(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.19%20.31M | 43.47%22.43M | 43.78%22.73M | 13.86%17.63M | 13.86%17.63M | 22.70%19.31M | -5.20%15.64M | -31.45%15.81M | -16.94%15.49M | -16.94%15.49M |
-Cash and cash equivalents | 5.19%20.31M | 43.47%22.43M | 43.78%22.73M | 13.86%17.63M | 13.86%17.63M | 22.70%19.31M | -5.20%15.64M | -31.45%15.81M | -16.94%15.49M | -16.94%15.49M |
-Including:Cash | ---- | 43.47%22.43M | 43.78%22.73M | -52.14%5.47M | -52.14%5.47M | 22.70%19.31M | -5.20%15.64M | -31.45%15.81M | 50.55%11.44M | 50.55%11.44M |
-Including:Cash equivalents | ---- | ---- | ---- | 200.31%12.16M | 200.31%12.16M | ---- | ---- | ---- | -63.36%4.05M | -63.36%4.05M |
Receivables | 94.36%19.12M | 209.88%14.33M | 160.65%9.7M | 194.30%6.57M | 194.30%6.57M | -63.10%9.84M | -83.84%4.62M | -85.32%3.72M | -91.32%2.23M | -91.32%2.23M |
-Accounts receivable | 95.34%19.01M | 214.86%14.22M | 165.54%9.58M | 192.61%6.53M | 192.61%6.53M | -63.35%9.73M | -84.16%4.52M | -85.71%3.61M | -91.32%2.23M | -91.32%2.23M |
-Gross accounts receivable | ---- | ---- | ---- | 8.12%27.66M | 8.12%27.66M | ---- | ---- | ---- | -26.77%25.58M | -26.77%25.58M |
-Bad debt provision | ---- | ---- | ---- | 9.52%-21.12M | 9.52%-21.12M | ---- | ---- | ---- | -153.38%-23.35M | -153.38%-23.35M |
-Other receivables | 2.88%107K | 3.67%113K | 4.42%118K | --37.8K | --37.8K | -1.89%104K | 0.93%109K | 16.49%113K | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | 1,067.75%1.18M | 1,067.75%1.18M | ---- | ---- | ---- | 41.45%100.95K | 41.45%100.95K |
Tax assets-Current | -56.21%303K | -56.39%290K | -15.52%539K | 17.78%718.75K | 17.78%718.75K | 19.52%692K | 21.35%665K | 27.86%638K | 38.37%610.23K | 38.37%610.23K |
Total current assets | 33.16%39.73M | 77.07%37.05M | 63.47%32.96M | 41.62%26.1M | 41.62%26.1M | -30.58%29.83M | -54.16%20.93M | -58.77%20.17M | -58.93%18.43M | -58.93%18.43M |
Non current assets | ||||||||||
Net PPE | -40.15%240K | -38.79%273K | -35.64%316K | 437.93%359.72K | 437.93%359.72K | 140.12%401K | 70.23%446K | 35.26%491K | -85.72%66.87K | -85.72%66.87K |
-Gross PP&E | -40.15%240K | -38.79%273K | -35.64%316K | -0.05%5.39M | -0.05%5.39M | 140.12%401K | 70.23%446K | 35.26%491K | 0.41%5.39M | 0.41%5.39M |
-Accumulated depreciation | ---- | ---- | ---- | 5.55%-5.03M | 5.55%-5.03M | ---- | ---- | ---- | -8.64%-5.32M | -8.64%-5.32M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | 53.59%9.76M | 60.33%11.71M | 66.16%13.8M | 75.14%15.86M | 75.14%15.86M | --6.35M | --7.31M | --8.31M | --9.05M | --9.05M |
Goodwill and other intangible assets | -46.73%3M | -41.84%3.65M | -37.88%4.31M | -34.60%4.97M | -34.60%4.97M | -69.25%5.62M | -67.29%6.28M | -65.51%6.94M | -63.88%7.59M | -63.88%7.59M |
-Other intangible assets | ---- | ---- | ---- | -34.60%4.97M | -34.60%4.97M | ---- | ---- | ---- | -63.88%7.59M | -63.88%7.59M |
Total non current assets | 4.98%13M | 11.45%15.64M | 17.11%18.43M | 26.73%21.18M | 26.73%21.18M | -32.92%12.38M | -27.90%14.03M | -23.15%15.74M | -22.23%16.72M | -22.23%16.72M |
Total assets | 24.90%52.72M | 50.73%52.69M | 43.15%51.39M | 34.54%47.28M | 34.54%47.28M | -31.28%42.21M | -46.31%34.96M | -48.26%35.9M | -47.04%35.15M | -47.04%35.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -41.18%220K | -37.07%258K | -33.63%296K | 998.66%152.08K | 998.66%152.08K | 580.00%374K | 327.08%410K | 225.55%446K | -91.54%13.84K | -91.54%13.84K |
-Current debt and capital lease obligation | -41.18%220K | -37.07%258K | -33.63%296K | 998.66%152.08K | 998.66%152.08K | 580.00%374K | 327.08%410K | 225.55%446K | -91.54%13.84K | -91.54%13.84K |
-Including:Current debt | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Including:Current capital Lease obligation | -41.18%220K | -37.07%258K | -33.63%296K | 998.66%152.08K | 998.66%152.08K | 580.00%374K | 327.08%410K | 225.55%446K | -91.54%13.84K | -91.54%13.84K |
Payables | -10.41%10.6M | 14.79%12.95M | 19.54%12.91M | 35.82%12.96M | 35.82%12.96M | 40.89%11.84M | 43.59%11.28M | 12.27%10.8M | 52.46%9.54M | 52.46%9.54M |
-accounts payable | -0.30%10.5M | 15.39%11.51M | 7.53%11.42M | 36.00%12.91M | 36.00%12.91M | 27.11%10.53M | 28.86%9.98M | 12.44%10.62M | 52.18%9.49M | 52.18%9.49M |
-Other payable | -91.88%106K | 10.20%1.44M | 744.32%1.49M | 0.43%48.62K | 0.43%48.62K | 1,016.24%1.31M | 1,043.86%1.3M | 2.92%176K | 139.00%48.41K | 139.00%48.41K |
Accrued and deferred income | ---- | ---- | ---- | 699.26%1.53M | 699.26%1.53M | ---- | ---- | ---- | -2.36%191.19K | -2.36%191.19K |
Current liabilities | -11.35%10.82M | 12.97%13.21M | 17.43%13.21M | 50.20%14.64M | 50.20%14.64M | 44.39%12.21M | 47.01%11.69M | 15.26%11.25M | 47.27%9.75M | 47.27%9.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | --181.09K | --181.09K | ---- | ---- | ---- | --0 | --0 |
-Long term debt and capital lease obligation | ---- | ---- | ---- | --181.09K | --181.09K | ---- | ---- | ---- | --0 | --0 |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --181.09K | --181.09K | ---- | ---- | ---- | --0 | --0 |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -35.42%31K | 166.67%64K | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --181.09K | --181.09K | -101.37%-1K | -35.42%31K | 156.00%64K | --0 | --0 |
Total liabilities | -11.34%10.82M | 12.67%13.21M | 16.76%13.21M | 52.06%14.82M | 52.06%14.82M | 43.15%12.21M | 46.52%11.72M | 15.62%11.31M | 44.82%9.75M | 44.82%9.75M |
Shareholders'equity | ||||||||||
Share capital | 8.98%56.75M | 23.61%56.75M | 23.61%56.75M | 13.43%52.08M | 13.43%52.08M | 13.43%52.08M | 0.00%45.91M | 0.00%45.91M | 0.00%45.91M | 0.00%45.91M |
-common stock | 8.98%56.75M | 23.61%56.75M | 23.61%56.75M | 13.43%52.08M | 13.43%52.08M | 13.43%52.08M | 0.00%45.91M | 0.00%45.91M | 0.00%45.91M | 0.00%45.91M |
Retained earnings | 26.11%-17.3M | 24.87%-19.23M | 9.21%-20.48M | 23.47%-21.42M | 23.47%-21.42M | -5,625.92%-23.42M | -788.62%-25.6M | -426.05%-22.55M | -492.57%-27.99M | -492.57%-27.99M |
Other reserves | 90.80%2.32M | 79.30%1.84M | 61.18%1.78M | 90.67%1.67M | 90.67%1.67M | 185.68%1.22M | 99.61%1.02M | 590.63%1.11M | 7,983.77%878.49K | 7,983.77%878.49K |
Other equity interest | 0.00%127K | -93.31%127K | 0.00%127K | -98.07%127.2K | -98.07%127.2K | -98.18%127K | -72.77%1.9M | -98.08%127K | -0.22%6.6M | -0.22%6.6M |
Total stockholders'equity | 39.64%41.9M | 69.92%39.49M | 55.28%38.19M | 27.81%32.46M | 27.81%32.46M | -43.28%30M | -59.31%23.24M | -58.74%24.59M | -57.41%25.4M | -57.41%25.4M |
Total equity | 39.64%41.9M | 69.92%39.49M | 55.28%38.19M | 27.81%32.46M | 27.81%32.46M | -43.28%30M | -59.31%23.24M | -58.74%24.59M | -57.41%25.4M | -57.41%25.4M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data