(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.78%3.23B | 14.40%3.53B | 1.21%2.93B | -3.56%3.34B | -3.08%3.11B | -5.63%3.08B | -5.24%2.9B | -1.36%3.47B | 34.86%3.21B | 6.56%3.27B |
Notes receivable and accounts receivable | 15.65%10.12B | 15.16%9.52B | 12.22%9.16B | 18.96%9.53B | 21.56%8.75B | 28.14%8.27B | 28.82%8.16B | 28.22%8.01B | 36.30%7.2B | 21.40%6.45B |
-Notes receivable | -2.70%38.14M | -0.15%39.14M | 0.00%39.2M | 775.44%343.17M | -6.73%39.2M | -3.40%39.2M | -5.68%39.2M | -63.59%39.2M | --42.03M | --40.58M |
-Accounts receivable | 15.74%10.09B | 15.24%9.48B | 12.28%9.12B | 15.24%9.19B | 21.72%8.71B | 28.34%8.23B | 29.04%8.12B | 29.83%7.98B | 35.50%7.16B | 20.64%6.41B |
Other receivables (including interest and dividends) | 96.14%247.45M | 10.64%131.59M | -61.52%102.73M | 11.46%121.29M | 8.39%126.16M | -6.67%118.94M | 81.22%266.98M | 3.81%108.82M | -22.92%116.39M | -26.24%127.44M |
-Dividend receivable | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | -49.49%2.66M | -75.94%2.66M | -64.73%2.66M | -79.52%2.66M |
-Other receivable | ---- | 10.88%128.94M | ---- | ---- | ---- | -6.81%116.28M | ---- | 13.19%106.17M | ---- | -10.31%124.78M |
Contractual assets | 39.03%287.67M | 33.55%273.7M | 23.96%253.64M | 24.21%253.35M | -45.01%206.91M | -46.60%204.94M | -45.85%204.62M | -45.22%203.97M | -9.16%376.29M | -4.55%383.74M |
Advance payment | 2.56%2.36B | 21.75%2.39B | 16.44%2.55B | 0.72%2.13B | -6.30%2.3B | -19.44%1.96B | -23.01%2.19B | -4.87%2.11B | 8.19%2.45B | 23.68%2.44B |
Inventories | -7.04%12.27B | -7.42%12.35B | -6.55%12.02B | -5.99%11.9B | 5.27%13.2B | 5.05%13.34B | 4.63%12.86B | 2.02%12.66B | 1.92%12.53B | 0.66%12.7B |
Receivable financing | -2.91%936.78K | -39.56%1.58M | 114.77%2.21M | -58.54%1.15M | -58.08%964.82K | -21.88%2.61M | -44.47%1.03M | -17.11%2.77M | -97.87%2.3M | 85.85%3.35M |
Non-current assets due within one year | -58.12%8.48M | -57.47%8.48M | -75.02%4.98M | -71.66%4.82M | 575.33%20.26M | 415,525.00%19.95M | 84.46%19.95M | -22.85%17M | -97.78%3M | -100.00%4.8K |
Other current assets | 9.71%110.63M | -0.51%111.89M | -2.23%119.25M | 4.49%118.28M | -23.36%100.84M | -15.86%112.47M | -32.68%121.97M | -26.75%113.19M | -52.17%131.58M | -46.25%133.67M |
Total current assets | 2.86%28.63B | 4.34%28.32B | 1.52%27.15B | 2.64%27.42B | 6.84%27.83B | 6.41%27.14B | 5.89%26.74B | 6.64%26.72B | 11.75%26.05B | 6.57%25.5B |
Non Current assets | ||||||||||
Other non-current financial assets | -9.24%330.5M | -9.24%330.52M | -13.58%301.46M | -13.58%301.46M | -3.93%364.14M | -6.91%364.18M | -11.20%348.83M | -11.34%348.84M | -13.68%379.05M | -11.06%391.23M |
Investment real estate | 1.33%538.8M | 1.33%538.8M | 3.92%538.8M | 7.12%534.33M | -2.08%531.74M | -2.08%531.74M | -0.98%518.47M | -3.64%498.83M | 7.91%543.01M | 6.15%543.01M |
Long-term equity investment | 1.90%3.31B | 1.76%3.29B | 2.68%3.28B | 2.85%3.25B | 3.81%3.25B | 3.39%3.23B | 3.58%3.2B | 1.70%3.16B | 2.26%3.13B | 4.05%3.13B |
Long term receivable account | 48.85%21.1M | 45.66%21.1M | 62.23%23.5M | 85.86%26.62M | -47.02%14.18M | -50.80%14.49M | -44.17%14.49M | -37.74%14.32M | -93.83%26.76M | -95.18%29.45M |
Fixed assets | ---- | -6.44%350.59M | ---- | ---- | ---- | -8.72%374.72M | ---- | -4.38%407.92M | ---- | -4.13%410.51M |
Fixed assets liquidation | ---- | -6.27%50.49K | ---- | ---- | ---- | 45.15%53.86K | ---- | 24.91%46.35K | ---- | 14.15%37.11K |
Constru in process | ---- | 3.46%511.2M | ---- | ---- | ---- | 14.42%494.09M | ---- | 18.42%483.1M | ---- | -86.58%431.8M |
Intangible assets | 0.33%6.17B | 0.54%6.19B | 4.48%6.21B | 7.86%6.23B | 9.05%6.15B | 12.02%6.15B | 10.54%5.95B | 12.50%5.78B | 89.50%5.64B | 111.24%5.49B |
Long deferred expense | 8.10%35.43M | -12.23%28.89M | -8.98%29.21M | -11.13%29.76M | 57.47%32.77M | 79.83%32.92M | 80.10%32.09M | 106.82%33.49M | 77.89%20.81M | 41.76%18.3M |
Deferred tax assets | 10.30%316.2M | 7.73%302.72M | 4.20%282.24M | -1.33%256.58M | 12.34%286.66M | 12.22%281.01M | 16.50%270.86M | 17.93%260.03M | 23.46%255.17M | 27.83%250.41M |
Usufruct assets | 1,381.39%10.97M | 660.14%11.25M | 311.67%11.02M | ---- | -82.80%740.31K | -71.44%1.48M | -56.83%2.68M | -48.31%3.59M | -66.29%4.3M | -63.47%5.18M |
Other non current assets | -2.31%2.27B | -2.61%2.27B | -3.06%2.27B | -3.04%2.28B | 4.73%2.33B | 6.45%2.33B | 19.04%2.35B | 19.99%2.35B | 2,464.99%2.22B | 2,082.93%2.19B |
Total non current assets | 0.29%13.87B | 0.22%13.84B | 2.20%13.82B | 3.27%13.77B | 5.46%13.83B | 7.16%13.81B | 8.29%13.52B | 9.20%13.34B | 21.03%13.11B | 15.72%12.89B |
Total assets | 2.01%42.5B | 2.95%42.16B | 1.75%40.96B | 2.85%41.2B | 6.38%41.66B | 6.66%40.95B | 6.68%40.26B | 7.48%40.05B | 14.70%39.16B | 9.48%38.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17.84%9.65B | 11.03%8.93B | 12.26%9.01B | 2.64%8.53B | 1.61%8.19B | -2.35%8.04B | 1.22%8.02B | 3.77%8.31B | 19.14%8.06B | 14.50%8.24B |
Notes payable and accounts payable | 23.36%5.83B | 7.56%5.35B | 8.13%5.07B | -1.46%4.87B | -3.69%4.72B | 15.68%4.98B | 4.70%4.69B | 9.00%4.94B | 20.90%4.9B | -0.82%4.3B |
-Notes payable | 45.57%3.82B | 20.88%3.37B | 24.51%3.07B | 3.32%2.81B | -3.12%2.63B | 33.51%2.79B | 9.71%2.47B | 21.72%2.72B | 21.70%2.71B | -16.87%2.09B |
-Accounts payable | -4.44%2B | -9.38%1.99B | -10.04%2B | -7.34%2.05B | -4.40%2.1B | -1.11%2.19B | -0.36%2.22B | -3.41%2.22B | 19.93%2.19B | 21.24%2.22B |
Contract liabilities | -45.26%216.1M | -27.20%238.78M | -6.22%405.74M | -6.02%384.18M | -14.59%394.81M | -32.16%327.98M | -15.41%432.65M | 23.79%408.78M | -32.63%462.28M | -46.29%483.45M |
Advance receipts | 12.55%9.64M | 6.30%9.9M | -41.95%7.09M | -43.66%8.64M | -48.72%8.56M | -40.23%9.31M | -46.23%12.21M | -3.08%15.34M | -49.56%16.7M | -56.70%15.58M |
Salaries payable | 20.69%5.27M | -12.00%5.15M | 13.53%6M | -3.08%15.37M | -79.91%4.37M | -29.11%5.85M | -32.19%5.29M | -7.32%15.85M | 140.54%21.72M | -56.09%8.26M |
Taxs payable | 14.26%1.4B | 15.34%1.36B | 16.42%1.35B | 15.93%1.36B | 13.35%1.23B | 18.41%1.18B | 16.35%1.16B | 20.21%1.17B | 27.45%1.08B | 15.81%993.75M |
Other payable (including interest and dividends) | -36.23%4.1B | -25.33%4.46B | -34.78%3.82B | -40.59%4.18B | -14.05%6.43B | -22.26%5.97B | -28.67%5.85B | -7.17%7.03B | 2.93%7.48B | 10.36%7.68B |
-Dividend payable | -0.00%456.71M | 12.92%515.69M | 0.00%456.67M | 0.00%456.67M | 0.02%456.72M | -10.00%456.67M | -7.30%456.64M | -7.41%456.64M | -7.30%456.64M | 0.00%507.38M |
-Other payable | ---- | -28.50%3.94B | ---- | ---- | ---- | -23.13%5.52B | ---- | -7.15%6.58B | ---- | 12.09%7.18B |
Non current liabilities due within one year | 99.06%4.59B | 102.81%4.94B | 143.19%5.59B | 119.59%5.39B | 3.10%2.3B | 33.86%2.43B | 69.94%2.3B | 34.79%2.46B | -4.87%2.23B | -50.22%1.82B |
Other current liabilities | -49.20%22.08M | -31.72%25.23M | -10.08%47.51M | 585.70%350.8M | -18.99%43.46M | -34.63%36.96M | -29.38%52.83M | -8.97%51.16M | 116.18%53.64M | 130.43%56.54M |
Total current liabilities | 10.70%25.82B | 10.15%25.32B | 12.31%25.31B | 2.80%25.08B | -4.08%23.32B | -2.61%22.99B | -4.44%22.54B | 4.58%24.4B | 10.32%24.31B | -1.61%23.6B |
Current liabilities | ||||||||||
Long term loan | 7.04%6.12B | 14.61%6.2B | 12.61%5.89B | 27.99%5.71B | 19.96%5.72B | 12.27%5.41B | 15.79%5.23B | 4.88%4.46B | 27.16%4.76B | 80.49%4.82B |
Bonds payable | ---- | ---- | ---- | 0.00%45.3M | -87.65%45.3M | -87.43%45.3M | -87.20%45.3M | -87.83%45.3M | 3.90%366.72M | 2.13%360.27M |
Long term account payable | ---- | -32.14%3.57B | ---- | ---- | ---- | 109.72%5.27B | ---- | 71.65%3.92B | ---- | 61.63%2.51B |
Estimate liabilities | -17.84%64.28M | -16.24%68.8M | -3.08%82.12M | 7.97%97.84M | -15.76%78.24M | -7.54%82.14M | 2.31%84.73M | 7.46%90.62M | 1,400.92%92.87M | 1,091.32%88.84M |
Deferred tax liabilities | -0.60%203.89M | -1.47%201.17M | -0.39%192.52M | 1.34%193.16M | 9.87%205.11M | 11.11%204.16M | 8.76%193.27M | 15.94%190.61M | 106.64%186.68M | 97.96%183.74M |
Long term deferred income | -42.50%216.91M | -42.31%219.39M | -39.74%221.88M | -39.47%224.37M | 1.05%377.25M | 3.06%380.29M | -0.72%368.2M | 3.98%370.67M | 21.44%373.31M | 14.76%368.99M |
Lease liabilities | --10.79M | 2,782.89%9.46M | 11,892.18%10.14M | ---- | ---- | -85.07%328.04K | -97.38%84.56K | -91.43%272.62K | -83.35%1.45M | -77.79%2.2M |
Total non current liabilities | -13.93%10.12B | -9.79%10.28B | -18.86%9.09B | 4.71%9.5B | 40.90%11.75B | 36.65%11.39B | 43.96%11.2B | 20.75%9.08B | 39.03%8.34B | 66.42%8.34B |
Total liabilities | 2.45%35.93B | 3.54%35.6B | 1.96%34.4B | 3.31%34.59B | 7.41%35.07B | 7.64%34.38B | 7.57%33.74B | 8.53%33.48B | 16.47%32.65B | 10.15%31.94B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Capital reserve funds | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | 0.00%684.5M | -0.17%684.5M | -0.17%684.5M |
Surplus reserve funds | 9.52%584.37M | 9.52%584.37M | 9.52%584.37M | 9.52%584.37M | 5.08%533.57M | 5.08%533.57M | 5.08%533.57M | 5.08%533.57M | 3.89%507.76M | 3.89%507.76M |
Retained profit | 2.59%2.95B | 2.60%2.91B | 3.74%2.88B | 3.71%2.87B | 4.34%2.87B | 4.55%2.84B | 5.69%2.77B | 5.23%2.77B | 15.38%2.75B | 15.47%2.71B |
Other composite income | 0.96%48.85M | 0.96%48.85M | 1.25%48.99M | 0.27%48.52M | -0.44%48.39M | -0.44%48.39M | -0.44%48.39M | 1.84%48.39M | 1.24%48.6M | 1.24%48.6M |
Specific reserves | -28.04%4.81M | 136.05%4.08M | --3.54M | --2.58M | --6.69M | --1.73M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.20%5.75B | 2.28%5.71B | 2.87%5.67B | 2.83%5.67B | 2.78%5.62B | 2.78%5.58B | 3.28%5.52B | 3.07%5.51B | 7.58%5.47B | 7.56%5.43B |
Minority interests | -15.21%818.87M | -13.75%853.96M | -11.58%889.43M | -11.58%944.35M | -7.07%965.81M | -3.19%990.15M | -2.54%1.01B | -0.57%1.07B | 1.51%1.04B | -0.05%1.02B |
Total shareholder equity | -0.35%6.57B | -0.13%6.56B | 0.65%6.56B | 0.49%6.61B | 1.20%6.59B | 1.83%6.57B | 2.33%6.52B | 2.46%6.58B | 6.56%6.51B | 6.28%6.45B |
Total liabilityies and equity | 2.01%42.5B | 2.95%42.16B | 1.75%40.96B | 2.85%41.2B | 6.38%41.66B | 6.66%40.95B | 6.68%40.26B | 7.48%40.05B | 14.70%39.16B | 9.48%38.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Asia Pacific Accounting Firm (Special General Partnership) | -- | -- | -- | China Audit Asia Pacific Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data