CN Stock MarketDetailed Quotes

000421 NanJing Public Utilities Development

Watchlist
  • 7.46
  • -0.28-3.62%
Market Closed Nov 29 15:00 CST
4.30BMarket Cap-33755P/E (TTM)

NanJing Public Utilities Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
9.13%3.64B
3.50%2.47B
9.78%1.5B
-34.88%4.63B
-2.72%3.33B
-6.91%2.39B
-3.56%1.37B
98.19%7.11B
45.39%3.43B
45.97%2.56B
Operating revenue
9.13%3.64B
3.50%2.47B
9.78%1.5B
-34.88%4.63B
-2.72%3.33B
-6.91%2.39B
-3.56%1.37B
98.19%7.11B
45.39%3.43B
45.97%2.56B
Other operating revenue
----
-0.15%187.94M
----
34.60%481.66M
----
28.25%188.22M
----
-2.99%357.86M
----
16.59%146.76M
Total operating cost
11.25%3.71B
4.50%2.55B
8.99%1.53B
-32.69%4.73B
-5.50%3.34B
-7.11%2.44B
-4.61%1.4B
101.08%7.03B
51.45%3.53B
52.41%2.62B
Operating cost
12.93%3.15B
4.92%2.17B
9.60%1.34B
-36.69%3.95B
-5.88%2.79B
-7.58%2.07B
-3.85%1.22B
119.07%6.24B
60.41%2.96B
60.62%2.24B
Operating tax surcharges
9.16%21.49M
0.59%13.91M
-8.33%6.89M
4.51%32.21M
9.42%19.68M
14.18%13.83M
33.43%7.52M
47.34%30.82M
2.40%17.99M
0.97%12.11M
Operating expense
7.30%338.28M
10.88%231.45M
16.65%109.56M
2.55%448.81M
1.83%315.27M
1.15%208.74M
3.40%93.92M
23.63%437.64M
14.01%309.6M
14.12%206.36M
Administration expense
-4.95%144.95M
-10.16%92.66M
-3.60%48.08M
0.82%220.02M
-8.18%152.5M
-15.00%103.15M
-33.40%49.88M
12.85%218.22M
20.59%166.08M
27.61%121.35M
Financial expense
-7.58%49.56M
-15.51%33.32M
-25.31%17.64M
-28.25%68.74M
-22.13%53.62M
-9.28%39.44M
4.01%23.62M
32.63%95.8M
22.20%68.86M
10.40%43.47M
-Interest expense (Financial expense)
-4.25%62.09M
-20.54%37.4M
-24.57%19.83M
-18.12%95.06M
-14.99%64.84M
-4.15%47.07M
0.42%26.29M
35.33%116.1M
19.49%76.27M
11.37%49.11M
-Interest Income (Financial expense)
35.46%-13.81M
28.76%-10.3M
13.22%-5.25M
-29.33%-28.21M
-23.89%-21.4M
-19.75%-14.46M
-1.62%-6.05M
-42.72%-21.81M
-90.24%-17.27M
-109.36%-12.07M
Research and development
18.64%10.23M
36.74%7M
71.06%3.05M
35.17%12.88M
17.54%8.62M
31.46%5.12M
33.23%1.78M
15.86%9.53M
200.49%7.34M
119.06%3.89M
Credit Impairment Loss
2.34%-1.41M
-0.65%-1.45M
----
76.93%-1.63M
-52.64%-1.44M
-52.64%-1.44M
----
-11.77%-7.08M
-81.97%-943.59K
-81.94%-943.59K
Asset Impairment Loss
-76.36%76.3K
-76.36%76.3K
----
-45.73%-114.06M
396.67%322.72K
396.67%322.72K
----
-55,483.38%-78.27M
-299.81%-108.78K
-299.81%-108.78K
Other net revenue
-8.14%89.45M
-6.70%60.23M
11.06%37.81M
-92.77%4.11M
6.00%97.37M
13.73%64.55M
16.95%34.05M
-52.90%56.81M
78.68%91.86M
22.59%56.76M
Invest income
-21.36%16.29M
-21.56%13.39M
39.98%14.56M
-117.02%-4.93M
46.63%20.72M
130.35%17.08M
245.49%10.4M
31.51%28.94M
163.85%14.13M
517.65%7.41M
-Including: Investment income associates
1.46%15.5M
7.36%12.59M
155.73%14.56M
-142.16%-10.37M
10.37%15.27M
62.95%11.73M
89.05%5.69M
14.76%24.59M
161.34%13.84M
426.07%7.2M
Asset deal income
-105.38%-70.56K
-95.77%33.42K
-98.71%10.79K
-4.37%208.92K
999.27%1.31M
624.47%789.72K
3,138,852.89%835.59K
-93.52%218.46K
-95.91%119.42K
-95.99%109.01K
Other revenue
-2.49%74.56M
0.77%48.17M
1.88%23.24M
10.19%124.52M
-2.80%76.46M
-4.94%47.81M
-12.62%22.81M
11.10%113.01M
10.54%78.67M
9.55%50.29M
Operating profit
-85.53%13.35M
-209.69%-15.91M
1,262.57%12.41M
-171.01%-97.36M
730.32%92.27M
650.07%14.5M
104.27%910.96K
-35.34%137.12M
-119.42%-14.64M
-103.24%-2.64M
Add:Non operating Income
-34.02%2.54M
-53.28%1.36M
-18.51%719.3K
100.66%47.83M
-67.09%3.85M
-53.48%2.91M
-52.54%882.72K
46.14%23.84M
120.45%11.7M
348.03%6.25M
Less:Non operating expense
32.66%5.78M
-54.19%1.45M
-83.48%159.88K
20.91%15.81M
-35.50%4.36M
-23.83%3.16M
-59.16%968.05K
18.32%13.08M
-26.57%6.75M
-47.48%4.14M
Total profit
-88.98%10.11M
-212.22%-16M
1,471.15%12.97M
-144.18%-65.34M
1,046.95%91.76M
2,791.08%14.25M
103.78%825.63K
-31.95%147.88M
-113.56%-9.69M
-100.71%-529.71K
Less:Income tax cost
-43.27%21.46M
-34.64%10.91M
79.84%5.11M
-37.19%38.24M
102.89%37.82M
22.58%16.7M
239.04%2.84M
22.83%60.89M
-33.96%18.64M
-31.12%13.62M
Net profit
-121.03%-11.35M
-1,002.17%-26.91M
489.98%7.86M
-219.08%-103.58M
290.39%53.94M
82.75%-2.44M
89.82%-2.02M
-48.15%86.98M
-165.52%-28.33M
-125.64%-14.15M
Net profit from continuing operation
-121.03%-11.35M
-1,002.17%-26.91M
489.98%7.86M
-230.67%-103.58M
290.39%53.94M
82.75%-2.44M
89.82%-2.02M
-52.75%79.27M
-165.52%-28.33M
-125.64%-14.15M
Net income from discontinuing operating
----
----
----
----
----
----
----
--7.72M
----
----
Less:Minority Profit
-90.16%3.07M
-315.73%-9.23M
1,632.41%2.75M
-150.31%-13.31M
801.21%31.2M
2,121.01%4.28M
102.36%158.9K
-61.71%26.45M
-110.56%-4.45M
-99.46%192.61K
Net profit of parent company owners
-163.40%-14.42M
-163.12%-17.68M
334.91%5.11M
-249.14%-90.27M
195.21%22.74M
53.15%-6.72M
83.37%-2.17M
-38.64%60.53M
-2,242.86%-23.88M
-172.38%-14.34M
Earning per share
Basic earning per share
-163.61%-0.025
-163.79%-0.0306
331.58%0.0088
-249.09%-0.1561
192.04%0.0393
55.38%-0.0116
83.19%-0.0038
-39.23%0.1047
-2,347.37%-0.0427
-175.14%-0.026
Diluted earning per share
-163.94%-0.025
-163.79%-0.0306
331.58%0.0088
-249.09%-0.1561
193.76%0.0391
53.60%-0.0116
83.19%-0.0038
-39.23%0.1047
-2,294.74%-0.0417
-172.25%-0.025
Other composite income
-856.30%-4.29M
-247.60%-7.78M
-625.69%-4.05M
126.83%1.34M
110.37%567.31K
-72.28%5.27M
108.56%769.92K
-150.41%-4.98M
-169.59%-5.47M
908.62%19M
Other composite income of parent company owners
-856.30%-4.29M
-247.60%-7.78M
-625.69%-4.05M
126.83%1.34M
110.37%567.31K
-72.28%5.27M
108.56%769.92K
-150.41%-4.98M
-169.59%-5.47M
908.62%19M
Total composite income
-128.69%-15.64M
-1,327.16%-34.68M
406.12%3.81M
-224.69%-102.25M
261.25%54.51M
-41.77%2.83M
95.67%-1.25M
-53.84%82M
-166.15%-33.8M
-90.81%4.85M
Total composite income of parent company owners
-180.26%-18.71M
-1,653.80%-25.46M
175.55%1.06M
-260.12%-88.94M
179.40%23.31M
-131.14%-1.45M
93.64%-1.4M
-48.82%55.55M
-427.02%-29.35M
-73.31%4.66M
Total composite income of minority owners
-90.16%3.07M
-315.73%-9.23M
1,632.41%2.75M
-150.31%-13.31M
801.21%31.2M
2,121.01%4.28M
102.36%158.9K
-61.71%26.45M
-110.56%-4.45M
-99.46%192.61K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 9.13%3.64B3.50%2.47B9.78%1.5B-34.88%4.63B-2.72%3.33B-6.91%2.39B-3.56%1.37B98.19%7.11B45.39%3.43B45.97%2.56B
Operating revenue 9.13%3.64B3.50%2.47B9.78%1.5B-34.88%4.63B-2.72%3.33B-6.91%2.39B-3.56%1.37B98.19%7.11B45.39%3.43B45.97%2.56B
Other operating revenue -----0.15%187.94M----34.60%481.66M----28.25%188.22M-----2.99%357.86M----16.59%146.76M
Total operating cost 11.25%3.71B4.50%2.55B8.99%1.53B-32.69%4.73B-5.50%3.34B-7.11%2.44B-4.61%1.4B101.08%7.03B51.45%3.53B52.41%2.62B
Operating cost 12.93%3.15B4.92%2.17B9.60%1.34B-36.69%3.95B-5.88%2.79B-7.58%2.07B-3.85%1.22B119.07%6.24B60.41%2.96B60.62%2.24B
Operating tax surcharges 9.16%21.49M0.59%13.91M-8.33%6.89M4.51%32.21M9.42%19.68M14.18%13.83M33.43%7.52M47.34%30.82M2.40%17.99M0.97%12.11M
Operating expense 7.30%338.28M10.88%231.45M16.65%109.56M2.55%448.81M1.83%315.27M1.15%208.74M3.40%93.92M23.63%437.64M14.01%309.6M14.12%206.36M
Administration expense -4.95%144.95M-10.16%92.66M-3.60%48.08M0.82%220.02M-8.18%152.5M-15.00%103.15M-33.40%49.88M12.85%218.22M20.59%166.08M27.61%121.35M
Financial expense -7.58%49.56M-15.51%33.32M-25.31%17.64M-28.25%68.74M-22.13%53.62M-9.28%39.44M4.01%23.62M32.63%95.8M22.20%68.86M10.40%43.47M
-Interest expense (Financial expense) -4.25%62.09M-20.54%37.4M-24.57%19.83M-18.12%95.06M-14.99%64.84M-4.15%47.07M0.42%26.29M35.33%116.1M19.49%76.27M11.37%49.11M
-Interest Income (Financial expense) 35.46%-13.81M28.76%-10.3M13.22%-5.25M-29.33%-28.21M-23.89%-21.4M-19.75%-14.46M-1.62%-6.05M-42.72%-21.81M-90.24%-17.27M-109.36%-12.07M
Research and development 18.64%10.23M36.74%7M71.06%3.05M35.17%12.88M17.54%8.62M31.46%5.12M33.23%1.78M15.86%9.53M200.49%7.34M119.06%3.89M
Credit Impairment Loss 2.34%-1.41M-0.65%-1.45M----76.93%-1.63M-52.64%-1.44M-52.64%-1.44M-----11.77%-7.08M-81.97%-943.59K-81.94%-943.59K
Asset Impairment Loss -76.36%76.3K-76.36%76.3K-----45.73%-114.06M396.67%322.72K396.67%322.72K-----55,483.38%-78.27M-299.81%-108.78K-299.81%-108.78K
Other net revenue -8.14%89.45M-6.70%60.23M11.06%37.81M-92.77%4.11M6.00%97.37M13.73%64.55M16.95%34.05M-52.90%56.81M78.68%91.86M22.59%56.76M
Invest income -21.36%16.29M-21.56%13.39M39.98%14.56M-117.02%-4.93M46.63%20.72M130.35%17.08M245.49%10.4M31.51%28.94M163.85%14.13M517.65%7.41M
-Including: Investment income associates 1.46%15.5M7.36%12.59M155.73%14.56M-142.16%-10.37M10.37%15.27M62.95%11.73M89.05%5.69M14.76%24.59M161.34%13.84M426.07%7.2M
Asset deal income -105.38%-70.56K-95.77%33.42K-98.71%10.79K-4.37%208.92K999.27%1.31M624.47%789.72K3,138,852.89%835.59K-93.52%218.46K-95.91%119.42K-95.99%109.01K
Other revenue -2.49%74.56M0.77%48.17M1.88%23.24M10.19%124.52M-2.80%76.46M-4.94%47.81M-12.62%22.81M11.10%113.01M10.54%78.67M9.55%50.29M
Operating profit -85.53%13.35M-209.69%-15.91M1,262.57%12.41M-171.01%-97.36M730.32%92.27M650.07%14.5M104.27%910.96K-35.34%137.12M-119.42%-14.64M-103.24%-2.64M
Add:Non operating Income -34.02%2.54M-53.28%1.36M-18.51%719.3K100.66%47.83M-67.09%3.85M-53.48%2.91M-52.54%882.72K46.14%23.84M120.45%11.7M348.03%6.25M
Less:Non operating expense 32.66%5.78M-54.19%1.45M-83.48%159.88K20.91%15.81M-35.50%4.36M-23.83%3.16M-59.16%968.05K18.32%13.08M-26.57%6.75M-47.48%4.14M
Total profit -88.98%10.11M-212.22%-16M1,471.15%12.97M-144.18%-65.34M1,046.95%91.76M2,791.08%14.25M103.78%825.63K-31.95%147.88M-113.56%-9.69M-100.71%-529.71K
Less:Income tax cost -43.27%21.46M-34.64%10.91M79.84%5.11M-37.19%38.24M102.89%37.82M22.58%16.7M239.04%2.84M22.83%60.89M-33.96%18.64M-31.12%13.62M
Net profit -121.03%-11.35M-1,002.17%-26.91M489.98%7.86M-219.08%-103.58M290.39%53.94M82.75%-2.44M89.82%-2.02M-48.15%86.98M-165.52%-28.33M-125.64%-14.15M
Net profit from continuing operation -121.03%-11.35M-1,002.17%-26.91M489.98%7.86M-230.67%-103.58M290.39%53.94M82.75%-2.44M89.82%-2.02M-52.75%79.27M-165.52%-28.33M-125.64%-14.15M
Net income from discontinuing operating ------------------------------7.72M--------
Less:Minority Profit -90.16%3.07M-315.73%-9.23M1,632.41%2.75M-150.31%-13.31M801.21%31.2M2,121.01%4.28M102.36%158.9K-61.71%26.45M-110.56%-4.45M-99.46%192.61K
Net profit of parent company owners -163.40%-14.42M-163.12%-17.68M334.91%5.11M-249.14%-90.27M195.21%22.74M53.15%-6.72M83.37%-2.17M-38.64%60.53M-2,242.86%-23.88M-172.38%-14.34M
Earning per share
Basic earning per share -163.61%-0.025-163.79%-0.0306331.58%0.0088-249.09%-0.1561192.04%0.039355.38%-0.011683.19%-0.0038-39.23%0.1047-2,347.37%-0.0427-175.14%-0.026
Diluted earning per share -163.94%-0.025-163.79%-0.0306331.58%0.0088-249.09%-0.1561193.76%0.039153.60%-0.011683.19%-0.0038-39.23%0.1047-2,294.74%-0.0417-172.25%-0.025
Other composite income -856.30%-4.29M-247.60%-7.78M-625.69%-4.05M126.83%1.34M110.37%567.31K-72.28%5.27M108.56%769.92K-150.41%-4.98M-169.59%-5.47M908.62%19M
Other composite income of parent company owners -856.30%-4.29M-247.60%-7.78M-625.69%-4.05M126.83%1.34M110.37%567.31K-72.28%5.27M108.56%769.92K-150.41%-4.98M-169.59%-5.47M908.62%19M
Total composite income -128.69%-15.64M-1,327.16%-34.68M406.12%3.81M-224.69%-102.25M261.25%54.51M-41.77%2.83M95.67%-1.25M-53.84%82M-166.15%-33.8M-90.81%4.85M
Total composite income of parent company owners -180.26%-18.71M-1,653.80%-25.46M175.55%1.06M-260.12%-88.94M179.40%23.31M-131.14%-1.45M93.64%-1.4M-48.82%55.55M-427.02%-29.35M-73.31%4.66M
Total composite income of minority owners -90.16%3.07M-315.73%-9.23M1,632.41%2.75M-150.31%-13.31M801.21%31.2M2,121.01%4.28M102.36%158.9K-61.71%26.45M-110.56%-4.45M-99.46%192.61K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data