(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -60.86%29.85M | 27.80%45.66M | 34.58%40.39M | 20.00%16.65M | 66.74%76.25M | -36.74%35.73M | 1.95%30.01M | -31.15%13.87M | 152.30%45.73M | -16.06%56.48M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --29.77M | --29.77M | ---- | ---- |
Notes receivable and accounts receivable | 12.06%1.1B | 0.22%895.53M | 13.37%1.02B | -12.04%1.08B | 20.43%984.55M | 19.72%893.58M | 14.99%899M | 61.98%1.23B | 21.86%817.52M | 39.94%746.36M |
-Notes receivable | -86.33%2.62M | 26.13%19.28M | -78.62%15.56M | -84.29%6.21M | -3.14%19.16M | 31.57%15.28M | 870.52%72.78M | 316.86%39.54M | 9.45%19.78M | -53.06%11.62M |
-Accounts receivable | 14.01%1.1B | -0.23%876.26M | 21.47%1B | -9.64%1.07B | 21.02%965.4M | 19.54%878.3M | 6.70%826.22M | 58.75%1.19B | 22.21%797.74M | 44.47%734.75M |
Other receivables (including interest and dividends) | -24.49%1.48M | -13.17%1.72M | -30.51%1.6M | -14.27%1.84M | -16.44%1.96M | -13.67%1.98M | -3.07%2.3M | -5.99%2.15M | -3.63%2.35M | -2.49%2.3M |
-Other receivable | ---- | -13.17%1.72M | ---- | ---- | ---- | -13.67%1.98M | ---- | -5.99%2.15M | ---- | -2.49%2.3M |
Advance payment | -23.46%15.23M | 116.44%29.73M | 346.26%46.49M | 51.69%22.97M | 20.85%19.9M | 66.26%13.73M | -60.07%10.42M | 31.67%15.14M | 9.88%16.47M | -46.18%8.26M |
Inventories | -21.97%262.92M | 3.43%318.08M | 6.17%230.19M | 90.14%395.65M | 49.58%336.93M | 51.61%307.53M | 6.77%216.82M | -8.78%208.09M | 32.00%225.25M | 8.84%202.84M |
Receivable financing | ---- | ---- | -61.46%1.96M | 11.65%2.63M | ---- | 481.20%14.05M | -47.47%5.1M | -55.71%2.36M | -65.34%9.21M | -92.03%2.42M |
Other current assets | 38.56%7.45M | 53.58%10.51M | 146.78%12.75M | 123.21%9.91M | -24.33%5.37M | -37.35%6.84M | -65.16%5.17M | -76.37%4.44M | -0.15%7.1M | 69.01%10.92M |
Total current assets | -0.33%1.42B | 2.18%1.3B | 12.85%1.35B | 1.73%1.53B | 26.82%1.42B | 23.69%1.27B | 12.30%1.2B | 44.00%1.5B | 23.38%1.12B | 22.35%1.03B |
Non Current assets | ||||||||||
Fixed assets | ---- | -3.92%3.54M | ---- | ---- | ---- | -10.45%3.68M | ---- | -15.52%3.79M | ---- | -2.07%4.11M |
Intangible assets | -7.50%11.06M | -7.51%11.46M | 21.27%11.28M | 20.38%11.66M | 634.88%11.96M | 616.43%12.39M | 435.95%9.3M | 430.33%9.69M | 355.34%1.63M | 321.48%1.73M |
Goodwill | -1.50%447.74M | -1.76%446.58M | -1.76%446.58M | -1.76%446.58M | 0.00%454.56M | 0.00%454.56M | 0.00%454.56M | 0.00%454.56M | 0.00%454.56M | 0.00%454.56M |
Long deferred expense | -28.47%275.07K | -42.03%277.09K | 17.64%399.84K | -27.65%461.16K | -52.97%384.56K | -50.84%477.99K | -71.79%339.88K | -52.00%637.43K | -42.62%817.63K | -28.89%972.22K |
Deferred tax assets | 297.82%4.07M | 69.37%2.68M | 108.38%2.13M | 255.05%3.69M | -22.29%1.02M | 20.30%1.58M | -16.16%1.02M | -29.60%1.04M | -28.80%1.32M | -28.21%1.31M |
Usufruct assets | -59.64%3M | -47.23%4.04M | -42.54%5.49M | 32.74%6.17M | 119.52%7.43M | 59.97%7.65M | 54.64%9.55M | -32.05%4.65M | -58.79%3.39M | -46.88%4.78M |
Total non current assets | -1.94%469.58M | -2.45%468.57M | -1.93%469.13M | -0.51%471.95M | 2.84%478.87M | 2.75%480.34M | 1.95%478.35M | 0.82%474.36M | -1.12%465.64M | -0.86%467.47M |
Total assets | -0.74%1.89B | 0.91%1.77B | 8.63%1.82B | 1.20%2B | 19.79%1.9B | 17.15%1.75B | 9.14%1.68B | 30.58%1.98B | 15.03%1.59B | 14.02%1.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 17.89%364.07M | -10.38%275.21M | 67.79%360.15M | 56.39%366.8M | 111.29%308.81M | 5.46%307.08M | -28.95%214.64M | 17.09%234.55M | -25.04%146.16M | 43.22%291.2M |
Notes payable and accounts payable | -17.91%335.36M | 21.54%297.08M | 0.03%243.44M | -25.12%389.13M | 28.86%408.5M | 72.96%244.42M | 33.63%243.37M | 78.47%519.67M | 89.97%317.01M | 13.83%141.32M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.22M | --21.22M |
-Accounts payable | -17.91%335.36M | 21.54%297.08M | 0.03%243.44M | -25.12%389.13M | 38.10%408.5M | 103.52%244.42M | 33.63%243.37M | 78.47%519.67M | 77.26%295.79M | -3.26%120.1M |
Contract liabilities | 436.06%4.16M | 642.50%14.02M | 1,216.17%25.77M | 287.35%12.63M | 97.45%776.95K | 108.83%1.89M | -70.56%1.96M | 153.53%3.26M | -45.37%393.5K | -25.76%903.99K |
Salaries payable | -45.94%2.61M | -54.25%2.51M | -71.26%3.03M | -12.68%11.49M | 25.36%4.82M | 90.67%5.5M | 252.48%10.55M | 92.12%13.16M | 36.58%3.85M | 6.77%2.88M |
Taxs payable | -28.98%17.52M | -57.41%8.79M | -60.99%6.8M | -13.14%18.05M | -15.49%24.66M | 15.42%20.64M | 26.42%17.43M | 63.51%20.78M | -16.34%29.19M | -44.60%17.88M |
Other payable (including interest and dividends) | 4.98%722.55M | 2.13%722.81M | -14.09%720.34M | -8.82%759.27M | -9.08%688.26M | -5.56%707.76M | 9.81%838.47M | 10.05%832.74M | 1.50%756.99M | 2.14%749.45M |
-Dividend payable | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M | 0.00%27.3M |
-Other payable | ---- | 2.21%695.51M | ---- | ---- | ---- | -5.77%680.46M | ---- | 10.42%805.44M | ---- | 2.23%722.15M |
Non current liabilities due within one year | 31.78%33.01M | 29.10%33.75M | 425.88%29.84M | 754.55%30.26M | 840.91%25.05M | 532.23%26.15M | 91.07%5.68M | -32.50%3.54M | --2.66M | --4.14M |
Other current liabilities | -80.75%4.34K | 2,751.32%1.68M | 1,464.18%3.31M | -91.45%35.53K | 4.85%22.54K | 484.78%58.92K | --211.4K | 1,356.37%415.71K | --21.5K | -87.71%10.08K |
Total current liabilities | 1.26%1.48B | 3.23%1.36B | 4.53%1.39B | -2.48%1.59B | 16.29%1.46B | 8.75%1.31B | 4.56%1.33B | 27.76%1.63B | 9.61%1.26B | 10.05%1.21B |
Current liabilities | ||||||||||
Long term loan | -34.75%58.07M | -34.75%58.07M | --75.11M | --75.09M | --89M | --89M | ---- | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.32%3.46M | -28.32%3.46M |
Estimate liabilities | ---- | ---- | ---- | ---- | -73.38%52.64K | 115.47%333.14K | 191.83%318.42K | 191.83%318.42K | 81.23%197.75K | 41.69%154.61K |
Lease liabilities | -72.34%1.11M | -49.89%1.42M | -55.10%1.84M | 66.57%2.09M | 243.12%4.03M | 151.34%2.84M | 17.22%4.1M | -31.00%1.25M | -85.73%1.17M | -87.50%1.13M |
Total non current liabilities | -36.41%59.19M | -35.45%59.5M | 1,642.23%76.95M | 4,810.50%77.18M | 1,825.14%93.08M | 1,841.18%92.17M | -37.52%4.42M | -70.83%1.57M | -63.28%4.83M | -66.04%4.75M |
Total liabilities | -1.00%1.54B | 0.69%1.42B | 9.94%1.47B | 2.16%1.66B | 23.23%1.55B | 15.93%1.41B | 4.33%1.34B | 27.35%1.63B | 8.79%1.26B | 9.09%1.21B |
Shareholders equity | ||||||||||
Paid-in capital | 11.26%322.75M | 11.26%322.75M | 11.26%322.75M | 11.26%322.75M | 0.00%290.09M | 0.00%290.09M | 0.00%290.09M | 0.00%290.09M | 0.00%290.09M | 0.00%290.09M |
Capital reserve funds | 24.80%477.96M | 23.04%471.21M | 21.67%465.18M | 21.59%458.92M | 3.11%382.99M | 4.86%382.99M | 6.11%382.33M | 6.21%377.44M | 5.98%371.45M | 5.64%365.24M |
Retained profit | -9.73%-693.04M | -8.62%-678.92M | -8.73%-659.8M | -10.07%-656.52M | -4.22%-631.61M | -3.20%-625.02M | 0.12%-606.83M | 2.44%-596.46M | 0.96%-606.02M | 1.34%-605.63M |
Less:Treasury stock | --103.21M | --103.21M | --103.21M | --103.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -19.97%14.15M | -8.52%16.98M | 68.48%12.96M | 35.07%15.23M | 25.33%17.68M | 262.26%18.57M | 2,525.32%7.69M | 927.89%11.28M | 946.07%14.11M | 313.04%5.12M |
Shareholders equity without minority interests | -68.54%18.61M | -56.75%28.82M | -48.31%37.88M | -54.86%37.17M | -15.05%59.16M | 21.52%66.63M | 72.39%73.28M | 151.51%82.34M | 131.65%69.63M | 136.18%54.83M |
Minority interests | 14.47%332.74M | 15.67%325.62M | 17.72%314.22M | 12.68%299.05M | 12.44%290.68M | 22.55%281.5M | 25.46%266.93M | 31.46%265.39M | 34.42%258.53M | 28.80%229.69M |
Total shareholder equity | 0.43%351.35M | 1.81%354.44M | 3.50%352.1M | -3.31%336.22M | 6.61%349.84M | 22.35%348.12M | 33.28%340.21M | 48.21%347.74M | 47.56%328.16M | 41.17%284.52M |
Total liabilityies and equity | -0.74%1.89B | 0.91%1.77B | 8.63%1.82B | 1.20%2B | 19.79%1.9B | 17.15%1.75B | 9.14%1.68B | 30.58%1.98B | 15.03%1.59B | 14.02%1.5B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data