CN Stock MarketDetailed Quotes

000656 Jinke Property Group

Watchlist
  • 1.56
  • -0.03-1.89%
Market Closed Dec 13 15:00 CST
8.33BMarket Cap-0.71P/E (TTM)

Jinke Property Group Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-56.84%3.5B
-54.21%4.6B
-52.72%5.5B
-41.15%7.04B
-51.11%8.12B
-52.61%10.04B
-46.79%11.64B
-58.63%11.96B
-44.96%16.61B
-42.80%21.18B
Notes receivable and accounts receivable
-25.49%715.55M
-6.49%783.55M
-3.81%859.19M
-12.50%836.86M
-67.87%960.3M
-70.33%837.91M
-70.18%893.25M
-68.59%956.42M
-13.58%2.99B
1.26%2.82B
-Notes receivable
----
--3M
----
----
----
----
----
-99.31%817.7K
-43.81%87.82M
-35.12%89.88M
-Accounts receivable
-25.49%715.55M
-6.85%780.55M
-3.81%859.19M
-12.43%836.86M
-66.90%960.3M
-69.36%837.91M
-69.78%893.25M
-67.34%955.6M
-12.14%2.9B
3.16%2.73B
Other receivables (including interest and dividends)
-16.24%29.42B
-19.69%28.97B
-17.51%29.36B
-18.75%29.8B
-3.42%35.12B
0.44%36.07B
-2.76%35.59B
-5.44%36.68B
-1.18%36.36B
-1.24%35.92B
-Dividend receivable
5.64%223.34M
23.94%272.87M
1,792.06%215.64M
1,792.06%215.64M
1,754.92%211.41M
2,416.08%220.16M
--11.4M
30.25%11.4M
--11.4M
--8.75M
-Other receivable
----
-19.96%28.7B
----
----
----
-0.15%35.85B
----
-5.45%36.67B
----
-1.26%35.91B
Contractual assets
-21.34%579.58M
-24.22%654.4M
-25.27%679.95M
-17.67%734.47M
-27.49%736.78M
-18.15%863.5M
1.07%909.88M
-19.66%892.12M
68.53%1.02B
11.51%1.06B
Advance payment
-4.01%8.15B
-4.63%8.14B
-0.00%8.62B
-0.51%8.57B
-9.95%8.49B
-9.13%8.54B
-11.84%8.62B
-5.91%8.62B
-9.88%9.42B
-13.66%9.39B
Inventories
-28.00%109.98B
-28.88%116.64B
-31.66%122.34B
-30.87%127.78B
-24.13%152.75B
-21.26%164B
-17.81%179.02B
-18.97%184.84B
-19.65%201.33B
-15.45%208.27B
Other current assets
20.12%6.95B
6.74%6.99B
-10.65%6.95B
-10.02%7.47B
-38.80%5.79B
-32.85%6.55B
-21.68%7.78B
-16.47%8.3B
-20.84%9.46B
-22.11%9.76B
Total current assets
-24.85%159.29B
-26.50%166.77B
-28.69%174.32B
-27.76%182.23B
-23.53%211.96B
-21.32%226.9B
-18.49%244.46B
-20.94%252.25B
-19.43%277.18B
-16.87%288.39B
Non Current assets
Debt investment
-5.95%148.67M
-3.56%152.45M
5.56%155.47M
6.50%156.91M
9.43%158.07M
7.03%158.07M
1.03%147.28M
-18.29%147.34M
-34.84%144.45M
-43.32%147.68M
Other equity investment
-0.01%954.92M
-0.02%954.86M
-0.02%954.91M
-0.06%955M
-57.71%955.04M
-57.71%955.08M
-59.59%955.13M
-61.27%955.56M
580.34%2.26B
662.51%2.26B
Other non-current financial assets
20.31%14.44M
0.00%12M
0.00%12M
0.00%12M
-80.95%12M
-80.95%12M
--12M
--12M
--63M
--63M
Investment real estate
-15.04%11.53B
-14.85%11.55B
-14.95%11.6B
-14.40%11.67B
-10.73%13.57B
-10.92%13.57B
-10.18%13.64B
-10.26%13.64B
1.17%15.2B
1.39%15.23B
Long-term equity investment
-11.44%20.67B
-10.64%21.06B
-17.87%21.25B
-13.02%21.38B
-0.19%23.34B
-0.93%23.57B
4.38%25.88B
-4.49%24.58B
-10.16%23.39B
-7.07%23.79B
Fixed assets
----
-9.03%2.28B
----
----
----
-19.91%2.5B
----
-18.80%2.61B
----
46.94%3.13B
Fixed assets liquidation
----
2,895.12%463.38K
----
----
----
--15.47K
----
1,608.41%25.31K
----
----
Constru in process
----
59.99%24.39M
----
----
----
-65.67%15.24M
----
-61.66%14.36M
----
72.23%44.4M
Intangible assets
-13.29%156.01M
-12.07%162.23M
-11.22%169.19M
-11.03%174.5M
-29.39%179.93M
-27.65%184.51M
-11.64%190.57M
0.35%196.14M
89.00%254.82M
159.18%255.02M
Goodwill
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
-99.58%2.64M
-99.59%2.64M
-99.47%2.64M
-99.37%2.64M
160.38%635.64M
345.61%642.49M
Long deferred expense
-31.82%32.84M
-33.35%36M
-23.10%39.24M
15.50%43.56M
-55.06%48.17M
-36.82%54.01M
-40.73%51.02M
-55.39%37.72M
59.08%107.17M
21.44%85.48M
Deferred tax assets
-18.58%4.68B
-15.25%4.52B
-12.87%4.45B
-17.09%4.14B
19.28%5.75B
14.96%5.33B
23.36%5.1B
21.28%5B
101.85%4.82B
100.12%4.64B
Usufruct assets
-68.97%13.36M
-65.92%15.67M
-63.02%17.47M
-77.69%19.7M
-91.84%43.05M
-88.38%45.98M
-88.87%47.25M
-78.59%88.32M
122.76%527.78M
64.65%395.73M
Other non current assets
-79.23%379.45M
-60.86%706.91M
20,945.76%1.05B
20,945.76%1.05B
1,122.57%1.83B
1,130.41%1.81B
-97.84%5M
-97.79%5M
-94.00%149.4M
-94.18%146.79M
Total non current assets
-15.55%40.85B
-13.96%41.48B
-13.52%42.04B
-11.20%41.99B
-3.85%48.37B
-5.15%48.21B
-5.27%48.61B
-9.58%47.28B
-0.05%50.31B
4.31%50.83B
Total assets
-23.12%200.14B
-24.30%208.25B
-26.18%216.35B
-25.14%224.22B
-20.51%260.33B
-18.90%275.11B
-16.56%293.06B
-19.34%299.54B
-16.96%327.49B
-14.26%339.22B
Liabilities
Current liabilities
Short term loan
-22.27%5.29B
-22.97%5.35B
-24.72%5.44B
-16.18%6.06B
106.36%6.81B
98.06%6.94B
66.84%7.22B
53.46%7.23B
-28.85%3.3B
-24.98%3.51B
Transactional financial liabilities
13.99%3B
34.07%3.12B
38.52%2.83B
37.82%2.47B
--2.63B
--2.33B
--2.04B
--1.79B
----
----
Notes payable and accounts payable
-3.48%28.28B
-1.46%29.29B
-1.35%29.32B
-1.30%30.95B
-3.22%29.3B
-4.08%29.72B
-6.40%29.72B
-11.95%31.36B
-17.41%30.28B
-13.51%30.99B
-Notes payable
----
----
----
----
----
-99.90%9.16M
-99.48%51.87M
-98.18%157.45M
-29.45%7.83B
-25.74%8.97B
-Accounts payable
-3.48%28.28B
-1.43%29.29B
-1.17%29.32B
-0.80%30.95B
30.52%29.3B
34.94%29.72B
36.47%29.67B
15.66%31.2B
-12.18%22.45B
-7.29%22.02B
Contract liabilities
-56.43%28.7B
-58.56%33.22B
-59.02%39.92B
-56.28%45.23B
-40.13%65.86B
-30.11%80.15B
-18.43%97.41B
-17.00%103.46B
-24.35%110.01B
-19.69%114.67B
Advance receipts
-33.98%53.7M
-21.80%61.82M
46.98%81.17M
30.77%92.15M
239.16%81.34M
67.77%79.05M
34.15%55.23M
36.33%70.46M
-24.00%23.98M
46.22%47.12M
Salaries payable
-6.11%864.29M
-4.09%895.79M
-4.77%975.15M
-10.11%1.01B
16.83%920.49M
26.83%934.02M
78.40%1.02B
41.82%1.12B
944.49%787.92M
569.87%736.41M
Taxs payable
52.89%7.21B
58.02%7.46B
44.96%6.84B
49.70%7B
-2.56%4.72B
3.02%4.72B
3.73%4.72B
5.78%4.68B
35.44%4.84B
-1.00%4.58B
Other payable (including interest and dividends)
8.54%51.79B
5.91%49.19B
12.20%47.85B
15.29%46.54B
34.98%47.72B
28.81%46.44B
19.95%42.65B
16.24%40.37B
8.93%35.35B
17.63%36.06B
-Interest payable
75.71%8.93B
78.22%7.34B
163.03%6.29B
176.18%5.68B
--5.08B
--4.12B
--2.39B
--2.06B
----
----
-Dividend payable
44.48%297.3M
-5.16%82.73M
-5.16%82.73M
140.22%209.8M
--205.77M
-23.77%87.23M
--87.23M
-57.10%87.33M
----
-95.47%114.43M
-Other payable
0.32%42.56B
-1.12%41.76B
3.27%41.48B
6.34%40.65B
--42.43B
17.51%42.23B
--40.17B
10.71%38.23B
----
27.78%35.94B
Non current liabilities due within one year
38.09%48.42B
43.16%46.47B
13.47%36.37B
-20.06%31.94B
-0.77%35.06B
-0.28%32.46B
35.23%32.05B
42.90%39.96B
112.22%35.34B
41.61%32.55B
Other current liabilities
-38.04%2.24B
-47.61%2.33B
-45.60%2.72B
-40.51%3.08B
-57.30%3.61B
-48.66%4.44B
-39.46%5.01B
-38.74%5.18B
36.63%8.46B
44.30%8.65B
Total current liabilities
-10.61%175.85B
-14.81%177.38B
-22.33%172.34B
-25.86%174.39B
-13.87%196.71B
-10.17%208.22B
-2.76%221.89B
-2.55%235.23B
-7.05%228.38B
-6.42%231.78B
Current liabilities
Long term loan
-50.75%7.45B
-36.27%11.46B
-31.68%12.79B
-10.15%17.14B
-39.32%15.13B
-34.25%17.98B
-53.44%18.72B
-53.95%19.08B
-54.34%24.94B
-48.67%27.35B
Bonds payable
----
----
-16.97%9.29B
189.68%9.48B
161.07%9.91B
101.85%9.91B
114.07%11.19B
-56.80%3.27B
-69.62%3.8B
-65.07%4.91B
Estimate liabilities
-22.03%1.19B
-8.34%1.16B
-12.83%687.61M
1.33%664.45M
--1.52B
--1.26B
--788.85M
--655.74M
----
----
Deferred tax liabilities
-16.61%1.65B
-16.11%1.65B
-18.26%1.67B
-18.08%1.7B
-21.87%1.97B
-24.44%1.97B
-21.32%2.05B
-20.51%2.07B
-3.69%2.53B
-0.42%2.6B
Long term deferred income
-50.52%125.61M
-18.95%206.27M
-17.76%211.57M
-21.74%205.19M
-5.23%253.86M
-5.97%254.48M
-9.59%257.27M
-5.01%262.17M
-4.92%267.86M
6.37%270.63M
Lease liabilities
-69.02%10.15M
-71.13%10.23M
-68.53%12.51M
-82.36%13.71M
-89.79%32.78M
-89.95%35.44M
-89.27%39.74M
-77.56%77.73M
84.01%320.89M
103.09%352.72M
Other non current liabilities
----
----
----
----
3,576.56%1.57B
3,326.19%1.45B
----
----
--42.68M
--42.23M
Total non current liabilities
-65.69%10.43B
-55.93%14.48B
-25.35%24.67B
14.88%29.2B
-4.68%30.4B
-7.51%32.86B
-32.14%33.05B
-51.34%25.42B
-54.56%31.9B
-49.52%35.53B
Total liabilities
-17.98%186.28B
-20.42%191.86B
-22.72%197.01B
-21.89%203.59B
-12.74%227.12B
-9.81%241.08B
-7.92%254.94B
-11.23%260.65B
-17.60%260.28B
-15.96%267.31B
Shareholders equity
Paid-in capital
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
0.00%5.34B
Other equity instruments
----
----
----
----
----
----
----
----
-0.87%4.11B
-3.52%4.11B
-Equity of Perpetual debt
----
----
----
----
----
----
----
----
-0.87%4.11B
-3.52%4.11B
Capital reserve funds
-0.14%6.94B
0.89%6.98B
1.14%6.98B
0.69%6.96B
3.17%6.95B
2.67%6.92B
5.27%6.9B
4.57%6.91B
3.01%6.74B
2.89%6.74B
Surplus reserve funds
0.00%2.49B
0.00%2.49B
0.00%2.49B
0.00%2.49B
7.51%2.49B
7.51%2.49B
6.99%2.49B
6.49%2.49B
20.63%2.32B
20.63%2.32B
Retained profit
-194.02%-17.75B
-188.34%-16.22B
-241.15%-13.58B
-236.98%-12.42B
-144.37%-6.04B
-134.11%-5.62B
-122.37%-3.98B
-120.15%-3.68B
-30.88%13.61B
-13.07%16.49B
Less:Treasury stock
0.00%188.26M
0.00%188.26M
0.00%188.26M
0.00%188.26M
-11.06%188.26M
-11.06%188.26M
-11.06%188.26M
-11.06%188.26M
10.03%211.67M
763.24%211.67M
Other composite income
-18.43%1.28B
-17.26%1.3B
-16.99%1.31B
-16.29%1.32B
-38.74%1.57B
-38.96%1.57B
-35.47%1.58B
-34.22%1.58B
-3.73%2.57B
-2.74%2.58B
Shareholders equity without minority interests
-118.59%-1.88B
-102.76%-290.2M
-80.59%2.36B
-71.82%3.51B
-70.61%10.13B
-71.86%10.51B
-68.37%12.15B
-68.01%12.45B
-14.06%34.47B
-5.80%37.37B
Minority interests
-31.80%15.74B
-29.04%16.69B
-34.62%16.99B
-35.24%17.12B
-29.51%23.08B
-31.92%23.51B
-27.71%25.98B
-31.89%26.44B
-14.67%32.74B
-8.84%34.54B
Total shareholder equity
-58.27%13.86B
-51.82%16.4B
-49.26%19.34B
-46.95%20.63B
-50.59%33.21B
-52.68%34.03B
-48.71%38.13B
-49.97%38.89B
-14.36%67.21B
-7.29%71.91B
Total liabilityies and equity
-23.12%200.14B
-24.30%208.25B
-26.18%216.35B
-25.14%224.22B
-20.51%260.33B
-18.90%275.11B
-16.56%293.06B
-19.34%299.54B
-16.96%327.49B
-14.26%339.22B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion with explanatory notes
--
--
--
Unqualified opinion with explanatory notes
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -56.84%3.5B-54.21%4.6B-52.72%5.5B-41.15%7.04B-51.11%8.12B-52.61%10.04B-46.79%11.64B-58.63%11.96B-44.96%16.61B-42.80%21.18B
Notes receivable and accounts receivable -25.49%715.55M-6.49%783.55M-3.81%859.19M-12.50%836.86M-67.87%960.3M-70.33%837.91M-70.18%893.25M-68.59%956.42M-13.58%2.99B1.26%2.82B
-Notes receivable ------3M---------------------99.31%817.7K-43.81%87.82M-35.12%89.88M
-Accounts receivable -25.49%715.55M-6.85%780.55M-3.81%859.19M-12.43%836.86M-66.90%960.3M-69.36%837.91M-69.78%893.25M-67.34%955.6M-12.14%2.9B3.16%2.73B
Other receivables (including interest and dividends) -16.24%29.42B-19.69%28.97B-17.51%29.36B-18.75%29.8B-3.42%35.12B0.44%36.07B-2.76%35.59B-5.44%36.68B-1.18%36.36B-1.24%35.92B
-Dividend receivable 5.64%223.34M23.94%272.87M1,792.06%215.64M1,792.06%215.64M1,754.92%211.41M2,416.08%220.16M--11.4M30.25%11.4M--11.4M--8.75M
-Other receivable -----19.96%28.7B-------------0.15%35.85B-----5.45%36.67B-----1.26%35.91B
Contractual assets -21.34%579.58M-24.22%654.4M-25.27%679.95M-17.67%734.47M-27.49%736.78M-18.15%863.5M1.07%909.88M-19.66%892.12M68.53%1.02B11.51%1.06B
Advance payment -4.01%8.15B-4.63%8.14B-0.00%8.62B-0.51%8.57B-9.95%8.49B-9.13%8.54B-11.84%8.62B-5.91%8.62B-9.88%9.42B-13.66%9.39B
Inventories -28.00%109.98B-28.88%116.64B-31.66%122.34B-30.87%127.78B-24.13%152.75B-21.26%164B-17.81%179.02B-18.97%184.84B-19.65%201.33B-15.45%208.27B
Other current assets 20.12%6.95B6.74%6.99B-10.65%6.95B-10.02%7.47B-38.80%5.79B-32.85%6.55B-21.68%7.78B-16.47%8.3B-20.84%9.46B-22.11%9.76B
Total current assets -24.85%159.29B-26.50%166.77B-28.69%174.32B-27.76%182.23B-23.53%211.96B-21.32%226.9B-18.49%244.46B-20.94%252.25B-19.43%277.18B-16.87%288.39B
Non Current assets
Debt investment -5.95%148.67M-3.56%152.45M5.56%155.47M6.50%156.91M9.43%158.07M7.03%158.07M1.03%147.28M-18.29%147.34M-34.84%144.45M-43.32%147.68M
Other equity investment -0.01%954.92M-0.02%954.86M-0.02%954.91M-0.06%955M-57.71%955.04M-57.71%955.08M-59.59%955.13M-61.27%955.56M580.34%2.26B662.51%2.26B
Other non-current financial assets 20.31%14.44M0.00%12M0.00%12M0.00%12M-80.95%12M-80.95%12M--12M--12M--63M--63M
Investment real estate -15.04%11.53B-14.85%11.55B-14.95%11.6B-14.40%11.67B-10.73%13.57B-10.92%13.57B-10.18%13.64B-10.26%13.64B1.17%15.2B1.39%15.23B
Long-term equity investment -11.44%20.67B-10.64%21.06B-17.87%21.25B-13.02%21.38B-0.19%23.34B-0.93%23.57B4.38%25.88B-4.49%24.58B-10.16%23.39B-7.07%23.79B
Fixed assets -----9.03%2.28B-------------19.91%2.5B-----18.80%2.61B----46.94%3.13B
Fixed assets liquidation ----2,895.12%463.38K--------------15.47K----1,608.41%25.31K--------
Constru in process ----59.99%24.39M-------------65.67%15.24M-----61.66%14.36M----72.23%44.4M
Intangible assets -13.29%156.01M-12.07%162.23M-11.22%169.19M-11.03%174.5M-29.39%179.93M-27.65%184.51M-11.64%190.57M0.35%196.14M89.00%254.82M159.18%255.02M
Goodwill 0.00%2.64M0.00%2.64M0.00%2.64M0.00%2.64M-99.58%2.64M-99.59%2.64M-99.47%2.64M-99.37%2.64M160.38%635.64M345.61%642.49M
Long deferred expense -31.82%32.84M-33.35%36M-23.10%39.24M15.50%43.56M-55.06%48.17M-36.82%54.01M-40.73%51.02M-55.39%37.72M59.08%107.17M21.44%85.48M
Deferred tax assets -18.58%4.68B-15.25%4.52B-12.87%4.45B-17.09%4.14B19.28%5.75B14.96%5.33B23.36%5.1B21.28%5B101.85%4.82B100.12%4.64B
Usufruct assets -68.97%13.36M-65.92%15.67M-63.02%17.47M-77.69%19.7M-91.84%43.05M-88.38%45.98M-88.87%47.25M-78.59%88.32M122.76%527.78M64.65%395.73M
Other non current assets -79.23%379.45M-60.86%706.91M20,945.76%1.05B20,945.76%1.05B1,122.57%1.83B1,130.41%1.81B-97.84%5M-97.79%5M-94.00%149.4M-94.18%146.79M
Total non current assets -15.55%40.85B-13.96%41.48B-13.52%42.04B-11.20%41.99B-3.85%48.37B-5.15%48.21B-5.27%48.61B-9.58%47.28B-0.05%50.31B4.31%50.83B
Total assets -23.12%200.14B-24.30%208.25B-26.18%216.35B-25.14%224.22B-20.51%260.33B-18.90%275.11B-16.56%293.06B-19.34%299.54B-16.96%327.49B-14.26%339.22B
Liabilities
Current liabilities
Short term loan -22.27%5.29B-22.97%5.35B-24.72%5.44B-16.18%6.06B106.36%6.81B98.06%6.94B66.84%7.22B53.46%7.23B-28.85%3.3B-24.98%3.51B
Transactional financial liabilities 13.99%3B34.07%3.12B38.52%2.83B37.82%2.47B--2.63B--2.33B--2.04B--1.79B--------
Notes payable and accounts payable -3.48%28.28B-1.46%29.29B-1.35%29.32B-1.30%30.95B-3.22%29.3B-4.08%29.72B-6.40%29.72B-11.95%31.36B-17.41%30.28B-13.51%30.99B
-Notes payable ---------------------99.90%9.16M-99.48%51.87M-98.18%157.45M-29.45%7.83B-25.74%8.97B
-Accounts payable -3.48%28.28B-1.43%29.29B-1.17%29.32B-0.80%30.95B30.52%29.3B34.94%29.72B36.47%29.67B15.66%31.2B-12.18%22.45B-7.29%22.02B
Contract liabilities -56.43%28.7B-58.56%33.22B-59.02%39.92B-56.28%45.23B-40.13%65.86B-30.11%80.15B-18.43%97.41B-17.00%103.46B-24.35%110.01B-19.69%114.67B
Advance receipts -33.98%53.7M-21.80%61.82M46.98%81.17M30.77%92.15M239.16%81.34M67.77%79.05M34.15%55.23M36.33%70.46M-24.00%23.98M46.22%47.12M
Salaries payable -6.11%864.29M-4.09%895.79M-4.77%975.15M-10.11%1.01B16.83%920.49M26.83%934.02M78.40%1.02B41.82%1.12B944.49%787.92M569.87%736.41M
Taxs payable 52.89%7.21B58.02%7.46B44.96%6.84B49.70%7B-2.56%4.72B3.02%4.72B3.73%4.72B5.78%4.68B35.44%4.84B-1.00%4.58B
Other payable (including interest and dividends) 8.54%51.79B5.91%49.19B12.20%47.85B15.29%46.54B34.98%47.72B28.81%46.44B19.95%42.65B16.24%40.37B8.93%35.35B17.63%36.06B
-Interest payable 75.71%8.93B78.22%7.34B163.03%6.29B176.18%5.68B--5.08B--4.12B--2.39B--2.06B--------
-Dividend payable 44.48%297.3M-5.16%82.73M-5.16%82.73M140.22%209.8M--205.77M-23.77%87.23M--87.23M-57.10%87.33M-----95.47%114.43M
-Other payable 0.32%42.56B-1.12%41.76B3.27%41.48B6.34%40.65B--42.43B17.51%42.23B--40.17B10.71%38.23B----27.78%35.94B
Non current liabilities due within one year 38.09%48.42B43.16%46.47B13.47%36.37B-20.06%31.94B-0.77%35.06B-0.28%32.46B35.23%32.05B42.90%39.96B112.22%35.34B41.61%32.55B
Other current liabilities -38.04%2.24B-47.61%2.33B-45.60%2.72B-40.51%3.08B-57.30%3.61B-48.66%4.44B-39.46%5.01B-38.74%5.18B36.63%8.46B44.30%8.65B
Total current liabilities -10.61%175.85B-14.81%177.38B-22.33%172.34B-25.86%174.39B-13.87%196.71B-10.17%208.22B-2.76%221.89B-2.55%235.23B-7.05%228.38B-6.42%231.78B
Current liabilities
Long term loan -50.75%7.45B-36.27%11.46B-31.68%12.79B-10.15%17.14B-39.32%15.13B-34.25%17.98B-53.44%18.72B-53.95%19.08B-54.34%24.94B-48.67%27.35B
Bonds payable ---------16.97%9.29B189.68%9.48B161.07%9.91B101.85%9.91B114.07%11.19B-56.80%3.27B-69.62%3.8B-65.07%4.91B
Estimate liabilities -22.03%1.19B-8.34%1.16B-12.83%687.61M1.33%664.45M--1.52B--1.26B--788.85M--655.74M--------
Deferred tax liabilities -16.61%1.65B-16.11%1.65B-18.26%1.67B-18.08%1.7B-21.87%1.97B-24.44%1.97B-21.32%2.05B-20.51%2.07B-3.69%2.53B-0.42%2.6B
Long term deferred income -50.52%125.61M-18.95%206.27M-17.76%211.57M-21.74%205.19M-5.23%253.86M-5.97%254.48M-9.59%257.27M-5.01%262.17M-4.92%267.86M6.37%270.63M
Lease liabilities -69.02%10.15M-71.13%10.23M-68.53%12.51M-82.36%13.71M-89.79%32.78M-89.95%35.44M-89.27%39.74M-77.56%77.73M84.01%320.89M103.09%352.72M
Other non current liabilities ----------------3,576.56%1.57B3,326.19%1.45B----------42.68M--42.23M
Total non current liabilities -65.69%10.43B-55.93%14.48B-25.35%24.67B14.88%29.2B-4.68%30.4B-7.51%32.86B-32.14%33.05B-51.34%25.42B-54.56%31.9B-49.52%35.53B
Total liabilities -17.98%186.28B-20.42%191.86B-22.72%197.01B-21.89%203.59B-12.74%227.12B-9.81%241.08B-7.92%254.94B-11.23%260.65B-17.60%260.28B-15.96%267.31B
Shareholders equity
Paid-in capital 0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B0.00%5.34B
Other equity instruments ---------------------------------0.87%4.11B-3.52%4.11B
-Equity of Perpetual debt ---------------------------------0.87%4.11B-3.52%4.11B
Capital reserve funds -0.14%6.94B0.89%6.98B1.14%6.98B0.69%6.96B3.17%6.95B2.67%6.92B5.27%6.9B4.57%6.91B3.01%6.74B2.89%6.74B
Surplus reserve funds 0.00%2.49B0.00%2.49B0.00%2.49B0.00%2.49B7.51%2.49B7.51%2.49B6.99%2.49B6.49%2.49B20.63%2.32B20.63%2.32B
Retained profit -194.02%-17.75B-188.34%-16.22B-241.15%-13.58B-236.98%-12.42B-144.37%-6.04B-134.11%-5.62B-122.37%-3.98B-120.15%-3.68B-30.88%13.61B-13.07%16.49B
Less:Treasury stock 0.00%188.26M0.00%188.26M0.00%188.26M0.00%188.26M-11.06%188.26M-11.06%188.26M-11.06%188.26M-11.06%188.26M10.03%211.67M763.24%211.67M
Other composite income -18.43%1.28B-17.26%1.3B-16.99%1.31B-16.29%1.32B-38.74%1.57B-38.96%1.57B-35.47%1.58B-34.22%1.58B-3.73%2.57B-2.74%2.58B
Shareholders equity without minority interests -118.59%-1.88B-102.76%-290.2M-80.59%2.36B-71.82%3.51B-70.61%10.13B-71.86%10.51B-68.37%12.15B-68.01%12.45B-14.06%34.47B-5.80%37.37B
Minority interests -31.80%15.74B-29.04%16.69B-34.62%16.99B-35.24%17.12B-29.51%23.08B-31.92%23.51B-27.71%25.98B-31.89%26.44B-14.67%32.74B-8.84%34.54B
Total shareholder equity -58.27%13.86B-51.82%16.4B-49.26%19.34B-46.95%20.63B-50.59%33.21B-52.68%34.03B-48.71%38.13B-49.97%38.89B-14.36%67.21B-7.29%71.91B
Total liabilityies and equity -23.12%200.14B-24.30%208.25B-26.18%216.35B-25.14%224.22B-20.51%260.33B-18.90%275.11B-16.56%293.06B-19.34%299.54B-16.96%327.49B-14.26%339.22B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion with explanatory notes------Unqualified opinion with explanatory notes----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.