(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 25.61%9.11B | 95.15%15.32B | 99.72%7.26B | -2.08%7.85B | -7.42%3.63B | 54.39%8.02B | -1.92%3.92B | -66.17%5.19B | -52.43%4B | -18.53%15.35B |
Profit adjustment | ||||||||||
Special items | 153.23%157M | -76.47%124M | -62.42%62M | 211.83%527M | 71.88%165M | -88.87%169M | 382.35%96M | -17.27%1.52B | -101.68%-34M | 1,700.00%1.84B |
Operating profit before the change of operating capital | 26.69%9.27B | 84.35%15.45B | 92.68%7.32B | 2.33%8.38B | -5.52%3.8B | 21.97%8.19B | 1.34%4.02B | -60.94%6.71B | -61.97%3.97B | -9.28%17.19B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 45.53%-128M | -52.97%-283M | -13.53%-235M | -20.92%-185M | -46.81%-207M | -28.57%-153M | -107.35%-141M | 36.70%-119M | 59.28%-68M | -11.24%-188M |
Accounts receivable (increase)decrease | 34.74%-898M | -447.88%-1.68B | -284.36%-1.38B | -137.76%-307M | -120.85%-358M | 122.69%813M | 222.99%1.72B | -161.15%-3.58B | -98.58%-1.4B | -15.98%-1.37B |
Accounts payable increase (decrease) | 89.66%734M | 80.70%-11M | -72.04%387M | 88.93%-57M | 263.02%1.38B | -11.23%-515M | -227.80%-849M | -131.01%-463M | -164.11%-259M | 132.01%1.49B |
Cash from business operations | 47.34%8.98B | 72.04%13.47B | 31.99%6.09B | -6.04%7.83B | -2.74%4.62B | 227.04%8.33B | 111.54%4.75B | -85.12%2.55B | -77.48%2.24B | 32.42%17.12B |
Hong Kong profits tax paid | 77.32%-442M | -290.32%-1.98B | -299.39%-1.95B | -47.95%-506M | -55.91%-488M | 82.59%-342M | 83.78%-313M | -537.66%-1.96B | -526.62%-1.93B | 81.00%-308M |
Other taxs | -36.70%-298M | 52.55%-242M | 26.60%-218M | -10.39%-510M | -83.33%-297M | -35.09%-462M | -14.08%-162M | -5.88%-342M | 33.64%-142M | 40.30%-323M |
Special items of business | -5.26%-60M | 0.00%-57M | 0.00%-57M | 0.00%-57M | 0.00%-57M | -110.75%-57M | -110.75%-57M | -4.33%530M | -11.81%530M | 202.73%554M |
Net cash from operations | 111.34%8.18B | 65.71%11.2B | 2.52%3.87B | -9.57%6.76B | -10.44%3.78B | 867.88%7.47B | 500.43%4.22B | -95.47%772M | -93.01%702M | 55.64%17.04B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 20.59%246M | 64.39%577M | 4.62%204M | --351M | --195M | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | 157.51%199M | -120.97%-907M | 92.60%-346M | 463.14%4.33B | -76.92%-4.68B | -131.24%-1.19B | -173.87%-2.64B | 203.53%3.81B | 194.23%3.58B | 22.40%-3.68B |
Recovery of cash from investments | ---- | -63.49%203M | ---- | --556M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 2.07%-520M | 80.05%-2.13B | 31.40%-531M | -241.41%-10.69B | 50.23%-774M | 26.39%-3.13B | -489.02%-1.56B | 44.99%-4.25B | 43.71%-264M | -53.43%-7.73B |
Other items in the investment business | -1,941.48%-9.35B | -257.63%-5.47B | -106.36%-458M | -66.32%3.47B | -29.89%7.2B | 4,462.29%10.3B | 300.76%10.27B | -107.61%-236M | -247.32%-5.12B | 264.86%3.1B |
Net cash from investment operations | -733.33%-9.43B | -288.73%-7.72B | -158.12%-1.13B | -133.26%-1.99B | -67.96%1.95B | 985.04%5.97B | 437.01%6.07B | 91.88%-675M | 68.60%-1.8B | 28.74%-8.31B |
Net cash before financing | -145.49%-1.25B | -27.19%3.47B | -52.12%2.74B | -64.52%4.77B | -44.39%5.72B | 13,761.86%13.45B | 1,035.27%10.29B | -98.89%97M | -125.56%-1.1B | 1,321.12%8.73B |
Cash flow from financing activities | ||||||||||
New borrowing | -44.77%25.43B | 77.83%74.06B | 415.06%46.04B | 151.91%41.65B | 12.79%8.94B | -38.48%16.53B | -35.23%7.93B | 130.48%26.87B | 57.65%12.24B | -68.46%11.66B |
Refund | 64.92%-14.08B | -69.29%-62.18B | -212.08%-40.12B | -60.33%-36.73B | -11.75%-12.86B | -38.88%-22.91B | -15.48%-11.51B | -25.23%-16.5B | 14.43%-9.96B | 65.79%-13.17B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | -12.99%67M | 26.42%67M | -19.79%77M | -27.40%53M | -40.74%96M |
Interest paid - financing | -38.50%-1.14B | -94.48%-1.87B | -84.79%-826M | -5.60%-961M | -3.00%-447M | 12.42%-910M | 11.43%-434M | 1.42%-1.04B | 9.09%-490M | 8.11%-1.05B |
Dividends paid - financing | 97.54%-7M | 4.65%-8.16B | ---285M | -19.50%-8.56B | ---- | -5.24%-7.17B | ---- | -0.50%-6.81B | ---- | -399.19%-6.77B |
Absorb investment income | --5M | --125M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 116.28%372M | 155.43%470M | 3,540.00%172M | 206.67%184M | 83.87%-5M | -87.21%60M | -163.27%-31M | 66.31%469M | 1,533.33%49M | 327.27%282M |
Net cash from financing operations | 115.78%10.46B | 140.98%1.87B | 208.41%4.85B | 68.54%-4.57B | -9.53%-4.47B | -610.94%-14.53B | -328.81%-4.08B | 131.16%2.84B | 140.03%1.78B | -138.70%-9.13B |
Effect of rate | -97.27%-217M | 111.55%82M | 76.84%-110M | -1,590.48%-710M | -1,350.00%-475M | -107.09%-42M | 118.54%38M | 585.25%592M | -279.63%-205M | 77.20%-122M |
Net Cash | 21.45%9.21B | 2,586.43%5.35B | 506.88%7.59B | 118.34%199M | -79.86%1.25B | -136.89%-1.09B | 807.31%6.21B | 840.81%2.94B | 547.06%684M | 91.25%-397M |
Begining period cash | 52.08%15.58B | -4.75%10.24B | -4.75%10.24B | -9.49%10.75B | -9.49%10.75B | 42.33%11.88B | 42.33%11.88B | -5.85%8.35B | -5.85%8.35B | -36.40%8.87B |
Items Period | --94M | ---94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | 39.22%24.67B | 52.08%15.58B | 53.70%17.72B | -4.75%10.24B | -36.40%11.53B | -9.49%10.75B | 105.36%18.12B | 42.33%11.88B | 1.93%8.83B | -5.85%8.35B |
Cash balance analysis | ||||||||||
Bank deposits | -28.03%-6.6B | ---- | ---5.16B | ---- | ---- | ---- | ---11.67B | ---- | ---- | ---- |
Cash and cash equivalent balance | -28.03%-6.6B | ---- | ---5.16B | ---- | ---- | ---- | ---11.67B | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data