(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 57.18%4.22B | 53.67%3.91B | 23.34%3.42B | 23.72%3.29B | 26.55%2.68B | 17.17%2.55B | 13.12%2.77B | -7.08%2.66B | -12.92%2.12B | -19.86%2.17B |
Transactional financial assets | -66.57%50.31M | ---- | -58.38%50.09M | -37.08%151.9M | -37.69%150.5M | -32.92%80.49M | --120.35M | --241.43M | --241.52M | --120M |
Notes receivable and accounts receivable | 35.89%4.24B | 39.55%4.18B | 38.50%3.96B | 16.45%3.4B | 40.05%3.12B | 49.96%3B | 26.14%2.86B | 58.31%2.92B | 12.51%2.23B | -11.15%2B |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --6.9M | --22.63M | ---- | ---- |
-Accounts receivable | 35.89%4.24B | 39.55%4.18B | 38.83%3.96B | 17.36%3.4B | 40.05%3.12B | 49.96%3B | 25.83%2.85B | 57.09%2.89B | 17.57%2.23B | -4.25%2B |
Other receivables (including interest and dividends) | 24.87%195.78M | 4.92%153.21M | 12.91%181.99M | -10.67%141.25M | 57.65%156.78M | 98.81%146.01M | 51.76%161.19M | -23.30%158.12M | 31.46%99.45M | 18.65%73.45M |
-Dividend receivable | -4.92%1.23M | -4.92%1.23M | -4.92%1.23M | -4.92%1.23M | --1.29M | --1.29M | --1.29M | --1.29M | ---- | ---- |
-Other receivable | ---- | 5.01%151.97M | ---- | ---- | ---- | 97.04%144.72M | ---- | -23.93%156.83M | ---- | 18.65%73.45M |
Contractual assets | 89.89%34.35M | 85.49%32.13M | 234.75%21.52M | 186.25%21.02M | 126.73%18.09M | 165.12%17.32M | -27.42%6.43M | -17.34%7.34M | -3.55%7.98M | -23.77%6.53M |
Advance payment | 31.96%405.97M | 3.04%350.52M | 3.02%415.25M | 26.92%366.01M | -12.01%307.64M | -5.00%340.17M | 19.10%403.08M | 17.27%288.37M | 6.17%349.65M | 36.08%358.06M |
Inventories | 32.86%2.43B | 16.54%2.13B | 8.60%2.09B | 56.03%2.17B | 14.26%1.83B | 4.12%1.83B | -4.25%1.93B | -35.28%1.39B | -0.29%1.6B | 24.43%1.75B |
Receivable financing | -46.15%430.35M | -38.07%377.12M | 6.94%497.33M | -27.53%301.73M | 25.85%799.22M | -2.90%608.98M | 1.83%465.06M | -7.88%416.33M | 35.68%635.03M | 18.83%627.2M |
Non-current assets due within one year | 2.59%228.81M | -3.81%223.52M | -11.24%206.6M | -5.84%205.78M | 95.91%223.04M | 116.49%232.36M | 125.89%232.77M | 131.51%218.54M | --113.85M | --107.33M |
Other current assets | 36.71%128.98M | 17.92%132.91M | 18.14%123.19M | 116.85%148.91M | 46.64%94.35M | 48.46%112.72M | 44.44%104.28M | -32.22%68.67M | -0.17%64.34M | 11.67%75.92M |
Total current assets | 31.76%12.36B | 29.03%11.49B | 21.13%10.96B | 21.85%10.19B | 25.76%9.38B | 22.12%8.91B | 15.82%9.05B | -0.56%8.36B | 7.08%7.46B | -0.10%7.29B |
Non Current assets | ||||||||||
Other equity investment | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 0.00%18M | 542.64%18M | 8.25%18M | 8.25%18M |
Investment real estate | -3.82%482.35M | 181.80%487.94M | 236.03%493.52M | 234.93%499.1M | 265.88%501.49M | 24.49%173.15M | 4.04%146.87M | 3.02%149.02M | 71.66%137.06M | 328.85%139.09M |
Long-term equity investment | 0.35%511.5M | 5.15%529.18M | 5.49%518.31M | 5.81%513.26M | 5.02%509.7M | 5.76%503.28M | 5.45%491.36M | 6.45%485.08M | -58.30%485.34M | -59.42%475.86M |
Long term receivable account | 58.61%157.96M | 35.53%100.66M | 12.24%98.72M | 9.22%94.21M | 173.55%99.59M | 99.24%74.27M | 167.82%87.95M | 234.92%86.26M | 285.64%36.41M | --37.28M |
Fixed assets | ---- | -5.74%1.37B | ---- | ---- | ---- | 22.24%1.46B | ---- | 17.00%1.41B | ---- | -7.77%1.19B |
Fixed assets liquidation | ---- | 47.23%1.47M | ---- | ---- | ---- | -37.01%999.47K | ---- | -89.25%121.63K | ---- | -56.26%1.59M |
Constru in process | ---- | -9.13%204.15M | ---- | ---- | ---- | -37.51%224.67M | ---- | -20.55%244.2M | ---- | 71.53%359.53M |
Intangible assets | -1.15%406.43M | -29.21%406M | -31.16%408.21M | -31.14%411.59M | -32.63%411.15M | -6.41%573.51M | -3.58%592.96M | -2.70%597.7M | 0.47%610.32M | 0.10%612.81M |
Goodwill | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | 0.00%11.59M | -11.83%11.59M | -11.83%11.59M |
Deferred tax assets | -2.34%153.01M | -3.05%149.71M | -5.52%145.54M | -5.32%145.84M | 6.14%156.67M | 4.61%154.42M | 3.37%154.04M | 3.31%154.04M | 31.16%147.61M | 31.16%147.61M |
Usufruct assets | --4.62M | --3.18M | --965.26K | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.45%3.4B | 2.96%3.29B | 2.64%3.26B | 2.41%3.23B | 6.01%3.26B | 6.53%3.19B | 6.65%3.17B | 8.18%3.16B | -11.05%3.07B | -13.56%3B |
Total assets | 24.72%15.76B | 22.15%14.78B | 16.33%14.22B | 16.52%13.43B | 19.99%12.64B | 17.58%12.1B | 13.29%12.22B | 1.70%11.52B | 1.07%10.53B | -4.43%10.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.28%610.42M | 0.16%610M | -14.08%610.47M | -12.95%618.47M | -39.58%429.04M | -14.23%609.04M | 2.21%710.49M | 2.21%710.49M | 9.25%710.11M | 1.44%710.11M |
Notes payable and accounts payable | 38.17%7.62B | 35.10%6.85B | 21.31%6.28B | 26.30%5.68B | 50.89%5.52B | 41.93%5.07B | 29.61%5.18B | 15.03%4.5B | -2.58%3.66B | -6.51%3.57B |
-Notes payable | 34.88%5.08B | 42.67%4.7B | 36.38%4.18B | 43.19%3.89B | 70.90%3.76B | 50.73%3.3B | 26.05%3.06B | 15.25%2.72B | -0.08%2.2B | -2.96%2.19B |
-Accounts payable | 45.25%2.55B | 21.01%2.14B | -0.54%2.1B | 0.43%1.78B | 20.56%1.75B | 28.02%1.77B | 35.15%2.11B | 14.70%1.78B | -6.15%1.45B | -11.62%1.38B |
Contract liabilities | 22.68%323.07M | 93.47%401.86M | 44.86%380.57M | 97.30%446.08M | 29.85%263.35M | -6.27%207.71M | 16.38%262.72M | -19.77%226.09M | -30.32%202.81M | -22.56%221.6M |
Advance receipts | ---- | ---- | ---- | -63.68%64.05K | 295.05%26.86K | ---- | -99.41%15.23K | -91.79%176.37K | --6.8K | ---- |
Salaries payable | -51.83%50.88M | -45.39%60.84M | -39.48%98.15M | -30.93%105.18M | 71.53%105.64M | 88.61%111.41M | 88.88%162.17M | 75.33%152.28M | -23.68%61.59M | -39.61%59.07M |
Taxs payable | 324.07%125.39M | 115.00%94.49M | 69.43%71.28M | -44.81%46.69M | -67.16%29.57M | -23.79%43.95M | 48.55%42.07M | 187.64%84.59M | 260.05%90.04M | 99.18%57.66M |
Other payable (including interest and dividends) | -0.48%267.78M | 6.96%265.16M | 51.21%291.05M | 11.14%259.99M | 3.10%269.06M | 2.83%247.9M | -34.37%192.48M | -70.60%233.94M | 71.17%260.96M | 58.53%241.09M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.98M | --7.98M |
-Dividend payable | 59.00%2.48M | 59.00%2.48M | 99.42%784.87K | 153.61%1.51M | 151.06%1.56M | -93.15%1.56M | 61.56%393.57K | 143.84%594K | --621.29K | --22.76M |
-Other payable | ---- | 6.63%262.68M | ---- | ---- | ---- | 17.11%246.34M | ---- | -70.66%233.34M | --252.36M | 38.32%210.35M |
Non current liabilities due within one year | -99.15%852.15K | -99.54%462.26K | --162.21K | -33.25%100.23M | --100M | --100M | ---- | --150.16M | ---- | ---- |
Other current liabilities | 14.63%7.74M | 70.03%10.99M | -18.27%6.64M | 25.90%8.14M | 11.24%6.75M | -13.83%6.46M | -29.25%8.13M | -60.94%6.46M | -62.95%6.07M | -47.72%7.5M |
Total current liabilities | 33.69%9.01B | 29.56%8.29B | 18.11%7.75B | 19.83%7.26B | 34.89%6.74B | 31.37%6.4B | 22.83%6.56B | 4.22%6.06B | 0.54%5B | -4.45%4.87B |
Current liabilities | ||||||||||
Long term loan | 200.20%150.1M | 200.00%150M | 200.20%150.1M | --50.04M | -68.25%50M | -68.25%50M | -80.35%50M | ---- | -68.25%157.49M | -78.92%157.49M |
Long term account payable | ---- | 0.00%15.2M | ---- | ---- | ---- | --15.2M | ---- | 0.00%15.2M | ---- | --0 |
Long term salaries pay | -10.20%90.21M | -11.16%89.24M | 0.63%82M | 0.63%82M | -24.77%100.45M | -0.57%100.45M | -17.47%81.48M | -17.47%81.48M | 46.73%133.53M | 33.43%101.03M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.20%19.06M | ---- | 0.00%33.57M |
Estimate liabilities | 26.42%49M | -0.88%39.29M | -10.46%40.51M | -10.23%40.48M | -8.13%38.76M | -5.35%39.64M | -6.89%45.25M | -19.59%45.09M | 8.15%42.19M | 8.84%41.88M |
Deferred tax liabilities | -42.35%14.56M | -42.25%14.62M | -42.81%14.51M | -42.71%14.57M | 213.58%25.25M | 209.21%25.31M | 204.97%25.37M | 200.87%25.43M | -6.19%8.05M | -6.10%8.19M |
Long term deferred income | 15.43%101.42M | 10.51%98.39M | 1.88%96.28M | 1.19%97.47M | -5.25%87.87M | -5.42%89.03M | -0.80%94.5M | -0.36%96.32M | 0.45%92.73M | -1.37%94.14M |
Lease liabilities | --3.8M | --2.92M | --889.44K | --955.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 33.62%424.29M | 28.16%409.66M | 28.12%399.49M | 6.41%300.7M | -32.09%317.53M | -26.74%319.64M | -42.15%311.8M | -49.26%282.59M | -38.52%467.56M | -56.32%436.29M |
Total liabilities | 33.69%9.43B | 29.49%8.7B | 18.56%8.14B | 19.23%7.56B | 29.16%7.06B | 26.59%6.72B | 16.88%6.87B | -0.45%6.34B | -4.64%5.46B | -12.95%5.31B |
Shareholders equity | ||||||||||
Paid-in capital | -0.04%1.5B | -0.04%1.5B | -0.03%1.5B | -0.03%1.5B | -0.03%1.5B | -0.07%1.5B | -0.04%1.5B | -0.04%1.5B | -0.04%1.5B | -0.06%1.5B |
Capital reserve funds | 0.32%1.55B | 0.40%1.55B | 0.48%1.55B | 0.56%1.55B | 1.04%1.54B | 1.14%1.54B | 4.18%1.54B | -18.49%1.54B | -7.95%1.53B | -7.97%1.53B |
Surplus reserve funds | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 0.00%415.81M | 4.59%415.81M | 4.59%415.81M |
Retained profit | 37.34%2.62B | 38.48%2.36B | 40.88%2.38B | 42.89%2.17B | 38.66%1.91B | 32.20%1.71B | 32.27%1.69B | 66.99%1.52B | 54.43%1.38B | 48.82%1.29B |
Less:Treasury stock | -67.16%13.89M | -67.16%13.89M | -35.42%27.77M | -35.42%27.77M | -1.67%42.29M | -4.10%42.29M | -2.46%43.01M | -2.46%43.01M | -2.46%43.01M | -3.60%44.09M |
Other composite income | -10.03%-61.2M | 0.17%-55.95M | 0.46%-55.18M | 1.03%-55.61M | -15.95%-55.62M | -11.04%-56.04M | 4.06%-55.43M | -7.47%-56.18M | 11.44%-47.97M | 4.22%-50.47M |
Specific reserves | 19.59%25.22M | 16.33%22.79M | 26.80%23.44M | 22.40%20.13M | 1.24%21.09M | -12.75%19.59M | -23.39%18.48M | -33.57%16.45M | 0.47%20.83M | -0.44%22.45M |
Shareholders equity without minority interests | 14.05%6.04B | 13.64%5.78B | 14.16%5.78B | 13.88%5.57B | 11.38%5.29B | 9.13%5.09B | 10.25%5.07B | 5.35%4.89B | 8.64%4.75B | 7.18%4.66B |
Minority interests | 1.44%295.97M | 1.37%294.54M | 1.38%292.92M | 1.50%291.81M | -8.58%291.77M | -8.82%290.57M | -9.01%288.94M | -8.70%287.51M | -0.02%319.17M | -0.06%318.67M |
Total shareholder equity | 13.39%6.33B | 12.98%6.08B | 13.47%6.08B | 13.19%5.86B | 10.12%5.58B | 7.98%5.38B | 9.00%5.35B | 4.46%5.18B | 8.05%5.07B | 6.69%4.98B |
Total liabilityies and equity | 24.72%15.76B | 22.15%14.78B | 16.33%14.22B | 16.52%13.43B | 19.99%12.64B | 17.58%12.1B | 13.29%12.22B | 1.70%11.52B | 1.07%10.53B | -4.43%10.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data