CN Stock MarketDetailed Quotes

000534 Wedge Industrial

Watchlist
  • 16.37
  • -0.31-1.86%
Not Open Mar 20 15:00 CST
8.25BMarket Cap42.85P/E (TTM)

Wedge Industrial Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
47.03%380.85M
4.88%190.38M
-41.83%142.03M
2.03%225.63M
-11.70%259.04M
10.56%181.52M
-21.48%244.16M
-22.36%221.15M
-8.52%293.37M
-2.12%164.18M
Transactional financial assets
--206.46K
--5.21M
--4.44K
--5.58K
----
----
----
----
----
----
Notes receivable and accounts receivable
23.79%414.87M
21.23%391.44M
47.65%402.83M
40.25%423.52M
56.38%335.13M
24.67%322.9M
22.67%272.83M
151.05%301.97M
56.21%214.3M
53.74%259M
-Notes receivable
193.73%44.38M
12.05%20.51M
40.77%25.55M
192.68%34M
34.83%15.11M
58.70%18.31M
25.67%18.15M
40.10%11.62M
36.72%11.21M
91.33%11.54M
-Accounts receivable
15.77%370.49M
21.78%370.93M
48.14%377.28M
34.15%389.52M
57.57%320.02M
23.09%304.6M
22.46%254.68M
159.27%290.36M
57.45%203.1M
52.34%247.46M
Other receivables (including interest and dividends)
-69.83%6.22M
-64.89%16.12M
-21.17%20.95M
-48.98%18.13M
63.99%20.61M
165.34%45.92M
70.92%26.58M
-7.76%35.54M
46.79%12.56M
-83.96%17.31M
-Other receivable
-69.83%6.22M
----
-21.17%20.95M
----
63.99%20.61M
----
70.92%26.58M
----
46.79%12.56M
----
Advance payment
-16.90%5.07M
-15.61%8.24M
-47.33%5.93M
-28.64%9.06M
-25.38%6.1M
-47.15%9.76M
-29.51%11.27M
-68.96%12.7M
7.62%8.18M
78.50%18.48M
Inventories
59.17%343.88M
76.40%327.65M
86.68%303.88M
75.40%242.34M
81.81%216.05M
44.34%185.74M
26.41%162.78M
7.11%138.16M
16.50%118.83M
63.90%128.68M
Receivable financing
43.56%22.84M
53.51%12.2M
-67.61%8.11M
-65.19%6.77M
15.80%15.91M
-32.10%7.95M
46.10%25.03M
-13.39%19.45M
-37.07%13.74M
--11.7M
Non-current assets due within one year
138.71%348.95K
--146.18K
--146.18K
--146.18K
--146.18K
----
----
----
----
----
Other current assets
57.09%58.64M
73.05%46.82M
128.04%49.05M
-6.60%31.31M
34.54%37.33M
127.05%27.06M
-37.47%21.51M
-40.59%33.52M
-54.36%27.74M
-79.27%11.92M
Total current assets
38.48%1.23B
27.83%998.21M
22.09%932.94M
25.50%956.92M
29.27%890.32M
27.75%780.86M
2.54%764.16M
10.12%762.5M
3.82%688.73M
3.53%611.26M
Non Current assets
Debt investment
----
----
--500K
----
----
----
----
----
----
----
Other equity investment
0.00%50M
--50M
--50M
--50M
--50M
----
----
----
----
----
Other non-current financial assets
0.00%100.61M
-19.90%100.61M
0.00%100.61M
-0.36%100.61M
-0.36%100.61M
24.40%125.61M
-0.59%100.61M
-0.23%100.97M
-0.52%100.97M
-0.52%100.97M
Investment real estate
16.27%121.48M
16.73%117.29M
15.85%117.29M
15.69%103.74M
15.69%104.48M
158.45%100.48M
157.88%101.24M
126.19%89.67M
125.63%90.31M
--38.88M
Long-term equity investment
0.71%10.39M
2.91%10.4M
3.85%10.39M
6.65%10.52M
7.14%10.31M
6.03%10.1M
5.75%10M
4.33%9.86M
4.97%9.62M
4.01%9.53M
Long term receivable account
12.00%26.06M
3,352.84%25.27M
3,018.38%25.19M
2,822.61%31.06M
2,089.84%23.27M
-38.10%731.93K
-33.72%807.93K
31.78%1.06M
38.06%1.06M
-78.82%1.18M
Fixed assets
-0.83%763.3M
----
4.56%741.57M
----
8.28%769.66M
----
16.55%709.2M
----
14.24%710.81M
----
Constru in process
78.36%1.09B
----
75.37%749.96M
----
113.03%613.84M
----
46.49%427.64M
----
28.31%288.15M
----
Intangible assets
12.24%398.66M
44.55%342.6M
44.72%348.44M
43.21%349.56M
43.34%355.18M
1.53%237M
1.65%240.77M
1.59%244.09M
1.68%247.8M
3.23%233.43M
Development expenditure
----
-54.99%63.35M
-53.97%55.82M
-52.39%47.04M
-62.76%28.86M
86.92%140.77M
109.30%121.28M
134.11%98.82M
181.80%77.49M
146.74%75.31M
Long deferred expense
26.72%45.27M
87.13%45.65M
100.45%45.26M
105.22%42.92M
104.57%35.72M
96.09%24.4M
67.33%22.58M
27.00%20.92M
2.40%17.46M
20.11%12.44M
Deferred tax assets
126.08%39.41M
24.57%18.58M
24.89%18.39M
27.63%19.44M
20.23%17.43M
46.40%14.91M
16.50%14.72M
44.22%15.23M
39.76%14.5M
213.81%10.19M
Usufruct assets
38.18%29.97M
386.32%23.02M
314.37%24.82M
180.02%20.38M
149.73%21.69M
-51.99%4.73M
-48.02%5.99M
-47.13%7.28M
-43.67%8.68M
-39.85%9.86M
Other non current assets
-41.96%57.41M
-56.99%72.01M
11.42%110.17M
-46.86%104.6M
-44.80%98.91M
-35.25%167.42M
-58.81%98.88M
-23.22%196.85M
26.41%179.2M
42.32%258.56M
Total non current assets
22.75%2.74B
28.12%2.57B
29.38%2.4B
28.04%2.29B
27.71%2.23B
18.47%2.01B
14.14%1.85B
11.87%1.79B
20.08%1.75B
17.72%1.7B
Total assets
27.24%3.97B
28.04%3.57B
27.25%3.33B
27.28%3.25B
28.15%3.12B
20.92%2.79B
10.49%2.62B
11.34%2.55B
14.99%2.43B
13.60%2.31B
Liabilities
Current liabilities
Short term loan
45.92%372.16M
29.47%398.14M
67.84%241.51M
86.40%304.14M
30.79%255.04M
65.46%307.52M
-29.97%143.89M
-24.19%163.17M
28.59%195M
45.03%185.86M
Notes payable and accounts payable
-1.59%300.94M
-3.03%232.75M
-6.55%231.85M
0.67%254.84M
35.29%305.81M
19.50%240.02M
24.92%248.1M
36.62%253.15M
12.16%226.05M
0.50%200.85M
-Notes payable
----
----
----
----
----
--3M
--3M
----
----
----
-Accounts payable
-1.59%300.94M
-1.80%232.75M
-5.41%231.85M
0.67%254.84M
35.29%305.81M
18.01%237.02M
23.40%245.1M
36.62%253.15M
12.16%226.05M
0.50%200.85M
Contract liabilities
43.38%2.33M
172.73%6.7M
323.08%5.35M
36.16%3.23M
6.03%1.63M
-41.02%2.46M
-9.26%1.26M
-29.84%2.37M
-35.95%1.53M
-28.04%4.16M
Advance receipts
----
----
----
----
----
--2.21M
----
----
----
----
Salaries payable
3.26%39.41M
-6.67%22.47M
12.20%23.69M
15.74%29.86M
48.39%38.17M
48.21%24.07M
34.07%21.12M
83.05%25.8M
1.77%25.72M
46.08%16.24M
Taxs payable
-26.67%25.82M
61.78%41.51M
45.09%27.82M
38.60%42.45M
34.07%35.21M
17.59%25.66M
-6.43%19.17M
10.61%30.63M
11.47%26.27M
-18.08%21.82M
Other payable (including interest and dividends)
-55.09%67.79M
-28.69%107.04M
13.88%193.77M
53.52%170.05M
41.31%150.96M
73.45%150.11M
0.33%170.16M
-24.71%110.77M
-3.77%106.83M
-25.60%86.54M
-Dividend payable
-37.90%402.01K
2.68%664.71K
122.12%57.68M
-1.21%509.53K
22.15%647.34K
112.27%647.34K
3.09%25.97M
--515.77K
20.48%529.96K
1,160.17%304.96K
-Other payable
-55.17%67.39M
----
-5.61%136.1M
----
41.41%150.32M
----
-0.15%144.19M
----
-3.86%106.3M
----
Non current liabilities due within one year
665.08%134.87M
300.09%14.54M
118.69%14.68M
206.58%12.59M
324.89%17.63M
-91.42%3.63M
-86.89%6.71M
-92.02%4.11M
-92.78%4.15M
142.39%42.36M
Other current liabilities
425.92%44.54M
-9.62%15.3M
-73.66%5.32M
79.05%21.4M
-18.91%8.47M
18.15%16.92M
24.08%20.18M
211.04%11.95M
55.04%10.44M
1,857.63%14.32M
Total current liabilities
21.52%987.87M
8.52%838.43M
17.98%743.99M
39.31%838.57M
36.40%812.92M
35.03%772.61M
-7.10%630.6M
-7.12%601.95M
2.82%595.99M
13.06%572.16M
Current liabilities
Long term loan
46.57%1.1B
89.17%1.07B
126.33%1.05B
92.68%859.47M
74.83%749.57M
57.69%565.38M
32.95%465.29M
27.31%446.06M
58.57%428.74M
19.35%358.54M
Long term account payable
-29.65%27.73M
----
113.24%33.87M
----
151.77%39.41M
----
--15.88M
----
--15.65M
----
Specific account payable
125.49%178.56M
----
--126.56M
----
--79.19M
----
----
----
----
----
Deferred tax liabilities
0.00%14.44M
-89.25%14.44M
-5.90%14.44M
0.00%14.44M
0.00%14.44M
829.83%134.24M
6.27%15.34M
0.00%14.44M
0.00%14.44M
0.00%14.44M
Long term deferred income
-10.97%91.41M
--101.34M
-27.15%99.18M
-27.13%100.25M
-24.46%102.67M
----
-5.71%136.14M
0.73%137.57M
-6.37%135.92M
14.22%138.37M
Lease liabilities
27.13%22.2M
--18.6M
1,028.70%18.94M
1,247.13%18.98M
350.42%17.46M
----
-80.54%1.68M
-84.50%1.41M
-53.47%3.88M
-90.14%1.02M
Other non current liabilities
----
----
----
----
----
--15.15M
----
----
----
----
Total non current liabilities
42.91%1.43B
81.07%1.36B
112.20%1.35B
87.14%1.16B
67.51%1B
46.22%749.18M
22.60%634.34M
21.05%617.91M
36.57%598.63M
8.60%512.37M
Total liabilities
33.33%2.42B
44.24%2.19B
65.23%2.09B
63.54%1.99B
51.99%1.82B
40.32%1.52B
5.75%1.26B
5.29%1.22B
17.35%1.19B
10.91%1.08B
Shareholders equity
Paid-in capital
0.21%510.12M
0.25%510.32M
0.25%510.32M
1.62%510.64M
1.68%509.04M
1.68%509.04M
1.68%509.04M
0.35%502.48M
0.99%500.62M
1.14%500.62M
Capital reserve funds
34.74%393.26M
63.97%348.86M
59.68%315.02M
134.70%316.26M
192.17%291.87M
126.17%212.76M
151.15%197.28M
100.68%134.75M
245.75%99.9M
1,923.30%94.07M
Retained profit
16.95%937.2M
18.33%882.98M
18.47%842.2M
22.34%867.14M
23.24%801.37M
15.85%746.23M
14.10%710.93M
16.91%708.78M
13.37%650.27M
15.86%644.13M
Less:Treasury stock
22.78%479.59M
100.73%506.51M
354.44%518.89M
813.06%529.1M
567.32%390.62M
331.09%252.34M
95.06%114.18M
-11.49%57.95M
116.70%58.53M
168.89%58.53M
Shareholders equity without minority interests
12.32%1.36B
1.64%1.24B
-11.85%1.15B
-9.56%1.16B
1.63%1.21B
3.00%1.22B
13.93%1.3B
16.19%1.29B
11.30%1.19B
14.17%1.18B
Minority interests
102.69%188.42M
168.97%141.93M
85.68%92.62M
96.46%91.64M
93.95%92.96M
23.82%52.77M
69.94%49.88M
71.54%46.64M
69.25%47.93M
117.84%42.62M
Total shareholder equity
18.76%1.55B
8.60%1.38B
-8.25%1.24B
-5.85%1.26B
5.20%1.3B
3.73%1.27B
15.33%1.35B
17.51%1.33B
12.80%1.24B
16.09%1.22B
Total liabilityies and equity
27.24%3.97B
28.04%3.57B
27.25%3.33B
27.28%3.25B
28.15%3.12B
20.92%2.79B
10.49%2.62B
11.34%2.55B
14.99%2.43B
13.60%2.31B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Zheng Dan Zhiyuan (Shenzhen) Certified Public Accountants (Special General Partnership)
--
--
--
Shenzhen Dahua International Accounting Firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds 47.03%380.85M4.88%190.38M-41.83%142.03M2.03%225.63M-11.70%259.04M10.56%181.52M-21.48%244.16M-22.36%221.15M-8.52%293.37M-2.12%164.18M
Transactional financial assets --206.46K--5.21M--4.44K--5.58K------------------------
Notes receivable and accounts receivable 23.79%414.87M21.23%391.44M47.65%402.83M40.25%423.52M56.38%335.13M24.67%322.9M22.67%272.83M151.05%301.97M56.21%214.3M53.74%259M
-Notes receivable 193.73%44.38M12.05%20.51M40.77%25.55M192.68%34M34.83%15.11M58.70%18.31M25.67%18.15M40.10%11.62M36.72%11.21M91.33%11.54M
-Accounts receivable 15.77%370.49M21.78%370.93M48.14%377.28M34.15%389.52M57.57%320.02M23.09%304.6M22.46%254.68M159.27%290.36M57.45%203.1M52.34%247.46M
Other receivables (including interest and dividends) -69.83%6.22M-64.89%16.12M-21.17%20.95M-48.98%18.13M63.99%20.61M165.34%45.92M70.92%26.58M-7.76%35.54M46.79%12.56M-83.96%17.31M
-Other receivable -69.83%6.22M-----21.17%20.95M----63.99%20.61M----70.92%26.58M----46.79%12.56M----
Advance payment -16.90%5.07M-15.61%8.24M-47.33%5.93M-28.64%9.06M-25.38%6.1M-47.15%9.76M-29.51%11.27M-68.96%12.7M7.62%8.18M78.50%18.48M
Inventories 59.17%343.88M76.40%327.65M86.68%303.88M75.40%242.34M81.81%216.05M44.34%185.74M26.41%162.78M7.11%138.16M16.50%118.83M63.90%128.68M
Receivable financing 43.56%22.84M53.51%12.2M-67.61%8.11M-65.19%6.77M15.80%15.91M-32.10%7.95M46.10%25.03M-13.39%19.45M-37.07%13.74M--11.7M
Non-current assets due within one year 138.71%348.95K--146.18K--146.18K--146.18K--146.18K--------------------
Other current assets 57.09%58.64M73.05%46.82M128.04%49.05M-6.60%31.31M34.54%37.33M127.05%27.06M-37.47%21.51M-40.59%33.52M-54.36%27.74M-79.27%11.92M
Total current assets 38.48%1.23B27.83%998.21M22.09%932.94M25.50%956.92M29.27%890.32M27.75%780.86M2.54%764.16M10.12%762.5M3.82%688.73M3.53%611.26M
Non Current assets
Debt investment ----------500K----------------------------
Other equity investment 0.00%50M--50M--50M--50M--50M--------------------
Other non-current financial assets 0.00%100.61M-19.90%100.61M0.00%100.61M-0.36%100.61M-0.36%100.61M24.40%125.61M-0.59%100.61M-0.23%100.97M-0.52%100.97M-0.52%100.97M
Investment real estate 16.27%121.48M16.73%117.29M15.85%117.29M15.69%103.74M15.69%104.48M158.45%100.48M157.88%101.24M126.19%89.67M125.63%90.31M--38.88M
Long-term equity investment 0.71%10.39M2.91%10.4M3.85%10.39M6.65%10.52M7.14%10.31M6.03%10.1M5.75%10M4.33%9.86M4.97%9.62M4.01%9.53M
Long term receivable account 12.00%26.06M3,352.84%25.27M3,018.38%25.19M2,822.61%31.06M2,089.84%23.27M-38.10%731.93K-33.72%807.93K31.78%1.06M38.06%1.06M-78.82%1.18M
Fixed assets -0.83%763.3M----4.56%741.57M----8.28%769.66M----16.55%709.2M----14.24%710.81M----
Constru in process 78.36%1.09B----75.37%749.96M----113.03%613.84M----46.49%427.64M----28.31%288.15M----
Intangible assets 12.24%398.66M44.55%342.6M44.72%348.44M43.21%349.56M43.34%355.18M1.53%237M1.65%240.77M1.59%244.09M1.68%247.8M3.23%233.43M
Development expenditure -----54.99%63.35M-53.97%55.82M-52.39%47.04M-62.76%28.86M86.92%140.77M109.30%121.28M134.11%98.82M181.80%77.49M146.74%75.31M
Long deferred expense 26.72%45.27M87.13%45.65M100.45%45.26M105.22%42.92M104.57%35.72M96.09%24.4M67.33%22.58M27.00%20.92M2.40%17.46M20.11%12.44M
Deferred tax assets 126.08%39.41M24.57%18.58M24.89%18.39M27.63%19.44M20.23%17.43M46.40%14.91M16.50%14.72M44.22%15.23M39.76%14.5M213.81%10.19M
Usufruct assets 38.18%29.97M386.32%23.02M314.37%24.82M180.02%20.38M149.73%21.69M-51.99%4.73M-48.02%5.99M-47.13%7.28M-43.67%8.68M-39.85%9.86M
Other non current assets -41.96%57.41M-56.99%72.01M11.42%110.17M-46.86%104.6M-44.80%98.91M-35.25%167.42M-58.81%98.88M-23.22%196.85M26.41%179.2M42.32%258.56M
Total non current assets 22.75%2.74B28.12%2.57B29.38%2.4B28.04%2.29B27.71%2.23B18.47%2.01B14.14%1.85B11.87%1.79B20.08%1.75B17.72%1.7B
Total assets 27.24%3.97B28.04%3.57B27.25%3.33B27.28%3.25B28.15%3.12B20.92%2.79B10.49%2.62B11.34%2.55B14.99%2.43B13.60%2.31B
Liabilities
Current liabilities
Short term loan 45.92%372.16M29.47%398.14M67.84%241.51M86.40%304.14M30.79%255.04M65.46%307.52M-29.97%143.89M-24.19%163.17M28.59%195M45.03%185.86M
Notes payable and accounts payable -1.59%300.94M-3.03%232.75M-6.55%231.85M0.67%254.84M35.29%305.81M19.50%240.02M24.92%248.1M36.62%253.15M12.16%226.05M0.50%200.85M
-Notes payable ----------------------3M--3M------------
-Accounts payable -1.59%300.94M-1.80%232.75M-5.41%231.85M0.67%254.84M35.29%305.81M18.01%237.02M23.40%245.1M36.62%253.15M12.16%226.05M0.50%200.85M
Contract liabilities 43.38%2.33M172.73%6.7M323.08%5.35M36.16%3.23M6.03%1.63M-41.02%2.46M-9.26%1.26M-29.84%2.37M-35.95%1.53M-28.04%4.16M
Advance receipts ----------------------2.21M----------------
Salaries payable 3.26%39.41M-6.67%22.47M12.20%23.69M15.74%29.86M48.39%38.17M48.21%24.07M34.07%21.12M83.05%25.8M1.77%25.72M46.08%16.24M
Taxs payable -26.67%25.82M61.78%41.51M45.09%27.82M38.60%42.45M34.07%35.21M17.59%25.66M-6.43%19.17M10.61%30.63M11.47%26.27M-18.08%21.82M
Other payable (including interest and dividends) -55.09%67.79M-28.69%107.04M13.88%193.77M53.52%170.05M41.31%150.96M73.45%150.11M0.33%170.16M-24.71%110.77M-3.77%106.83M-25.60%86.54M
-Dividend payable -37.90%402.01K2.68%664.71K122.12%57.68M-1.21%509.53K22.15%647.34K112.27%647.34K3.09%25.97M--515.77K20.48%529.96K1,160.17%304.96K
-Other payable -55.17%67.39M-----5.61%136.1M----41.41%150.32M-----0.15%144.19M-----3.86%106.3M----
Non current liabilities due within one year 665.08%134.87M300.09%14.54M118.69%14.68M206.58%12.59M324.89%17.63M-91.42%3.63M-86.89%6.71M-92.02%4.11M-92.78%4.15M142.39%42.36M
Other current liabilities 425.92%44.54M-9.62%15.3M-73.66%5.32M79.05%21.4M-18.91%8.47M18.15%16.92M24.08%20.18M211.04%11.95M55.04%10.44M1,857.63%14.32M
Total current liabilities 21.52%987.87M8.52%838.43M17.98%743.99M39.31%838.57M36.40%812.92M35.03%772.61M-7.10%630.6M-7.12%601.95M2.82%595.99M13.06%572.16M
Current liabilities
Long term loan 46.57%1.1B89.17%1.07B126.33%1.05B92.68%859.47M74.83%749.57M57.69%565.38M32.95%465.29M27.31%446.06M58.57%428.74M19.35%358.54M
Long term account payable -29.65%27.73M----113.24%33.87M----151.77%39.41M------15.88M------15.65M----
Specific account payable 125.49%178.56M------126.56M------79.19M--------------------
Deferred tax liabilities 0.00%14.44M-89.25%14.44M-5.90%14.44M0.00%14.44M0.00%14.44M829.83%134.24M6.27%15.34M0.00%14.44M0.00%14.44M0.00%14.44M
Long term deferred income -10.97%91.41M--101.34M-27.15%99.18M-27.13%100.25M-24.46%102.67M-----5.71%136.14M0.73%137.57M-6.37%135.92M14.22%138.37M
Lease liabilities 27.13%22.2M--18.6M1,028.70%18.94M1,247.13%18.98M350.42%17.46M-----80.54%1.68M-84.50%1.41M-53.47%3.88M-90.14%1.02M
Other non current liabilities ----------------------15.15M----------------
Total non current liabilities 42.91%1.43B81.07%1.36B112.20%1.35B87.14%1.16B67.51%1B46.22%749.18M22.60%634.34M21.05%617.91M36.57%598.63M8.60%512.37M
Total liabilities 33.33%2.42B44.24%2.19B65.23%2.09B63.54%1.99B51.99%1.82B40.32%1.52B5.75%1.26B5.29%1.22B17.35%1.19B10.91%1.08B
Shareholders equity
Paid-in capital 0.21%510.12M0.25%510.32M0.25%510.32M1.62%510.64M1.68%509.04M1.68%509.04M1.68%509.04M0.35%502.48M0.99%500.62M1.14%500.62M
Capital reserve funds 34.74%393.26M63.97%348.86M59.68%315.02M134.70%316.26M192.17%291.87M126.17%212.76M151.15%197.28M100.68%134.75M245.75%99.9M1,923.30%94.07M
Retained profit 16.95%937.2M18.33%882.98M18.47%842.2M22.34%867.14M23.24%801.37M15.85%746.23M14.10%710.93M16.91%708.78M13.37%650.27M15.86%644.13M
Less:Treasury stock 22.78%479.59M100.73%506.51M354.44%518.89M813.06%529.1M567.32%390.62M331.09%252.34M95.06%114.18M-11.49%57.95M116.70%58.53M168.89%58.53M
Shareholders equity without minority interests 12.32%1.36B1.64%1.24B-11.85%1.15B-9.56%1.16B1.63%1.21B3.00%1.22B13.93%1.3B16.19%1.29B11.30%1.19B14.17%1.18B
Minority interests 102.69%188.42M168.97%141.93M85.68%92.62M96.46%91.64M93.95%92.96M23.82%52.77M69.94%49.88M71.54%46.64M69.25%47.93M117.84%42.62M
Total shareholder equity 18.76%1.55B8.60%1.38B-8.25%1.24B-5.85%1.26B5.20%1.3B3.73%1.27B15.33%1.35B17.51%1.33B12.80%1.24B16.09%1.22B
Total liabilityies and equity 27.24%3.97B28.04%3.57B27.25%3.33B27.28%3.25B28.15%3.12B20.92%2.79B10.49%2.62B11.34%2.55B14.99%2.43B13.60%2.31B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Zheng Dan Zhiyuan (Shenzhen) Certified Public Accountants (Special General Partnership)------Shenzhen Dahua International Accounting Firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.