17M | -32.21%43.17M | 79.32%57.39M | 13.16%36.22M | 13.16%36.22M | 52.92%63.69M | -23.15%32M | -8.52%32M | -8.52%32M |
Other composite income | 80.27%47.6K | 31.06%46.58K | -26.15%56.53K | 513.88%61.11K | 355.29%26.4K | 36,265.92%35.54K | --76.55K | --9.96K | --5.8K | ---98.28 |
Shareholders equity without minority interests | 8.95%7.55B | 8.17%7.43B | 8.06%7.14B | 6.63%6.94B | 7.70%6.93B | 8.57%6.87B | 6.15%6.6B | 7.05%6.51B | 8.27%6.44B | 555.29%6.33B |
Minority interests | -19.36%-6.99M | -6.07%-6.79M | -393.32%-6.08M | -453.03%-5.83M | -499.43%-5.85M | -409.56%-6.4M | 0.15%2.07M | -17.32%1.65M | 1.93%1.47M | 29.93%2.07M |
Total shareholder equity | 8.95%7.54B | 8.17%7.42B | 7.94%7.13B | 6.51%6.93B | 7.59%6.93B | 8.43%6.86B | 6.14%6.6B | 7.04%6.51B | 8.27%6.44B | 554.43%6.33B |
Total liabilityies and equity | 9.99%8.72B | 8.12%8.63B | 9.23%8.24B | 8.49%8.09B | 9.56%7.93B | 12.62%7.98B | 9.99%7.55B | 10.39%7.45B | 4.40%7.23B | 321.96%7.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data