CN Stock MarketDetailed Quotes

000625 Chongqing Changan Automobile

Watchlist
  • 13.84
  • -0.04-0.29%
Market Closed Dec 27 15:00 CST
137.21BMarket Cap27.30P/E (TTM)

Chongqing Changan Automobile Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-3.03%70.01B
7.51%70.94B
11.31%70.07B
21.19%64.87B
39.96%72.19B
23.52%65.99B
24.63%62.95B
2.99%53.53B
-0.85%51.58B
11.95%53.42B
Transactional financial assets
6.49%167.01M
-41.78%152.67M
-51.53%144.07M
-40.24%167.52M
-37.50%156.84M
-14.29%262.24M
99.03%297.24M
43.17%280.32M
31.81%250.96M
56.63%305.97M
Notes receivable and accounts receivable
-12.10%33.44B
1.49%36.98B
-2.71%36.98B
2.96%40.07B
15.67%38.05B
47.08%36.44B
23.64%38.01B
50.01%38.92B
23.46%32.89B
-18.52%24.78B
-Notes receivable
-17.42%29.22B
0.09%34B
-6.82%33.71B
5.05%37.66B
21.46%35.38B
60.37%33.96B
41.15%36.17B
47.73%35.85B
21.01%29.13B
-26.41%21.18B
-Accounts receivable
58.32%4.23B
20.68%2.99B
77.94%3.28B
-21.40%2.41B
-29.14%2.67B
-31.14%2.48B
-64.01%1.84B
83.14%3.07B
46.33%3.77B
120.94%3.6B
Other receivables (including interest and dividends)
-86.78%364.65M
-52.59%455.01M
-74.06%352.02M
-29.09%894.27M
449.03%2.76B
88.31%959.64M
180.54%1.36B
99.51%1.26B
-3.37%502.53M
-67.96%509.61M
-Dividend receivable
----
-87.56%22.47M
----
----
----
-29.25%180.66M
----
----
----
-70.13%255.36M
-Other receivable
----
-44.47%432.54M
----
----
----
206.37%778.98M
----
99.51%1.26B
----
-65.44%254.26M
Contractual assets
-63.56%783.22M
-63.06%822.69M
-58.99%1.15B
214.77%1.44B
100.02%2.15B
114.84%2.23B
205.75%2.8B
-60.18%458.39M
-24.55%1.07B
-29.91%1.04B
Advance payment
-53.82%456.05M
-12.05%582.58M
-38.28%481.66M
-61.62%287.71M
-65.01%987.57M
-82.86%662.39M
-79.72%780.39M
-76.87%749.57M
419.23%2.82B
898.49%3.86B
Inventories
28.68%12.47B
34.53%13.79B
33.80%12.61B
131.24%13.47B
34.37%9.69B
45.95%10.25B
58.52%9.43B
-15.02%5.82B
30.94%7.21B
71.78%7.02B
Assets held for sale
----
----
----
----
--326.79K
--327.14K
--313.26K
----
----
----
Other current assets
25.97%1.84B
98.41%2.23B
838.64%9.22B
822.98%9.74B
70.38%1.46B
43.91%1.13B
7.74%982.15M
-8.10%1.05B
-11.14%855.72M
-26.11%782.67M
Total current assets
-6.21%119.53B
6.82%125.96B
12.35%131.01B
28.27%130.93B
31.12%127.44B
28.56%117.92B
24.70%116.6B
12.00%102.08B
10.67%97.19B
5.51%91.72B
Non Current assets
Other equity investment
2.91%504.19M
2.91%504.19M
2.91%504.19M
2.91%504.19M
-30.15%489.95M
-30.15%489.95M
-30.15%489.95M
-30.15%489.95M
1.36%701.41M
1.36%701.41M
Investment real estate
-3.63%6.03M
-3.59%6.08M
-3.56%6.14M
-3.53%6.2M
-3.50%6.25M
-3.47%6.31M
-3.44%6.37M
-3.41%6.42M
-3.38%6.48M
-3.35%6.54M
Long-term equity investment
-2.26%13.88B
2.32%14.11B
0.75%14.01B
-4.30%13.79B
-16.73%14.2B
-20.32%13.79B
-20.29%13.9B
8.77%14.41B
34.81%17.05B
49.54%17.3B
Fixed assets
----
3.42%19.52B
----
----
----
-8.02%18.87B
----
-9.28%19.35B
----
-11.92%20.51B
Constru in process
----
3.10%2.29B
----
----
----
96.88%2.23B
----
-4.95%1.39B
----
49.74%1.13B
Intangible assets
-1.28%14.65B
-4.98%14.32B
-0.82%14.81B
238.38%15.05B
251.49%14.84B
245.15%15.07B
244.94%14.93B
1.38%4.45B
-0.11%4.22B
5.43%4.37B
Development expenditure
64.71%3.24B
136.47%3.3B
32.22%2.4B
209.98%2.24B
160.06%1.97B
152.73%1.39B
206.40%1.82B
-0.60%723.21M
0.37%757.51M
-19.53%551.48M
Goodwill
0.08%1.81B
0.08%1.81B
-0.13%1.81B
18,368.56%1.81B
18,354.36%1.81B
18,354.36%1.81B
18,391.87%1.81B
-79.94%9.8M
-79.94%9.8M
-79.94%9.8M
Long deferred expense
-22.29%19.31M
-16.05%21.19M
-10.85%22.93M
-8.39%24.16M
3.84%24.84M
16.26%25.24M
83.70%25.72M
75.45%26.38M
87.44%23.92M
76.42%21.71M
Deferred tax assets
3.66%3.47B
6.20%3.41B
6.66%3.46B
7.24%3.25B
30.11%3.35B
31.86%3.21B
39.68%3.24B
32.80%3.03B
15.70%2.57B
7.87%2.44B
Usufruct assets
454.40%1.27B
16.57%217.7M
32.79%201.24M
107.79%209.48M
389.53%228.47M
273.39%186.76M
160.57%151.55M
52.03%100.81M
-25.02%46.67M
-27.49%50.02M
Other non current assets
--3.46B
--1.85B
--450M
--450M
----
----
----
----
----
----
Total non current assets
8.78%64.11B
7.50%61.36B
3.54%59.54B
34.71%59.24B
26.74%58.93B
21.20%57.07B
20.57%57.51B
-0.66%43.97B
5.49%46.5B
8.18%47.09B
Total assets
-1.47%183.64B
7.05%187.32B
9.44%190.55B
30.21%190.17B
29.70%186.38B
26.06%174.99B
23.30%174.11B
7.86%146.05B
8.94%143.69B
6.40%138.81B
Liabilities
Current liabilities
Short term loan
14.37%40.03M
8.11%54.06M
-11.89%44.05M
3.58%30.04M
-21.26%35M
8.30%50M
72.41%50M
52.63%29M
-81.63%44.45M
-91.64%46.17M
Transactional financial liabilities
-98.41%584.33K
-65.78%12.94M
--9.92M
----
--36.71M
--37.81M
----
----
----
----
Notes payable and accounts payable
-6.43%67.59B
17.00%75.09B
17.99%75.98B
47.02%75.75B
46.59%72.23B
26.05%64.18B
20.76%64.39B
7.47%51.52B
-0.37%49.27B
-1.52%50.92B
-Notes payable
3.97%37.14B
21.06%40.81B
37.18%42.39B
69.70%37.46B
49.82%35.72B
25.22%33.71B
21.33%30.9B
-9.14%22.07B
-9.40%23.84B
-0.97%26.92B
-Accounts payable
-16.61%30.44B
12.50%34.27B
0.29%33.59B
30.02%38.29B
43.56%36.51B
26.97%30.47B
20.24%33.49B
24.52%29.45B
9.91%25.43B
-2.13%23.99B
Contract liabilities
-11.20%7.37B
-15.73%6B
8.47%5.83B
40.11%7.92B
7.92%8.3B
43.58%7.12B
3.41%5.37B
-42.53%5.66B
-0.84%7.69B
6.19%4.96B
Advance receipts
----
----
--75.6K
--686.76K
----
----
----
----
----
----
Salaries payable
-18.51%3.82B
-10.80%3.57B
-15.29%2.82B
-2.01%2.75B
11.98%4.69B
20.33%4B
33.13%3.33B
9.37%2.81B
54.51%4.19B
56.04%3.33B
Taxs payable
-52.11%902.03M
-44.03%865.79M
-18.41%1.62B
10.22%1.93B
56.36%1.88B
118.63%1.55B
141.07%1.98B
56.06%1.75B
76.42%1.2B
16.37%707.49M
Other payable (including interest and dividends)
-15.12%5.19B
-37.28%5.31B
-27.87%4.92B
-3.32%5.88B
3.00%6.11B
65.40%8.46B
50.54%6.82B
33.32%6.08B
51.69%5.93B
40.43%5.12B
-Interest payable
----
----
----
----
----
--16.11M
----
----
----
----
-Dividend payable
----
----
----
----
----
--2.34B
----
----
----
----
-Other payable
----
-13.06%5.31B
----
----
----
19.32%6.1B
----
33.32%6.08B
----
40.47%5.12B
Non current liabilities due within one year
214.76%203.61M
77.82%123.76M
260.74%125.37M
-90.96%80.08M
-92.73%64.69M
-92.16%69.6M
-94.09%34.75M
65.92%885.72M
172.71%889.62M
169.86%887.58M
Other current liabilities
25.81%9.54B
23.91%9.16B
26.89%10.56B
34.27%8.9B
29.09%7.59B
35.31%7.39B
44.52%8.33B
16.65%6.63B
8.48%5.88B
-18.33%5.46B
Total current liabilities
-6.22%94.65B
7.88%100.18B
12.84%101.91B
37.00%103.24B
34.40%100.94B
30.01%92.85B
24.14%90.31B
-0.98%75.36B
6.52%75.1B
1.56%71.42B
Current liabilities
Long term loan
-52.63%36M
-52.63%36M
-52.63%36M
100.00%72M
90.00%76M
90.00%76M
-88.13%76M
-94.00%36M
-93.89%40M
-93.89%40M
Bonds payable
0.01%999.68M
0.01%999.66M
0.01%999.63M
0.01%999.61M
--999.58M
--999.56M
--999.53M
--999.53M
----
----
Long term account payable
----
--816.28M
----
----
----
--0
----
-36.35%408.94M
----
--467.78M
Long term salaries pay
-16.34%26.26M
-15.40%27.2M
-14.72%28.05M
-13.14%30.41M
-12.08%31.39M
-12.26%32.14M
-17.39%32.89M
-10.46%35.01M
-6.24%35.7M
-5.28%36.64M
Specific account payable
----
3.99%141.61M
----
----
----
-16.57%136.18M
----
-20.98%144.58M
----
-21.46%163.22M
Estimate liabilities
17.85%7.39B
23.67%7B
19.89%6.83B
36.78%6.28B
40.48%6.27B
32.33%5.66B
37.37%5.69B
--4.59B
22.71%4.46B
20.82%4.28B
Deferred tax liabilities
-6.99%1.48B
-3.42%1.59B
-8.88%1.53B
560.69%1.57B
654.21%1.59B
647.25%1.64B
691.33%1.68B
9.01%237.04M
86.11%210.52M
95.40%219.7M
Long term deferred income
88.14%659.05M
93.00%676.55M
108.76%708.84M
106.82%718.84M
-25.19%350.29M
-29.82%350.54M
-43.50%339.54M
-62.41%347.57M
-57.79%468.24M
-60.39%499.48M
Lease liabilities
550.04%1.08B
3.18%124.71M
-17.48%112.4M
122.99%134.25M
718.37%166.22M
328.59%120.87M
309.06%136.21M
55.65%60.21M
-39.00%20.31M
6.70%28.2M
Other non current liabilities
38.08%1.7B
44.92%1.72B
82.60%1.69B
69.77%1.5B
44.69%1.23B
40.67%1.19B
9.68%927.04M
12.21%882.23M
--852.57M
--843.75M
Total non current liabilities
23.23%14.35B
28.65%13.13B
29.00%12.88B
58.24%12.25B
74.75%11.64B
55.16%10.21B
37.31%9.98B
125.56%7.74B
15.41%6.66B
12.59%6.58B
Total liabilities
-3.18%109B
9.94%113.31B
14.45%114.79B
38.97%115.49B
37.69%112.58B
32.13%103.06B
25.33%100.29B
4.48%83.1B
7.20%81.76B
2.41%78B
Shareholders equity
Paid-in capital
-0.02%9.92B
-0.02%9.92B
-0.05%9.92B
-0.05%9.92B
-0.02%9.92B
-0.02%9.92B
30.00%9.92B
30.00%9.92B
30.29%9.92B
82.40%9.92B
Capital reserve funds
4.48%8.53B
4.82%8.44B
4.90%8.35B
-3.30%8.25B
-3.18%8.17B
-3.44%8.06B
-24.43%7.96B
-12.72%8.53B
-10.00%8.44B
-27.26%8.34B
Surplus reserve funds
21.20%4.28B
21.20%4.28B
21.20%4.28B
21.20%4.28B
18.30%3.53B
18.30%3.53B
18.30%3.53B
18.30%3.53B
11.21%2.98B
11.21%2.98B
Retained profit
1.77%49.79B
5.02%49.04B
5.02%50.78B
19.91%49.62B
19.26%48.92B
16.79%46.69B
19.57%48.35B
15.26%41.38B
15.10%41.02B
16.29%39.98B
Less:Treasury stock
-48.38%228.62M
-48.38%228.62M
-47.93%249.59M
-39.04%382.28M
-32.47%442.87M
-32.47%442.87M
-26.91%479.32M
-4.38%627.06M
--655.81M
--655.81M
Other composite income
89.16%249.39M
36.94%200.72M
-20.53%70.01M
19.71%118.32M
96.18%131.84M
110.71%146.58M
24.17%88.1M
42.34%98.84M
-27.07%67.2M
-30.60%69.56M
Specific reserves
69.24%109.06M
75.73%94.13M
85.26%78.68M
125.49%54.32M
33.01%64.44M
8.99%53.57M
10.05%42.47M
-13.92%24.09M
-36.88%48.45M
-36.07%49.15M
Shareholders equity without minority interests
3.35%72.64B
5.58%71.74B
5.49%73.22B
14.31%71.85B
13.70%70.29B
11.97%67.95B
13.71%69.41B
12.79%62.86B
11.43%61.82B
12.08%60.69B
Minority interests
-43.25%1.99B
-42.87%2.27B
-42.30%2.54B
3,020.04%2.83B
3,109.56%3.51B
3,068.72%3.98B
3,010.95%4.4B
-31.96%90.71M
-24.57%109.35M
-13.90%125.58M
Total shareholder equity
1.13%74.63B
2.90%74.01B
2.63%75.76B
18.64%74.68B
19.16%73.8B
18.28%71.93B
20.65%73.82B
12.68%62.95B
11.34%61.93B
12.01%60.81B
Total liabilityies and equity
-1.47%183.64B
7.05%187.32B
9.44%190.55B
30.21%190.17B
29.70%186.38B
26.06%174.99B
23.30%174.11B
7.86%146.05B
8.94%143.69B
6.40%138.81B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -3.03%70.01B7.51%70.94B11.31%70.07B21.19%64.87B39.96%72.19B23.52%65.99B24.63%62.95B2.99%53.53B-0.85%51.58B11.95%53.42B
Transactional financial assets 6.49%167.01M-41.78%152.67M-51.53%144.07M-40.24%167.52M-37.50%156.84M-14.29%262.24M99.03%297.24M43.17%280.32M31.81%250.96M56.63%305.97M
Notes receivable and accounts receivable -12.10%33.44B1.49%36.98B-2.71%36.98B2.96%40.07B15.67%38.05B47.08%36.44B23.64%38.01B50.01%38.92B23.46%32.89B-18.52%24.78B
-Notes receivable -17.42%29.22B0.09%34B-6.82%33.71B5.05%37.66B21.46%35.38B60.37%33.96B41.15%36.17B47.73%35.85B21.01%29.13B-26.41%21.18B
-Accounts receivable 58.32%4.23B20.68%2.99B77.94%3.28B-21.40%2.41B-29.14%2.67B-31.14%2.48B-64.01%1.84B83.14%3.07B46.33%3.77B120.94%3.6B
Other receivables (including interest and dividends) -86.78%364.65M-52.59%455.01M-74.06%352.02M-29.09%894.27M449.03%2.76B88.31%959.64M180.54%1.36B99.51%1.26B-3.37%502.53M-67.96%509.61M
-Dividend receivable -----87.56%22.47M-------------29.25%180.66M-------------70.13%255.36M
-Other receivable -----44.47%432.54M------------206.37%778.98M----99.51%1.26B-----65.44%254.26M
Contractual assets -63.56%783.22M-63.06%822.69M-58.99%1.15B214.77%1.44B100.02%2.15B114.84%2.23B205.75%2.8B-60.18%458.39M-24.55%1.07B-29.91%1.04B
Advance payment -53.82%456.05M-12.05%582.58M-38.28%481.66M-61.62%287.71M-65.01%987.57M-82.86%662.39M-79.72%780.39M-76.87%749.57M419.23%2.82B898.49%3.86B
Inventories 28.68%12.47B34.53%13.79B33.80%12.61B131.24%13.47B34.37%9.69B45.95%10.25B58.52%9.43B-15.02%5.82B30.94%7.21B71.78%7.02B
Assets held for sale ------------------326.79K--327.14K--313.26K------------
Other current assets 25.97%1.84B98.41%2.23B838.64%9.22B822.98%9.74B70.38%1.46B43.91%1.13B7.74%982.15M-8.10%1.05B-11.14%855.72M-26.11%782.67M
Total current assets -6.21%119.53B6.82%125.96B12.35%131.01B28.27%130.93B31.12%127.44B28.56%117.92B24.70%116.6B12.00%102.08B10.67%97.19B5.51%91.72B
Non Current assets
Other equity investment 2.91%504.19M2.91%504.19M2.91%504.19M2.91%504.19M-30.15%489.95M-30.15%489.95M-30.15%489.95M-30.15%489.95M1.36%701.41M1.36%701.41M
Investment real estate -3.63%6.03M-3.59%6.08M-3.56%6.14M-3.53%6.2M-3.50%6.25M-3.47%6.31M-3.44%6.37M-3.41%6.42M-3.38%6.48M-3.35%6.54M
Long-term equity investment -2.26%13.88B2.32%14.11B0.75%14.01B-4.30%13.79B-16.73%14.2B-20.32%13.79B-20.29%13.9B8.77%14.41B34.81%17.05B49.54%17.3B
Fixed assets ----3.42%19.52B-------------8.02%18.87B-----9.28%19.35B-----11.92%20.51B
Constru in process ----3.10%2.29B------------96.88%2.23B-----4.95%1.39B----49.74%1.13B
Intangible assets -1.28%14.65B-4.98%14.32B-0.82%14.81B238.38%15.05B251.49%14.84B245.15%15.07B244.94%14.93B1.38%4.45B-0.11%4.22B5.43%4.37B
Development expenditure 64.71%3.24B136.47%3.3B32.22%2.4B209.98%2.24B160.06%1.97B152.73%1.39B206.40%1.82B-0.60%723.21M0.37%757.51M-19.53%551.48M
Goodwill 0.08%1.81B0.08%1.81B-0.13%1.81B18,368.56%1.81B18,354.36%1.81B18,354.36%1.81B18,391.87%1.81B-79.94%9.8M-79.94%9.8M-79.94%9.8M
Long deferred expense -22.29%19.31M-16.05%21.19M-10.85%22.93M-8.39%24.16M3.84%24.84M16.26%25.24M83.70%25.72M75.45%26.38M87.44%23.92M76.42%21.71M
Deferred tax assets 3.66%3.47B6.20%3.41B6.66%3.46B7.24%3.25B30.11%3.35B31.86%3.21B39.68%3.24B32.80%3.03B15.70%2.57B7.87%2.44B
Usufruct assets 454.40%1.27B16.57%217.7M32.79%201.24M107.79%209.48M389.53%228.47M273.39%186.76M160.57%151.55M52.03%100.81M-25.02%46.67M-27.49%50.02M
Other non current assets --3.46B--1.85B--450M--450M------------------------
Total non current assets 8.78%64.11B7.50%61.36B3.54%59.54B34.71%59.24B26.74%58.93B21.20%57.07B20.57%57.51B-0.66%43.97B5.49%46.5B8.18%47.09B
Total assets -1.47%183.64B7.05%187.32B9.44%190.55B30.21%190.17B29.70%186.38B26.06%174.99B23.30%174.11B7.86%146.05B8.94%143.69B6.40%138.81B
Liabilities
Current liabilities
Short term loan 14.37%40.03M8.11%54.06M-11.89%44.05M3.58%30.04M-21.26%35M8.30%50M72.41%50M52.63%29M-81.63%44.45M-91.64%46.17M
Transactional financial liabilities -98.41%584.33K-65.78%12.94M--9.92M------36.71M--37.81M----------------
Notes payable and accounts payable -6.43%67.59B17.00%75.09B17.99%75.98B47.02%75.75B46.59%72.23B26.05%64.18B20.76%64.39B7.47%51.52B-0.37%49.27B-1.52%50.92B
-Notes payable 3.97%37.14B21.06%40.81B37.18%42.39B69.70%37.46B49.82%35.72B25.22%33.71B21.33%30.9B-9.14%22.07B-9.40%23.84B-0.97%26.92B
-Accounts payable -16.61%30.44B12.50%34.27B0.29%33.59B30.02%38.29B43.56%36.51B26.97%30.47B20.24%33.49B24.52%29.45B9.91%25.43B-2.13%23.99B
Contract liabilities -11.20%7.37B-15.73%6B8.47%5.83B40.11%7.92B7.92%8.3B43.58%7.12B3.41%5.37B-42.53%5.66B-0.84%7.69B6.19%4.96B
Advance receipts ----------75.6K--686.76K------------------------
Salaries payable -18.51%3.82B-10.80%3.57B-15.29%2.82B-2.01%2.75B11.98%4.69B20.33%4B33.13%3.33B9.37%2.81B54.51%4.19B56.04%3.33B
Taxs payable -52.11%902.03M-44.03%865.79M-18.41%1.62B10.22%1.93B56.36%1.88B118.63%1.55B141.07%1.98B56.06%1.75B76.42%1.2B16.37%707.49M
Other payable (including interest and dividends) -15.12%5.19B-37.28%5.31B-27.87%4.92B-3.32%5.88B3.00%6.11B65.40%8.46B50.54%6.82B33.32%6.08B51.69%5.93B40.43%5.12B
-Interest payable ----------------------16.11M----------------
-Dividend payable ----------------------2.34B----------------
-Other payable -----13.06%5.31B------------19.32%6.1B----33.32%6.08B----40.47%5.12B
Non current liabilities due within one year 214.76%203.61M77.82%123.76M260.74%125.37M-90.96%80.08M-92.73%64.69M-92.16%69.6M-94.09%34.75M65.92%885.72M172.71%889.62M169.86%887.58M
Other current liabilities 25.81%9.54B23.91%9.16B26.89%10.56B34.27%8.9B29.09%7.59B35.31%7.39B44.52%8.33B16.65%6.63B8.48%5.88B-18.33%5.46B
Total current liabilities -6.22%94.65B7.88%100.18B12.84%101.91B37.00%103.24B34.40%100.94B30.01%92.85B24.14%90.31B-0.98%75.36B6.52%75.1B1.56%71.42B
Current liabilities
Long term loan -52.63%36M-52.63%36M-52.63%36M100.00%72M90.00%76M90.00%76M-88.13%76M-94.00%36M-93.89%40M-93.89%40M
Bonds payable 0.01%999.68M0.01%999.66M0.01%999.63M0.01%999.61M--999.58M--999.56M--999.53M--999.53M--------
Long term account payable ------816.28M--------------0-----36.35%408.94M------467.78M
Long term salaries pay -16.34%26.26M-15.40%27.2M-14.72%28.05M-13.14%30.41M-12.08%31.39M-12.26%32.14M-17.39%32.89M-10.46%35.01M-6.24%35.7M-5.28%36.64M
Specific account payable ----3.99%141.61M-------------16.57%136.18M-----20.98%144.58M-----21.46%163.22M
Estimate liabilities 17.85%7.39B23.67%7B19.89%6.83B36.78%6.28B40.48%6.27B32.33%5.66B37.37%5.69B--4.59B22.71%4.46B20.82%4.28B
Deferred tax liabilities -6.99%1.48B-3.42%1.59B-8.88%1.53B560.69%1.57B654.21%1.59B647.25%1.64B691.33%1.68B9.01%237.04M86.11%210.52M95.40%219.7M
Long term deferred income 88.14%659.05M93.00%676.55M108.76%708.84M106.82%718.84M-25.19%350.29M-29.82%350.54M-43.50%339.54M-62.41%347.57M-57.79%468.24M-60.39%499.48M
Lease liabilities 550.04%1.08B3.18%124.71M-17.48%112.4M122.99%134.25M718.37%166.22M328.59%120.87M309.06%136.21M55.65%60.21M-39.00%20.31M6.70%28.2M
Other non current liabilities 38.08%1.7B44.92%1.72B82.60%1.69B69.77%1.5B44.69%1.23B40.67%1.19B9.68%927.04M12.21%882.23M--852.57M--843.75M
Total non current liabilities 23.23%14.35B28.65%13.13B29.00%12.88B58.24%12.25B74.75%11.64B55.16%10.21B37.31%9.98B125.56%7.74B15.41%6.66B12.59%6.58B
Total liabilities -3.18%109B9.94%113.31B14.45%114.79B38.97%115.49B37.69%112.58B32.13%103.06B25.33%100.29B4.48%83.1B7.20%81.76B2.41%78B
Shareholders equity
Paid-in capital -0.02%9.92B-0.02%9.92B-0.05%9.92B-0.05%9.92B-0.02%9.92B-0.02%9.92B30.00%9.92B30.00%9.92B30.29%9.92B82.40%9.92B
Capital reserve funds 4.48%8.53B4.82%8.44B4.90%8.35B-3.30%8.25B-3.18%8.17B-3.44%8.06B-24.43%7.96B-12.72%8.53B-10.00%8.44B-27.26%8.34B
Surplus reserve funds 21.20%4.28B21.20%4.28B21.20%4.28B21.20%4.28B18.30%3.53B18.30%3.53B18.30%3.53B18.30%3.53B11.21%2.98B11.21%2.98B
Retained profit 1.77%49.79B5.02%49.04B5.02%50.78B19.91%49.62B19.26%48.92B16.79%46.69B19.57%48.35B15.26%41.38B15.10%41.02B16.29%39.98B
Less:Treasury stock -48.38%228.62M-48.38%228.62M-47.93%249.59M-39.04%382.28M-32.47%442.87M-32.47%442.87M-26.91%479.32M-4.38%627.06M--655.81M--655.81M
Other composite income 89.16%249.39M36.94%200.72M-20.53%70.01M19.71%118.32M96.18%131.84M110.71%146.58M24.17%88.1M42.34%98.84M-27.07%67.2M-30.60%69.56M
Specific reserves 69.24%109.06M75.73%94.13M85.26%78.68M125.49%54.32M33.01%64.44M8.99%53.57M10.05%42.47M-13.92%24.09M-36.88%48.45M-36.07%49.15M
Shareholders equity without minority interests 3.35%72.64B5.58%71.74B5.49%73.22B14.31%71.85B13.70%70.29B11.97%67.95B13.71%69.41B12.79%62.86B11.43%61.82B12.08%60.69B
Minority interests -43.25%1.99B-42.87%2.27B-42.30%2.54B3,020.04%2.83B3,109.56%3.51B3,068.72%3.98B3,010.95%4.4B-31.96%90.71M-24.57%109.35M-13.90%125.58M
Total shareholder equity 1.13%74.63B2.90%74.01B2.63%75.76B18.64%74.68B19.16%73.8B18.28%71.93B20.65%73.82B12.68%62.95B11.34%61.93B12.01%60.81B
Total liabilityies and equity -1.47%183.64B7.05%187.32B9.44%190.55B30.21%190.17B29.70%186.38B26.06%174.99B23.30%174.11B7.86%146.05B8.94%143.69B6.40%138.81B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.