CN Stock MarketDetailed Quotes

000516 Xi'An International Medical Investment

Watchlist
  • 6.20
  • +0.32+5.44%
Market Closed Nov 29 15:00 CST
14.01BMarket Cap-39240P/E (TTM)

Xi'An International Medical Investment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
7.85%3.61B
9.53%2.42B
10.75%1.17B
70.34%4.62B
74.70%3.34B
106.91%2.21B
247.40%1.06B
-7.19%2.71B
-6.58%1.91B
-18.24%1.07B
Operating revenue
7.85%3.61B
9.53%2.42B
10.75%1.17B
70.34%4.62B
74.70%3.34B
106.91%2.21B
247.40%1.06B
-7.19%2.71B
-6.58%1.91B
-18.24%1.07B
Other operating revenue
----
-48.53%34.66M
----
130.74%111.85M
----
615.96%67.35M
----
135.04%48.47M
----
16.44%9.41M
Total operating cost
4.31%3.89B
4.36%2.61B
8.86%1.29B
35.90%5.14B
37.51%3.73B
50.96%2.5B
64.26%1.18B
0.48%3.78B
6.29%2.71B
3.26%1.65B
Operating cost
7.43%3.27B
7.48%2.19B
11.17%1.08B
44.59%4.18B
45.12%3.05B
61.36%2.04B
78.92%972.39M
0.39%2.89B
8.27%2.1B
2.64%1.26B
Operating tax surcharges
-12.62%47.32M
-13.19%31.75M
-8.11%16.26M
81.84%70.21M
158.54%54.16M
228.09%36.57M
151.05%17.69M
35.00%38.61M
3.74%20.95M
-12.97%11.15M
Operating expense
-15.01%19.03M
-20.90%11.46M
-7.87%611.8K
51.96%41.43M
81.85%22.38M
108.60%14.49M
1,095.30%664.06K
-37.06%27.26M
--12.31M
--6.95M
Administration expense
-3.89%415.59M
-3.51%278.9M
0.99%143.49M
0.52%627.98M
0.15%432.42M
4.41%289.05M
12.66%142.09M
-0.30%624.76M
-7.29%431.77M
-1.68%276.83M
Financial expense
-21.13%130.19M
-20.27%88.64M
-5.35%43.47M
14.30%215.31M
18.85%165.08M
23.92%111.17M
13.17%45.92M
6.78%188.37M
15.93%138.9M
24.74%89.72M
-Interest expense (Financial expense)
-22.86%130.93M
-20.24%90.62M
-8.13%45.97M
14.96%219.03M
24.09%169.73M
26.39%113.62M
16.05%50.04M
-0.13%190.53M
5.03%136.78M
9.53%89.89M
-Interest Income (Financial expense)
14.31%-6.23M
-16.98%-5.5M
-49.73%-4.55M
17.24%-9.5M
-4.40%-7.27M
0.22%-4.7M
-32.21%-3.04M
44.82%-11.48M
55.27%-6.96M
61.84%-4.71M
Research and development
-40.05%5.72M
-44.78%3.92M
-41.54%1.94M
-36.75%9.81M
0.82%9.53M
19.25%7.09M
41.01%3.33M
21.23%15.51M
25.90%9.46M
31.66%5.95M
Credit Impairment Loss
78.09%-3.54M
96.22%-478.05K
--678.25K
-145.63%-21.68M
-155.06%-16.17M
-71.53%-12.65M
----
-90.18%-8.82M
-235,901.90%-6.34M
-274,347.24%-7.37M
Asset Impairment Loss
----
----
----
----
----
----
----
---4.21M
----
----
Other net revenue
-97.26%3.06M
-316.26%-36M
-152.52%-14.59M
202.99%61.87M
349.29%111.65M
170.08%16.65M
257.43%27.78M
2.67%-60.08M
34.46%-44.79M
58.63%-23.76M
Fair value change income
-251.85%-7.9M
-254.33%-38.21M
-169.20%-17.63M
102.60%2.1M
108.32%5.2M
174.23%24.76M
210.03%25.48M
22.59%-80.79M
31.30%-62.56M
53.17%-33.36M
Invest income
-100.84%-1M
-130.68%-670.27K
-610.10%-327.05K
311.11%71.76M
939.04%119.84M
-60.76%2.18M
-98.30%64.12K
-55.31%17.46M
-38.02%11.53M
-42.16%5.57M
-Including: Investment income associates
40.39%-1.02M
-64.83%-670.27K
-6,788.21%-327.05K
-6,398.76%-50.51M
-134.35%-1.7M
44.08%-406.65K
99.22%-4.75K
-37.27%-777.24K
-267.87%-727.46K
-253.50%-727.18K
Asset deal income
466.04%303.93K
466.73%304.5K
----
-73.10%1.95M
-101.13%-83.03K
-101.13%-83.03K
----
4,396.57%7.25M
3,814.16%7.33M
370,578.76%7.33M
Other revenue
429.52%15.2M
25.43%3.05M
20.56%2.69M
-14.39%7.74M
-45.34%2.87M
-40.33%2.44M
27.54%2.23M
7.79%9.04M
21.93%5.25M
-2.40%4.08M
Operating profit
-2.48%-283.41M
18.20%-221.07M
-34.91%-128.44M
59.21%-462.02M
67.27%-276.54M
55.66%-270.25M
77.98%-95.21M
-25.00%-1.13B
-47.41%-844.8M
-72.85%-609.55M
Add:Non operating Income
-42.41%617.06K
-69.24%257.21K
1.63%219.13K
-63.82%2.06M
-70.43%1.07M
-75.95%836.09K
-89.34%215.61K
324.64%5.68M
168.26%3.62M
2,365.86%3.48M
Less:Non operating expense
-90.68%694.56K
----
-57.47%256.11K
-45.55%7.29M
85.17%7.45M
-38.47%2.05M
-73.94%602.2K
-9.75%13.38M
-63.88%4.02M
-22.19%3.33M
Total profit
-0.20%-283.48M
18.66%-220.81M
-34.40%-128.48M
59.02%-467.25M
66.53%-282.92M
55.46%-271.46M
77.91%-95.6M
-24.00%-1.14B
-45.00%-845.2M
-70.80%-609.4M
Less:Income tax cost
3,348.10%10.79M
4,757.11%8.02M
2,275.39%3.4M
-91.47%4.69M
-15.56%312.89K
-34.09%165.06K
26.84%142.93K
173.95%55.03M
-96.71%370.55K
-96.94%250.44K
Net profit
-3.90%-294.27M
15.76%-228.82M
-37.75%-131.88M
60.52%-471.95M
66.50%-283.23M
55.45%-271.62M
77.88%-95.74M
-41.44%-1.2B
-42.32%-845.57M
-67.04%-609.66M
Net profit from continuing operation
19.61%-294.27M
5.94%-228.82M
-59.37%-131.88M
44.23%-554.89M
46.68%-366.05M
51.93%-243.27M
78.83%-82.75M
-47.30%-994.98M
-15.55%-686.53M
-38.66%-506.07M
Net income from discontinuing operating
----
----
----
141.40%82.94M
152.07%82.82M
72.63%-28.36M
69.09%-12.99M
-18.08%-200.36M
---159.03M
---103.58M
Less:Minority Profit
-34.90%-82.16M
-11.86%-55.22M
-28.41%-26.96M
-455.23%-103.59M
-229.63%-60.91M
-254.41%-49.36M
-377.33%-21M
18.78%-18.66M
-100.13%-18.48M
-174.17%-13.93M
Net profit of parent company owners
4.59%-212.11M
21.89%-173.61M
-40.37%-104.91M
68.69%-368.36M
73.12%-222.32M
62.69%-222.26M
82.55%-74.74M
-43.12%-1.18B
-41.40%-827.09M
-65.53%-595.73M
Earning per share
Basic earning per share
2.95%-0.0954
21.39%-0.0768
-41.46%-0.0464
69.23%-0.16
72.95%-0.0983
62.68%-0.0977
82.57%-0.0328
-40.54%-0.52
-37.60%-0.3634
-59.15%-0.2618
Diluted earning per share
-15.08%-0.0954
10.39%-0.0768
-59.45%-0.0464
62.79%-0.16
71.74%-0.0829
60.65%-0.0857
82.92%-0.0291
-48.28%-0.43
-11.06%-0.2933
-32.40%-0.2178
Other composite income
Total composite income
-3.90%-294.27M
15.76%-228.82M
-37.75%-131.88M
60.52%-471.95M
66.50%-283.23M
55.45%-271.62M
77.88%-95.74M
-41.44%-1.2B
-42.32%-845.57M
-67.04%-609.66M
Total composite income of parent company owners
4.59%-212.11M
21.89%-173.61M
-40.37%-104.91M
68.69%-368.36M
73.12%-222.32M
62.69%-222.26M
82.55%-74.74M
-43.12%-1.18B
-41.40%-827.09M
-65.53%-595.73M
Total composite income of minority owners
-34.90%-82.16M
-11.86%-55.22M
-28.41%-26.96M
-455.23%-103.59M
-229.63%-60.91M
-254.41%-49.36M
-377.33%-21M
18.78%-18.66M
-100.13%-18.48M
-174.17%-13.93M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Asia Pacific Accounting Firm (Special General Partnership)
--
--
--
China Audit Asia Pacific Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 7.85%3.61B9.53%2.42B10.75%1.17B70.34%4.62B74.70%3.34B106.91%2.21B247.40%1.06B-7.19%2.71B-6.58%1.91B-18.24%1.07B
Operating revenue 7.85%3.61B9.53%2.42B10.75%1.17B70.34%4.62B74.70%3.34B106.91%2.21B247.40%1.06B-7.19%2.71B-6.58%1.91B-18.24%1.07B
Other operating revenue -----48.53%34.66M----130.74%111.85M----615.96%67.35M----135.04%48.47M----16.44%9.41M
Total operating cost 4.31%3.89B4.36%2.61B8.86%1.29B35.90%5.14B37.51%3.73B50.96%2.5B64.26%1.18B0.48%3.78B6.29%2.71B3.26%1.65B
Operating cost 7.43%3.27B7.48%2.19B11.17%1.08B44.59%4.18B45.12%3.05B61.36%2.04B78.92%972.39M0.39%2.89B8.27%2.1B2.64%1.26B
Operating tax surcharges -12.62%47.32M-13.19%31.75M-8.11%16.26M81.84%70.21M158.54%54.16M228.09%36.57M151.05%17.69M35.00%38.61M3.74%20.95M-12.97%11.15M
Operating expense -15.01%19.03M-20.90%11.46M-7.87%611.8K51.96%41.43M81.85%22.38M108.60%14.49M1,095.30%664.06K-37.06%27.26M--12.31M--6.95M
Administration expense -3.89%415.59M-3.51%278.9M0.99%143.49M0.52%627.98M0.15%432.42M4.41%289.05M12.66%142.09M-0.30%624.76M-7.29%431.77M-1.68%276.83M
Financial expense -21.13%130.19M-20.27%88.64M-5.35%43.47M14.30%215.31M18.85%165.08M23.92%111.17M13.17%45.92M6.78%188.37M15.93%138.9M24.74%89.72M
-Interest expense (Financial expense) -22.86%130.93M-20.24%90.62M-8.13%45.97M14.96%219.03M24.09%169.73M26.39%113.62M16.05%50.04M-0.13%190.53M5.03%136.78M9.53%89.89M
-Interest Income (Financial expense) 14.31%-6.23M-16.98%-5.5M-49.73%-4.55M17.24%-9.5M-4.40%-7.27M0.22%-4.7M-32.21%-3.04M44.82%-11.48M55.27%-6.96M61.84%-4.71M
Research and development -40.05%5.72M-44.78%3.92M-41.54%1.94M-36.75%9.81M0.82%9.53M19.25%7.09M41.01%3.33M21.23%15.51M25.90%9.46M31.66%5.95M
Credit Impairment Loss 78.09%-3.54M96.22%-478.05K--678.25K-145.63%-21.68M-155.06%-16.17M-71.53%-12.65M-----90.18%-8.82M-235,901.90%-6.34M-274,347.24%-7.37M
Asset Impairment Loss -------------------------------4.21M--------
Other net revenue -97.26%3.06M-316.26%-36M-152.52%-14.59M202.99%61.87M349.29%111.65M170.08%16.65M257.43%27.78M2.67%-60.08M34.46%-44.79M58.63%-23.76M
Fair value change income -251.85%-7.9M-254.33%-38.21M-169.20%-17.63M102.60%2.1M108.32%5.2M174.23%24.76M210.03%25.48M22.59%-80.79M31.30%-62.56M53.17%-33.36M
Invest income -100.84%-1M-130.68%-670.27K-610.10%-327.05K311.11%71.76M939.04%119.84M-60.76%2.18M-98.30%64.12K-55.31%17.46M-38.02%11.53M-42.16%5.57M
-Including: Investment income associates 40.39%-1.02M-64.83%-670.27K-6,788.21%-327.05K-6,398.76%-50.51M-134.35%-1.7M44.08%-406.65K99.22%-4.75K-37.27%-777.24K-267.87%-727.46K-253.50%-727.18K
Asset deal income 466.04%303.93K466.73%304.5K-----73.10%1.95M-101.13%-83.03K-101.13%-83.03K----4,396.57%7.25M3,814.16%7.33M370,578.76%7.33M
Other revenue 429.52%15.2M25.43%3.05M20.56%2.69M-14.39%7.74M-45.34%2.87M-40.33%2.44M27.54%2.23M7.79%9.04M21.93%5.25M-2.40%4.08M
Operating profit -2.48%-283.41M18.20%-221.07M-34.91%-128.44M59.21%-462.02M67.27%-276.54M55.66%-270.25M77.98%-95.21M-25.00%-1.13B-47.41%-844.8M-72.85%-609.55M
Add:Non operating Income -42.41%617.06K-69.24%257.21K1.63%219.13K-63.82%2.06M-70.43%1.07M-75.95%836.09K-89.34%215.61K324.64%5.68M168.26%3.62M2,365.86%3.48M
Less:Non operating expense -90.68%694.56K-----57.47%256.11K-45.55%7.29M85.17%7.45M-38.47%2.05M-73.94%602.2K-9.75%13.38M-63.88%4.02M-22.19%3.33M
Total profit -0.20%-283.48M18.66%-220.81M-34.40%-128.48M59.02%-467.25M66.53%-282.92M55.46%-271.46M77.91%-95.6M-24.00%-1.14B-45.00%-845.2M-70.80%-609.4M
Less:Income tax cost 3,348.10%10.79M4,757.11%8.02M2,275.39%3.4M-91.47%4.69M-15.56%312.89K-34.09%165.06K26.84%142.93K173.95%55.03M-96.71%370.55K-96.94%250.44K
Net profit -3.90%-294.27M15.76%-228.82M-37.75%-131.88M60.52%-471.95M66.50%-283.23M55.45%-271.62M77.88%-95.74M-41.44%-1.2B-42.32%-845.57M-67.04%-609.66M
Net profit from continuing operation 19.61%-294.27M5.94%-228.82M-59.37%-131.88M44.23%-554.89M46.68%-366.05M51.93%-243.27M78.83%-82.75M-47.30%-994.98M-15.55%-686.53M-38.66%-506.07M
Net income from discontinuing operating ------------141.40%82.94M152.07%82.82M72.63%-28.36M69.09%-12.99M-18.08%-200.36M---159.03M---103.58M
Less:Minority Profit -34.90%-82.16M-11.86%-55.22M-28.41%-26.96M-455.23%-103.59M-229.63%-60.91M-254.41%-49.36M-377.33%-21M18.78%-18.66M-100.13%-18.48M-174.17%-13.93M
Net profit of parent company owners 4.59%-212.11M21.89%-173.61M-40.37%-104.91M68.69%-368.36M73.12%-222.32M62.69%-222.26M82.55%-74.74M-43.12%-1.18B-41.40%-827.09M-65.53%-595.73M
Earning per share
Basic earning per share 2.95%-0.095421.39%-0.0768-41.46%-0.046469.23%-0.1672.95%-0.098362.68%-0.097782.57%-0.0328-40.54%-0.52-37.60%-0.3634-59.15%-0.2618
Diluted earning per share -15.08%-0.095410.39%-0.0768-59.45%-0.046462.79%-0.1671.74%-0.082960.65%-0.085782.92%-0.0291-48.28%-0.43-11.06%-0.2933-32.40%-0.2178
Other composite income
Total composite income -3.90%-294.27M15.76%-228.82M-37.75%-131.88M60.52%-471.95M66.50%-283.23M55.45%-271.62M77.88%-95.74M-41.44%-1.2B-42.32%-845.57M-67.04%-609.66M
Total composite income of parent company owners 4.59%-212.11M21.89%-173.61M-40.37%-104.91M68.69%-368.36M73.12%-222.32M62.69%-222.26M82.55%-74.74M-43.12%-1.18B-41.40%-827.09M-65.53%-595.73M
Total composite income of minority owners -34.90%-82.16M-11.86%-55.22M-28.41%-26.96M-455.23%-103.59M-229.63%-60.91M-254.41%-49.36M-377.33%-21M18.78%-18.66M-100.13%-18.48M-174.17%-13.93M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Asia Pacific Accounting Firm (Special General Partnership)------China Audit Asia Pacific Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data