CN Stock MarketDetailed Quotes

000532 Zhuhai Huajin Capital

Watchlist
  • 10.80
  • +0.14+1.31%
Trading Aug 30 10:18 CST
3.72BMarket Cap45.57P/E (TTM)

Zhuhai Huajin Capital Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
11.40%196.48M
17.95%98.12M
-38.53%400.96M
-47.10%276.2M
-46.96%176.37M
-28.07%83.19M
3.39%652.24M
40.74%522.07M
40.01%332.55M
31.76%115.64M
Operating revenue
11.40%196.48M
17.95%98.12M
-38.53%400.96M
-47.10%276.2M
-46.96%176.37M
-28.07%83.19M
3.39%652.24M
40.74%522.07M
40.01%332.55M
31.76%115.64M
Other operating revenue
47.75%4.58M
----
-22.52%7.6M
----
-40.17%3.1M
----
-5.18%9.81M
----
-0.10%5.18M
----
Total operating cost
12.00%165.88M
4.50%83.08M
-41.55%345.17M
-52.53%231.73M
-53.63%148.11M
-30.44%79.5M
12.21%590.59M
45.33%488.18M
40.79%319.42M
25.64%114.29M
Operating cost
15.64%113.63M
2.57%56.56M
-43.96%230.67M
-53.88%157.75M
-56.69%98.26M
-27.48%55.14M
17.41%411.62M
53.50%342.03M
54.83%226.91M
25.22%76.03M
Operating tax surcharges
39.72%3.07M
76.91%1.3M
-29.53%5.93M
5.35%3.68M
-7.36%2.19M
-17.74%732.89K
28.52%8.41M
-2.34%3.49M
-1.44%2.37M
-8.17%890.98K
Operating expense
65.21%3.07M
91.19%1.19M
-59.64%3.4M
-64.13%2.88M
-58.73%1.86M
-66.43%620.73K
-4.37%8.42M
40.60%8.03M
9.72%4.5M
-18.65%1.85M
Administration expense
12.78%32.32M
17.58%16.89M
-16.44%71.1M
-35.69%42.33M
-36.61%28.65M
-21.62%14.37M
3.25%85.09M
24.52%65.82M
16.13%45.2M
28.62%18.33M
Financial expense
-29.00%9.94M
-24.18%5.42M
-22.95%26.76M
-28.78%20.07M
-23.35%14M
-1.08%7.15M
21.79%34.73M
26.19%28.19M
10.93%18.27M
-10.14%7.23M
-Interest expense (Financial expense)
-38.59%11.13M
-29.72%6M
-18.42%32.66M
-15.63%25.55M
-17.31%18.13M
19.41%8.54M
30.69%40.03M
19.52%30.28M
22.38%21.92M
-18.27%7.15M
-Interest Income (Financial expense)
71.87%-1.1M
72.64%-250.3K
2.99%-4.56M
13.81%-2.91M
-66.45%-3.93M
3.04%-914.91K
-56.02%-4.7M
-2.05%-3.37M
2.09%-2.36M
13.93%-943.6K
Research and development
23.02%3.86M
15.98%1.72M
-82.70%7.32M
-87.65%5.02M
-85.85%3.14M
-85.09%1.48M
-14.44%42.32M
41.99%40.62M
20.32%22.18M
111.44%9.96M
Credit Impairment Loss
-63.02%-92.98K
-262.99%-79.59K
-115.58%-114.34K
-128.72%-170.38K
-106.48%-57.04K
-94.38%48.83K
-73.85%733.65K
-91.25%593.29K
-83.46%880.83K
-44.10%868.76K
Asset Impairment Loss
-653.71%-1.32M
----
62.04%-2.25M
108.46%237.69K
1,016.95%237.69K
100.29%97.45
-213.09%-5.93M
-276.20%-2.81M
-101.64%-25.92K
-113.09%-33.2K
Other net revenue
827.65%37.64M
588.50%131.56M
-79.73%30.42M
-94.56%7.87M
-115.60%-5.17M
14.81%19.11M
31.19%150.05M
103.84%144.63M
17.10%33.16M
46.49%16.64M
Fair value change income
178.92%24.55M
20,311.02%131.93M
94.86%-3.85M
---31.27M
---31.1M
--646.35K
---74.94M
----
----
----
Invest income
-56.84%10.05M
-152.55%-8.44M
-87.53%26.98M
-79.93%27.88M
-16.72%23.28M
12.36%16.06M
131.93%216.42M
147.93%138.89M
56.99%27.95M
60.36%14.3M
-Including: Investment income associates
-287.90%-9M
-4,280.04%-5.19M
-92.72%7.52M
-73.31%9.24M
-76.43%4.79M
-101.27%-118.43K
17.37%103.28M
-30.20%34.61M
33.05%20.32M
46.52%9.35M
Asset deal income
----
----
692.68%35.95K
----
----
----
-105.82%-6.07K
----
----
----
Other revenue
80.65%4.46M
247.23%8.16M
-30.17%9.62M
40.76%11.21M
-43.28%2.47M
55.54%2.35M
-31.29%13.77M
21.37%7.96M
20.62%4.35M
66.52%1.51M
Operating profit
195.56%68.24M
543.07%146.61M
-59.28%86.2M
-70.68%52.34M
-50.12%23.09M
26.67%22.8M
-3.29%211.7M
68.46%178.52M
18.81%46.29M
120.50%18M
Add:Non operating Income
-37.07%254.49K
-74.50%18.65K
-71.81%427.44K
-65.58%414.88K
-46.73%404.37K
-78.39%73.13K
-50.66%1.52M
-56.68%1.21M
81.45%759.12K
140.31%338.47K
Less:Non operating expense
5,379.89%427.32K
----
-97.39%161.47K
-94.10%28.16K
-97.46%7.8K
-98.23%5.16K
137.53%6.19M
197.10%477.22K
704.73%307.6K
2,261.23%290.88K
Total profit
189.83%68.07M
541.24%146.63M
-58.23%86.47M
-70.58%52.73M
-49.75%23.49M
26.71%22.87M
-5.63%207.03M
65.06%179.25M
18.81%46.74M
117.65%18.05M
Less:Income tax cost
657.82%29.68M
980.37%36.97M
-89.45%5.83M
-98.65%590.52K
-152.49%-5.32M
40.05%3.42M
166.77%55.3M
252.15%43.77M
32.00%10.13M
-42.71%2.44M
Net profit
33.28%38.39M
463.96%109.66M
-46.86%80.63M
-61.51%52.14M
-21.31%28.81M
24.62%19.44M
-23.62%151.73M
40.88%135.47M
15.61%36.61M
287.54%15.6M
Net profit from continuing operation
33.28%38.39M
463.96%109.66M
-46.86%80.63M
-61.51%52.14M
-21.31%28.81M
24.62%19.44M
-23.62%151.73M
40.88%135.47M
15.61%36.61M
287.54%15.6M
Less:Minority Profit
26.90%8.4M
-78.77%1.01M
-20.03%6.63M
-38.95%7.15M
164.25%6.62M
198.32%4.77M
46.06%8.29M
199.52%11.71M
9.21%2.51M
197.55%1.6M
Net profit of parent company owners
35.18%29.99M
640.61%108.64M
-48.41%74M
-63.65%44.99M
-34.94%22.19M
4.77%14.67M
-25.67%143.44M
34.16%123.76M
16.11%34.1M
147.09%14M
Earning per share
Basic earning per share
35.09%0.087
639.91%0.3152
-48.40%0.2147
-63.65%0.1305
-34.88%0.0644
4.93%0.0426
-25.67%0.4161
34.16%0.359
16.08%0.0989
147.56%0.0406
Diluted earning per share
35.09%0.087
639.91%0.3152
-48.40%0.2147
-63.65%0.1305
-34.88%0.0644
4.93%0.0426
-25.67%0.4161
34.16%0.359
16.08%0.0989
147.56%0.0406
Other composite income
-77.61%111.39K
101.84%5.69K
-94.42%223.72K
-90.89%496.56K
-69.37%497.57K
-8.41%-308.7K
392.44%4.01M
401.71%5.45M
564.88%1.62M
-351.57%-284.74K
Other composite income of parent company owners
-77.61%111.39K
101.84%5.69K
-94.42%223.72K
-90.89%496.56K
-69.37%497.57K
-8.41%-308.7K
392.44%4.01M
401.71%5.45M
564.88%1.62M
-351.57%-284.74K
Total composite income
31.39%38.5M
473.09%109.66M
-48.08%80.86M
-62.65%52.63M
-23.35%29.3M
24.93%19.14M
-21.06%155.74M
49.36%140.93M
22.09%38.23M
270.06%15.32M
Total composite income of parent company owners
32.70%30.1M
656.57%108.65M
-49.66%74.23M
-64.80%45.48M
-36.51%22.68M
4.69%14.36M
-23.05%147.45M
42.87%129.22M
23.11%35.72M
137.32%13.72M
Total composite income of minority owners
26.90%8.4M
-78.77%1.01M
-20.03%6.63M
-38.95%7.15M
164.25%6.62M
198.32%4.77M
46.06%8.29M
199.52%11.71M
9.21%2.51M
197.55%1.6M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 11.40%196.48M17.95%98.12M-38.53%400.96M-47.10%276.2M-46.96%176.37M-28.07%83.19M3.39%652.24M40.74%522.07M40.01%332.55M31.76%115.64M
Operating revenue 11.40%196.48M17.95%98.12M-38.53%400.96M-47.10%276.2M-46.96%176.37M-28.07%83.19M3.39%652.24M40.74%522.07M40.01%332.55M31.76%115.64M
Other operating revenue 47.75%4.58M-----22.52%7.6M-----40.17%3.1M-----5.18%9.81M-----0.10%5.18M----
Total operating cost 12.00%165.88M4.50%83.08M-41.55%345.17M-52.53%231.73M-53.63%148.11M-30.44%79.5M12.21%590.59M45.33%488.18M40.79%319.42M25.64%114.29M
Operating cost 15.64%113.63M2.57%56.56M-43.96%230.67M-53.88%157.75M-56.69%98.26M-27.48%55.14M17.41%411.62M53.50%342.03M54.83%226.91M25.22%76.03M
Operating tax surcharges 39.72%3.07M76.91%1.3M-29.53%5.93M5.35%3.68M-7.36%2.19M-17.74%732.89K28.52%8.41M-2.34%3.49M-1.44%2.37M-8.17%890.98K
Operating expense 65.21%3.07M91.19%1.19M-59.64%3.4M-64.13%2.88M-58.73%1.86M-66.43%620.73K-4.37%8.42M40.60%8.03M9.72%4.5M-18.65%1.85M
Administration expense 12.78%32.32M17.58%16.89M-16.44%71.1M-35.69%42.33M-36.61%28.65M-21.62%14.37M3.25%85.09M24.52%65.82M16.13%45.2M28.62%18.33M
Financial expense -29.00%9.94M-24.18%5.42M-22.95%26.76M-28.78%20.07M-23.35%14M-1.08%7.15M21.79%34.73M26.19%28.19M10.93%18.27M-10.14%7.23M
-Interest expense (Financial expense) -38.59%11.13M-29.72%6M-18.42%32.66M-15.63%25.55M-17.31%18.13M19.41%8.54M30.69%40.03M19.52%30.28M22.38%21.92M-18.27%7.15M
-Interest Income (Financial expense) 71.87%-1.1M72.64%-250.3K2.99%-4.56M13.81%-2.91M-66.45%-3.93M3.04%-914.91K-56.02%-4.7M-2.05%-3.37M2.09%-2.36M13.93%-943.6K
Research and development 23.02%3.86M15.98%1.72M-82.70%7.32M-87.65%5.02M-85.85%3.14M-85.09%1.48M-14.44%42.32M41.99%40.62M20.32%22.18M111.44%9.96M
Credit Impairment Loss -63.02%-92.98K-262.99%-79.59K-115.58%-114.34K-128.72%-170.38K-106.48%-57.04K-94.38%48.83K-73.85%733.65K-91.25%593.29K-83.46%880.83K-44.10%868.76K
Asset Impairment Loss -653.71%-1.32M----62.04%-2.25M108.46%237.69K1,016.95%237.69K100.29%97.45-213.09%-5.93M-276.20%-2.81M-101.64%-25.92K-113.09%-33.2K
Other net revenue 827.65%37.64M588.50%131.56M-79.73%30.42M-94.56%7.87M-115.60%-5.17M14.81%19.11M31.19%150.05M103.84%144.63M17.10%33.16M46.49%16.64M
Fair value change income 178.92%24.55M20,311.02%131.93M94.86%-3.85M---31.27M---31.1M--646.35K---74.94M------------
Invest income -56.84%10.05M-152.55%-8.44M-87.53%26.98M-79.93%27.88M-16.72%23.28M12.36%16.06M131.93%216.42M147.93%138.89M56.99%27.95M60.36%14.3M
-Including: Investment income associates -287.90%-9M-4,280.04%-5.19M-92.72%7.52M-73.31%9.24M-76.43%4.79M-101.27%-118.43K17.37%103.28M-30.20%34.61M33.05%20.32M46.52%9.35M
Asset deal income --------692.68%35.95K-------------105.82%-6.07K------------
Other revenue 80.65%4.46M247.23%8.16M-30.17%9.62M40.76%11.21M-43.28%2.47M55.54%2.35M-31.29%13.77M21.37%7.96M20.62%4.35M66.52%1.51M
Operating profit 195.56%68.24M543.07%146.61M-59.28%86.2M-70.68%52.34M-50.12%23.09M26.67%22.8M-3.29%211.7M68.46%178.52M18.81%46.29M120.50%18M
Add:Non operating Income -37.07%254.49K-74.50%18.65K-71.81%427.44K-65.58%414.88K-46.73%404.37K-78.39%73.13K-50.66%1.52M-56.68%1.21M81.45%759.12K140.31%338.47K
Less:Non operating expense 5,379.89%427.32K-----97.39%161.47K-94.10%28.16K-97.46%7.8K-98.23%5.16K137.53%6.19M197.10%477.22K704.73%307.6K2,261.23%290.88K
Total profit 189.83%68.07M541.24%146.63M-58.23%86.47M-70.58%52.73M-49.75%23.49M26.71%22.87M-5.63%207.03M65.06%179.25M18.81%46.74M117.65%18.05M
Less:Income tax cost 657.82%29.68M980.37%36.97M-89.45%5.83M-98.65%590.52K-152.49%-5.32M40.05%3.42M166.77%55.3M252.15%43.77M32.00%10.13M-42.71%2.44M
Net profit 33.28%38.39M463.96%109.66M-46.86%80.63M-61.51%52.14M-21.31%28.81M24.62%19.44M-23.62%151.73M40.88%135.47M15.61%36.61M287.54%15.6M
Net profit from continuing operation 33.28%38.39M463.96%109.66M-46.86%80.63M-61.51%52.14M-21.31%28.81M24.62%19.44M-23.62%151.73M40.88%135.47M15.61%36.61M287.54%15.6M
Less:Minority Profit 26.90%8.4M-78.77%1.01M-20.03%6.63M-38.95%7.15M164.25%6.62M198.32%4.77M46.06%8.29M199.52%11.71M9.21%2.51M197.55%1.6M
Net profit of parent company owners 35.18%29.99M640.61%108.64M-48.41%74M-63.65%44.99M-34.94%22.19M4.77%14.67M-25.67%143.44M34.16%123.76M16.11%34.1M147.09%14M
Earning per share
Basic earning per share 35.09%0.087639.91%0.3152-48.40%0.2147-63.65%0.1305-34.88%0.06444.93%0.0426-25.67%0.416134.16%0.35916.08%0.0989147.56%0.0406
Diluted earning per share 35.09%0.087639.91%0.3152-48.40%0.2147-63.65%0.1305-34.88%0.06444.93%0.0426-25.67%0.416134.16%0.35916.08%0.0989147.56%0.0406
Other composite income -77.61%111.39K101.84%5.69K-94.42%223.72K-90.89%496.56K-69.37%497.57K-8.41%-308.7K392.44%4.01M401.71%5.45M564.88%1.62M-351.57%-284.74K
Other composite income of parent company owners -77.61%111.39K101.84%5.69K-94.42%223.72K-90.89%496.56K-69.37%497.57K-8.41%-308.7K392.44%4.01M401.71%5.45M564.88%1.62M-351.57%-284.74K
Total composite income 31.39%38.5M473.09%109.66M-48.08%80.86M-62.65%52.63M-23.35%29.3M24.93%19.14M-21.06%155.74M49.36%140.93M22.09%38.23M270.06%15.32M
Total composite income of parent company owners 32.70%30.1M656.57%108.65M-49.66%74.23M-64.80%45.48M-36.51%22.68M4.69%14.36M-23.05%147.45M42.87%129.22M23.11%35.72M137.32%13.72M
Total composite income of minority owners 26.90%8.4M-78.77%1.01M-20.03%6.63M-38.95%7.15M164.25%6.62M198.32%4.77M46.06%8.29M199.52%11.71M9.21%2.51M197.55%1.6M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Grant Tung Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg