CN Stock MarketDetailed Quotes

000528 Guangxi Liugong Machinery

Watchlist
  • 12.58
  • +0.05+0.40%
Not Open Nov 6 15:00 CST
24.96BMarket Cap18.34P/E (TTM)

Guangxi Liugong Machinery Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
8.25%22.86B
6.81%16.06B
1.88%7.94B
3.93%27.52B
5.39%21.11B
9.22%15.04B
15.69%7.79B
-7.74%26.48B
-11.38%20.03B
-17.97%13.77B
Operating revenue
8.25%22.86B
6.81%16.06B
1.88%7.94B
3.93%27.52B
5.39%21.11B
9.22%15.04B
15.69%7.79B
-7.74%26.48B
-11.38%20.03B
-17.97%13.77B
Other operating revenue
----
-55.38%93.89M
----
-41.20%332.93M
----
-7.74%210.44M
----
17.94%566.21M
----
20.23%228.09M
Total operating cost
5.80%21.04B
4.22%14.62B
-1.72%7.2B
2.16%26.09B
3.08%19.89B
6.27%14.03B
13.60%7.32B
-7.10%25.53B
-9.85%19.29B
-16.11%13.2B
Operating cost
4.38%17.49B
2.44%12.3B
-3.12%6.13B
-1.09%21.79B
-0.12%16.75B
3.75%12.01B
12.96%6.33B
-6.99%22.03B
-9.59%16.77B
-15.93%11.57B
Operating tax surcharges
-9.56%117.37M
-7.79%73.45M
-16.16%34.34M
34.71%172.33M
45.33%129.78M
42.95%79.66M
55.03%40.96M
0.61%127.93M
-18.69%89.31M
-26.91%55.72M
Operating expense
22.01%1.95B
18.59%1.3B
10.24%578.04M
23.64%2.25B
19.33%1.6B
31.24%1.09B
22.73%524.34M
-10.75%1.82B
-16.58%1.34B
-25.97%833.62M
Administration expense
4.21%601.05M
1.84%387.5M
-2.14%183.53M
11.06%813.7M
6.69%576.77M
5.40%380.49M
-0.85%187.54M
-16.81%732.65M
-17.63%540.59M
-16.49%361M
Financial expense
-17.55%119.61M
482.44%74.47M
15.05%52.78M
102.50%151.84M
385.45%145.07M
-73.81%12.79M
5.53%45.88M
-31.18%74.98M
-36.19%29.88M
46.74%48.82M
-Interest expense (Financial expense)
-18.97%258.2M
-9.96%185.17M
14.97%101.85M
75.12%394.43M
85.30%318.63M
85.14%205.65M
86.16%88.59M
0.44%225.24M
10.60%171.95M
6.62%111.07M
-Interest Income (Financial expense)
15.71%-198.24M
8.44%-141.03M
-11.32%-75.69M
-38.03%-297.23M
-46.55%-235.18M
-59.30%-154.02M
-94.98%-68M
-11.59%-215.33M
-1.94%-160.48M
11.43%-96.69M
Research and development
12.06%764.86M
7.30%483.87M
10.65%220.12M
21.37%906.67M
31.45%682.54M
38.56%450.95M
24.13%198.93M
16.41%747.05M
21.08%519.26M
9.16%325.46M
Credit Impairment Loss
20.28%-300.09M
23.98%-244.96M
15.45%-106.47M
-47.53%-531.35M
-147.73%-376.44M
-298.80%-322.23M
-222.61%-125.93M
-43.32%-360.18M
25.31%-151.96M
40.77%-80.8M
Asset Impairment Loss
15.86%-122.06M
8.31%-107.08M
-2.13%-40.87M
-23.20%-254.29M
-49.85%-145.06M
-104.05%-116.78M
-49.91%-40.02M
-30.25%-206.4M
-41.72%-96.8M
-56.23%-57.23M
Other net revenue
-78.15%-271.65M
-19.27%-251.19M
-119.07%-94.74M
-44.70%-257.3M
-1,380.26%-152.49M
-1,274.84%-210.61M
-263.92%-43.24M
-857.14%-177.82M
-112.58%-10.3M
-76.24%17.93M
Fair value change income
15.72%-5.25M
-114.56%-7.93M
-125.04%-5.5M
24,418.84%6.35M
-5,559.89%-6.23M
6,053.11%54.44M
--21.96M
--25.89K
--114.11K
--884.81K
Invest income
-130.63%-31.29M
-180.37%-28.94M
-177.13%-12.83M
26.74%101.54M
68.06%102.13M
-27.98%36.01M
-58.80%16.64M
-55.29%80.11M
-65.83%60.77M
-62.85%49.99M
-Including: Investment income associates
-16.55%40.53M
-50.39%21.76M
-76.24%5.48M
-19.82%65.72M
-24.00%48.56M
-20.95%43.86M
-36.76%23.06M
-53.11%81.97M
-61.56%63.9M
-56.93%55.48M
Asset deal income
-87.60%13.06M
26.84%12.61M
-34.14%3.79M
876.91%180.11M
567.86%105.37M
25.83%9.94M
-26.30%5.75M
126.32%18.44M
106.40%15.78M
32.93%7.9M
Other revenue
3.71%173.97M
-2.28%125.1M
-14.30%67.15M
-17.17%240.35M
3.68%167.74M
31.73%128.01M
78.39%78.36M
17.99%290.18M
-3.79%161.79M
-10.01%97.18M
Operating profit
43.51%1.54B
49.05%1.19B
52.21%645.4M
53.17%1.18B
47.14%1.08B
36.33%798.99M
34.96%424.02M
-38.05%768.14M
-43.19%731.67M
-47.89%586.09M
Add:Non operating Income
51.96%32.68M
40.28%22.01M
-24.81%6.58M
12.24%38.92M
-25.03%21.51M
-23.94%15.69M
35.18%8.75M
6.40%34.68M
41.02%28.69M
37.67%20.63M
Less:Non operating expense
16.88%4.87M
45.29%3.82M
274.20%2.95M
-50.74%6.23M
-47.05%4.17M
-47.30%2.63M
-75.26%788.09K
35.64%12.65M
32.92%7.87M
38.45%4.98M
Total profit
43.77%1.57B
48.89%1.21B
50.24%649.03M
53.04%1.21B
45.37%1.09B
34.95%812.05M
36.07%431.98M
-37.44%790.17M
-42.23%752.5M
-47.04%601.73M
Less:Income tax cost
-18.08%215.1M
-0.34%192.42M
23.56%133.58M
86.75%267.61M
83.63%262.58M
87.66%193.08M
108.99%108.11M
-39.81%143.3M
-46.32%142.99M
-53.93%102.89M
Net profit
63.31%1.36B
64.25%1.02B
59.15%515.46M
45.57%941.63M
36.40%831.33M
24.08%618.98M
21.87%323.88M
-36.89%646.86M
-41.17%609.5M
-45.35%498.85M
Net profit from continuing operation
63.31%1.36B
64.25%1.02B
59.15%515.46M
45.57%941.63M
36.40%831.33M
24.08%618.98M
21.87%323.88M
-36.89%646.86M
-41.17%609.5M
-45.35%498.85M
Net income from discontinuing operating
----
----
----
--0
----
----
----
----
----
----
Less:Minority Profit
636.09%37.04M
559.00%33.13M
99.27%17.56M
55.29%73.82M
-78.55%5.03M
-74.09%5.03M
-20.61%8.81M
71.23%47.54M
32.23%23.45M
-34.69%19.4M
Net profit of parent company owners
59.82%1.32B
60.20%983.53M
58.03%497.89M
44.80%867.81M
41.00%826.3M
28.05%613.95M
23.73%315.06M
-39.90%599.33M
-42.45%586.05M
-45.71%479.44M
Earning per share
Basic earning per share
60.31%0.6789
60.24%0.5041
58.02%0.2552
43.81%0.4448
41.45%0.4235
28.30%0.3146
24.23%0.1615
-39.35%0.3093
-42.42%0.2994
-45.51%0.2452
Diluted earning per share
47.17%0.5831
44.66%0.4305
33.85%0.2159
33.42%0.4092
32.33%0.3962
21.52%0.2976
24.08%0.1613
-39.86%0.3067
-42.42%0.2994
-45.58%0.2449
Other composite income
31.88%-54.18M
-1,338.32%-43.83M
-24.68%-25.78M
-844.38%-30.96M
-554.88%-79.53M
54.85%-3.05M
-384.73%-20.68M
104.56%4.16M
210.23%17.48M
-53.22%-6.75M
Other composite income of parent company owners
32.17%-54.04M
-1,269.00%-43.91M
-25.11%-25.79M
-899.51%-31M
-564.50%-79.67M
53.24%-3.21M
-384.85%-20.62M
104.26%3.88M
208.04%17.15M
-56.34%-6.86M
Other composite income of minority owners
-194.50%-133.94K
-50.56%79.16K
118.87%11.54K
-85.65%40.42K
-57.23%141.73K
46.94%160.11K
-349.30%-61.14K
2,170.54%281.75K
2,321.62%331.35K
698.21%108.96K
Total composite income
73.38%1.3B
57.94%972.83M
61.50%489.68M
39.88%910.67M
19.91%751.8M
25.16%615.93M
15.95%303.2M
-30.29%651.02M
-38.54%626.99M
-45.83%492.1M
Total composite income of parent company owners
69.64%1.27B
53.85%939.62M
60.34%472.1M
38.73%836.81M
23.78%746.63M
29.23%610.74M
17.59%294.45M
-33.43%603.2M
-39.83%603.2M
-46.22%472.58M
Total composite income of minority owners
613.33%36.91M
540.19%33.21M
100.80%17.57M
54.46%73.86M
-78.25%5.17M
-73.42%5.19M
-21.07%8.75M
72.33%47.82M
33.99%23.79M
-34.28%19.51M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 8.25%22.86B6.81%16.06B1.88%7.94B3.93%27.52B5.39%21.11B9.22%15.04B15.69%7.79B-7.74%26.48B-11.38%20.03B-17.97%13.77B
Operating revenue 8.25%22.86B6.81%16.06B1.88%7.94B3.93%27.52B5.39%21.11B9.22%15.04B15.69%7.79B-7.74%26.48B-11.38%20.03B-17.97%13.77B
Other operating revenue -----55.38%93.89M-----41.20%332.93M-----7.74%210.44M----17.94%566.21M----20.23%228.09M
Total operating cost 5.80%21.04B4.22%14.62B-1.72%7.2B2.16%26.09B3.08%19.89B6.27%14.03B13.60%7.32B-7.10%25.53B-9.85%19.29B-16.11%13.2B
Operating cost 4.38%17.49B2.44%12.3B-3.12%6.13B-1.09%21.79B-0.12%16.75B3.75%12.01B12.96%6.33B-6.99%22.03B-9.59%16.77B-15.93%11.57B
Operating tax surcharges -9.56%117.37M-7.79%73.45M-16.16%34.34M34.71%172.33M45.33%129.78M42.95%79.66M55.03%40.96M0.61%127.93M-18.69%89.31M-26.91%55.72M
Operating expense 22.01%1.95B18.59%1.3B10.24%578.04M23.64%2.25B19.33%1.6B31.24%1.09B22.73%524.34M-10.75%1.82B-16.58%1.34B-25.97%833.62M
Administration expense 4.21%601.05M1.84%387.5M-2.14%183.53M11.06%813.7M6.69%576.77M5.40%380.49M-0.85%187.54M-16.81%732.65M-17.63%540.59M-16.49%361M
Financial expense -17.55%119.61M482.44%74.47M15.05%52.78M102.50%151.84M385.45%145.07M-73.81%12.79M5.53%45.88M-31.18%74.98M-36.19%29.88M46.74%48.82M
-Interest expense (Financial expense) -18.97%258.2M-9.96%185.17M14.97%101.85M75.12%394.43M85.30%318.63M85.14%205.65M86.16%88.59M0.44%225.24M10.60%171.95M6.62%111.07M
-Interest Income (Financial expense) 15.71%-198.24M8.44%-141.03M-11.32%-75.69M-38.03%-297.23M-46.55%-235.18M-59.30%-154.02M-94.98%-68M-11.59%-215.33M-1.94%-160.48M11.43%-96.69M
Research and development 12.06%764.86M7.30%483.87M10.65%220.12M21.37%906.67M31.45%682.54M38.56%450.95M24.13%198.93M16.41%747.05M21.08%519.26M9.16%325.46M
Credit Impairment Loss 20.28%-300.09M23.98%-244.96M15.45%-106.47M-47.53%-531.35M-147.73%-376.44M-298.80%-322.23M-222.61%-125.93M-43.32%-360.18M25.31%-151.96M40.77%-80.8M
Asset Impairment Loss 15.86%-122.06M8.31%-107.08M-2.13%-40.87M-23.20%-254.29M-49.85%-145.06M-104.05%-116.78M-49.91%-40.02M-30.25%-206.4M-41.72%-96.8M-56.23%-57.23M
Other net revenue -78.15%-271.65M-19.27%-251.19M-119.07%-94.74M-44.70%-257.3M-1,380.26%-152.49M-1,274.84%-210.61M-263.92%-43.24M-857.14%-177.82M-112.58%-10.3M-76.24%17.93M
Fair value change income 15.72%-5.25M-114.56%-7.93M-125.04%-5.5M24,418.84%6.35M-5,559.89%-6.23M6,053.11%54.44M--21.96M--25.89K--114.11K--884.81K
Invest income -130.63%-31.29M-180.37%-28.94M-177.13%-12.83M26.74%101.54M68.06%102.13M-27.98%36.01M-58.80%16.64M-55.29%80.11M-65.83%60.77M-62.85%49.99M
-Including: Investment income associates -16.55%40.53M-50.39%21.76M-76.24%5.48M-19.82%65.72M-24.00%48.56M-20.95%43.86M-36.76%23.06M-53.11%81.97M-61.56%63.9M-56.93%55.48M
Asset deal income -87.60%13.06M26.84%12.61M-34.14%3.79M876.91%180.11M567.86%105.37M25.83%9.94M-26.30%5.75M126.32%18.44M106.40%15.78M32.93%7.9M
Other revenue 3.71%173.97M-2.28%125.1M-14.30%67.15M-17.17%240.35M3.68%167.74M31.73%128.01M78.39%78.36M17.99%290.18M-3.79%161.79M-10.01%97.18M
Operating profit 43.51%1.54B49.05%1.19B52.21%645.4M53.17%1.18B47.14%1.08B36.33%798.99M34.96%424.02M-38.05%768.14M-43.19%731.67M-47.89%586.09M
Add:Non operating Income 51.96%32.68M40.28%22.01M-24.81%6.58M12.24%38.92M-25.03%21.51M-23.94%15.69M35.18%8.75M6.40%34.68M41.02%28.69M37.67%20.63M
Less:Non operating expense 16.88%4.87M45.29%3.82M274.20%2.95M-50.74%6.23M-47.05%4.17M-47.30%2.63M-75.26%788.09K35.64%12.65M32.92%7.87M38.45%4.98M
Total profit 43.77%1.57B48.89%1.21B50.24%649.03M53.04%1.21B45.37%1.09B34.95%812.05M36.07%431.98M-37.44%790.17M-42.23%752.5M-47.04%601.73M
Less:Income tax cost -18.08%215.1M-0.34%192.42M23.56%133.58M86.75%267.61M83.63%262.58M87.66%193.08M108.99%108.11M-39.81%143.3M-46.32%142.99M-53.93%102.89M
Net profit 63.31%1.36B64.25%1.02B59.15%515.46M45.57%941.63M36.40%831.33M24.08%618.98M21.87%323.88M-36.89%646.86M-41.17%609.5M-45.35%498.85M
Net profit from continuing operation 63.31%1.36B64.25%1.02B59.15%515.46M45.57%941.63M36.40%831.33M24.08%618.98M21.87%323.88M-36.89%646.86M-41.17%609.5M-45.35%498.85M
Net income from discontinuing operating --------------0------------------------
Less:Minority Profit 636.09%37.04M559.00%33.13M99.27%17.56M55.29%73.82M-78.55%5.03M-74.09%5.03M-20.61%8.81M71.23%47.54M32.23%23.45M-34.69%19.4M
Net profit of parent company owners 59.82%1.32B60.20%983.53M58.03%497.89M44.80%867.81M41.00%826.3M28.05%613.95M23.73%315.06M-39.90%599.33M-42.45%586.05M-45.71%479.44M
Earning per share
Basic earning per share 60.31%0.678960.24%0.504158.02%0.255243.81%0.444841.45%0.423528.30%0.314624.23%0.1615-39.35%0.3093-42.42%0.2994-45.51%0.2452
Diluted earning per share 47.17%0.583144.66%0.430533.85%0.215933.42%0.409232.33%0.396221.52%0.297624.08%0.1613-39.86%0.3067-42.42%0.2994-45.58%0.2449
Other composite income 31.88%-54.18M-1,338.32%-43.83M-24.68%-25.78M-844.38%-30.96M-554.88%-79.53M54.85%-3.05M-384.73%-20.68M104.56%4.16M210.23%17.48M-53.22%-6.75M
Other composite income of parent company owners 32.17%-54.04M-1,269.00%-43.91M-25.11%-25.79M-899.51%-31M-564.50%-79.67M53.24%-3.21M-384.85%-20.62M104.26%3.88M208.04%17.15M-56.34%-6.86M
Other composite income of minority owners -194.50%-133.94K-50.56%79.16K118.87%11.54K-85.65%40.42K-57.23%141.73K46.94%160.11K-349.30%-61.14K2,170.54%281.75K2,321.62%331.35K698.21%108.96K
Total composite income 73.38%1.3B57.94%972.83M61.50%489.68M39.88%910.67M19.91%751.8M25.16%615.93M15.95%303.2M-30.29%651.02M-38.54%626.99M-45.83%492.1M
Total composite income of parent company owners 69.64%1.27B53.85%939.62M60.34%472.1M38.73%836.81M23.78%746.63M29.23%610.74M17.59%294.45M-33.43%603.2M-39.83%603.2M-46.22%472.58M
Total composite income of minority owners 613.33%36.91M540.19%33.21M100.80%17.57M54.46%73.86M-78.25%5.17M-73.42%5.19M-21.07%8.75M72.33%47.82M33.99%23.79M-34.28%19.51M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data