CN Stock MarketDetailed Quotes

000532 Zhuhai Huajin Capital

Watchlist
  • 14.31
  • +0.58+4.22%
Market Closed Nov 4 15:00 CST
4.93BMarket Cap75.71P/E (TTM)

Zhuhai Huajin Capital Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
8.71%300.26M
11.40%196.48M
17.95%98.12M
-38.53%400.96M
-47.10%276.2M
-46.96%176.37M
-28.07%83.19M
3.39%652.24M
40.74%522.07M
40.01%332.55M
Operating revenue
8.71%300.26M
11.40%196.48M
17.95%98.12M
-38.53%400.96M
-47.10%276.2M
-46.96%176.37M
-28.07%83.19M
3.39%652.24M
40.74%522.07M
40.01%332.55M
Other operating revenue
----
47.75%4.58M
----
-22.52%7.6M
----
-40.17%3.1M
----
-5.18%9.81M
----
-0.10%5.18M
Total operating cost
7.13%248.26M
12.00%165.88M
4.50%83.08M
-41.55%345.17M
-52.53%231.73M
-53.63%148.11M
-30.44%79.5M
12.21%590.59M
45.33%488.18M
40.79%319.42M
Operating cost
10.67%174.58M
15.64%113.63M
2.57%56.56M
-43.96%230.67M
-53.88%157.75M
-56.69%98.26M
-27.48%55.14M
17.41%411.62M
53.50%342.03M
54.83%226.91M
Operating tax surcharges
27.69%4.7M
39.72%3.07M
76.91%1.3M
-29.53%5.93M
5.35%3.68M
-7.36%2.19M
-17.74%732.89K
28.52%8.41M
-2.34%3.49M
-1.44%2.37M
Operating expense
54.35%4.45M
65.21%3.07M
91.19%1.19M
-59.64%3.4M
-64.13%2.88M
-58.73%1.86M
-66.43%620.73K
-4.37%8.42M
40.60%8.03M
9.72%4.5M
Administration expense
1.55%42.99M
12.78%32.32M
17.58%16.89M
-16.44%71.1M
-35.69%42.33M
-36.61%28.65M
-21.62%14.37M
3.25%85.09M
24.52%65.82M
16.13%45.2M
Financial expense
-26.93%14.67M
-29.00%9.94M
-24.18%5.42M
-22.95%26.76M
-28.78%20.07M
-23.35%14M
-1.08%7.15M
21.79%34.73M
26.19%28.19M
10.93%18.27M
-Interest expense (Financial expense)
-35.02%16.6M
-38.59%11.13M
-29.72%6M
-18.42%32.66M
-15.63%25.55M
-17.31%18.13M
19.41%8.54M
30.69%40.03M
19.52%30.28M
22.38%21.92M
-Interest Income (Financial expense)
33.19%-1.94M
71.87%-1.1M
72.64%-250.3K
2.99%-4.56M
13.81%-2.91M
-66.45%-3.93M
3.04%-914.91K
-56.02%-4.7M
-2.05%-3.37M
2.09%-2.36M
Research and development
36.99%6.87M
23.02%3.86M
15.98%1.72M
-82.70%7.32M
-87.65%5.02M
-85.85%3.14M
-85.09%1.48M
-14.44%42.32M
41.99%40.62M
20.32%22.18M
Credit Impairment Loss
-14.66%-195.36K
-63.02%-92.98K
-262.99%-79.59K
-115.58%-114.34K
-128.72%-170.38K
-106.48%-57.04K
-94.38%48.83K
-73.85%733.65K
-91.25%593.29K
-83.46%880.83K
Asset Impairment Loss
-656.40%-1.32M
-653.71%-1.32M
----
62.04%-2.25M
108.46%237.69K
1,016.95%237.69K
100.29%97.45
-213.09%-5.93M
-276.20%-2.81M
-101.64%-25.92K
Other net revenue
-246.19%-11.51M
827.65%37.64M
588.50%131.56M
-79.73%30.42M
-94.56%7.87M
-115.60%-5.17M
14.81%19.11M
31.19%150.05M
103.84%144.63M
17.10%33.16M
Fair value change income
43.84%-17.56M
178.92%24.55M
20,311.02%131.93M
94.86%-3.85M
---31.27M
---31.1M
--646.35K
---74.94M
----
----
Invest income
-88.44%3.22M
-56.84%10.05M
-152.55%-8.44M
-87.53%26.98M
-79.93%27.88M
-16.72%23.28M
12.36%16.06M
131.93%216.42M
147.93%138.89M
56.99%27.95M
-Including: Investment income associates
-273.60%-16.04M
-287.90%-9M
-4,280.04%-5.19M
-92.72%7.52M
-73.31%9.24M
-76.43%4.79M
-101.27%-118.43K
17.37%103.28M
-30.20%34.61M
33.05%20.32M
Asset deal income
----
----
----
692.68%35.95K
----
----
----
-105.82%-6.07K
----
----
Other revenue
-61.22%4.35M
80.65%4.46M
247.23%8.16M
-30.17%9.62M
40.76%11.21M
-43.28%2.47M
55.54%2.35M
-31.29%13.77M
21.37%7.96M
20.62%4.35M
Operating profit
-22.64%40.49M
195.56%68.24M
543.07%146.61M
-59.28%86.2M
-70.68%52.34M
-50.12%23.09M
26.67%22.8M
-3.29%211.7M
68.46%178.52M
18.81%46.29M
Add:Non operating Income
-87.14%53.37K
-37.07%254.49K
-74.50%18.65K
-71.81%427.44K
-65.58%414.88K
-46.73%404.37K
-78.39%73.13K
-50.66%1.52M
-56.68%1.21M
81.45%759.12K
Less:Non operating expense
1,565.56%469.05K
5,379.89%427.32K
----
-97.39%161.47K
-94.10%28.16K
-97.46%7.8K
-98.23%5.16K
137.53%6.19M
197.10%477.22K
704.73%307.6K
Total profit
-24.00%40.07M
189.83%68.07M
541.24%146.63M
-58.23%86.47M
-70.58%52.73M
-49.75%23.49M
26.71%22.87M
-5.63%207.03M
65.06%179.25M
18.81%46.74M
Less:Income tax cost
-1,046.45%-5.59M
657.82%29.68M
980.37%36.97M
-89.45%5.83M
-98.65%590.52K
-152.49%-5.32M
40.05%3.42M
166.77%55.3M
252.15%43.77M
32.00%10.13M
Net profit
-12.42%45.66M
33.28%38.39M
463.96%109.66M
-46.86%80.63M
-61.51%52.14M
-21.31%28.81M
24.62%19.44M
-23.62%151.73M
40.88%135.47M
15.61%36.61M
Net profit from continuing operation
-12.42%45.66M
33.28%38.39M
463.96%109.66M
-46.86%80.63M
-61.51%52.14M
-21.31%28.81M
24.62%19.44M
-23.62%151.73M
40.88%135.47M
15.61%36.61M
Less:Minority Profit
31.62%9.41M
26.90%8.4M
-78.77%1.01M
-20.03%6.63M
-38.95%7.15M
164.25%6.62M
198.32%4.77M
46.06%8.29M
199.52%11.71M
9.21%2.51M
Net profit of parent company owners
-19.42%36.25M
35.18%29.99M
640.61%108.64M
-48.41%74M
-63.65%44.99M
-34.94%22.19M
4.77%14.67M
-25.67%143.44M
34.16%123.76M
16.11%34.1M
Earning per share
Basic earning per share
-19.39%0.1052
35.09%0.087
639.91%0.3152
-48.40%0.2147
-63.65%0.1305
-34.88%0.0644
4.93%0.0426
-25.67%0.4161
34.16%0.359
16.08%0.0989
Diluted earning per share
-19.39%0.1052
35.09%0.087
639.91%0.3152
-48.40%0.2147
-63.65%0.1305
-34.88%0.0644
4.93%0.0426
-25.67%0.4161
34.16%0.359
16.08%0.0989
Other composite income
-115.34%-76.16K
-77.61%111.39K
101.84%5.69K
-94.42%223.72K
-90.89%496.56K
-69.37%497.57K
-8.41%-308.7K
392.44%4.01M
401.71%5.45M
564.88%1.62M
Other composite income of parent company owners
-115.34%-76.16K
-77.61%111.39K
101.84%5.69K
-94.42%223.72K
-90.89%496.56K
-69.37%497.57K
-8.41%-308.7K
392.44%4.01M
401.71%5.45M
564.88%1.62M
Total composite income
-13.39%45.59M
31.39%38.5M
473.09%109.66M
-48.08%80.86M
-62.65%52.63M
-23.35%29.3M
24.93%19.14M
-21.06%155.74M
49.36%140.93M
22.09%38.23M
Total composite income of parent company owners
-20.46%36.18M
32.70%30.1M
656.57%108.65M
-49.66%74.23M
-64.80%45.48M
-36.51%22.68M
4.69%14.36M
-23.05%147.45M
42.87%129.22M
23.11%35.72M
Total composite income of minority owners
31.62%9.41M
26.90%8.4M
-78.77%1.01M
-20.03%6.63M
-38.95%7.15M
164.25%6.62M
198.32%4.77M
46.06%8.29M
199.52%11.71M
9.21%2.51M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 8.71%300.26M11.40%196.48M17.95%98.12M-38.53%400.96M-47.10%276.2M-46.96%176.37M-28.07%83.19M3.39%652.24M40.74%522.07M40.01%332.55M
Operating revenue 8.71%300.26M11.40%196.48M17.95%98.12M-38.53%400.96M-47.10%276.2M-46.96%176.37M-28.07%83.19M3.39%652.24M40.74%522.07M40.01%332.55M
Other operating revenue ----47.75%4.58M-----22.52%7.6M-----40.17%3.1M-----5.18%9.81M-----0.10%5.18M
Total operating cost 7.13%248.26M12.00%165.88M4.50%83.08M-41.55%345.17M-52.53%231.73M-53.63%148.11M-30.44%79.5M12.21%590.59M45.33%488.18M40.79%319.42M
Operating cost 10.67%174.58M15.64%113.63M2.57%56.56M-43.96%230.67M-53.88%157.75M-56.69%98.26M-27.48%55.14M17.41%411.62M53.50%342.03M54.83%226.91M
Operating tax surcharges 27.69%4.7M39.72%3.07M76.91%1.3M-29.53%5.93M5.35%3.68M-7.36%2.19M-17.74%732.89K28.52%8.41M-2.34%3.49M-1.44%2.37M
Operating expense 54.35%4.45M65.21%3.07M91.19%1.19M-59.64%3.4M-64.13%2.88M-58.73%1.86M-66.43%620.73K-4.37%8.42M40.60%8.03M9.72%4.5M
Administration expense 1.55%42.99M12.78%32.32M17.58%16.89M-16.44%71.1M-35.69%42.33M-36.61%28.65M-21.62%14.37M3.25%85.09M24.52%65.82M16.13%45.2M
Financial expense -26.93%14.67M-29.00%9.94M-24.18%5.42M-22.95%26.76M-28.78%20.07M-23.35%14M-1.08%7.15M21.79%34.73M26.19%28.19M10.93%18.27M
-Interest expense (Financial expense) -35.02%16.6M-38.59%11.13M-29.72%6M-18.42%32.66M-15.63%25.55M-17.31%18.13M19.41%8.54M30.69%40.03M19.52%30.28M22.38%21.92M
-Interest Income (Financial expense) 33.19%-1.94M71.87%-1.1M72.64%-250.3K2.99%-4.56M13.81%-2.91M-66.45%-3.93M3.04%-914.91K-56.02%-4.7M-2.05%-3.37M2.09%-2.36M
Research and development 36.99%6.87M23.02%3.86M15.98%1.72M-82.70%7.32M-87.65%5.02M-85.85%3.14M-85.09%1.48M-14.44%42.32M41.99%40.62M20.32%22.18M
Credit Impairment Loss -14.66%-195.36K-63.02%-92.98K-262.99%-79.59K-115.58%-114.34K-128.72%-170.38K-106.48%-57.04K-94.38%48.83K-73.85%733.65K-91.25%593.29K-83.46%880.83K
Asset Impairment Loss -656.40%-1.32M-653.71%-1.32M----62.04%-2.25M108.46%237.69K1,016.95%237.69K100.29%97.45-213.09%-5.93M-276.20%-2.81M-101.64%-25.92K
Other net revenue -246.19%-11.51M827.65%37.64M588.50%131.56M-79.73%30.42M-94.56%7.87M-115.60%-5.17M14.81%19.11M31.19%150.05M103.84%144.63M17.10%33.16M
Fair value change income 43.84%-17.56M178.92%24.55M20,311.02%131.93M94.86%-3.85M---31.27M---31.1M--646.35K---74.94M--------
Invest income -88.44%3.22M-56.84%10.05M-152.55%-8.44M-87.53%26.98M-79.93%27.88M-16.72%23.28M12.36%16.06M131.93%216.42M147.93%138.89M56.99%27.95M
-Including: Investment income associates -273.60%-16.04M-287.90%-9M-4,280.04%-5.19M-92.72%7.52M-73.31%9.24M-76.43%4.79M-101.27%-118.43K17.37%103.28M-30.20%34.61M33.05%20.32M
Asset deal income ------------692.68%35.95K-------------105.82%-6.07K--------
Other revenue -61.22%4.35M80.65%4.46M247.23%8.16M-30.17%9.62M40.76%11.21M-43.28%2.47M55.54%2.35M-31.29%13.77M21.37%7.96M20.62%4.35M
Operating profit -22.64%40.49M195.56%68.24M543.07%146.61M-59.28%86.2M-70.68%52.34M-50.12%23.09M26.67%22.8M-3.29%211.7M68.46%178.52M18.81%46.29M
Add:Non operating Income -87.14%53.37K-37.07%254.49K-74.50%18.65K-71.81%427.44K-65.58%414.88K-46.73%404.37K-78.39%73.13K-50.66%1.52M-56.68%1.21M81.45%759.12K
Less:Non operating expense 1,565.56%469.05K5,379.89%427.32K-----97.39%161.47K-94.10%28.16K-97.46%7.8K-98.23%5.16K137.53%6.19M197.10%477.22K704.73%307.6K
Total profit -24.00%40.07M189.83%68.07M541.24%146.63M-58.23%86.47M-70.58%52.73M-49.75%23.49M26.71%22.87M-5.63%207.03M65.06%179.25M18.81%46.74M
Less:Income tax cost -1,046.45%-5.59M657.82%29.68M980.37%36.97M-89.45%5.83M-98.65%590.52K-152.49%-5.32M40.05%3.42M166.77%55.3M252.15%43.77M32.00%10.13M
Net profit -12.42%45.66M33.28%38.39M463.96%109.66M-46.86%80.63M-61.51%52.14M-21.31%28.81M24.62%19.44M-23.62%151.73M40.88%135.47M15.61%36.61M
Net profit from continuing operation -12.42%45.66M33.28%38.39M463.96%109.66M-46.86%80.63M-61.51%52.14M-21.31%28.81M24.62%19.44M-23.62%151.73M40.88%135.47M15.61%36.61M
Less:Minority Profit 31.62%9.41M26.90%8.4M-78.77%1.01M-20.03%6.63M-38.95%7.15M164.25%6.62M198.32%4.77M46.06%8.29M199.52%11.71M9.21%2.51M
Net profit of parent company owners -19.42%36.25M35.18%29.99M640.61%108.64M-48.41%74M-63.65%44.99M-34.94%22.19M4.77%14.67M-25.67%143.44M34.16%123.76M16.11%34.1M
Earning per share
Basic earning per share -19.39%0.105235.09%0.087639.91%0.3152-48.40%0.2147-63.65%0.1305-34.88%0.06444.93%0.0426-25.67%0.416134.16%0.35916.08%0.0989
Diluted earning per share -19.39%0.105235.09%0.087639.91%0.3152-48.40%0.2147-63.65%0.1305-34.88%0.06444.93%0.0426-25.67%0.416134.16%0.35916.08%0.0989
Other composite income -115.34%-76.16K-77.61%111.39K101.84%5.69K-94.42%223.72K-90.89%496.56K-69.37%497.57K-8.41%-308.7K392.44%4.01M401.71%5.45M564.88%1.62M
Other composite income of parent company owners -115.34%-76.16K-77.61%111.39K101.84%5.69K-94.42%223.72K-90.89%496.56K-69.37%497.57K-8.41%-308.7K392.44%4.01M401.71%5.45M564.88%1.62M
Total composite income -13.39%45.59M31.39%38.5M473.09%109.66M-48.08%80.86M-62.65%52.63M-23.35%29.3M24.93%19.14M-21.06%155.74M49.36%140.93M22.09%38.23M
Total composite income of parent company owners -20.46%36.18M32.70%30.1M656.57%108.65M-49.66%74.23M-64.80%45.48M-36.51%22.68M4.69%14.36M-23.05%147.45M42.87%129.22M23.11%35.72M
Total composite income of minority owners 31.62%9.41M26.90%8.4M-78.77%1.01M-20.03%6.63M-38.95%7.15M164.25%6.62M198.32%4.77M46.06%8.29M199.52%11.71M9.21%2.51M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Tung Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data