(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 25.29%89.62M | 100.14%114.69M | 17.93%92.64M | 13.28%61.21M | 1.67%71.53M | -16.84%57.31M | 7.04%78.56M | -17.64%54.03M | -12.70%70.35M | -14.88%68.91M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | 19.95%12.18M | 19.92%12.08M | 41.71%14.17M | 25.41%10.07M | 26.86%10.15M |
Notes receivable and accounts receivable | -16.79%245.42M | -17.54%231.84M | 6.48%285.01M | 4.45%298.4M | 21.24%294.94M | 13.25%281.16M | 8.96%267.67M | 5.89%285.69M | -3.84%243.26M | 1.74%248.26M |
-Notes receivable | -71.78%1.91M | -6.40%3.99M | -93.51%408.15K | 99.38%7.66M | -1.53%6.78M | -79.58%4.26M | -67.70%6.29M | -71.39%3.84M | -34.70%6.88M | 79.74%20.85M |
-Accounts receivable | -15.50%243.51M | -17.71%227.85M | 8.89%284.6M | 3.15%290.74M | 21.91%288.16M | 21.76%276.9M | 15.56%261.38M | 9.94%281.85M | -2.50%236.38M | -2.16%227.41M |
Other receivables (including interest and dividends) | -41.70%6.56M | -60.27%7.21M | -48.46%6.65M | -62.88%11.31M | -54.12%11.26M | -37.18%18.14M | -16.45%12.91M | -12.60%30.46M | -21.63%24.54M | -7.77%28.88M |
-Other receivable | -41.70%6.56M | ---- | -48.46%6.65M | ---- | -54.12%11.26M | ---- | -16.45%12.91M | ---- | -21.63%24.54M | ---- |
Contractual assets | -4.66%21.46M | -5.09%17.41M | 13.06%25.11M | 46.73%22.45M | 56.82%22.5M | 40.75%18.35M | 44.83%22.21M | 26.61%15.3M | 29.49%14.35M | 14.54%13.03M |
Advance payment | 21.73%7.5M | 4.14%4.71M | -39.01%2.64M | 13.51%6.22M | 50.90%6.16M | 23.41%4.52M | 24.54%4.33M | -4.21%5.48M | -0.35%4.08M | 57.06%3.67M |
Inventories | -8.84%73.53M | 12.59%86.45M | 5.79%79.36M | -5.86%83.64M | -3.64%80.66M | 2.28%76.78M | 13.10%75.02M | 16.92%88.85M | 21.81%83.7M | 11.76%75.07M |
Receivable financing | --2.42M | --1.98M | --199.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 313.05%809.96K | 311.47%728.87K | 140.93%987.02K | 100.90%202.96K | 86.03%196.09K | 120.57%177.14K | 329.49%409.67K | 31.61%101.03K | 75.36%105.41K | 90.96%80.31K |
Total current assets | -8.19%447.32M | -0.77%465.02M | 4.10%492.61M | -2.16%483.42M | 8.17%487.25M | 4.59%468.62M | 10.09%473.19M | 4.21%494.09M | -1.40%450.47M | 0.64%448.06M |
Non Current assets | ||||||||||
Fixed assets | -2.53%55.38M | ---- | -3.38%55.92M | ---- | 5.52%56.82M | ---- | 8.03%57.87M | ---- | 24.07%53.85M | ---- |
Constru in process | 79.87%725.94K | ---- | 730.67%2.46M | ---- | -86.63%403.59K | ---- | -86.50%295.68K | ---- | -52.94%3.02M | ---- |
Intangible assets | -5.58%14.7M | -4.62%14.89M | -4.51%15.08M | -3.61%15.4M | -3.50%15.57M | -4.31%15.61M | -4.25%15.79M | -4.21%15.98M | -4.35%16.13M | -3.97%16.31M |
Long deferred expense | 80.90%4.11M | -9.90%2.15M | -25.71%2M | -8.63%2.28M | 76.16%2.27M | 103.10%2.38M | 170.61%2.69M | 125.73%2.49M | 53.52%1.29M | 228.18%1.17M |
Deferred tax assets | 7.53%8.38M | 9.49%8.64M | 1.69%8.02M | -35.75%7.8M | -33.53%7.8M | -31.42%7.89M | -31.97%7.89M | 3.55%12.14M | 2.81%11.73M | 2.71%11.51M |
Usufruct assets | -66.67%207.75K | -57.14%311.63K | --415.5K | 501.59%519.38K | 230.42%623.25K | 149.94%727.13K | ---- | --86.33K | --188.63K | --290.92K |
Other non current assets | 202.48%1.39M | 342.86%2.03M | 270.84%1.85M | --458.04K | --458.04K | 213.73%458.04K | 241.13%498.04K | ---- | ---- | -46.91%146K |
Total non current assets | 1.14%84.89M | 1.48%85.36M | 0.82%85.74M | -3.43%84.57M | -2.63%83.94M | -1.29%84.11M | -0.41%85.04M | 10.28%87.57M | 9.01%86.2M | 8.43%85.21M |
Total assets | -6.82%532.21M | -0.42%550.38M | 3.60%578.34M | -2.35%568M | 6.43%571.18M | 3.65%552.73M | 8.35%558.23M | 5.08%581.67M | 0.14%536.67M | 1.80%533.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 87.46%30.03M | 87.47%30.04M | -0.01%26.03M | -19.24%21.03M | -38.45%16.02M | -38.46%16.02M | -0.00%26.04M | 0.15%26.04M | 0.13%26.03M | 0.15%26.04M |
Notes payable and accounts payable | -23.16%57.41M | -22.01%61.3M | 3.58%74.46M | -12.33%77.4M | -0.30%74.72M | -7.14%78.6M | -0.77%71.89M | 10.18%88.29M | -3.12%74.95M | -10.69%84.65M |
-Accounts payable | -23.16%57.41M | -22.01%61.3M | 3.58%74.46M | -12.33%77.4M | -0.30%74.72M | -7.14%78.6M | -0.77%71.89M | 10.18%88.29M | -3.12%74.95M | -10.69%84.65M |
Contract liabilities | -63.83%7.08M | -0.29%18.78M | -26.40%14.14M | 16.21%17.65M | 60.33%19.58M | 70.22%18.83M | 81.49%19.21M | 9.31%15.18M | -7.49%12.21M | -27.93%11.06M |
Advance receipts | -18.95%520.58K | -73.95%175.64K | 18.60%363.17K | 27.17%568.22K | 14.86%642.28K | 10.40%674.32K | 46.88%306.2K | 10.04%446.82K | 1.08%559.19K | -5.46%610.82K |
Salaries payable | -8.28%5.5M | -19.91%4.56M | 29.22%12.02M | 26,930.04%5.84M | 710.47%6M | 5,738.97%5.7M | 187.32%9.3M | -52.97%21.61K | 71.08%739.95K | 185.02%97.55K |
Taxs payable | -14.87%6.14M | -58.67%2.38M | -45.28%8.31M | -55.70%6.59M | -43.27%7.21M | -57.12%5.76M | 17.75%15.19M | 52.28%14.87M | 55.80%12.72M | 25.67%13.42M |
Other payable (including interest and dividends) | -19.24%64M | -17.84%64.29M | -1.01%73.2M | -25.90%68.18M | 3.22%79.25M | 8.52%78.26M | 7.59%73.95M | -10.97%92.01M | -21.55%76.77M | -8.38%72.11M |
-Dividend payable | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M |
-Other payable | -19.59%62.59M | ---- | -1.03%71.79M | ---- | 3.28%77.84M | ---- | 7.75%72.54M | ---- | -21.87%75.36M | ---- |
Non current liabilities due within one year | 4,833.64%10.12M | 3,095.57%10.23M | --10.33M | --10.43M | --205.1K | 28.04%320.01K | ---- | ---- | ---- | --249.93K |
Other current liabilities | -40.75%7.48M | -18.17%10.78M | -21.60%9.7M | -9.40%11.17M | 35.73%12.63M | 65.02%13.18M | 60.51%12.37M | 17.24%12.33M | -12.32%9.3M | 2.24%7.98M |
Total current liabilities | -12.93%188.29M | -6.81%202.54M | 0.13%228.57M | -12.17%218.86M | 1.39%216.25M | 0.51%217.34M | 12.94%228.26M | 2.08%249.2M | -8.92%213.28M | -7.60%216.23M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --10.01M | ---- | ---- | ---- | ---- | ---- |
Long term account payable | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Specific account payable | 2.20%2.86M | ---- | -1.63%2.77M | ---- | -0.82%2.79M | ---- | -1.21%2.81M | ---- | -1.05%2.82M | ---- |
Deferred tax liabilities | --51.94K | --77.91K | --103.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -14.16%5.44M | -13.85%5.67M | -13.22%5.89M | -27.13%6.12M | -29.93%6.34M | -25.40%6.58M | -25.35%6.79M | -9.28%8.39M | -4.93%9.05M | -9.57%8.82M |
Lease liabilities | ---- | ---- | ---- | ---- | --317.38K | --303.13K | ---- | ---- | ---- | ---- |
Total non current liabilities | -57.10%8.35M | -12.12%8.51M | -8.75%8.76M | -20.73%8.88M | 64.02%19.47M | -16.75%9.69M | -19.59%9.6M | -7.38%11.21M | -4.04%11.87M | -7.73%11.64M |
Total liabilities | -16.58%196.64M | -7.03%211.05M | -0.22%237.33M | -12.54%227.74M | 4.69%235.72M | -0.37%227.02M | 11.13%237.87M | 1.64%260.4M | -8.68%225.15M | -7.60%227.86M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M | 0.00%193.44M |
Capital reserve funds | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M | 0.00%64.72M |
Surplus reserve funds | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M | 0.00%17.83M |
Retained profit | -1.32%51.31M | 30.36%55.24M | 53.46%57.24M | 48.99%56.68M | 81.14%52M | 84.88%42.37M | 95.35%37.3M | 143.50%38.04M | 249.41%28.7M | 773.09%22.92M |
Shareholders equity without minority interests | -0.21%327.29M | 4.04%331.22M | 6.36%333.22M | 5.93%332.66M | 7.64%327.98M | 6.51%318.36M | 6.17%313.28M | 7.69%314.02M | 7.21%304.69M | 9.66%298.9M |
Minority interests | 10.55%8.27M | 10.35%8.11M | 9.99%7.79M | 4.86%7.59M | 9.58%7.48M | 13.04%7.35M | 16.62%7.09M | 26.63%7.24M | 31.72%6.83M | 40.62%6.5M |
Total shareholder equity | 0.03%335.57M | 4.18%339.33M | 6.44%341.01M | 5.91%340.25M | 7.69%335.46M | 6.65%325.71M | 6.38%320.36M | 8.05%321.26M | 7.65%311.52M | 10.17%305.41M |
Total liabilityies and equity | -6.82%532.21M | -0.42%550.38M | 3.60%578.34M | -2.35%568M | 6.43%571.18M | 3.65%552.73M | 8.35%558.23M | 5.08%581.67M | 0.14%536.67M | 1.80%533.27M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data