(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.90%2.87B | -15.68%2B | 16.82%2.86B | -21.41%2.3B | 77.87%2.77B | 96.52%2.37B | 66.82%2.45B | 194.31%2.92B | 37.75%1.56B | 17.71%1.21B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,014.31%224.15K | 155,360.31%56.84M | 204,418.96%51.59M |
Notes receivable and accounts receivable | 28.67%3.12B | 7.66%3.64B | 95.52%3.66B | 60.40%3.66B | 5.14%2.42B | 82.18%3.38B | 10.01%1.87B | 17.62%2.28B | 49.45%2.3B | -3.40%1.86B |
-Notes receivable | 1,198.33%32.67M | 4,004.37%135.24M | 342.16%6.15M | 76.29%27.21M | -66.61%2.52M | -97.26%3.3M | -96.88%1.39M | -70.14%15.44M | -81.04%7.54M | -42.70%120.44M |
-Accounts receivable | 27.46%3.09B | 3.77%3.51B | 95.34%3.65B | 60.29%3.63B | 5.38%2.42B | 94.63%3.38B | 12.88%1.87B | 20.02%2.26B | 52.90%2.3B | 1.43%1.74B |
Other receivables (including interest and dividends) | -10.13%247.47M | -35.30%168.26M | 187.08%405.73M | 272.43%572.44M | 125.53%275.35M | 97.99%260.04M | 18.40%141.33M | 34.50%153.7M | -71.37%122.09M | -69.00%131.34M |
-Dividend receivable | -0.50%96.16M | -0.50%96.16M | 35.98%131.42M | 69.50%168.8M | 14.22%96.65M | 14.22%96.65M | 13.60%96.65M | 17.05%99.59M | -0.55%84.61M | -0.55%84.61M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --52.55K | --52.55K | 268.77%52.55K | -93.99%52.55K |
-Other receivable | ---- | ---- | ---- | 646.61%403.64M | ---- | 250.05%163.39M | --44.63M | 85.19%54.06M | -89.04%37.43M | -86.18%46.68M |
Advance payment | -15.64%620.41M | 9.26%629.12M | -12.12%554.51M | -8.52%569.56M | -0.65%735.41M | 61.95%575.78M | -28.95%631M | 12.35%622.59M | 180.15%740.19M | 13.29%355.53M |
Inventories | -3.55%656.93M | -8.71%696.6M | -3.20%597.44M | 40.17%1.33B | 70.05%681.12M | -4.27%763.05M | 24.64%617.19M | 69.16%950.24M | -10.80%400.54M | 187.51%797.1M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --81.7M | --81.7M | --81.7M | --81.7M |
Other current assets | 168.63%900.53M | 50.04%892.15M | 238.11%818.24M | 313.63%813.55M | -33.12%335.23M | -4.97%594.62M | -0.29%242M | -17.56%196.69M | 144.77%501.26M | 230.88%625.7M |
Total current assets | 16.64%8.42B | 1.01%8.02B | 47.43%8.9B | 28.21%9.24B | 25.24%7.22B | 55.62%7.94B | 22.79%6.04B | 63.81%7.21B | 43.50%5.76B | 23.02%5.1B |
Non Current assets | ||||||||||
Other equity investment | -0.42%3.28B | 6.41%3.4B | 8.72%3.45B | 3.93%3.26B | -8.72%3.3B | -16.91%3.19B | -18.95%3.17B | -17.85%3.14B | -4.34%3.61B | -11.18%3.84B |
Investment real estate | -28.96%7.51M | -28.97%7.59M | -19.53%8.68M | -4.02%10.46M | -3.98%10.57M | -3.94%10.68M | -3.90%10.79M | -3.86%10.9M | -3.83%11.01M | -3.79%11.12M |
Long-term equity investment | 19.32%13.58B | 17.44%13.19B | 16.24%12.75B | 16.50%12.27B | 6.47%11.38B | 6.67%11.23B | 31.87%10.97B | 18.46%10.53B | 28.89%10.69B | 28.94%10.53B |
Fixed assets | ---- | ---- | ---- | 47.98%20.83B | ---- | 38.24%20.22B | ---- | -3.34%14.08B | ---- | -3.06%14.63B |
Fixed assets liquidation | ---- | ---- | ---- | 0.88%-7.67M | ---- | -465.05%-14.28M | ---- | -103.85%-7.74M | ---- | -98.09%3.91M |
Constru in process | ---- | ---- | ---- | 3.54%6.3B | ---- | 147.75%7.03B | ---- | 194.10%6.08B | ---- | 1,153.27%2.84B |
Intangible assets | 386.11%3.62B | -2.04%3.57B | 393.78%3.65B | 384.80%3.62B | 0.13%744.26M | 385.15%3.65B | -2.49%738.27M | -2.32%746.01M | -2.03%743.29M | -2.01%751.36M |
Goodwill | 0.00%536.45M | 0.00%536.45M | -1.70%536.45M | -1.70%536.45M | 0.00%536.45M | 0.00%536.45M | -1.14%545.73M | -1.14%545.73M | 3,344.49%536.45M | 3,344.49%536.45M |
Long deferred expense | -8.73%12.64M | -16.16%13.92M | 14.29%16.18M | 7.74%16.78M | 32.89%13.85M | 46.02%16.6M | 27.66%14.16M | 27.88%15.57M | -16.46%10.42M | -18.15%11.37M |
Deferred tax assets | 2.22%583.87M | 2.96%604.51M | 21.86%583.17M | 21.84%583.15M | 17.94%571.18M | 21.23%587.14M | 1,852.75%478.56M | 1,852.98%478.62M | 1,880.61%484.28M | 1,880.84%484.34M |
Usufruct assets | 183.06%124.47M | 2.19%125.76M | 1,211.15%118.47M | 1,211.30%119.97M | 374.60%43.97M | 1,212.51%123.07M | --9.04M | --9.15M | --9.27M | --9.38M |
Other non current assets | -68.82%520.46M | -54.51%544.64M | 20.95%1.12B | 83.28%1.71B | 22.17%1.67B | -34.83%1.2B | -59.08%928.42M | -3.21%934.87M | -34.60%1.37B | 162.56%1.84B |
Total non current assets | 31.83%53.41B | 10.02%52.56B | 33.41%50.92B | 34.70%49.25B | 12.72%40.51B | 34.65%47.78B | 19.03%38.17B | 14.72%36.56B | 18.46%35.94B | 20.10%35.48B |
Total assets | 29.53%61.82B | 8.74%60.59B | 35.33%59.82B | 33.63%58.49B | 14.45%47.73B | 37.29%55.72B | 19.53%44.21B | 20.67%43.77B | 21.38%41.7B | 20.46%40.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -5.65%670.69M | -3.21%806.98M | -24.88%811.3M | -31.82%893.17M | -48.46%710.86M | -48.15%833.73M | -64.58%1.08B | -67.70%1.31B | -62.12%1.38B | -62.88%1.61B |
Notes payable and accounts payable | -14.58%4.18B | -27.64%4.46B | -15.67%4.72B | 6.33%5.62B | -0.04%4.89B | 92.58%6.17B | 172.97%5.6B | 167.29%5.29B | 172.82%4.89B | 89.90%3.2B |
-Notes payable | -21.63%1.47B | -36.33%1.83B | -50.66%1.59B | -35.06%1.91B | -33.03%1.88B | 55.68%2.88B | 1,190.04%3.22B | 529.43%2.95B | 265.44%2.8B | 156.92%1.85B |
-Accounts payable | -10.17%2.7B | -20.04%2.63B | 31.57%3.14B | 58.39%3.71B | 44.32%3.01B | 142.99%3.29B | 32.24%2.38B | 55.08%2.34B | 103.49%2.09B | 40.02%1.35B |
Contract liabilities | -24.96%62.03M | -13.14%145.67M | -10.40%206.34M | -64.41%75.6M | -71.62%82.67M | -30.00%167.71M | -40.02%230.3M | -26.10%212.4M | 54.10%291.28M | 41.73%239.58M |
Advance receipts | 1,510.00%3.75M | --104K | ---- | 57.80%217.32K | 69.16%232.97K | --0 | -25.00%103.29K | 0.00%137.72K | --137.72K | -76.59%137.72K |
Salaries payable | 149.15%135.21M | 34.91%84.61M | 31.80%111.32M | 0.37%78.65M | -27.83%54.27M | 12.96%62.72M | -5.13%84.46M | -15.69%78.36M | 24.67%75.2M | 13.46%55.52M |
Taxs payable | 31.57%154.42M | 46.69%211.35M | 105.67%197.08M | 102.09%116.37M | 133.78%117.37M | 36.10%144.08M | 51.63%95.83M | -6.89%57.58M | -64.13%50.2M | -66.76%105.86M |
Other payable (including interest and dividends) | 172.30%1.13B | -34.30%1.09B | 96.68%1.32B | 330.97%2.09B | -21.58%415.99M | 112.86%1.66B | 89.16%670.97M | 20.90%485.87M | 93.35%530.47M | 38.62%777.68M |
-Dividend payable | -94.02%501.91K | 0.96%8.47M | -94.90%4.93M | -91.07%4.93M | -84.81%8.39M | -84.81%8.39M | 75.22%96.81M | 1,020.09%55.25M | 1,020.10%55.25M | 1,020.10%55.25M |
-Other payable | ---- | ---- | ---- | 385.12%2.09B | ---- | 127.98%1.65B | ---- | 8.48%430.62M | ---- | 29.92%722.43M |
Non current liabilities due within one year | 137.12%6.99B | 155.39%7.14B | 99.18%3.33B | -12.15%2.37B | 52.29%2.95B | 40.51%2.8B | -33.49%1.67B | 93.46%2.7B | 23.83%1.94B | 257.67%1.99B |
Other current liabilities | 10,730.37%1.04B | 4,601.56%1.05B | 3,419.77%1.03B | 2,980.06%1.02B | -83.26%9.63M | -98.89%22.29M | -97.11%29.23M | -96.60%33.23M | -91.03%57.54M | 189.66%2B |
Total current liabilities | 55.71%14.37B | 26.49%14.99B | 23.92%11.73B | 20.76%12.28B | 0.19%9.23B | 18.71%11.85B | -0.54%9.46B | 9.88%10.17B | 10.93%9.21B | 19.34%9.98B |
Current liabilities | ||||||||||
Long term loan | 34.92%25.33B | 16.81%24.13B | 68.14%25.78B | 68.72%24.3B | 52.05%18.77B | 98.65%20.66B | 128.51%15.33B | 189.68%14.4B | 207.85%12.35B | 260.99%10.4B |
Bonds payable | ---- | ---- | -49.15%827.51M | 0.00%1.64B | -38.69%1.63B | -38.66%1.61B | -10.09%1.63B | -19.48%1.64B | 29.39%2.65B | 29.38%2.63B |
Long term account payable | ---- | ---- | ---- | -67.18%5.24M | ---- | -52.44%10.65M | ---- | -43.28%15.95M | ---- | -31.78%22.4M |
Estimate liabilities | --54.26M | 5.36%53.93M | --50.29M | --50M | ---- | --51.19M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -1.17%543.19M | 6.47%574M | 10.27%592.58M | 3.24%547.96M | -11.74%549.63M | -20.89%539.13M | -23.49%537.39M | -22.11%530.79M | -13.63%622.74M | -20.92%681.49M |
Long term deferred income | 152.22%407.85M | -12.91%415.8M | 152.11%428.1M | 141.10%416.44M | -8.21%161.7M | 166.64%477.43M | 3.46%169.81M | 3.57%172.72M | 8.08%176.15M | 7.04%179.05M |
Lease liabilities | 26.05%42.07M | 22.22%41.12M | 436.29%33.29M | 406.32%33.18M | 392.85%33.37M | 396.80%33.64M | --6.21M | --6.55M | --6.77M | --6.77M |
Total non current liabilities | 24.69%26.37B | 7.84%25.22B | 56.70%27.72B | 60.98%26.99B | 33.65%21.15B | 68.00%23.39B | 87.92%17.69B | 112.66%16.77B | 126.86%15.83B | 132.94%13.92B |
Total liabilities | 34.11%40.74B | 14.11%40.2B | 45.27%39.44B | 45.80%39.27B | 21.34%30.38B | 47.42%35.23B | 43.45%27.15B | 57.17%26.94B | 63.87%25.04B | 66.68%23.9B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B | 0.00%2.27B |
Capital reserve funds | -0.93%3.78B | -31.24%3.78B | 1.43%3.87B | 1.43%3.87B | 0.00%3.82B | 44.08%5.5B | 0.01%3.82B | 0.01%3.82B | 0.01%3.82B | 0.01%3.82B |
Surplus reserve funds | 8.81%1.52B | 8.49%1.52B | 5.43%1.4B | 5.43%1.4B | 6.49%1.4B | 6.80%1.4B | 1.01%1.32B | 1.01%1.32B | 0.00%1.31B | 0.00%1.31B |
Retained profit | 31.75%5.45B | 23.75%5B | 26.37%5.16B | 13.31%4.44B | 12.78%4.13B | 14.13%4.04B | -6.30%4.08B | -21.15%3.92B | -28.78%3.67B | -29.80%3.54B |
Other composite income | -0.55%1.18B | 14.27%1.26B | 19.07%1.3B | 8.71%1.15B | -12.78%1.18B | -27.62%1.1B | -31.03%1.09B | -29.56%1.06B | -17.40%1.36B | -25.80%1.52B |
Specific reserves | 110.76%57.38M | 234.59%26.16M | 1,338.13%57.87M | 982.49%43.62M | 566.76%27.22M | 88.34%7.82M | -4.90%4.02M | -5.55%4.03M | -6.31%4.08M | -5.33%4.15M |
Shareholders equity without minority interests | 11.10%14.25B | -3.25%13.85B | 11.64%14.05B | 6.29%13.17B | 3.25%12.83B | 14.88%14.31B | -5.63%12.58B | -10.69%12.39B | -12.45%12.42B | -14.01%12.46B |
Minority interests | 51.00%6.83B | 5.85%6.53B | 41.59%6.33B | 36.14%6.05B | 6.58%4.53B | 46.11%6.17B | -5.29%4.47B | -15.52%4.44B | -13.16%4.25B | -13.13%4.22B |
Total shareholder equity | 21.51%21.08B | -0.51%20.38B | 19.49%20.38B | 14.17%19.22B | 4.10%17.35B | 22.79%20.49B | -5.54%17.05B | -12.01%16.84B | -12.64%16.67B | -13.79%16.68B |
Total liabilityies and equity | 29.53%61.82B | 8.74%60.59B | 35.33%59.82B | 33.63%58.49B | 14.45%47.73B | 37.29%55.72B | 19.53%44.21B | 20.67%43.77B | 21.38%41.7B | 20.46%40.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data