(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.14%4.5B | 28.06%5.74B | 49.45%5.61B | 14.65%4.47B | 9.86%4.32B | 19.37%4.49B | -11.96%3.75B | 6.63%3.9B | 19.24%3.93B | 17.10%3.76B |
Transactional financial assets | 36,723.80%602.11M | -94.91%5.48M | -99.83%850.33K | -99.72%850.33K | -99.64%1.64M | -79.69%107.74M | 22.95%491.79M | -59.16%306.34M | -36.99%450.54M | -29.73%530.54M |
Notes receivable and accounts receivable | -1.51%2.77B | 4.57%2.98B | 3.92%3.16B | 10.99%2.18B | 32.04%2.81B | 18.42%2.85B | 1.50%3.04B | 72.81%1.96B | 6.04%2.13B | -11.57%2.41B |
-Notes receivable | 33.19%176.14M | 32.23%144.53M | 19.28%71.21M | 71.83%144.26M | 129.71%132.24M | 84.50%109.3M | -9.84%59.69M | 470.71%83.95M | -82.02%57.57M | -84.72%59.24M |
-Accounts receivable | -3.22%2.59B | 3.46%2.84B | 3.62%3.09B | 8.27%2.03B | 29.33%2.68B | 16.75%2.74B | 1.75%2.98B | 67.58%1.88B | 22.74%2.07B | 0.58%2.35B |
Other receivables (including interest and dividends) | -16.83%16.35M | -16.75%12.74M | -61.71%9.23M | -46.14%14.49M | -26.50%19.66M | -22.24%15.3M | 54.06%24.1M | 52.33%26.9M | 52.54%26.75M | 17.58%19.68M |
-Other receivable | ---- | -16.75%12.74M | ---- | ---- | ---- | -22.24%15.3M | ---- | 52.33%26.9M | ---- | 17.58%19.68M |
Contractual assets | 26.86%28.94M | 27.94%28.01M | 62.34%19.05M | 64.71%17.93M | 109.69%22.81M | 118.28%21.89M | 19.36%11.73M | 9.18%10.88M | -29.96%10.88M | -46.34%10.03M |
Advance payment | 62.67%295.91M | 35.86%261.62M | 1.75%248.23M | -3.87%145.3M | -4.92%181.91M | -30.35%192.57M | -12.15%243.95M | -17.89%151.14M | -27.27%191.33M | -43.23%276.49M |
Inventories | 29.77%1.39B | 22.90%1.28B | 16.87%1.3B | 13.35%1.7B | -3.70%1.07B | -1.12%1.04B | 4.12%1.12B | -2.71%1.5B | -7.80%1.11B | -4.41%1.06B |
Receivable financing | -4.36%610.25M | 133.93%829.62M | 39.43%688.09M | -4.20%500.74M | -6.16%638.08M | -33.81%354.64M | -30.68%493.5M | -67.17%522.69M | -57.66%679.95M | -51.35%535.79M |
Assets held for sale | --0 | --0 | --0 | --653.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -73.26%228.68M | -73.47%226.92M | 60.66%252.67M | 51.93%734.65M | 117.89%855.22M | 40.28%855.22M | --157.27M | --483.56M | --392.5M | --609.66M |
Other current assets | 104.11%79.02M | 20.03%68.46M | 0.13%41.41M | 48.63%95.96M | -13.67%38.71M | -12.59%57.04M | -23.16%41.36M | -43.91%64.57M | -12.80%44.84M | 2.14%65.25M |
Total current assets | 5.63%10.52B | 14.62%11.44B | 20.95%11.34B | 17.77%10.51B | 10.91%9.96B | 7.46%9.98B | -4.62%9.37B | -1.13%8.92B | -2.53%8.98B | -2.38%9.29B |
Non Current assets | ||||||||||
Debt investment | 156.68%887.97M | 194.39%831.91M | -37.02%636.24M | -26.16%605.7M | -61.69%345.94M | -68.71%282.59M | --1.01B | --820.27M | --903M | --903M |
Other non-current financial assets | 1.70%624.16M | 6.81%624.32M | 6.80%624.21M | 14.69%624.25M | 14.79%613.72M | 9.31%584.52M | 9.06%584.47M | 1.21%544.3M | 5.62%534.65M | 5.69%534.73M |
Investment real estate | -18.50%4.83M | -18.67%5.09M | 82.60%5.36M | 82.40%5.62M | 95.12%5.92M | 103.32%6.26M | -6.07%2.93M | -29.79%3.08M | -44.70%3.03M | -44.80%3.08M |
Long-term equity investment | 1.84%187.2M | 2.00%186.19M | 1.66%184.25M | 1.64%184.15M | 1.81%183.81M | 1.68%182.53M | 1.25%181.25M | 2.44%181.19M | 3.14%180.54M | 3.41%179.51M |
Fixed assets | ---- | -1.15%1.49B | ---- | ---- | ---- | -3.75%1.5B | ---- | 5.07%1.53B | ---- | 9.26%1.56B |
Fixed assets liquidation | ---- | -89.96%64.63K | ---- | ---- | ---- | -75.28%643.43K | ---- | 13.09%3.81M | ---- | -64.52%2.6M |
Constru in process | ---- | -84.69%24.07M | ---- | ---- | ---- | 45.38%157.19M | ---- | -30.75%100.58M | ---- | 64.68%108.12M |
Intangible assets | -25.45%197.19M | -25.54%199.85M | -26.87%200.93M | -26.16%203.83M | -4.51%264.53M | -4.81%268.4M | -2.34%274.75M | -3.17%276.05M | -11.00%277.02M | -10.41%281.95M |
Development expenditure | ---- | ---- | ---- | ---- | -48.08%3.16M | -60.20%3.1M | -69.96%3.64M | -29.56%7.01M | -44.78%6.09M | -20.50%7.79M |
Goodwill | -33.24%19.32M | -33.24%19.32M | -33.24%19.32M | -33.24%19.32M | 0.00%28.94M | 0.00%28.94M | 0.00%28.94M | 0.00%28.94M | -54.72%28.94M | -54.72%28.94M |
Long deferred expense | -78.98%1.23M | ---- | ---- | --0 | --5.87M | 87.78%6.1M | 89.35%6.15M | 89.51%6.15M | ---- | 0.00%3.25M |
Deferred tax assets | 6.02%113.47M | 24.99%113.51M | 21.75%113.9M | 25.46%114.69M | 91.21%107.03M | 68.90%90.81M | 94.15%93.55M | 87.11%91.42M | 5.51%55.98M | 0.17%53.77M |
Usufruct assets | 13.19%107.87M | 253.46%114.66M | 279.90%124.97M | 266.07%128.48M | 149.48%95.3M | 21,163.67%32.44M | 14,274.08%32.89M | --35.1M | 49,975.47%38.2M | -0.00%152.57K |
Other non current assets | 18.57%88.93M | -21.31%56.14M | 68.50%53.86M | -3.92%31.11M | 351.42%75M | 402.60%71.35M | 369.95%31.97M | 229.01%32.38M | 10.98%16.61M | 177.15%14.2M |
Total non current assets | 10.28%3.75B | 13.76%3.66B | -12.51%3.42B | -7.23%3.39B | -8.15%3.4B | -12.62%3.22B | 43.87%3.91B | 35.12%3.66B | 38.78%3.71B | 39.59%3.68B |
Total assets | 6.81%14.27B | 14.41%15.11B | 11.09%14.76B | 10.51%13.9B | 5.34%13.36B | 1.76%13.2B | 5.89%13.29B | 7.23%12.58B | 6.75%12.68B | 6.73%12.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 29.41%1.32B | 89.87%1.88B | 54.88%2.08B | -5.49%1.16B | -25.42%1.02B | -31.00%991.86M | -0.88%1.34B | 51.60%1.23B | 37.99%1.37B | 30.33%1.44B |
Transactional financial liabilities | --2.91M | --1.19M | --401.11K | --2.64M | ---- | ---- | ---- | ---- | ---- | --16.13M |
Notes payable and accounts payable | 13.42%6.59B | 14.66%6.77B | 11.31%6.2B | 8.67%5.78B | 1.38%5.81B | -2.90%5.9B | -2.75%5.57B | -4.16%5.32B | 1.28%5.73B | 2.63%6.08B |
-Notes payable | 18.11%3.71B | 16.74%3.74B | 18.11%3.56B | 8.45%3.18B | -3.12%3.14B | -5.01%3.2B | -8.04%3.01B | -8.52%2.93B | -3.66%3.24B | -1.50%3.37B |
-Accounts payable | 7.92%2.89B | 12.20%3.03B | 3.31%2.64B | 8.95%2.61B | 7.22%2.67B | -0.29%2.7B | 4.32%2.56B | 1.79%2.39B | 8.50%2.49B | 8.27%2.71B |
Contract liabilities | 0.43%41.31M | -26.11%41.79M | -12.56%54.87M | -29.22%42.73M | -15.75%41.13M | -2.36%56.55M | -12.64%62.75M | -24.55%60.37M | -41.74%48.82M | 107.71%57.92M |
Salaries payable | 50.91%215.93M | 52.89%209.56M | 30.40%186.08M | 21.72%240.47M | 38.69%143.09M | 40.07%137.07M | 22.83%142.69M | 15.92%197.56M | 20.23%103.17M | 15.44%97.85M |
Taxs payable | 55.59%65.94M | 50.21%52.79M | 49.93%62.22M | 4.28%63.55M | 53.13%42.38M | 74.79%35.14M | 131.64%41.5M | 88.25%60.94M | 32.03%27.68M | 71.21%20.11M |
Other payable (including interest and dividends) | 37.43%324.17M | 39.14%250.71M | 29.69%229.09M | 42.12%217.55M | 15.23%235.88M | -6.70%180.19M | 19.78%176.64M | 29.62%153.08M | 70.26%204.7M | 52.65%193.14M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Dividend payable | 32.36%69.33M | ---- | ---- | --0 | --52.38M | ---- | ---- | --0 | ---- | ---- |
-Other payable | ---- | 39.14%250.71M | ---- | ---- | ---- | -6.70%180.19M | ---- | 29.62%153.08M | ---- | 52.65%193.14M |
Hold and for sell liabilities | --0 | --0 | --0 | --300.68M | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | -95.78%9.9M | 33.64%310.16M | -61.31%95.48M | 2.22%181.12M | 110.28%234.37M | 110.42%232.09M | 107,065.39%246.75M | 195,144.52%177.18M | 186,000.65%111.45M | -5.22%110.3M |
Other current liabilities | 134.25%8.31M | 158.14%8.21M | 2.17%5.14M | -63.55%4.6M | -26.35%3.55M | -37.00%3.18M | 29.81%5.03M | 106.24%12.62M | 11.64%4.81M | 135.34%5.05M |
Total current liabilities | 13.16%8.61B | 25.75%9.57B | 17.43%8.95B | 10.73%8.02B | -0.39%7.61B | -5.16%7.61B | 2.23%7.62B | 6.69%7.24B | 9.64%7.64B | 8.45%8.02B |
Current liabilities | ||||||||||
Long term loan | --0 | -96.70%9.9M | -21.53%309.95M | 82.30%309.91M | 287.50%310M | 275.00%300M | 107.89%395M | 54.55%170M | -27.33%80M | -27.27%80M |
Long term salaries pay | 16.32%58.9M | 16.50%58.47M | 16.68%58.04M | 16.49%58.91M | 14.41%50.64M | 14.57%50.19M | 14.74%49.74M | 14.47%50.58M | 11.98%44.26M | 12.09%43.81M |
Deferred tax liabilities | -11.24%71.42M | 11.24%71.95M | 9.86%72.16M | 11.73%72.88M | 97.18%80.47M | 61.39%64.68M | 68.80%65.68M | 66.26%65.22M | 12.69%40.81M | 9.48%40.08M |
Long term deferred income | -6.40%149.79M | -8.46%142.39M | -5.02%136.56M | -3.87%136.41M | 9.72%160.04M | 4.45%155.54M | -0.30%143.78M | 4.89%141.91M | 0.78%145.86M | 10.53%148.92M |
Lease liabilities | 19.55%98.83M | 296.25%104.39M | 321.49%113.03M | 298.21%115.61M | 115.19%82.67M | --26.34M | --26.82M | --29.03M | --38.41M | ---- |
Total non current liabilities | -44.58%378.95M | -35.13%387.1M | 1.28%689.74M | 51.89%693.72M | 95.74%683.82M | 90.78%596.76M | 63.52%681.02M | 38.95%456.74M | 5.69%349.35M | -2.38%312.8M |
Total liabilities | 8.39%8.99B | 21.32%9.95B | 16.11%9.64B | 13.17%8.71B | 3.81%8.29B | -1.56%8.2B | 5.47%8.3B | 8.18%7.7B | 9.46%7.99B | 8.00%8.33B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M | 0.00%696M |
Capital reserve funds | 0.13%1.59B | 0.13%1.59B | 0.00%1.58B | 0.00%1.58B | -0.00%1.58B | -0.00%1.58B | -0.00%1.58B | -0.00%1.58B | 0.00%1.58B | 0.08%1.58B |
Surplus reserve funds | 27.45%106.8M | 27.45%106.8M | 27.45%106.8M | 27.45%106.8M | 15.27%83.8M | 15.27%83.8M | 15.27%83.8M | 15.27%83.8M | 11.14%72.7M | 11.14%72.7M |
Retained profit | 16.83%1.59B | 15.21%1.44B | 13.97%1.47B | 16.32%1.42B | 21.71%1.36B | 18.77%1.25B | 15.99%1.29B | 13.67%1.22B | 12.24%1.12B | 11.03%1.05B |
Other composite income | -40.51%5.1M | -30.29%7.1M | -10.52%9.96M | 3.21%5.81M | 37.02%8.57M | 82.74%10.19M | 107.28%11.13M | 10.69%5.63M | 23.75%6.26M | 13.40%5.58M |
Specific reserves | 108.65%12.87M | 119.68%11.16M | 179.63%8.47M | 2,493.90%7.28M | --6.17M | --5.08M | --3.03M | --280.73K | ---- | ---- |
Shareholders equity without minority interests | 6.88%4B | 6.01%3.85B | 5.65%3.87B | 6.40%3.82B | 7.55%3.74B | 6.40%3.63B | 5.69%3.67B | 4.64%3.59B | 3.90%3.48B | 3.45%3.41B |
Minority interests | -3.24%1.29B | -4.68%1.31B | -5.34%1.25B | 6.08%1.37B | 9.05%1.33B | 11.34%1.37B | 9.15%1.32B | 9.03%1.29B | -1.50%1.22B | 7.62%1.23B |
Total shareholder equity | 4.22%5.28B | 3.08%5.15B | 2.74%5.12B | 6.32%5.19B | 7.94%5.07B | 7.71%5B | 6.59%4.98B | 5.76%4.89B | 2.44%4.7B | 4.53%4.64B |
Total liabilityies and equity | 6.81%14.27B | 14.41%15.11B | 11.09%14.76B | 10.51%13.9B | 5.34%13.36B | 1.76%13.2B | 5.89%13.29B | 7.23%12.58B | 6.75%12.68B | 6.73%12.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data