CN Stock MarketDetailed Quotes

000528 Guangxi Liugong Machinery

Watchlist
  • 10.71
  • +0.13+1.23%
Market Closed Jul 5 15:00 CST
21.19BMarket Cap20.17P/E (TTM)

Guangxi Liugong Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
1.88%7.94B
3.93%27.52B
5.39%21.11B
9.22%15.04B
15.69%7.79B
-7.74%26.48B
-11.38%20.03B
-17.97%13.77B
-22.06%6.74B
10.48%28.7B
Operating revenue
1.88%7.94B
3.93%27.52B
5.39%21.11B
9.22%15.04B
15.69%7.79B
-7.74%26.48B
-11.38%20.03B
-17.97%13.77B
-22.06%6.74B
10.48%28.7B
Other operating revenue
----
-41.20%332.93M
----
-7.74%210.44M
----
17.94%566.21M
----
20.23%228.09M
----
23.89%480.09M
Total operating cost
-1.72%7.2B
2.16%26.09B
3.08%19.89B
6.27%14.03B
13.60%7.32B
-7.10%25.53B
-9.85%19.29B
-16.11%13.2B
-20.38%6.45B
12.69%27.48B
Operating cost
-3.12%6.13B
-1.09%21.79B
-0.12%16.75B
3.75%12.01B
12.96%6.33B
-6.99%22.03B
-9.59%16.77B
-15.93%11.57B
-20.96%5.6B
15.82%23.69B
Operating tax surcharges
-16.16%34.34M
34.71%172.33M
45.33%129.78M
42.95%79.66M
55.03%40.96M
0.61%127.93M
-18.69%89.31M
-26.91%55.72M
-16.12%26.42M
-14.26%127.15M
Operating expense
10.24%578.04M
23.64%2.25B
19.33%1.6B
31.24%1.09B
22.73%524.34M
-10.75%1.82B
-16.58%1.34B
-25.97%833.62M
-26.93%427.24M
6.60%2.04B
Administration expense
-2.14%183.53M
11.06%813.7M
6.69%576.77M
5.40%380.49M
-0.85%187.54M
-16.81%732.65M
-17.63%540.59M
-16.49%361M
-14.36%189.14M
-2.35%880.74M
Financial expense
15.05%52.78M
102.50%151.84M
385.45%145.07M
-73.81%12.79M
5.53%45.88M
-31.18%74.98M
-36.19%29.88M
46.74%48.82M
15.49%43.47M
-65.91%108.95M
-Interest expense (Financial expense)
14.97%101.85M
75.12%394.43M
85.30%318.63M
85.14%205.65M
86.16%88.59M
0.44%225.24M
10.60%171.95M
6.62%111.07M
-13.46%47.59M
-11.98%224.24M
-Interest Income (Financial expense)
-11.32%-75.69M
-38.03%-297.23M
-46.55%-235.18M
-59.30%-154.02M
-94.98%-68M
-11.59%-215.33M
-1.94%-160.48M
11.43%-96.69M
29.11%-34.87M
-58.17%-192.97M
Research and development
10.65%220.12M
21.37%906.67M
31.45%682.54M
38.56%450.95M
24.13%198.93M
16.41%747.05M
21.08%519.26M
9.16%325.46M
17.24%160.25M
-2.17%641.76M
Credit Impairment Loss
15.45%-106.47M
-47.53%-531.35M
-147.73%-376.44M
-298.80%-322.23M
-222.61%-125.93M
-43.32%-360.18M
25.31%-151.96M
40.77%-80.8M
10.24%-39.03M
10.98%-251.31M
Asset Impairment Loss
-2.13%-40.87M
-23.20%-254.29M
-49.85%-145.06M
-104.05%-116.78M
-49.91%-40.02M
-30.25%-206.4M
-41.72%-96.8M
-56.23%-57.23M
-11.88%-26.7M
-41.04%-158.46M
Other net revenue
-119.07%-94.74M
-44.70%-257.3M
-1,380.26%-152.49M
-1,274.84%-210.61M
-263.92%-43.24M
-857.14%-177.82M
-112.58%-10.3M
-76.24%17.93M
-54.18%26.38M
-83.62%23.49M
Fair value change income
-125.04%-5.5M
24,418.84%6.35M
-5,559.89%-6.23M
6,053.11%54.44M
--21.96M
--25.89K
--114.11K
--884.81K
----
----
Invest income
-177.13%-12.83M
26.74%101.54M
68.06%102.13M
-27.98%36.01M
-58.80%16.64M
-55.29%80.11M
-65.83%60.77M
-62.85%49.99M
-46.86%40.38M
-0.87%179.17M
-Including: Investment income associates
-76.24%5.48M
-19.82%65.72M
-24.00%48.56M
-20.95%43.86M
-36.76%23.06M
-53.11%81.97M
-61.56%63.9M
-56.93%55.48M
-50.22%36.46M
21.05%174.83M
Asset deal income
-34.14%3.79M
876.91%180.11M
567.86%105.37M
25.83%9.94M
-26.30%5.75M
126.32%18.44M
106.40%15.78M
32.93%7.9M
588.85%7.81M
39.18%8.15M
Other revenue
-14.30%67.15M
-17.17%240.35M
3.68%167.74M
31.73%128.01M
78.39%78.36M
17.99%290.18M
-3.79%161.79M
-10.01%97.18M
-6.52%43.93M
-29.90%245.94M
Operating profit
52.21%645.4M
53.17%1.18B
47.14%1.08B
36.33%798.99M
34.96%424.02M
-38.05%768.14M
-43.19%731.67M
-47.89%586.09M
-47.77%314.19M
-28.46%1.24B
Add:Non operating Income
-24.81%6.58M
12.24%38.92M
-25.03%21.51M
-23.94%15.69M
35.18%8.75M
6.40%34.68M
41.02%28.69M
37.67%20.63M
2.03%6.47M
-48.10%32.59M
Less:Non operating expense
274.20%2.95M
-50.74%6.23M
-47.05%4.17M
-47.30%2.63M
-75.26%788.09K
35.64%12.65M
32.92%7.87M
38.45%4.98M
21.30%3.19M
-22.20%9.33M
Total profit
50.24%649.03M
53.04%1.21B
45.37%1.09B
34.95%812.05M
36.07%431.98M
-37.44%790.17M
-42.23%752.5M
-47.04%601.73M
-47.54%317.48M
-29.19%1.26B
Less:Income tax cost
23.56%133.58M
86.75%267.61M
83.63%262.58M
87.66%193.08M
108.99%108.11M
-39.81%143.3M
-46.32%142.99M
-53.93%102.89M
-51.14%51.73M
-18.89%238.09M
Net profit
59.15%515.46M
45.57%941.63M
36.40%831.33M
24.08%618.98M
21.87%323.88M
-36.89%646.86M
-41.17%609.5M
-45.35%498.85M
-46.78%265.75M
-31.22%1.03B
Net profit from continuing operation
59.15%515.46M
45.57%941.63M
36.40%831.33M
24.08%618.98M
21.87%323.88M
-36.89%646.86M
-41.17%609.5M
-45.35%498.85M
-46.78%265.75M
-31.22%1.03B
Net income from discontinuing operating
----
--0
----
----
----
----
----
----
----
----
Less:Minority Profit
99.27%17.56M
55.29%73.82M
-78.55%5.03M
-74.09%5.03M
-20.61%8.81M
71.23%47.54M
32.23%23.45M
-34.69%19.4M
-4.43%11.1M
-44.40%27.76M
Net profit of parent company owners
58.03%497.89M
44.80%867.81M
41.00%826.3M
28.05%613.95M
23.73%315.06M
-39.90%599.33M
-42.45%586.05M
-45.71%479.44M
-47.79%254.65M
-30.76%997.26M
Earning per share
Basic earning per share
58.02%0.2552
43.81%0.4448
41.45%0.4235
28.30%0.3146
24.23%0.1615
-39.35%0.3093
-42.42%0.2994
-45.51%0.2452
-48.00%0.13
-31.08%0.51
Diluted earning per share
33.85%0.2159
33.42%0.4092
32.33%0.3962
21.52%0.2976
24.08%0.1613
-39.86%0.3067
-42.42%0.2994
-45.58%0.2449
-48.00%0.13
-30.14%0.51
Other composite income
-24.68%-25.78M
-844.38%-30.96M
-554.88%-79.53M
54.85%-3.05M
-384.73%-20.68M
104.56%4.16M
210.23%17.48M
-53.22%-6.75M
39.00%-4.27M
-277.62%-91.13M
Other composite income of parent company owners
-25.11%-25.79M
-899.51%-31M
-564.50%-79.67M
53.24%-3.21M
-384.85%-20.62M
104.26%3.88M
208.04%17.15M
-56.34%-6.86M
39.57%-4.25M
-281.72%-91.11M
Other composite income of minority owners
118.87%11.54K
-85.65%40.42K
-57.23%141.73K
46.94%160.11K
-349.30%-61.14K
2,170.54%281.75K
2,321.62%331.35K
698.21%108.96K
-130.74%-13.61K
94.82%-13.61K
Total composite income
61.50%489.68M
39.88%910.67M
19.91%751.8M
25.16%615.93M
15.95%303.2M
-30.29%651.02M
-38.54%626.99M
-45.83%492.1M
-46.89%261.48M
-36.30%933.9M
Total composite income of parent company owners
60.34%472.1M
38.73%836.81M
23.78%746.63M
29.23%610.74M
17.59%294.45M
-33.43%603.2M
-39.83%603.2M
-46.22%472.58M
-47.91%250.39M
-36.03%906.15M
Total composite income of minority owners
100.80%17.57M
54.46%73.86M
-78.25%5.17M
-73.42%5.19M
-21.07%8.75M
72.33%47.82M
33.99%23.79M
-34.28%19.51M
-4.91%11.09M
-44.14%27.75M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 1.88%7.94B3.93%27.52B5.39%21.11B9.22%15.04B15.69%7.79B-7.74%26.48B-11.38%20.03B-17.97%13.77B-22.06%6.74B10.48%28.7B
Operating revenue 1.88%7.94B3.93%27.52B5.39%21.11B9.22%15.04B15.69%7.79B-7.74%26.48B-11.38%20.03B-17.97%13.77B-22.06%6.74B10.48%28.7B
Other operating revenue -----41.20%332.93M-----7.74%210.44M----17.94%566.21M----20.23%228.09M----23.89%480.09M
Total operating cost -1.72%7.2B2.16%26.09B3.08%19.89B6.27%14.03B13.60%7.32B-7.10%25.53B-9.85%19.29B-16.11%13.2B-20.38%6.45B12.69%27.48B
Operating cost -3.12%6.13B-1.09%21.79B-0.12%16.75B3.75%12.01B12.96%6.33B-6.99%22.03B-9.59%16.77B-15.93%11.57B-20.96%5.6B15.82%23.69B
Operating tax surcharges -16.16%34.34M34.71%172.33M45.33%129.78M42.95%79.66M55.03%40.96M0.61%127.93M-18.69%89.31M-26.91%55.72M-16.12%26.42M-14.26%127.15M
Operating expense 10.24%578.04M23.64%2.25B19.33%1.6B31.24%1.09B22.73%524.34M-10.75%1.82B-16.58%1.34B-25.97%833.62M-26.93%427.24M6.60%2.04B
Administration expense -2.14%183.53M11.06%813.7M6.69%576.77M5.40%380.49M-0.85%187.54M-16.81%732.65M-17.63%540.59M-16.49%361M-14.36%189.14M-2.35%880.74M
Financial expense 15.05%52.78M102.50%151.84M385.45%145.07M-73.81%12.79M5.53%45.88M-31.18%74.98M-36.19%29.88M46.74%48.82M15.49%43.47M-65.91%108.95M
-Interest expense (Financial expense) 14.97%101.85M75.12%394.43M85.30%318.63M85.14%205.65M86.16%88.59M0.44%225.24M10.60%171.95M6.62%111.07M-13.46%47.59M-11.98%224.24M
-Interest Income (Financial expense) -11.32%-75.69M-38.03%-297.23M-46.55%-235.18M-59.30%-154.02M-94.98%-68M-11.59%-215.33M-1.94%-160.48M11.43%-96.69M29.11%-34.87M-58.17%-192.97M
Research and development 10.65%220.12M21.37%906.67M31.45%682.54M38.56%450.95M24.13%198.93M16.41%747.05M21.08%519.26M9.16%325.46M17.24%160.25M-2.17%641.76M
Credit Impairment Loss 15.45%-106.47M-47.53%-531.35M-147.73%-376.44M-298.80%-322.23M-222.61%-125.93M-43.32%-360.18M25.31%-151.96M40.77%-80.8M10.24%-39.03M10.98%-251.31M
Asset Impairment Loss -2.13%-40.87M-23.20%-254.29M-49.85%-145.06M-104.05%-116.78M-49.91%-40.02M-30.25%-206.4M-41.72%-96.8M-56.23%-57.23M-11.88%-26.7M-41.04%-158.46M
Other net revenue -119.07%-94.74M-44.70%-257.3M-1,380.26%-152.49M-1,274.84%-210.61M-263.92%-43.24M-857.14%-177.82M-112.58%-10.3M-76.24%17.93M-54.18%26.38M-83.62%23.49M
Fair value change income -125.04%-5.5M24,418.84%6.35M-5,559.89%-6.23M6,053.11%54.44M--21.96M--25.89K--114.11K--884.81K--------
Invest income -177.13%-12.83M26.74%101.54M68.06%102.13M-27.98%36.01M-58.80%16.64M-55.29%80.11M-65.83%60.77M-62.85%49.99M-46.86%40.38M-0.87%179.17M
-Including: Investment income associates -76.24%5.48M-19.82%65.72M-24.00%48.56M-20.95%43.86M-36.76%23.06M-53.11%81.97M-61.56%63.9M-56.93%55.48M-50.22%36.46M21.05%174.83M
Asset deal income -34.14%3.79M876.91%180.11M567.86%105.37M25.83%9.94M-26.30%5.75M126.32%18.44M106.40%15.78M32.93%7.9M588.85%7.81M39.18%8.15M
Other revenue -14.30%67.15M-17.17%240.35M3.68%167.74M31.73%128.01M78.39%78.36M17.99%290.18M-3.79%161.79M-10.01%97.18M-6.52%43.93M-29.90%245.94M
Operating profit 52.21%645.4M53.17%1.18B47.14%1.08B36.33%798.99M34.96%424.02M-38.05%768.14M-43.19%731.67M-47.89%586.09M-47.77%314.19M-28.46%1.24B
Add:Non operating Income -24.81%6.58M12.24%38.92M-25.03%21.51M-23.94%15.69M35.18%8.75M6.40%34.68M41.02%28.69M37.67%20.63M2.03%6.47M-48.10%32.59M
Less:Non operating expense 274.20%2.95M-50.74%6.23M-47.05%4.17M-47.30%2.63M-75.26%788.09K35.64%12.65M32.92%7.87M38.45%4.98M21.30%3.19M-22.20%9.33M
Total profit 50.24%649.03M53.04%1.21B45.37%1.09B34.95%812.05M36.07%431.98M-37.44%790.17M-42.23%752.5M-47.04%601.73M-47.54%317.48M-29.19%1.26B
Less:Income tax cost 23.56%133.58M86.75%267.61M83.63%262.58M87.66%193.08M108.99%108.11M-39.81%143.3M-46.32%142.99M-53.93%102.89M-51.14%51.73M-18.89%238.09M
Net profit 59.15%515.46M45.57%941.63M36.40%831.33M24.08%618.98M21.87%323.88M-36.89%646.86M-41.17%609.5M-45.35%498.85M-46.78%265.75M-31.22%1.03B
Net profit from continuing operation 59.15%515.46M45.57%941.63M36.40%831.33M24.08%618.98M21.87%323.88M-36.89%646.86M-41.17%609.5M-45.35%498.85M-46.78%265.75M-31.22%1.03B
Net income from discontinuing operating ------0--------------------------------
Less:Minority Profit 99.27%17.56M55.29%73.82M-78.55%5.03M-74.09%5.03M-20.61%8.81M71.23%47.54M32.23%23.45M-34.69%19.4M-4.43%11.1M-44.40%27.76M
Net profit of parent company owners 58.03%497.89M44.80%867.81M41.00%826.3M28.05%613.95M23.73%315.06M-39.90%599.33M-42.45%586.05M-45.71%479.44M-47.79%254.65M-30.76%997.26M
Earning per share
Basic earning per share 58.02%0.255243.81%0.444841.45%0.423528.30%0.314624.23%0.1615-39.35%0.3093-42.42%0.2994-45.51%0.2452-48.00%0.13-31.08%0.51
Diluted earning per share 33.85%0.215933.42%0.409232.33%0.396221.52%0.297624.08%0.1613-39.86%0.3067-42.42%0.2994-45.58%0.2449-48.00%0.13-30.14%0.51
Other composite income -24.68%-25.78M-844.38%-30.96M-554.88%-79.53M54.85%-3.05M-384.73%-20.68M104.56%4.16M210.23%17.48M-53.22%-6.75M39.00%-4.27M-277.62%-91.13M
Other composite income of parent company owners -25.11%-25.79M-899.51%-31M-564.50%-79.67M53.24%-3.21M-384.85%-20.62M104.26%3.88M208.04%17.15M-56.34%-6.86M39.57%-4.25M-281.72%-91.11M
Other composite income of minority owners 118.87%11.54K-85.65%40.42K-57.23%141.73K46.94%160.11K-349.30%-61.14K2,170.54%281.75K2,321.62%331.35K698.21%108.96K-130.74%-13.61K94.82%-13.61K
Total composite income 61.50%489.68M39.88%910.67M19.91%751.8M25.16%615.93M15.95%303.2M-30.29%651.02M-38.54%626.99M-45.83%492.1M-46.89%261.48M-36.30%933.9M
Total composite income of parent company owners 60.34%472.1M38.73%836.81M23.78%746.63M29.23%610.74M17.59%294.45M-33.43%603.2M-39.83%603.2M-46.22%472.58M-47.91%250.39M-36.03%906.15M
Total composite income of minority owners 100.80%17.57M54.46%73.86M-78.25%5.17M-73.42%5.19M-21.07%8.75M72.33%47.82M33.99%23.79M-34.28%19.51M-4.91%11.09M-44.14%27.75M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg