CN Stock MarketDetailed Quotes

000516 Xi'An International Medical Investment

Watchlist
  • 4.31
  • -0.02-0.46%
Market Closed Aug 30 15:00 CST
9.74BMarket Cap-30567P/E (TTM)

Xi'An International Medical Investment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
9.53%2.42B
10.75%1.17B
70.34%4.62B
74.70%3.34B
106.91%2.21B
247.40%1.06B
-7.19%2.71B
-6.58%1.91B
-18.24%1.07B
-51.78%304.87M
Operating revenue
9.53%2.42B
10.75%1.17B
70.34%4.62B
74.70%3.34B
106.91%2.21B
247.40%1.06B
-7.19%2.71B
-6.58%1.91B
-18.24%1.07B
-51.78%304.87M
Other operating revenue
-48.53%34.66M
----
130.74%111.85M
----
615.96%67.35M
----
135.04%48.47M
----
16.44%9.41M
----
Total operating cost
4.36%2.61B
8.86%1.29B
35.90%5.14B
37.51%3.73B
50.96%2.5B
64.26%1.18B
0.48%3.78B
6.29%2.71B
3.26%1.65B
-3.10%719.64M
Operating cost
7.48%2.19B
11.17%1.08B
44.59%4.18B
45.12%3.05B
61.36%2.04B
78.92%972.39M
0.39%2.89B
8.27%2.1B
2.64%1.26B
-6.27%543.47M
Operating tax surcharges
-13.19%31.75M
-8.11%16.26M
81.84%70.21M
158.54%54.16M
228.09%36.57M
151.05%17.69M
35.00%38.61M
3.74%20.95M
-12.97%11.15M
50.64%7.05M
Operating expense
-20.90%11.46M
-7.87%611.8K
51.96%41.43M
81.85%22.38M
108.60%14.49M
1,095.30%664.06K
-37.06%27.26M
--12.31M
--6.95M
--55.56K
Administration expense
-3.51%278.9M
0.99%143.49M
0.52%627.98M
0.15%432.42M
4.41%289.05M
12.66%142.09M
-0.30%624.76M
-7.29%431.77M
-1.68%276.83M
1.39%126.12M
Financial expense
-20.27%88.64M
-5.35%43.47M
14.30%215.31M
18.85%165.08M
23.92%111.17M
13.17%45.92M
6.78%188.37M
15.93%138.9M
24.74%89.72M
30.09%40.58M
-Interest expense (Financial expense)
-20.24%90.62M
-8.13%45.97M
14.96%219.03M
24.09%169.73M
26.39%113.62M
16.05%50.04M
-0.13%190.53M
5.03%136.78M
9.53%89.89M
15.84%43.12M
-Interest Income (Financial expense)
-16.98%-5.5M
-49.73%-4.55M
17.24%-9.5M
-4.40%-7.27M
0.22%-4.7M
-32.21%-3.04M
44.82%-11.48M
55.27%-6.96M
61.84%-4.71M
61.88%-2.3M
Research and development
-44.78%3.92M
-41.54%1.94M
-36.75%9.81M
0.82%9.53M
19.25%7.09M
41.01%3.33M
21.23%15.51M
25.90%9.46M
31.66%5.95M
-9.08%2.36M
Credit Impairment Loss
96.22%-478.05K
--678.25K
-145.63%-21.68M
-155.06%-16.17M
-71.53%-12.65M
----
-90.18%-8.82M
-235,901.90%-6.34M
-274,347.24%-7.37M
----
Asset Impairment Loss
----
----
----
----
----
----
---4.21M
----
----
----
Other net revenue
-316.26%-36M
-152.52%-14.59M
202.99%61.87M
349.29%111.65M
170.08%16.65M
257.43%27.78M
2.67%-60.08M
34.46%-44.79M
58.63%-23.76M
74.25%-17.65M
Fair value change income
-254.33%-38.21M
-169.20%-17.63M
102.60%2.1M
108.32%5.2M
174.23%24.76M
210.03%25.48M
22.59%-80.79M
31.30%-62.56M
53.17%-33.36M
68.54%-23.16M
Invest income
-130.68%-670.27K
-610.10%-327.05K
311.11%71.76M
939.04%119.84M
-60.76%2.18M
-98.30%64.12K
-55.31%17.46M
-38.02%11.53M
-42.16%5.57M
159.32%3.76M
-Including: Investment income associates
-64.83%-670.27K
-6,788.21%-327.05K
-6,398.76%-50.51M
-134.35%-1.7M
44.08%-406.65K
99.22%-4.75K
-37.27%-777.24K
-267.87%-727.46K
-253.50%-727.18K
-331.89%-608.63K
Asset deal income
466.73%304.5K
----
-73.10%1.95M
-101.13%-83.03K
-101.13%-83.03K
----
4,396.57%7.25M
3,814.16%7.33M
370,578.76%7.33M
----
Other revenue
25.43%3.05M
20.56%2.69M
-14.39%7.74M
-45.34%2.87M
-40.33%2.44M
27.54%2.23M
7.79%9.04M
21.93%5.25M
-2.40%4.08M
-51.95%1.75M
Operating profit
18.20%-221.07M
-34.91%-128.44M
59.21%-462.02M
67.27%-276.54M
55.66%-270.25M
77.98%-95.21M
-25.00%-1.13B
-47.41%-844.8M
-72.85%-609.55M
-141.61%-432.42M
Add:Non operating Income
-69.24%257.21K
1.63%219.13K
-63.82%2.06M
-70.43%1.07M
-75.95%836.09K
-89.34%215.61K
324.64%5.68M
168.26%3.62M
2,365.86%3.48M
2,679.28%2.02M
Less:Non operating expense
----
-57.47%256.11K
-45.55%7.29M
85.17%7.45M
-38.47%2.05M
-73.94%602.2K
-9.75%13.38M
-63.88%4.02M
-22.19%3.33M
175.80%2.31M
Total profit
18.66%-220.81M
-34.40%-128.48M
59.02%-467.25M
66.53%-282.92M
55.46%-271.46M
77.91%-95.6M
-24.00%-1.14B
-45.00%-845.2M
-70.80%-609.4M
-140.74%-432.71M
Less:Income tax cost
4,757.11%8.02M
2,275.39%3.4M
-91.47%4.69M
-15.56%312.89K
-34.09%165.06K
26.84%142.93K
173.95%55.03M
-96.71%370.55K
-96.94%250.44K
-97.92%112.69K
Net profit
FPtoL-228.82M
FPtoL-131.88M
FPtoL-471.95M
FPtoL-283.23M
FPtoL-271.62M
FPtoL-95.74M
FPtoL-1.2B
FPtoL-845.57M
FPtoL-609.66M
FPtoL-432.82M
Net profit from continuing operation
5.94%-228.82M
-59.37%-131.88M
44.23%-554.89M
46.68%-366.05M
51.93%-243.27M
78.83%-82.75M
-47.30%-994.98M
-15.55%-686.53M
-38.66%-506.07M
-111.05%-390.79M
Net income from discontinuing operating
----
----
141.40%82.94M
152.07%82.82M
72.63%-28.36M
69.09%-12.99M
-18.08%-200.36M
---159.03M
---103.58M
---42.03M
Less:Minority Profit
-11.86%-55.22M
-28.41%-26.96M
-455.23%-103.59M
-229.63%-60.91M
-254.41%-49.36M
-377.33%-21M
18.78%-18.66M
-100.13%-18.48M
-174.17%-13.93M
-110.99%-4.4M
Net profit of parent company owners
21.89%-173.61M
-40.37%-104.91M
68.69%-368.36M
73.12%-222.32M
62.69%-222.26M
82.55%-74.74M
-43.12%-1.18B
-41.40%-827.09M
-65.53%-595.73M
-134.01%-428.42M
Earning per share
Basic earning per share
21.39%-0.0768
-41.46%-0.0464
69.23%-0.16
72.95%-0.0983
62.68%-0.0977
82.57%-0.0328
-40.54%-0.52
-37.60%-0.3634
-59.15%-0.2618
-98.11%-0.1882
Diluted earning per share
10.39%-0.0768
-59.45%-0.0464
62.79%-0.16
71.74%-0.0829
60.65%-0.0857
82.92%-0.0291
-48.28%-0.43
-11.06%-0.2933
-32.40%-0.2178
-79.37%-0.1704
Other composite income
Total composite income
15.76%-228.82M
-37.75%-131.88M
60.52%-471.95M
66.50%-283.23M
55.45%-271.62M
77.88%-95.74M
-41.44%-1.2B
-42.32%-845.57M
-67.04%-609.66M
-133.76%-432.82M
Total composite income of parent company owners
21.89%-173.61M
-40.37%-104.91M
68.69%-368.36M
73.12%-222.32M
62.69%-222.26M
82.55%-74.74M
-43.12%-1.18B
-41.40%-827.09M
-65.53%-595.73M
-134.01%-428.42M
Total composite income of minority owners
-11.86%-55.22M
-28.41%-26.96M
-455.23%-103.59M
-229.63%-60.91M
-254.41%-49.36M
-377.33%-21M
18.78%-18.66M
-100.13%-18.48M
-174.17%-13.93M
-110.99%-4.4M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Asia Pacific Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 9.53%2.42B10.75%1.17B70.34%4.62B74.70%3.34B106.91%2.21B247.40%1.06B-7.19%2.71B-6.58%1.91B-18.24%1.07B-51.78%304.87M
Operating revenue 9.53%2.42B10.75%1.17B70.34%4.62B74.70%3.34B106.91%2.21B247.40%1.06B-7.19%2.71B-6.58%1.91B-18.24%1.07B-51.78%304.87M
Other operating revenue -48.53%34.66M----130.74%111.85M----615.96%67.35M----135.04%48.47M----16.44%9.41M----
Total operating cost 4.36%2.61B8.86%1.29B35.90%5.14B37.51%3.73B50.96%2.5B64.26%1.18B0.48%3.78B6.29%2.71B3.26%1.65B-3.10%719.64M
Operating cost 7.48%2.19B11.17%1.08B44.59%4.18B45.12%3.05B61.36%2.04B78.92%972.39M0.39%2.89B8.27%2.1B2.64%1.26B-6.27%543.47M
Operating tax surcharges -13.19%31.75M-8.11%16.26M81.84%70.21M158.54%54.16M228.09%36.57M151.05%17.69M35.00%38.61M3.74%20.95M-12.97%11.15M50.64%7.05M
Operating expense -20.90%11.46M-7.87%611.8K51.96%41.43M81.85%22.38M108.60%14.49M1,095.30%664.06K-37.06%27.26M--12.31M--6.95M--55.56K
Administration expense -3.51%278.9M0.99%143.49M0.52%627.98M0.15%432.42M4.41%289.05M12.66%142.09M-0.30%624.76M-7.29%431.77M-1.68%276.83M1.39%126.12M
Financial expense -20.27%88.64M-5.35%43.47M14.30%215.31M18.85%165.08M23.92%111.17M13.17%45.92M6.78%188.37M15.93%138.9M24.74%89.72M30.09%40.58M
-Interest expense (Financial expense) -20.24%90.62M-8.13%45.97M14.96%219.03M24.09%169.73M26.39%113.62M16.05%50.04M-0.13%190.53M5.03%136.78M9.53%89.89M15.84%43.12M
-Interest Income (Financial expense) -16.98%-5.5M-49.73%-4.55M17.24%-9.5M-4.40%-7.27M0.22%-4.7M-32.21%-3.04M44.82%-11.48M55.27%-6.96M61.84%-4.71M61.88%-2.3M
Research and development -44.78%3.92M-41.54%1.94M-36.75%9.81M0.82%9.53M19.25%7.09M41.01%3.33M21.23%15.51M25.90%9.46M31.66%5.95M-9.08%2.36M
Credit Impairment Loss 96.22%-478.05K--678.25K-145.63%-21.68M-155.06%-16.17M-71.53%-12.65M-----90.18%-8.82M-235,901.90%-6.34M-274,347.24%-7.37M----
Asset Impairment Loss ---------------------------4.21M------------
Other net revenue -316.26%-36M-152.52%-14.59M202.99%61.87M349.29%111.65M170.08%16.65M257.43%27.78M2.67%-60.08M34.46%-44.79M58.63%-23.76M74.25%-17.65M
Fair value change income -254.33%-38.21M-169.20%-17.63M102.60%2.1M108.32%5.2M174.23%24.76M210.03%25.48M22.59%-80.79M31.30%-62.56M53.17%-33.36M68.54%-23.16M
Invest income -130.68%-670.27K-610.10%-327.05K311.11%71.76M939.04%119.84M-60.76%2.18M-98.30%64.12K-55.31%17.46M-38.02%11.53M-42.16%5.57M159.32%3.76M
-Including: Investment income associates -64.83%-670.27K-6,788.21%-327.05K-6,398.76%-50.51M-134.35%-1.7M44.08%-406.65K99.22%-4.75K-37.27%-777.24K-267.87%-727.46K-253.50%-727.18K-331.89%-608.63K
Asset deal income 466.73%304.5K-----73.10%1.95M-101.13%-83.03K-101.13%-83.03K----4,396.57%7.25M3,814.16%7.33M370,578.76%7.33M----
Other revenue 25.43%3.05M20.56%2.69M-14.39%7.74M-45.34%2.87M-40.33%2.44M27.54%2.23M7.79%9.04M21.93%5.25M-2.40%4.08M-51.95%1.75M
Operating profit 18.20%-221.07M-34.91%-128.44M59.21%-462.02M67.27%-276.54M55.66%-270.25M77.98%-95.21M-25.00%-1.13B-47.41%-844.8M-72.85%-609.55M-141.61%-432.42M
Add:Non operating Income -69.24%257.21K1.63%219.13K-63.82%2.06M-70.43%1.07M-75.95%836.09K-89.34%215.61K324.64%5.68M168.26%3.62M2,365.86%3.48M2,679.28%2.02M
Less:Non operating expense -----57.47%256.11K-45.55%7.29M85.17%7.45M-38.47%2.05M-73.94%602.2K-9.75%13.38M-63.88%4.02M-22.19%3.33M175.80%2.31M
Total profit 18.66%-220.81M-34.40%-128.48M59.02%-467.25M66.53%-282.92M55.46%-271.46M77.91%-95.6M-24.00%-1.14B-45.00%-845.2M-70.80%-609.4M-140.74%-432.71M
Less:Income tax cost 4,757.11%8.02M2,275.39%3.4M-91.47%4.69M-15.56%312.89K-34.09%165.06K26.84%142.93K173.95%55.03M-96.71%370.55K-96.94%250.44K-97.92%112.69K
Net profit FPtoL-228.82MFPtoL-131.88MFPtoL-471.95MFPtoL-283.23MFPtoL-271.62MFPtoL-95.74MFPtoL-1.2BFPtoL-845.57MFPtoL-609.66MFPtoL-432.82M
Net profit from continuing operation 5.94%-228.82M-59.37%-131.88M44.23%-554.89M46.68%-366.05M51.93%-243.27M78.83%-82.75M-47.30%-994.98M-15.55%-686.53M-38.66%-506.07M-111.05%-390.79M
Net income from discontinuing operating --------141.40%82.94M152.07%82.82M72.63%-28.36M69.09%-12.99M-18.08%-200.36M---159.03M---103.58M---42.03M
Less:Minority Profit -11.86%-55.22M-28.41%-26.96M-455.23%-103.59M-229.63%-60.91M-254.41%-49.36M-377.33%-21M18.78%-18.66M-100.13%-18.48M-174.17%-13.93M-110.99%-4.4M
Net profit of parent company owners 21.89%-173.61M-40.37%-104.91M68.69%-368.36M73.12%-222.32M62.69%-222.26M82.55%-74.74M-43.12%-1.18B-41.40%-827.09M-65.53%-595.73M-134.01%-428.42M
Earning per share
Basic earning per share 21.39%-0.0768-41.46%-0.046469.23%-0.1672.95%-0.098362.68%-0.097782.57%-0.0328-40.54%-0.52-37.60%-0.3634-59.15%-0.2618-98.11%-0.1882
Diluted earning per share 10.39%-0.0768-59.45%-0.046462.79%-0.1671.74%-0.082960.65%-0.085782.92%-0.0291-48.28%-0.43-11.06%-0.2933-32.40%-0.2178-79.37%-0.1704
Other composite income
Total composite income 15.76%-228.82M-37.75%-131.88M60.52%-471.95M66.50%-283.23M55.45%-271.62M77.88%-95.74M-41.44%-1.2B-42.32%-845.57M-67.04%-609.66M-133.76%-432.82M
Total composite income of parent company owners 21.89%-173.61M-40.37%-104.91M68.69%-368.36M73.12%-222.32M62.69%-222.26M82.55%-74.74M-43.12%-1.18B-41.40%-827.09M-65.53%-595.73M-134.01%-428.42M
Total composite income of minority owners -11.86%-55.22M-28.41%-26.96M-455.23%-103.59M-229.63%-60.91M-254.41%-49.36M-377.33%-21M18.78%-18.66M-100.13%-18.48M-174.17%-13.93M-110.99%-4.4M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------China Audit Asia Pacific Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg