CN Stock MarketDetailed Quotes

000566 Hainan Haiyao

Watchlist
  • 5.29
  • -0.29-5.20%
Market Closed Nov 15 15:00 CST
6.86BMarket Cap-18178P/E (TTM)

Hainan Haiyao Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-35.76%804.73M
-38.16%593.43M
-26.67%363.02M
-16.89%1.48B
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
Operating revenue
-35.76%804.73M
-38.16%593.43M
-26.67%363.02M
-16.89%1.48B
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
Other operating revenue
----
45.18%15.67M
----
3.77%22.64M
----
7.54%10.8M
----
31.19%21.82M
----
32.78%10.04M
Commission income
----
----
----
--0
----
----
----
--0
----
----
Premiums earned
----
----
----
--0
----
----
----
--0
----
----
Total operating cost
-23.30%1.05B
-27.07%745.39M
-25.17%382.32M
-14.91%1.68B
-11.08%1.37B
-5.12%1.02B
-9.76%510.95M
-22.14%1.97B
-12.78%1.54B
-11.58%1.08B
Operating cost
-33.87%524.95M
-33.71%393.44M
-26.33%221.58M
-10.13%908.46M
-10.45%793.86M
-6.42%593.49M
-5.75%300.76M
-17.69%1.01B
-0.73%886.54M
-1.06%634.19M
Operating tax surcharges
2.62%13.93M
0.80%11.27M
-15.73%4.96M
-1.29%21.36M
-17.68%13.57M
0.75%11.18M
-1.78%5.88M
-1.89%21.64M
11.34%16.49M
7.80%11.09M
Operating expense
-31.81%204.09M
-39.24%146.08M
-49.97%55.26M
-29.44%368.95M
-19.00%299.31M
-3.32%240.43M
-23.80%110.47M
-16.74%522.91M
-19.53%369.51M
-14.29%248.67M
Administration expense
4.42%129.73M
0.01%79.98M
4.31%44.92M
-15.86%166.56M
-3.15%124.24M
0.91%79.97M
-0.67%43.07M
-22.93%197.96M
-38.88%128.28M
-46.26%79.26M
Financial expense
22.44%121.89M
19.77%80.88M
-7.87%32.6M
-6.97%155.59M
-0.98%99.55M
-14.36%67.53M
-8.03%35.38M
-15.53%167.25M
-28.83%100.53M
-20.74%78.84M
-Interest expense (Financial expense)
-2.67%122.36M
-3.60%82.32M
-12.78%38.47M
-17.91%179.11M
-22.17%125.72M
-20.05%85.4M
-17.67%44.11M
-12.25%218.2M
-8.72%161.53M
-13.05%106.82M
-Interest Income (Financial expense)
97.49%-649.96K
91.86%-1.43M
34.45%-6.05M
52.79%-23.34M
56.54%-25.88M
36.52%-17.61M
41.02%-9.23M
11.29%-49.44M
-55.45%-59.54M
-11.81%-27.74M
Research and development
39.03%57.98M
14.73%33.74M
49.48%23M
12.13%55.11M
-0.29%41.71M
17.35%29.41M
7.52%15.39M
-75.01%49.15M
-18.04%41.83M
-16.13%25.06M
Credit Impairment Loss
-136.30%-24.93M
-135.04%-24.37M
-188.83%-4.85M
134.18%36.87M
655.63%68.68M
2,087.48%69.56M
156.23%5.46M
81.18%-107.86M
153.43%9.09M
67.55%-3.5M
Asset Impairment Loss
-709.30%-5.48M
-137.85%-345.99K
1,932.40%46.99K
39.97%-1.09M
-89.25%899.19K
-89.07%914.21K
-100.11%-2.56K
99.52%-1.81M
9,946.69%8.36M
--8.36M
Other net revenue
-169.69%-57.23M
-180.03%-54.55M
-102.97%-614.86K
-40.56%76.8M
232.39%82.12M
544.23%68.16M
718.72%20.69M
111.96%129.2M
110.48%24.7M
105.16%10.58M
Fair value change income
-113.60%-296.9K
-102.57%-58.71K
-97.83%82.54K
152.60%30.38M
141.89%2.18M
404.41%2.29M
384.98%3.8M
69.75%-57.76M
98.00%-5.21M
99.62%-751.23K
Invest income
-909.98%-50.01M
-317.95%-51.72M
-71.24%1.52M
-104.95%-12.63M
84.17%-4.95M
52.72%-12.38M
947.86%5.29M
785.16%254.99M
-7,690.32%-31.29M
-100.05%-26.17M
-Including: Investment income associates
40.72%-11M
36.22%-12.71M
517.88%1.52M
17.62%-48.88M
52.58%-18.56M
25.83%-19.93M
103.67%246.3K
-85.15%-59.34M
-81.92%-39.13M
-74.26%-26.87M
Asset deal income
-10.23%-3.73K
-10.23%-3.73K
-8,491.22%-23.42K
-100.06%-11.92K
-100.02%-3.38K
-100.02%-3.38K
-100.00%-272.65
469.84%19.35M
167.38%19.79M
2,853.37%19.79M
Other revenue
53.50%23.5M
182.22%21.96M
-57.53%2.61M
4.42%23.27M
-36.11%15.31M
-39.45%7.78M
46.18%6.14M
-13.28%22.29M
-30.69%23.96M
-32.93%12.85M
Operating profit
-714.22%-305.06M
-3,702.68%-206.5M
-517.61%-19.91M
-96.23%-120.65M
15.31%-37.47M
510.01%5.73M
147.47%4.77M
96.04%-61.48M
91.25%-44.24M
99.64%-1.4M
Add:Non operating Income
603.58%4.44M
68.58%500.81K
745.49%268.03K
-41.25%2.6M
-84.27%631.11K
-88.59%297.08K
-98.45%31.7K
49.97%4.42M
297.54%4.01M
-31.73%2.6M
Less:Non operating expense
3,514.33%8.04M
2,966.62%6.22M
1,333.46%1.04M
-71.61%519.35K
-80.36%222.54K
-75.06%202.89K
-88.38%72.35K
-76.27%1.83M
-30.78%1.13M
228.29%813.38K
Total profit
-732.92%-308.66M
-3,742.63%-212.23M
-537.47%-20.68M
-101.33%-118.57M
10.40%-37.06M
1,382.12%5.83M
154.84%4.73M
96.21%-58.9M
91.83%-41.36M
100.10%393.1K
Less:Income tax cost
115.21%5.02M
-84.14%638.82K
-10.23%3.77M
127.39%16.78M
-72.41%2.33M
-65.19%4.03M
11.04%4.2M
-247.09%-61.26M
-51.50%8.45M
24.74%11.57M
Net profit
FPtoL-313.68M
SL-212.86M
SL-24.45M
SL-135.35M
FPtoL-39.39M
FLtoP1.8M
FLtoP523.22K
FLtoP2.37M
FPtoL-49.81M
FPtoL-11.18M
Net profit from continuing operation
-696.37%-313.68M
-11,938.31%-212.86M
-4,773.22%-24.45M
54.69%-140.61M
20.92%-39.39M
116.09%1.8M
104.22%523.22K
80.58%-310.34M
90.48%-49.81M
97.20%-11.18M
Net income from discontinuing operating
----
--0
----
-98.32%5.26M
----
--0
----
--312.71M
----
----
Less:Minority Profit
-24.57%-18.49M
-62.05%-12.56M
-107.62%-8.61M
-254.67%-28.87M
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
Net profit of parent company owners
-1,102.58%-295.19M
-2,198.34%-200.31M
-439.26%-15.84M
-1,113.52%-106.49M
63.60%-24.55M
150.27%9.55M
126.44%4.67M
100.68%10.51M
86.44%-67.43M
94.96%-18.99M
Earning per share
Basic earning per share
-1,103.70%-0.2275
-2,186.49%-0.1544
-438.89%-0.0122
-1,113.58%-0.0821
63.65%-0.0189
150.68%0.0074
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
Diluted earning per share
-1,103.70%-0.2275
-2,186.49%-0.1544
-438.89%-0.0122
-1,113.58%-0.0821
63.65%-0.0189
150.68%0.0074
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
Other composite income
-125.94%-348.08K
-77.58%444.87K
102.28%27.5K
-17.71%4.15M
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
124.57%5.05M
884.55%5.93M
436.00%2.57M
Other composite income of parent company owners
-125.94%-348.08K
-77.58%444.87K
102.28%27.5K
-17.71%4.15M
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
124.57%5.05M
884.59%5.93M
436.02%2.57M
Other composite income of minority owners
----
--0
----
----
----
--0
----
----
----
----
Total composite income
-725.37%-314.03M
-5,716.22%-212.42M
-3,464.63%-24.42M
-1,869.01%-131.2M
13.28%-38.05M
143.92%3.78M
94.66%-685.17K
100.46%7.42M
91.63%-43.88M
97.85%-8.61M
Total composite income of parent company owners
-1,173.62%-295.54M
-1,833.40%-199.86M
-556.90%-15.81M
-757.88%-102.33M
62.27%-23.2M
170.20%11.53M
119.13%3.46M
100.99%15.56M
87.65%-61.5M
95.65%-16.42M
Total composite income of minority owners
-24.57%-18.49M
-62.05%-12.56M
-107.62%-8.61M
-254.67%-28.87M
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -35.76%804.73M-38.16%593.43M-26.67%363.02M-16.89%1.48B-15.03%1.25B-9.91%959.57M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B
Operating revenue -35.76%804.73M-38.16%593.43M-26.67%363.02M-16.89%1.48B-15.03%1.25B-9.91%959.57M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B
Other operating revenue ----45.18%15.67M----3.77%22.64M----7.54%10.8M----31.19%21.82M----32.78%10.04M
Commission income --------------0--------------0--------
Premiums earned --------------0--------------0--------
Total operating cost -23.30%1.05B-27.07%745.39M-25.17%382.32M-14.91%1.68B-11.08%1.37B-5.12%1.02B-9.76%510.95M-22.14%1.97B-12.78%1.54B-11.58%1.08B
Operating cost -33.87%524.95M-33.71%393.44M-26.33%221.58M-10.13%908.46M-10.45%793.86M-6.42%593.49M-5.75%300.76M-17.69%1.01B-0.73%886.54M-1.06%634.19M
Operating tax surcharges 2.62%13.93M0.80%11.27M-15.73%4.96M-1.29%21.36M-17.68%13.57M0.75%11.18M-1.78%5.88M-1.89%21.64M11.34%16.49M7.80%11.09M
Operating expense -31.81%204.09M-39.24%146.08M-49.97%55.26M-29.44%368.95M-19.00%299.31M-3.32%240.43M-23.80%110.47M-16.74%522.91M-19.53%369.51M-14.29%248.67M
Administration expense 4.42%129.73M0.01%79.98M4.31%44.92M-15.86%166.56M-3.15%124.24M0.91%79.97M-0.67%43.07M-22.93%197.96M-38.88%128.28M-46.26%79.26M
Financial expense 22.44%121.89M19.77%80.88M-7.87%32.6M-6.97%155.59M-0.98%99.55M-14.36%67.53M-8.03%35.38M-15.53%167.25M-28.83%100.53M-20.74%78.84M
-Interest expense (Financial expense) -2.67%122.36M-3.60%82.32M-12.78%38.47M-17.91%179.11M-22.17%125.72M-20.05%85.4M-17.67%44.11M-12.25%218.2M-8.72%161.53M-13.05%106.82M
-Interest Income (Financial expense) 97.49%-649.96K91.86%-1.43M34.45%-6.05M52.79%-23.34M56.54%-25.88M36.52%-17.61M41.02%-9.23M11.29%-49.44M-55.45%-59.54M-11.81%-27.74M
Research and development 39.03%57.98M14.73%33.74M49.48%23M12.13%55.11M-0.29%41.71M17.35%29.41M7.52%15.39M-75.01%49.15M-18.04%41.83M-16.13%25.06M
Credit Impairment Loss -136.30%-24.93M-135.04%-24.37M-188.83%-4.85M134.18%36.87M655.63%68.68M2,087.48%69.56M156.23%5.46M81.18%-107.86M153.43%9.09M67.55%-3.5M
Asset Impairment Loss -709.30%-5.48M-137.85%-345.99K1,932.40%46.99K39.97%-1.09M-89.25%899.19K-89.07%914.21K-100.11%-2.56K99.52%-1.81M9,946.69%8.36M--8.36M
Other net revenue -169.69%-57.23M-180.03%-54.55M-102.97%-614.86K-40.56%76.8M232.39%82.12M544.23%68.16M718.72%20.69M111.96%129.2M110.48%24.7M105.16%10.58M
Fair value change income -113.60%-296.9K-102.57%-58.71K-97.83%82.54K152.60%30.38M141.89%2.18M404.41%2.29M384.98%3.8M69.75%-57.76M98.00%-5.21M99.62%-751.23K
Invest income -909.98%-50.01M-317.95%-51.72M-71.24%1.52M-104.95%-12.63M84.17%-4.95M52.72%-12.38M947.86%5.29M785.16%254.99M-7,690.32%-31.29M-100.05%-26.17M
-Including: Investment income associates 40.72%-11M36.22%-12.71M517.88%1.52M17.62%-48.88M52.58%-18.56M25.83%-19.93M103.67%246.3K-85.15%-59.34M-81.92%-39.13M-74.26%-26.87M
Asset deal income -10.23%-3.73K-10.23%-3.73K-8,491.22%-23.42K-100.06%-11.92K-100.02%-3.38K-100.02%-3.38K-100.00%-272.65469.84%19.35M167.38%19.79M2,853.37%19.79M
Other revenue 53.50%23.5M182.22%21.96M-57.53%2.61M4.42%23.27M-36.11%15.31M-39.45%7.78M46.18%6.14M-13.28%22.29M-30.69%23.96M-32.93%12.85M
Operating profit -714.22%-305.06M-3,702.68%-206.5M-517.61%-19.91M-96.23%-120.65M15.31%-37.47M510.01%5.73M147.47%4.77M96.04%-61.48M91.25%-44.24M99.64%-1.4M
Add:Non operating Income 603.58%4.44M68.58%500.81K745.49%268.03K-41.25%2.6M-84.27%631.11K-88.59%297.08K-98.45%31.7K49.97%4.42M297.54%4.01M-31.73%2.6M
Less:Non operating expense 3,514.33%8.04M2,966.62%6.22M1,333.46%1.04M-71.61%519.35K-80.36%222.54K-75.06%202.89K-88.38%72.35K-76.27%1.83M-30.78%1.13M228.29%813.38K
Total profit -732.92%-308.66M-3,742.63%-212.23M-537.47%-20.68M-101.33%-118.57M10.40%-37.06M1,382.12%5.83M154.84%4.73M96.21%-58.9M91.83%-41.36M100.10%393.1K
Less:Income tax cost 115.21%5.02M-84.14%638.82K-10.23%3.77M127.39%16.78M-72.41%2.33M-65.19%4.03M11.04%4.2M-247.09%-61.26M-51.50%8.45M24.74%11.57M
Net profit FPtoL-313.68MSL-212.86MSL-24.45MSL-135.35MFPtoL-39.39MFLtoP1.8MFLtoP523.22KFLtoP2.37MFPtoL-49.81MFPtoL-11.18M
Net profit from continuing operation -696.37%-313.68M-11,938.31%-212.86M-4,773.22%-24.45M54.69%-140.61M20.92%-39.39M116.09%1.8M104.22%523.22K80.58%-310.34M90.48%-49.81M97.20%-11.18M
Net income from discontinuing operating ------0-----98.32%5.26M------0------312.71M--------
Less:Minority Profit -24.57%-18.49M-62.05%-12.56M-107.62%-8.61M-254.67%-28.87M-184.22%-14.84M-199.18%-7.75M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M
Net profit of parent company owners -1,102.58%-295.19M-2,198.34%-200.31M-439.26%-15.84M-1,113.52%-106.49M63.60%-24.55M150.27%9.55M126.44%4.67M100.68%10.51M86.44%-67.43M94.96%-18.99M
Earning per share
Basic earning per share -1,103.70%-0.2275-2,186.49%-0.1544-438.89%-0.0122-1,113.58%-0.082163.65%-0.0189150.68%0.0074126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.0146
Diluted earning per share -1,103.70%-0.2275-2,186.49%-0.1544-438.89%-0.0122-1,113.58%-0.082163.65%-0.0189150.68%0.0074126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.0146
Other composite income -125.94%-348.08K-77.58%444.87K102.28%27.5K-17.71%4.15M-77.39%1.34M-22.65%1.98M-180.13%-1.21M124.57%5.05M884.55%5.93M436.00%2.57M
Other composite income of parent company owners -125.94%-348.08K-77.58%444.87K102.28%27.5K-17.71%4.15M-77.39%1.34M-22.65%1.98M-180.13%-1.21M124.57%5.05M884.59%5.93M436.02%2.57M
Other composite income of minority owners ------0--------------0----------------
Total composite income -725.37%-314.03M-5,716.22%-212.42M-3,464.63%-24.42M-1,869.01%-131.2M13.28%-38.05M143.92%3.78M94.66%-685.17K100.46%7.42M91.63%-43.88M97.85%-8.61M
Total composite income of parent company owners -1,173.62%-295.54M-1,833.40%-199.86M-556.90%-15.81M-757.88%-102.33M62.27%-23.2M170.20%11.53M119.13%3.46M100.99%15.56M87.65%-61.5M95.65%-16.42M
Total composite income of minority owners -24.57%-18.49M-62.05%-12.56M-107.62%-8.61M-254.67%-28.87M-184.22%-14.84M-199.18%-7.75M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data