HK Stock MarketDetailed Quotes

00045 HK&S HOTELS

Watchlist
  • 5.690
  • -0.030-0.52%
Not Open Oct 4 16:08 CST
9.48BMarket Cap-23907P/E (TTM)

HK&S HOTELS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
49.72%542M
213.55%285M
456.92%362M
2.71%-251M
983.33%65M
65.96%-258M
106.32%6M
-214.67%-758M
---95M
-28.77%661M
Profit adjustment
Interest (income) - adjustment
----
-250.00%-21M
----
-50.00%-6M
----
20.00%-4M
----
64.29%-5M
----
22.22%-14M
Depreciation and amortization:
----
15.04%520M
----
-9.42%452M
----
-9.76%499M
----
-6.11%553M
----
-2.00%589M
-Depreciation
----
15.26%506M
----
-9.48%439M
----
-10.02%485M
----
-6.42%539M
----
-1.87%576M
-Amortization of intangible assets
----
7.69%14M
----
-7.14%13M
----
0.00%14M
----
7.69%14M
----
-7.14%13M
Financial expense
----
53.92%314M
----
29.94%204M
----
5.37%157M
----
-3.25%149M
----
-8.88%154M
Special items
-90.00%-38M
----
-53.85%-20M
----
27.78%-13M
----
86.05%-18M
----
---129M
----
Operating profit before the change of operating capital
47.37%504M
175.19%1.1B
557.69%342M
1.27%399M
533.33%52M
745.90%394M
94.64%-12M
-104.39%-61M
---224M
-17.26%1.39B
Change of operating capital
Inventory (increase) decrease
----
-86.67%-28M
----
---15M
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
-800.00%-36M
----
---4M
----
----
----
----
----
----
Accounts payable increase (decrease)
----
272.22%402M
----
--108M
----
----
----
----
----
----
Special items for working capital changes
----
--2B
----
----
----
96.95%-6M
----
47.18%-197M
----
-221.55%-373M
Cash  from business operations
47.37%504M
603.89%3.44B
557.69%342M
25.77%488M
533.33%52M
250.39%388M
94.64%-12M
-125.37%-258M
---224M
-34.97%1.02B
Hong Kong profits tax paid
----
81.97%-11M
----
0.00%-61M
----
63.03%-61M
----
-16,400.00%-165M
----
99.42%-1M
Other taxs
----
-70.00%-17M
----
-11.11%-10M
----
35.71%-9M
----
12.50%-14M
----
27.27%-16M
Special items of business
19,371.43%1.35B
----
-129.17%-7M
----
41.18%24M
----
107.36%17M
----
-145.92%-231M
----
Net cash from operations
453.13%1.85B
717.03%3.41B
340.79%335M
31.13%417M
1,420.00%76M
172.77%318M
101.10%5M
-143.70%-437M
-191.92%-455M
-27.06%1B
Cash flow from investment activities
Dividend received - investment
----
----
----
----
--7M
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
672.73%63M
--63M
47.62%-11M
----
-800.00%-21M
----
--3M
Purchase of fixed assets
----
----
----
----
----
----
----
----
----
-32.39%-564M
Purchase of intangible assets
----
----
----
---12M
----
----
----
----
----
----
Cash on investment
-11.46%-467M
9.01%-2.23B
50.53%-419M
-2,149.54%-2.45B
-1,825.00%-847M
57.75%-109M
79.82%-44M
-81.69%-258M
-211.43%-218M
-30.28%-142M
Other items in the investment business
72.98%-264M
-10.71%-372M
-133.17%-977M
86.45%-336M
65.51%-419M
-1.06%-2.48B
-55.97%-1.22B
-241.17%-2.45B
-115.79%-779M
22.27%-719M
Net cash from investment operations
47.64%-731M
4.90%-2.6B
-16.72%-1.4B
-5.31%-2.74B
5.00%-1.2B
4.87%-2.6B
-26.28%-1.26B
-92.12%-2.73B
-48.14%-997M
2.60%-1.42B
Net cash before financing
205.75%1.12B
134.66%804M
5.27%-1.06B
-1.71%-2.32B
10.69%-1.12B
28.02%-2.28B
13.64%-1.25B
-650.95%-3.17B
-715.73%-1.45B
-374.16%-422M
Cash flow from financing activities
New borrowing
-152.60%-768M
-72.74%2.14B
-4.20%1.46B
114.43%7.85B
9.25%1.52B
65.16%3.66B
-8.64%1.4B
209.07%2.22B
2,781.13%1.53B
-46.13%717M
Refund
----
63.84%-1.79B
----
-231.34%-4.94B
----
-42.72%-1.49B
----
-162.31%-1.04B
----
76.18%-398M
Interest paid - financing
-32.52%-432M
-100.47%-852M
-94.05%-326M
-64.09%-425M
-22.63%-168M
3.36%-259M
-14.17%-137M
-17.03%-268M
-5.26%-120M
0.43%-229M
Dividends paid - financing
---22M
0.00%-6M
----
0.00%-6M
----
87.23%-6M
----
56.07%-47M
46.84%-42M
-94.55%-107M
Other items of the financing business
-475.00%-23M
-3,175.00%-123M
-233.33%-4M
-98.94%4M
-25.00%3M
-82.65%377M
-33.33%4M
2,836.49%2.17B
-91.18%6M
-62.63%74M
Net cash from financing operations
-215.29%-1.26B
-126.66%-654M
-17.27%1.09B
9.46%2.45B
6.11%1.32B
-24.95%2.24B
-7.65%1.24B
49,666.67%2.99B
1,488.66%1.35B
101.29%6M
Effect of rate
-475.00%-23M
----
81.82%-4M
---29M
---22M
----
----
550.00%9M
-700.00%-8M
75.00%-2M
Net Cash
-541.94%-137M
12.78%150M
-84.50%31M
432.50%133M
2,100.00%200M
78.14%-40M
90.48%-10M
56.01%-183M
61.82%-105M
24.91%-416M
Begining period cash
26.32%720M
22.32%570M
22.32%570M
-7.91%466M
-7.91%466M
-25.59%506M
-25.59%506M
-38.07%680M
-38.07%680M
-33.86%1.1B
Cash at the end
-6.20%560M
26.32%720M
-7.30%597M
22.32%570M
29.84%644M
-7.91%466M
-12.52%496M
-25.59%506M
-31.02%567M
-38.07%680M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
35.97%790M
----
-31.00%581M
----
Bank deposits
----
----
----
----
----
----
-60.76%228M
----
-31.00%581M
----
Cash and cash equivalent balance
----
----
----
----
----
----
-12.39%1.02B
----
-31.00%1.16B
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 49.72%542M213.55%285M456.92%362M2.71%-251M983.33%65M65.96%-258M106.32%6M-214.67%-758M---95M-28.77%661M
Profit adjustment
Interest (income) - adjustment -----250.00%-21M-----50.00%-6M----20.00%-4M----64.29%-5M----22.22%-14M
Depreciation and amortization: ----15.04%520M-----9.42%452M-----9.76%499M-----6.11%553M-----2.00%589M
-Depreciation ----15.26%506M-----9.48%439M-----10.02%485M-----6.42%539M-----1.87%576M
-Amortization of intangible assets ----7.69%14M-----7.14%13M----0.00%14M----7.69%14M-----7.14%13M
Financial expense ----53.92%314M----29.94%204M----5.37%157M-----3.25%149M-----8.88%154M
Special items -90.00%-38M-----53.85%-20M----27.78%-13M----86.05%-18M-------129M----
Operating profit before the change of operating capital 47.37%504M175.19%1.1B557.69%342M1.27%399M533.33%52M745.90%394M94.64%-12M-104.39%-61M---224M-17.26%1.39B
Change of operating capital
Inventory (increase) decrease -----86.67%-28M-------15M------------------------
Accounts receivable (increase)decrease -----800.00%-36M-------4M------------------------
Accounts payable increase (decrease) ----272.22%402M------108M------------------------
Special items for working capital changes ------2B------------96.95%-6M----47.18%-197M-----221.55%-373M
Cash  from business operations 47.37%504M603.89%3.44B557.69%342M25.77%488M533.33%52M250.39%388M94.64%-12M-125.37%-258M---224M-34.97%1.02B
Hong Kong profits tax paid ----81.97%-11M----0.00%-61M----63.03%-61M-----16,400.00%-165M----99.42%-1M
Other taxs -----70.00%-17M-----11.11%-10M----35.71%-9M----12.50%-14M----27.27%-16M
Special items of business 19,371.43%1.35B-----129.17%-7M----41.18%24M----107.36%17M-----145.92%-231M----
Net cash from operations 453.13%1.85B717.03%3.41B340.79%335M31.13%417M1,420.00%76M172.77%318M101.10%5M-143.70%-437M-191.92%-455M-27.06%1B
Cash flow from investment activities
Dividend received - investment ------------------7M--------------------
Loan receivable (increase) decrease ------------672.73%63M--63M47.62%-11M-----800.00%-21M------3M
Purchase of fixed assets -------------------------------------32.39%-564M
Purchase of intangible assets ---------------12M------------------------
Cash on investment -11.46%-467M9.01%-2.23B50.53%-419M-2,149.54%-2.45B-1,825.00%-847M57.75%-109M79.82%-44M-81.69%-258M-211.43%-218M-30.28%-142M
Other items in the investment business 72.98%-264M-10.71%-372M-133.17%-977M86.45%-336M65.51%-419M-1.06%-2.48B-55.97%-1.22B-241.17%-2.45B-115.79%-779M22.27%-719M
Net cash from investment operations 47.64%-731M4.90%-2.6B-16.72%-1.4B-5.31%-2.74B5.00%-1.2B4.87%-2.6B-26.28%-1.26B-92.12%-2.73B-48.14%-997M2.60%-1.42B
Net cash before financing 205.75%1.12B134.66%804M5.27%-1.06B-1.71%-2.32B10.69%-1.12B28.02%-2.28B13.64%-1.25B-650.95%-3.17B-715.73%-1.45B-374.16%-422M
Cash flow from financing activities
New borrowing -152.60%-768M-72.74%2.14B-4.20%1.46B114.43%7.85B9.25%1.52B65.16%3.66B-8.64%1.4B209.07%2.22B2,781.13%1.53B-46.13%717M
Refund ----63.84%-1.79B-----231.34%-4.94B-----42.72%-1.49B-----162.31%-1.04B----76.18%-398M
Interest paid - financing -32.52%-432M-100.47%-852M-94.05%-326M-64.09%-425M-22.63%-168M3.36%-259M-14.17%-137M-17.03%-268M-5.26%-120M0.43%-229M
Dividends paid - financing ---22M0.00%-6M----0.00%-6M----87.23%-6M----56.07%-47M46.84%-42M-94.55%-107M
Other items of the financing business -475.00%-23M-3,175.00%-123M-233.33%-4M-98.94%4M-25.00%3M-82.65%377M-33.33%4M2,836.49%2.17B-91.18%6M-62.63%74M
Net cash from financing operations -215.29%-1.26B-126.66%-654M-17.27%1.09B9.46%2.45B6.11%1.32B-24.95%2.24B-7.65%1.24B49,666.67%2.99B1,488.66%1.35B101.29%6M
Effect of rate -475.00%-23M----81.82%-4M---29M---22M--------550.00%9M-700.00%-8M75.00%-2M
Net Cash -541.94%-137M12.78%150M-84.50%31M432.50%133M2,100.00%200M78.14%-40M90.48%-10M56.01%-183M61.82%-105M24.91%-416M
Begining period cash 26.32%720M22.32%570M22.32%570M-7.91%466M-7.91%466M-25.59%506M-25.59%506M-38.07%680M-38.07%680M-33.86%1.1B
Cash at the end -6.20%560M26.32%720M-7.30%597M22.32%570M29.84%644M-7.91%466M-12.52%496M-25.59%506M-31.02%567M-38.07%680M
Cash balance analysis
Cash and bank balance ------------------------35.97%790M-----31.00%581M----
Bank deposits -------------------------60.76%228M-----31.00%581M----
Cash and cash equivalent balance -------------------------12.39%1.02B-----31.00%1.16B----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data