(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 83.90%5.42B | 4.39%3.91B | -15.61%3.68B | -29.97%3.16B | 12.13%2.95B | 16.71%3.74B | 59.37%4.36B | 25.06%4.51B | 4.47%2.63B | -6.16%3.21B |
Notes receivable and accounts receivable | 21.88%3.01B | 25.41%2.7B | 12.08%2.75B | 27.54%2.49B | 18.08%2.47B | 20.72%2.15B | 26.02%2.45B | 14.54%1.95B | 39.21%2.09B | 39.22%1.78B |
-Notes receivable | 40.40%1.46M | -96.49%739K | -99.75%50K | -84.24%3.25M | -94.89%1.04M | 4,108.60%21.04M | 3,900.00%20M | 2,476.25%20.61M | 974.21%20.41M | -54.55%500K |
-Accounts receivable | 21.88%3B | 26.62%2.7B | 12.99%2.75B | 28.74%2.49B | 19.19%2.47B | 19.58%2.13B | 25.03%2.43B | 13.38%1.93B | 38.02%2.07B | 39.30%1.78B |
Other receivables (including interest and dividends) | 1.83%106.1M | -55.08%101.86M | 0.24%109.43M | -6.92%111.02M | -39.43%104.19M | 38.92%226.76M | -25.74%109.17M | -10.26%119.27M | -17.83%172.01M | -20.38%163.23M |
-Other receivable | ---- | ---- | ---- | -6.92%111.02M | ---- | 38.92%226.76M | ---- | -10.26%119.27M | ---- | -20.38%163.23M |
Contractual assets | -21.32%476.69M | -13.19%539.16M | 85.03%414.26M | 92.90%489.54M | 73.42%605.86M | 78.38%621.1M | 52.15%223.89M | 43.70%253.79M | 46.32%349.35M | 45.43%348.19M |
Advance payment | -20.40%39.1M | 10.11%33.68M | 16.11%47.91M | 9.98%53.08M | 39.02%49.13M | 25.63%30.59M | -9.57%41.26M | 28.38%48.26M | -0.39%35.34M | 8.42%24.35M |
Inventories | -0.99%260.24M | -0.75%227.98M | 1.28%271.55M | 7.15%281.64M | 5.95%262.84M | 13.23%229.69M | -13.73%268.11M | -22.11%262.84M | -40.87%248.09M | -49.13%202.85M |
Receivable financing | ---- | ---- | ---- | ---- | --16.1M | --14.17M | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.23M | --18.23M | --18.23M |
Non-current assets due within one year | 13.14%39.73M | -2.00%36.03M | -30.23%35.32M | -36.05%33.8M | -49.68%35.12M | -44.07%36.77M | 58.62%50.62M | 69.48%52.85M | -26.20%69.78M | 108.69%65.74M |
Other current assets | 31.26%220.01M | -51.13%176.77M | -50.37%153.85M | -45.40%171.05M | -50.41%167.61M | -0.65%361.71M | -23.76%310.02M | -27.66%313.25M | -20.14%338.01M | -8.95%364.09M |
Total current assets | 43.79%9.57B | 4.12%7.72B | -4.54%7.46B | -9.83%6.79B | 11.88%6.66B | 20.06%7.42B | 35.33%7.81B | 16.58%7.53B | 9.35%5.95B | 2.99%6.18B |
Non Current assets | ||||||||||
Other equity investment | 0.00%1.99M | 0.00%1.99M | --1.99M | --1.99M | --1.99M | --1.99M | ---- | ---- | ---- | ---- |
Long term receivable account | -1.80%1.92B | -0.88%1.94B | 4.05%1.95B | 3.61%1.95B | 4.33%1.95B | 4.18%1.96B | 22.23%1.87B | 22.55%1.88B | -18.95%1.87B | 21.80%1.88B |
Fixed assets | ---- | ---- | ---- | 7.84%9.96B | ---- | 7.17%10.15B | ---- | 6.71%9.23B | ---- | 9.32%9.48B |
Fixed assets liquidation | ---- | ---- | ---- | -97.38%19.29K | ---- | ---- | ---- | --737.28K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 44.34%7.53B | ---- | 17.38%5.69B | ---- | 14.01%5.22B | ---- | -19.33%4.85B |
Intangible assets | 12.04%13.14B | 14.95%13.17B | 15.47%12.93B | 2.63%11.59B | 7.48%11.73B | 6.70%11.46B | 9.09%11.19B | 12.86%11.3B | 47.97%10.91B | 31.12%10.74B |
Goodwill | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M | 0.00%1.87M |
Long deferred expense | -23.05%39.9M | -18.62%43.52M | -10.57%47.5M | -11.34%50.67M | 62.33%51.84M | 52.57%53.47M | 40.55%53.12M | 36.95%57.15M | 2,419.49%31.94M | 2,377.53%35.05M |
Deferred tax assets | 34.28%301.23M | 35.22%289.84M | 49.75%240.67M | 50.78%234.14M | 46.22%224.33M | 49.56%214.35M | 25.43%160.72M | 25.66%155.28M | 29.22%153.42M | 25.39%143.31M |
Usufruct assets | -2.12%44.26M | 1.65%48.3M | -7.58%45.96M | -29.42%38.98M | -24.18%45.21M | -27.81%47.52M | -28.82%49.73M | -25.87%55.24M | -22.37%59.63M | 220.60%65.82M |
Other non current assets | 21.04%1.91B | 11.45%1.55B | 25.83%1.88B | 27.53%1.59B | 40.72%1.58B | 21.12%1.39B | 54.57%1.49B | 43.05%1.24B | 34.04%1.12B | 72.19%1.15B |
Total non current assets | 13.31%36.55B | 15.71%35.83B | 15.28%34.37B | 13.05%32.95B | 12.16%32.25B | 9.30%30.97B | 12.18%29.82B | 12.59%29.14B | 13.38%28.76B | 12.38%28.33B |
Total assets | 18.52%46.12B | 13.47%43.56B | 11.16%41.83B | 8.35%39.74B | 12.11%38.91B | 11.23%38.39B | 16.32%37.63B | 13.38%36.67B | 12.66%34.71B | 10.58%34.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --20.02M | ---- | ---- | ---- | ---- | ---- | -88.00%72.07M | 53.99%462.3M | 100.83%462.33M | 45.29%436.3M |
Notes payable and accounts payable | 0.64%5.34B | 11.61%6.06B | 21.13%5.62B | 16.29%5.27B | 9.11%5.3B | 2.72%5.43B | -1.50%4.64B | -1.63%4.53B | 7.82%4.86B | 5.90%5.29B |
-Notes payable | -18.31%82.98M | -34.03%92.45M | -38.94%80.76M | -8.04%101.08M | 20.30%101.58M | -1.04%140.15M | -4.11%132.26M | -30.08%109.91M | -45.60%84.43M | -20.16%141.62M |
-Accounts payable | 1.01%5.25B | 12.82%5.97B | 22.89%5.54B | 16.89%5.17B | 8.91%5.2B | 2.82%5.29B | -1.42%4.51B | -0.63%4.42B | 9.73%4.77B | 6.86%5.15B |
Contract liabilities | 6.21%534.75M | 20.26%588.54M | -17.06%516.37M | -18.67%475.1M | -12.43%503.47M | -16.60%489.39M | 7.75%622.57M | -8.44%584.14M | -16.98%574.97M | -20.98%586.79M |
Salaries payable | -6.09%134.51M | 3.42%495.01M | -1.17%155.05M | -0.75%141.45M | 18.61%143.23M | 23.19%478.64M | -1.43%156.89M | -2.78%142.51M | -2.17%120.76M | 39.98%388.55M |
Taxs payable | 27.15%159.24M | 15.63%135.95M | 24.73%181.23M | 0.43%135.6M | 15.84%125.24M | -11.07%117.57M | 3.14%145.3M | 14.27%135.01M | -8.78%108.11M | 19.28%132.21M |
Other payable (including interest and dividends) | -4.04%956.57M | 9.79%969.36M | 9.49%935.91M | -16.56%951.08M | 33.96%996.8M | 10.08%882.96M | 20.00%854.8M | 18.27%1.14B | 18.93%744.09M | 31.80%802.09M |
-Dividend payable | 6.21%515.85K | -80.10%515.85K | -59.23%2.06M | -99.84%485.68K | 17.57%485.68K | 527.63%2.59M | -50.63%5.04M | -0.69%304.94M | -95.96%413.09K | -95.96%413.09K |
-Other payable | ---- | ---- | ---- | 13.85%950.59M | ---- | 9.82%880.37M | ---- | 27.14%834.93M | ---- | 33.98%801.68M |
Non current liabilities due within one year | 169.03%1.63B | 159.20%1.55B | 124.73%1.17B | 93.93%1.14B | -27.16%607.17M | 18.66%599.52M | -47.89%521.2M | -70.09%590.01M | -41.89%833.52M | -62.95%505.23M |
Other current liabilities | -11.44%125.43M | -9.61%133.18M | 11.73%161.01M | -0.88%150.87M | -3.21%141.63M | 3.27%147.34M | 15.35%144.11M | 34.01%152.21M | 20.87%146.33M | 18.25%142.67M |
Total current liabilities | 13.81%8.9B | 21.98%9.94B | 22.14%8.75B | 6.85%8.26B | -0.38%7.82B | -1.63%8.15B | -10.83%7.16B | -12.67%7.74B | -0.04%7.85B | -2.77%8.28B |
Current liabilities | ||||||||||
Long term loan | 34.61%8.3B | 19.54%6.86B | 22.71%6.87B | 37.59%6.38B | 73.45%6.17B | 88.19%5.74B | 126.37%5.59B | 108.00%4.64B | 60.26%3.56B | 52.08%3.05B |
Bonds payable | 36.40%5.39B | -1.57%3.89B | -21.77%3.89B | -21.77%3.89B | -13.56%3.95B | -18.04%3.95B | 21.23%4.97B | 21.24%4.97B | 23.54%4.57B | 30.30%4.82B |
Long term account payable | ---- | ---- | ---- | -0.21%3.28B | ---- | 11.68%3.28B | ---- | 25.70%3.28B | ---- | 2.50%2.94B |
Specific account payable | ---- | ---- | ---- | 179.40%547.1M | ---- | 179.75%547.1M | ---- | 0.12%195.81M | ---- | 0.00%195.57M |
Estimate liabilities | 27.87%891.93M | 28.70%863.05M | 20.92%751.67M | 21.00%725.43M | 20.80%697.55M | 20.34%670.58M | 20.31%621.6M | 20.16%599.54M | 19.99%577.44M | 18.42%557.25M |
Deferred tax liabilities | 75.15%80.05M | 73.81%81.49M | --55.36M | --54.48M | --45.7M | --46.89M | ---- | ---- | ---- | ---- |
Long term deferred income | 50.57%179.67M | 48.36%181.73M | 9.21%137.05M | 10.07%138.71M | -6.53%119.32M | 2.68%122.49M | 6.96%125.49M | 6.43%126.02M | 6.50%127.66M | -1.53%119.3M |
Lease liabilities | -73.61%4.17M | -51.73%9.59M | -54.14%9.85M | -73.57%6.93M | -52.53%15.81M | -47.96%19.87M | -52.02%21.49M | -50.21%26.22M | -39.72%33.31M | 199.45%38.18M |
Other non current liabilities | 33.87%144.58M | 6.85%138.04M | -35.84%131.36M | -37.72%126.44M | -37.70%108M | -24.43%129.19M | 37.31%204.72M | 59.08%203.03M | 37.09%173.35M | 35.19%170.95M |
Total non current liabilities | 25.85%18.78B | 9.11%15.82B | 6.57%16B | 7.86%15.14B | 22.77%14.92B | 22.02%14.5B | 46.84%15.02B | 41.35%14.04B | 27.88%12.16B | 25.19%11.88B |
Total liabilities | 21.71%27.68B | 13.74%25.76B | 11.60%24.75B | 7.50%23.41B | 13.69%22.74B | 12.31%22.65B | 21.47%22.18B | 15.88%21.77B | 15.25%20.01B | 11.97%20.17B |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%2.98B | -0.02%2.99B | -0.02%2.99B | -0.02%2.99B | -0.02%2.99B | 0.00%2.99B | 0.00%2.99B | 0.00%2.99B | 0.00%2.99B | 0.00%2.99B |
Capital reserve funds | 19.78%2.13B | 19.78%2.13B | 0.56%1.79B | 0.56%1.78B | 0.47%1.78B | 0.42%1.78B | -0.17%1.78B | -0.34%1.77B | -0.42%1.77B | -3.93%1.77B |
Surplus reserve funds | 6.13%592.29M | 6.13%592.29M | 5.75%558.08M | 5.75%558.08M | 5.75%558.08M | 5.75%558.08M | 13.52%527.75M | 13.52%527.75M | 13.52%527.75M | 13.52%527.75M |
Retained profit | 15.68%11.45B | 15.49%11B | 14.70%10.68B | 14.39%10.03B | 15.24%9.9B | 15.57%9.52B | 15.72%9.31B | 16.73%8.77B | 15.99%8.59B | 15.96%8.24B |
Less:Treasury stock | -6.02%69.09M | -6.27%71.62M | -6.27%71.62M | -6.27%71.62M | -5.91%73.52M | -2.22%76.41M | -2.22%76.41M | -2.22%76.41M | 0.00%78.14M | 0.00%78.14M |
Specific reserves | 9.84%10.98M | 9.41%9.52M | 4.61%11.07M | -16.88%9.39M | -7.80%10M | -21.48%8.7M | -15.15%10.59M | 7.52%11.29M | -6.16%10.84M | -8.75%11.08M |
Shareholders equity without minority interests | 12.82%17.1B | 12.63%16.64B | 9.72%15.95B | 9.32%15.3B | 9.78%15.16B | 9.81%14.78B | 10.03%14.53B | 10.38%13.99B | 9.86%13.81B | 9.11%13.46B |
Minority interests | 32.34%1.33B | 19.97%1.15B | 23.44%1.13B | 13.78%1.03B | 12.72%1B | 8.12%957.67M | 3.74%917.78M | 3.23%903.97M | 1.76%890.47M | 2.56%885.79M |
Total shareholder equity | 14.03%18.43B | 13.07%17.79B | 10.54%17.08B | 9.59%16.33B | 9.96%16.17B | 9.70%15.74B | 9.63%15.45B | 9.92%14.9B | 9.33%14.7B | 8.68%14.34B |
Total liabilityies and equity | 18.52%46.12B | 13.47%43.56B | 11.16%41.83B | 8.35%39.74B | 12.11%38.91B | 11.23%38.39B | 16.32%37.63B | 13.38%36.67B | 12.66%34.71B | 10.58%34.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data