CN Stock MarketDetailed Quotes

000538 Yunnan Baiyao Group

Watchlist
  • 58.65
  • -0.03-0.05%
Not Open Nov 6 15:00 CST
104.65BMarket Cap24.36P/E (TTM)

Yunnan Baiyao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
0.76%29.92B
0.72%20.46B
2.49%10.77B
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
Operating revenue
0.76%29.92B
0.72%20.46B
2.49%10.77B
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
Other operating revenue
----
36.71%37.69M
----
0.13%48.87M
----
-16.87%27.57M
----
-37.49%48.81M
----
-22.56%33.16M
Total operating cost
-0.68%25.48B
-1.36%17.23B
-1.05%8.98B
9.34%35.08B
11.08%25.66B
14.54%17.46B
17.28%9.08B
1.09%32.09B
-5.46%23.1B
-7.60%15.25B
Operating cost
-0.66%21.42B
-1.70%14.46B
-1.12%7.54B
6.92%28.74B
11.59%21.56B
15.01%14.71B
15.82%7.63B
1.45%26.88B
-5.33%19.32B
-5.64%12.79B
Operating tax surcharges
7.26%168.05M
10.32%119.55M
15.00%55.09M
0.15%210.8M
1.32%156.68M
0.74%108.37M
-8.36%47.91M
9.27%210.49M
7.82%154.64M
8.88%107.58M
Operating expense
-1.42%3.31B
1.73%2.3B
2.71%1.23B
19.84%4.99B
8.58%3.35B
12.32%2.26B
25.35%1.2B
6.91%4.17B
7.39%3.09B
-4.19%2.01B
Administration expense
-10.06%499.58M
-4.95%327.41M
-1.85%161.44M
26.95%1.06B
3.75%555.45M
-7.10%344.44M
-18.89%164.48M
-22.76%833.78M
-46.76%535.35M
-51.62%370.78M
Financial expense
32.87%-128.38M
-22.29%-129.62M
-142.08%-67.22M
24.39%-259.24M
9.72%-191.25M
35.28%-105.99M
75.03%-27.77M
-32.75%-342.88M
-5.47%-211.84M
-29.41%-163.78M
-Interest expense (Financial expense)
69.88%43.59M
47.08%27.65M
9.92%11.4M
-26.90%49.6M
-51.46%25.66M
-59.19%18.8M
-49.51%10.37M
31.34%67.85M
-72.66%52.86M
-62.75%46.07M
-Interest Income (Financial expense)
10.03%-188.53M
-41.76%-162.71M
-59.94%-82.36M
15.64%-315.76M
21.94%-209.54M
49.11%-114.78M
64.19%-51.49M
-10.29%-374.31M
32.94%-268.44M
13.43%-225.53M
Research and development
-1.11%216.18M
2.23%148.04M
-10.62%57.28M
-0.21%336.01M
5.17%218.61M
12.59%144.82M
22.48%64.09M
1.62%336.72M
6.28%207.86M
21.54%128.62M
Credit Impairment Loss
-30.48%-130.56M
-10.82%-82.76M
-85.34%-137.3M
81.17%-136.46M
85.97%-100.07M
88.85%-74.68M
33.63%-74.08M
-163.85%-724.55M
-289.14%-713.4M
-279.12%-669.51M
Asset Impairment Loss
-207.82%-14.01M
-118.83%-3.58M
-21.13%4M
91.25%-58.13M
102.09%12.99M
103.20%19.01M
--5.07M
-363.86%-664.34M
-126,595.38%-622.93M
---593.51M
Other net revenue
-31.39%576.49M
-5.24%442.08M
-56.86%128.15M
177.87%801.96M
165.54%840.19M
141.92%466.54M
149.20%297.03M
10.36%-1.03B
-35.67%-1.28B
-208.93%-1.11B
Fair value change income
-118.11%-18.77M
-91.34%4.6M
-118.93%-19.52M
119.93%123.57M
113.79%103.65M
112.74%53.09M
119.67%103.15M
67.87%-619.9M
51.66%-751.71M
51.69%-416.61M
Invest income
-2.57%685.14M
13.27%477.5M
0.75%244.23M
-10.27%779.01M
-2.31%703.22M
-20.92%421.54M
2,693.58%242.4M
-16.87%868.2M
1.70%719.84M
-11.68%533.07M
-Including: Investment income associates
8.07%700.91M
13.33%506.63M
-0.32%266.35M
-14.16%628.53M
7.40%648.57M
7.51%447.05M
3,018.68%267.21M
3,570.33%732.23M
10,834.05%603.87M
10,420.43%415.81M
Asset deal income
-127.09%-1.48M
-129.47%-1.59M
50.68%-661.9K
79.22%10.65M
558.41%5.48M
378.21%5.4M
42.08%-1.34M
33.58%5.94M
---1.2M
---1.94M
Other revenue
-51.12%56.17M
13.62%47.92M
71.35%37.41M
-20.45%83.32M
31.50%114.91M
18.46%42.18M
-16.08%21.84M
-29.84%104.73M
1.55%87.39M
-52.69%35.6M
Operating profit
2.82%5.01B
10.84%3.67B
10.86%1.92B
43.28%4.83B
92.10%4.87B
99.83%3.31B
59.61%1.73B
-3.27%3.37B
-15.09%2.54B
-25.43%1.66B
Add:Non operating Income
106.09%11.7M
121.28%4.43M
-11.55%2.33M
-9.97%12.23M
39.63%5.68M
5.46%2M
10.50%2.64M
33.89%13.59M
21.75%4.07M
7.87%1.9M
Less:Non operating expense
-38.94%9.34M
-60.59%4.76M
-88.39%657.58K
214.37%24.73M
264.42%15.29M
267.91%12.07M
120.47%5.66M
-42.47%7.87M
-17.67%4.2M
14.45%3.28M
Total profit
3.07%5.01B
11.16%3.67B
11.15%1.92B
42.67%4.82B
91.73%4.86B
99.39%3.3B
59.36%1.73B
-3.01%3.38B
-15.05%2.54B
-25.46%1.66B
Less:Income tax cost
-7.78%683.55M
1.06%482.07M
4.36%220.65M
29.60%695.45M
86.96%741.26M
64.35%477.02M
17.29%211.43M
-21.55%536.59M
-25.73%396.49M
-31.43%290.25M
Net profit
5.03%4.33B
12.87%3.19B
12.09%1.7B
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
Net profit from continuing operation
5.03%4.33B
12.87%3.19B
12.09%1.7B
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
Less:Minority Profit
406.00%2.97M
164.64%1.13M
-27.38%-2.89M
117.91%28.78M
99.41%-971.39K
98.69%-1.75M
79.04%-2.26M
-2,114.89%-160.72M
-10,144.62%-164.66M
-5,345.27%-134.08M
Net profit of parent company owners
4.93%4.33B
12.76%3.19B
12.12%1.7B
36.41%4.09B
78.90%4.12B
88.47%2.83B
66.01%1.52B
7.00%3B
-5.94%2.3B
-16.72%1.5B
Earning per share
Basic earning per share
4.76%2.42
13.29%1.79
11.76%0.95
20.53%2.29
50.98%2.31
43.64%1.58
19.72%0.85
-14.03%1.9
-20.31%1.53
-21.99%1.1
Diluted earning per share
5.22%2.42
13.29%1.79
11.76%0.95
20.53%2.29
51.32%2.3
44.95%1.58
19.72%0.85
-12.84%1.9
-20.42%1.52
-22.14%1.09
Other composite income
81.70%-5.08M
72.10%-8.02M
-114.68%-962.93K
73.16%-21.85M
72.03%-27.76M
30.44%-28.75M
199.21%6.56M
-3,451.25%-81.41M
-10,111.06%-99.24M
-4,269.51%-41.33M
Other composite income of parent company owners
84.67%-4.92M
69.61%-8.37M
-121.09%-1.01M
69.62%-21.45M
64.22%-32.08M
26.29%-27.54M
181.32%4.79M
-2,990.46%-70.6M
-9,119.65%-89.65M
-3,858.36%-37.36M
Other composite income of minority owners
-103.78%-163.38K
128.66%347.43K
-97.39%46.4K
96.33%-397.3K
145.07%4.32M
69.51%-1.21M
343.71%1.78M
-81,460.44%-10.81M
-358,634.18%-9.59M
-148,655.26%-3.98M
Total composite income
5.61%4.32B
13.74%3.18B
11.55%1.7B
48.63%4.1B
100.63%4.09B
111.12%2.8B
69.72%1.52B
-1.47%2.76B
-16.80%2.04B
-26.39%1.33B
Total composite income of parent company owners
5.63%4.32B
13.57%3.18B
11.70%1.7B
38.96%4.07B
84.69%4.09B
91.40%2.8B
67.62%1.52B
4.39%2.93B
-9.64%2.22B
-18.83%1.46B
Total composite income of minority owners
-16.13%2.81M
149.93%1.48M
-480.42%-2.84M
116.55%28.38M
101.92%3.35M
97.85%-2.96M
95.76%-489.07K
-2,259.58%-171.53M
-10,746.80%-174.25M
-5,500.63%-138.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 0.76%29.92B0.72%20.46B2.49%10.77B7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B
Operating revenue 0.76%29.92B0.72%20.46B2.49%10.77B7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B
Other operating revenue ----36.71%37.69M----0.13%48.87M-----16.87%27.57M-----37.49%48.81M-----22.56%33.16M
Total operating cost -0.68%25.48B-1.36%17.23B-1.05%8.98B9.34%35.08B11.08%25.66B14.54%17.46B17.28%9.08B1.09%32.09B-5.46%23.1B-7.60%15.25B
Operating cost -0.66%21.42B-1.70%14.46B-1.12%7.54B6.92%28.74B11.59%21.56B15.01%14.71B15.82%7.63B1.45%26.88B-5.33%19.32B-5.64%12.79B
Operating tax surcharges 7.26%168.05M10.32%119.55M15.00%55.09M0.15%210.8M1.32%156.68M0.74%108.37M-8.36%47.91M9.27%210.49M7.82%154.64M8.88%107.58M
Operating expense -1.42%3.31B1.73%2.3B2.71%1.23B19.84%4.99B8.58%3.35B12.32%2.26B25.35%1.2B6.91%4.17B7.39%3.09B-4.19%2.01B
Administration expense -10.06%499.58M-4.95%327.41M-1.85%161.44M26.95%1.06B3.75%555.45M-7.10%344.44M-18.89%164.48M-22.76%833.78M-46.76%535.35M-51.62%370.78M
Financial expense 32.87%-128.38M-22.29%-129.62M-142.08%-67.22M24.39%-259.24M9.72%-191.25M35.28%-105.99M75.03%-27.77M-32.75%-342.88M-5.47%-211.84M-29.41%-163.78M
-Interest expense (Financial expense) 69.88%43.59M47.08%27.65M9.92%11.4M-26.90%49.6M-51.46%25.66M-59.19%18.8M-49.51%10.37M31.34%67.85M-72.66%52.86M-62.75%46.07M
-Interest Income (Financial expense) 10.03%-188.53M-41.76%-162.71M-59.94%-82.36M15.64%-315.76M21.94%-209.54M49.11%-114.78M64.19%-51.49M-10.29%-374.31M32.94%-268.44M13.43%-225.53M
Research and development -1.11%216.18M2.23%148.04M-10.62%57.28M-0.21%336.01M5.17%218.61M12.59%144.82M22.48%64.09M1.62%336.72M6.28%207.86M21.54%128.62M
Credit Impairment Loss -30.48%-130.56M-10.82%-82.76M-85.34%-137.3M81.17%-136.46M85.97%-100.07M88.85%-74.68M33.63%-74.08M-163.85%-724.55M-289.14%-713.4M-279.12%-669.51M
Asset Impairment Loss -207.82%-14.01M-118.83%-3.58M-21.13%4M91.25%-58.13M102.09%12.99M103.20%19.01M--5.07M-363.86%-664.34M-126,595.38%-622.93M---593.51M
Other net revenue -31.39%576.49M-5.24%442.08M-56.86%128.15M177.87%801.96M165.54%840.19M141.92%466.54M149.20%297.03M10.36%-1.03B-35.67%-1.28B-208.93%-1.11B
Fair value change income -118.11%-18.77M-91.34%4.6M-118.93%-19.52M119.93%123.57M113.79%103.65M112.74%53.09M119.67%103.15M67.87%-619.9M51.66%-751.71M51.69%-416.61M
Invest income -2.57%685.14M13.27%477.5M0.75%244.23M-10.27%779.01M-2.31%703.22M-20.92%421.54M2,693.58%242.4M-16.87%868.2M1.70%719.84M-11.68%533.07M
-Including: Investment income associates 8.07%700.91M13.33%506.63M-0.32%266.35M-14.16%628.53M7.40%648.57M7.51%447.05M3,018.68%267.21M3,570.33%732.23M10,834.05%603.87M10,420.43%415.81M
Asset deal income -127.09%-1.48M-129.47%-1.59M50.68%-661.9K79.22%10.65M558.41%5.48M378.21%5.4M42.08%-1.34M33.58%5.94M---1.2M---1.94M
Other revenue -51.12%56.17M13.62%47.92M71.35%37.41M-20.45%83.32M31.50%114.91M18.46%42.18M-16.08%21.84M-29.84%104.73M1.55%87.39M-52.69%35.6M
Operating profit 2.82%5.01B10.84%3.67B10.86%1.92B43.28%4.83B92.10%4.87B99.83%3.31B59.61%1.73B-3.27%3.37B-15.09%2.54B-25.43%1.66B
Add:Non operating Income 106.09%11.7M121.28%4.43M-11.55%2.33M-9.97%12.23M39.63%5.68M5.46%2M10.50%2.64M33.89%13.59M21.75%4.07M7.87%1.9M
Less:Non operating expense -38.94%9.34M-60.59%4.76M-88.39%657.58K214.37%24.73M264.42%15.29M267.91%12.07M120.47%5.66M-42.47%7.87M-17.67%4.2M14.45%3.28M
Total profit 3.07%5.01B11.16%3.67B11.15%1.92B42.67%4.82B91.73%4.86B99.39%3.3B59.36%1.73B-3.01%3.38B-15.05%2.54B-25.46%1.66B
Less:Income tax cost -7.78%683.55M1.06%482.07M4.36%220.65M29.60%695.45M86.96%741.26M64.35%477.02M17.29%211.43M-21.55%536.59M-25.73%396.49M-31.43%290.25M
Net profit 5.03%4.33B12.87%3.19B12.09%1.7B45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B
Net profit from continuing operation 5.03%4.33B12.87%3.19B12.09%1.7B45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B
Less:Minority Profit 406.00%2.97M164.64%1.13M-27.38%-2.89M117.91%28.78M99.41%-971.39K98.69%-1.75M79.04%-2.26M-2,114.89%-160.72M-10,144.62%-164.66M-5,345.27%-134.08M
Net profit of parent company owners 4.93%4.33B12.76%3.19B12.12%1.7B36.41%4.09B78.90%4.12B88.47%2.83B66.01%1.52B7.00%3B-5.94%2.3B-16.72%1.5B
Earning per share
Basic earning per share 4.76%2.4213.29%1.7911.76%0.9520.53%2.2950.98%2.3143.64%1.5819.72%0.85-14.03%1.9-20.31%1.53-21.99%1.1
Diluted earning per share 5.22%2.4213.29%1.7911.76%0.9520.53%2.2951.32%2.344.95%1.5819.72%0.85-12.84%1.9-20.42%1.52-22.14%1.09
Other composite income 81.70%-5.08M72.10%-8.02M-114.68%-962.93K73.16%-21.85M72.03%-27.76M30.44%-28.75M199.21%6.56M-3,451.25%-81.41M-10,111.06%-99.24M-4,269.51%-41.33M
Other composite income of parent company owners 84.67%-4.92M69.61%-8.37M-121.09%-1.01M69.62%-21.45M64.22%-32.08M26.29%-27.54M181.32%4.79M-2,990.46%-70.6M-9,119.65%-89.65M-3,858.36%-37.36M
Other composite income of minority owners -103.78%-163.38K128.66%347.43K-97.39%46.4K96.33%-397.3K145.07%4.32M69.51%-1.21M343.71%1.78M-81,460.44%-10.81M-358,634.18%-9.59M-148,655.26%-3.98M
Total composite income 5.61%4.32B13.74%3.18B11.55%1.7B48.63%4.1B100.63%4.09B111.12%2.8B69.72%1.52B-1.47%2.76B-16.80%2.04B-26.39%1.33B
Total composite income of parent company owners 5.63%4.32B13.57%3.18B11.70%1.7B38.96%4.07B84.69%4.09B91.40%2.8B67.62%1.52B4.39%2.93B-9.64%2.22B-18.83%1.46B
Total composite income of minority owners -16.13%2.81M149.93%1.48M-480.42%-2.84M116.55%28.38M101.92%3.35M97.85%-2.96M95.76%-489.07K-2,259.58%-171.53M-10,746.80%-174.25M-5,500.63%-138.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data